Try our mobile app

Switch to company model in classical logic    *

General information

Country: CHINA

Sector: Internet Content and Information

Uxin Limited, an investment holding company, operates a used car e-commerce platform in China. It provides selection of used cars, evaluation of car condition, various car-related value-added products and services, and supporting services to online used car transactions under the Uxin Used Car brand; and operates Uxin Auction, an application that helps business buyers to source vehicles through online auctions. The company also facilitates used car transaction services, and financing solutions offered by third-party financing partners to buyers for their used car purchases through websites, xin.com and youxinpai.com. Uxin Limited was founded in 2011 and is headquartered in Beijing, China.
Website: xin.com



Growth: Good revenue growth rate 81.3%, there is acceleration compared to average historical growth rates 49.1%. The revenue growth dynamics is unstable Site traffic for the last 3 months showed a change of +4.3%

Profitability: LTM EBITDA margin is negative, -9.1%. On average the margin is decreasing steadily. Gross margin is low, +1.3%. In the last quarter the company beat the estimated EPS.

Cash Flow Generation: Dividend yield for the last twelve months 0.0%. Free cash flow yield -173.9% (LTM)

Undervaluation: Fundamental value created in LTM (estimate)


Entry Point: Share price is 422.2% higher than minimum and 95.9% lower than maximum for the last 3 years

AI Insight: the companies with similar growth trajectories, EBITDA margin, industries and geography on average are valued 3.9x by EV / Sales multiple , the company can be >100% undervalued

Key Financials (Download financials)

Ticker: UXIN
Share price, USD:  (-4.9%)2.12
year average price 1.56  


year start price 2.24 2023-03-31

min close price 0.41 2024-01-12

max close price 3.86 2024-01-16

current price 2.12 2024-03-29
Common stocks: 47 455 313

Dividend Yield:  0.0%
Last revenue growth (y/y):  81.3%
Last growth of EBITDA (y/y):  ---
Historical revenue growth:  49.1%
Historical growth of EBITDA:  38.0%
EV / Sales: 0.9x
Margin (EBITDA LTM / Revenue): -9.1%
Fundamental value created in LTM:
Market Cap ($m): 101
Net Debt ($m): 185
EV (Enterprise Value): 286
Price to Book: -0.5x

Revenue and EBITDA

Quarterly values ($m)

Change (y/y)

Cash Flow

FCF ($m)

Net Debt / Cash and Equivalents ($m)

Share price and dividends (Download history)

Share price

Payment USD per share

Multiple and potential

EV / Sales

Potential dynamics

News


2023-11-22PRNewsWire

Uxin to Report First and Second Quarter Fiscal Year 2024 Financial Results on November 28, 2023

2023-08-14Seeking Alpha

Uxin Limited (UXIN) Q4 2023 Earnings Call Transcript
More information for subscribed users:
detailed calculation of
Fundamental value created in LTM

Financial reporting

Income Statement

Property 2023 q2 2023 q1 2022 q4 2022 q3 2022 q2
date 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
symbol UXIN UXIN UXIN UXIN UXIN
reportedCurrency CNY CNY CNY CNY CNY
cik 2M 2M 2M 2M 2M
fillingDate 2023-08-14 2023-08-14 2022-12-31 2022-09-30 2022-06-30
acceptedDate 2023-08-14 06:05:48 2023-08-14 16:23:40 2022-12-31 00:00:00 2022-09-30 00:00:00 2022-06-30 00:00:00
calendarYear 2024.000 2023.000 2023.000 2023.000 2023.000
period Q1 Q4 Q3 Q2 Q1
revenue 289M 344M 471M 619M 626M
costOfRevenue 271M 336M 468M 611M 619M
grossProfit 18M 8M 3M 8M 7M
grossProfitRatio 0.061 0.023 0.006 0.013 0.011
researchAndDevelopmentExpenses 9M 9M 9M 10M 9M
generalAndAdministrativeExpenses 33M 38M 39M 42M 46M
sellingAndMarketingExpenses 47M 52M 55M 64M 65M
sellingGeneralAndAdministrativeExpenses 80M 91M 94M 106M 110M
otherExpenses 2M -17M -4M -1M 13M
operatingExpenses 81M 65M 99M 114M 119M
costAndExpenses 352M 401M 567M 725M 723M
interestIncome 102 000 146 000 79 000 108 000 270 000
interestExpense 5M 6M 5M 5M 5M
depreciationAndAmortization 2M -17M -1M -675 000 0
ebitda -61M -75M -98M -107M 166M
ebitdaratio -0.211 -0.217 -0.208 -0.173 0.264
operatingIncome -63M -57M -97M -106M -97M
operatingIncomeRatio -0.219 -0.167 -0.205 -0.172 -0.154
totalOtherIncomeExpensesNet -35M -17M -4M -20M 262M
incomeBeforeTax -103M -80M -101M -127M 160M
incomeBeforeTaxRatio -0.358 -0.232 -0.214 -0.205 0.256
incomeTaxExpense 165 000 81 000 76 000 58 000 151 000
netIncome -92M -80M -101M -127M 160M
netIncomeRatio -0.317 -0.232 -0.214 -0.205 0.255
eps -1.930 -1.690 -2.140 -2.810 4.030
epsdiluted -1.930 -1.690 -2.140 -2.810 4.020
weightedAverageShsOut 47M 46M 47M 45M 40M
weightedAverageShsOutDil 47M 47M 47M 45M 40M
link Link Link
finalLink Link Link

Balance Sheet Statement

Property 2023 q2 2023 q1 2022 q4 2022 q3 2022 q2
date 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
symbol UXIN UXIN UXIN UXIN UXIN
reportedCurrency CNY USD CNY CNY CNY
cik 2M 2M 2M 2M 2M
fillingDate 2023-08-14 2023-08-14 2022-12-31 2022-09-30 2022-06-30
acceptedDate 2023-08-14 06:05:48 2023-08-14 16:23:40 2022-12-31 00:00:00 2022-09-30 00:00:00 2022-06-30 00:00:00
calendarYear 2024.000 2023.000 2023.000 2023.000 2023.000
period Q1 Q4 Q3 Q2 Q1
cashAndCashEquivalents 64M 93M 104M 24M 88M
shortTermInvestments 0 0 0 0 0
cashAndShortTermInvestments 64M 93M 104M 24M 88M
netReceivables 16M 16M 41M 84M 217M
inventory 112M 111M 276M 387M 379M
otherCurrentAssets 62M 61M 67M 60M 87M
totalCurrentAssets 255M 282M 487M 555M 771M
propertyPlantEquipmentNet 185M 148M 66M 65M 61M
goodwill 0 0 0 0 0
intangibleAssets 0 0 0 0 0
goodwillAndIntangibleAssets 0 0 0 0 0
longTermInvestments 289M 289M 289M 289M 289M
taxAssets 0 0 0 0 0
otherNonCurrentAssets 0 0 0 0 21M
totalNonCurrentAssets 473M 437M 355M 353M 370M
otherAssets 0 0 0 0 0
totalAssets 728M 719M 842M 909M 1 142M
accountPayables 81M 81M 79M 82M 84M
shortTermDebt 36M 179M 230M 288M 341M
taxPayables 0 66M 0 0 0
deferredRevenue 373M 345M 0 0 0
otherCurrentLiabilities 411M 8000.000 488M 542M 612M
totalCurrentLiabilities 528M 604M 798M 912M 1 036M
longTermDebt 399M 634M 567M 443M 875M
deferredRevenueNonCurrent 0 0 0 0 0
deferredTaxLiabilitiesNonCurrent 0 0 0 0 0
otherNonCurrentLiabilities 1 275M 1 304M 694M 764M 627M
totalNonCurrentLiabilities 1 674M 1 938M 1 261M 1 133M 1 502M
otherLiabilities 0 0 0 0 0
capitalLeaseObligations 107M 77M 6M 6M 11M
totalLiabilities 2 201M 2 542M 2 059M 2 045M 2 539M
preferredStock 0 0 0 0 0
commonStock 806 000 806 000 805 000 804 000 782 000
retainedEarnings -17 038M -16 946M -16 111M -16 010M -15 893M
accumulatedOtherComprehensiveIncomeLoss 223M 220M 208M 198M 230M
othertotalStockholdersEquity 15 341M 14 902M 14 685M 14 674M 14 266M
totalStockholdersEquity -1 473M -1 823M -1 216M -1 136M -1 397M
totalEquity -1 473M -1 824M -1 216M -1 136M -1 397M
totalLiabilitiesAndStockholdersEquity 728M 719M 842M 909M 1 142M
minorityInterest -177 000 -175 000 -166 000 0 0
totalLiabilitiesAndTotalEquity 728M 719M 842M 909M 1 142M
totalInvestments 289M 289M 289M 289M 0
totalDebt 435M 813M 797M 731M 1 216M
netDebt 371M 720M 693M 706M 1 128M
link Link Link
finalLink Link Link

Cash Flow Statement

Property 2022 q1 2021 q1 2020 q1 2018 q4 2018 q1
date 2022-03-31 2021-03-31 2020-03-31 2018-12-31 2018-03-31
symbol UXIN UXIN UXIN UXIN UXIN
reportedCurrency USD USD CNY CNY CNY
cik 2M 2M 2M 2M 2M
fillingDate 2022-03-29 2021-07-30 2020-03-31 2019-01-14 2018-03-31
acceptedDate 2022-03-29 08:14:31 2021-07-30 16:02:04 2020-03-31 00:00:00 2019-01-14 06:05:42 2018-03-31 00:00:00
calendarYear 2022.000 2021.000 2020.000 2018.000 2018.000
period Q4 Q4 Q4 Q3 Q4
netIncome 3 840M 1 850M -2 490M -314M -839M
depreciationAndAmortization -59M 37M 23M 75M 20M
deferredIncomeTax 310 000 -1M 2 177M -907 000 -155 000
stockBasedCompensation 30M 131M -33M 0 2M
changeInWorkingCapital 33M 33M -45M -834M 67M
accountsReceivables 292M 292M 139M -4M -340M
inventory -5M 76M 3M -1M 33M
accountsPayables -12M -12M -102M -49M -55M
otherWorkingCapital -242M -323M -85M 0 428M
otherNonCashItems -3 700M -1 976M -44M -835M 378M
netCashProvidedByOperatingActivities 145M 73M -411M -1 909M -372M
investmentsInPropertyPlantAndEquipment 64M 18M -307 000 -93M -41M
acquisitionsNet -157M -157M 157M 0 0
purchasesOfInvestments 305M 305M 0 0 -9M
salesMaturitiesOfInvestments -6M 91M 3M 0 0
otherInvestingActivites 992M 14M 451 000 -681M -255M
netCashUsedForInvestingActivites 1 198M 271M 160M -773M -305M
debtRepayment -742M -742M -159M 0 -513M
commonStockIssued 0 0 0 0 0
commonStockRepurchased 7M 7M -7M 2 574M 0
dividendsPaid 0 0 0 0 0
otherFinancingActivites -1 956M -1 956M 629 000 94M 2 119M
netCashUsedProvidedByFinancingActivities -2 691M -2 691M -166M 2 668M 1 606M
effectOfForexChangesOnCash -5M -5M 4M -9M -490 000
netChangeInCash -1 353M -2 353M -388M -23M 928M
cashAtEndOfPeriod -556M -1 555M 797M 654M 1 220M
cashAtBeginningOfPeriod 797M 797M 1 185M 677M 292M
operatingCashFlow 145M 73M -411M -1 909M -372M
capitalExpenditure 64M 18M -307 000 -93M -41M
freeCashFlow 209M 91M -412M -2 001M -414M
link Link Link Link
finalLink Link Link Link

Earning call transcript

2023 q3
2023-11-28 ET (fiscal 2024 q2)
2023 q2
2023-08-14 ET (fiscal 2023 q4)
2023 q1
2023-04-11 ET (fiscal 2023 q3)
2022 q4
2022-12-30 ET (fiscal 2023 q2)
2022 q3
2022-09-30 ET (fiscal 2023 q1)
2022 q2
2022-07-28 ET (fiscal 2022 q4)
2022 q1
2022-03-29 ET (fiscal 2022 q3)
2021 q3
2021-12-15 ET (fiscal 2022 q2)

Press-releases

Show financial reports only

2023-11-28 08:40 ET
Uxin Limited Announces Successful Validation of Superstore Business Model, Significant Reduction in Losses, and Target of Achieving Overall Profitability by 2024
2023-11-28 08:35 ET
Uxin Reports Unaudited First Quarter of Fiscal Year 2024 Financial Results
2023-11-22 10:00 ET
Uxin to Report First and Second Quarter Fiscal Year 2024 Financial Results on November 28, 2023
2023-09-20 12:17 ET
Uxin Announces RMB1.5 Billion Equity Investment in Its Hefei Subsidiary
2023-08-14 10:00 ET
Uxin Reports Unaudited Fourth Quarter and Fiscal Year 2023 Financial Results
2023-08-08 11:00 ET
Uxin to Report Fourth Quarter and Fiscal Year 2023 Financial Results on August 14, 2023
2023-04-11 08:20 ET
Uxin Reports Unaudited Third Quarter of Fiscal Year 2023 Financial Results
2023-04-05 07:30 ET
Uxin Provides Updates on Payments Under Financing Transaction and Amended 2019 Note
2023-03-30 08:30 ET
Uxin Reschedules the Release of Its Financial Results for the Third Quarter of Fiscal Year 2023
2023-03-24 10:00 ET
Uxin to Report Third Quarter Fiscal Year 2023 Financial Results on March 31, 2023
2022-12-30 09:48 ET
Uxin Reports Unaudited Second Quarter of Fiscal Year 2023 Financial Results
2022-12-23 13:00 ET
Uxin to Report Second Quarter Fiscal Year 2023 Financial Results on December 30, 2022
2022-12-22 13:00 ET
Uxin Completes Major Upgrade on its Xi’an Inspection and Reconditioning Center
2022-11-14 09:00 ET
Uxin Regains Compliance with Nasdaq Minimum Bid Price Requirement
2022-10-12 09:30 ET
Uxin Announces ADS Ratio Change
2022-09-30 11:37 ET
Uxin Reports Unaudited First Quarter of Fiscal Year 2023 Financial Results
2022-09-30 08:50 ET
Uxin Provides Updates on Payments Under Financing Transaction with NIO Capital
2022-09-23 10:00 ET
Uxin to Report First Quarter Fiscal Year 2023 Financial Results on September 30, 2022
2022-08-29 09:40 ET
Uxin Announces Reconstructing of Amended 2019 Note
2022-07-28 10:40 ET
Uxin Reports Unaudited Fourth Quarter and Fiscal Year 2022 Financial Results
2022-07-26 10:21 ET
Uxin Releases Inaugural Environmental, Social and Governance Report
2022-07-21 10:00 ET
Uxin to Report Fourth Quarter and Fiscal Year 2022 Financial Results on July 28, 2022
2022-07-19 06:30 ET
Uxin Announces Reconstructing of 58.com Note and Other Transactions
2022-06-30 13:20 ET
Uxin Announces Entry into Definitive Agreements for Financing Transaction of US$100 Million in Replacement of the Previously Announced Binding Term Sheet
2022-05-19 11:30 ET
Uxin Announces Receipt of Notification from Nasdaq
2022-05-16 10:00 ET
Uxin Announces Entry into a Binding Term Sheet with Existing Investors
2022-03-29 07:30 ET
Uxin Reports Unaudited Third Quarter of Fiscal Year 2022 Financial Results
2022-03-22 11:00 ET
Uxin to Report Third Quarter Fiscal Year 2022 Financial Results on March 29, 2022
2021-12-15 09:46 ET
Uxin Reports Unaudited Second Quarter of Fiscal Year 2022 Financial Results
2021-12-08 10:00 ET
Uxin to Report Second Quarter Fiscal Year 2022 Financial Results on December 15, 2021
2021-09-24 07:35 ET
Uxin Reports Unaudited First Quarter of Fiscal Year 2022 Financial Results
2021-09-17 12:10 ET
Uxin to Report First Quarter Fiscal Year 2022 Financial Results on September 24, 2021
2021-08-16 10:00 ET
Missfresh Limited Announces Appointment of New Independent Director and Changes to Board Composition
2021-08-02 01:52 ET
Uxin Files Its Annual Report on Form 20-F
2021-07-30 11:40 ET
Uxin Reports Fourth Quarter and Fiscal Year 2021 Financial Results
2021-07-23 09:27 ET
Uxin to Report Fourth Quarter and Fiscal Year 2021 Financial Results on July 30, 2021
2021-07-12 20:30 ET
Uxin Announces Closing of First Tranche of Financing Transaction for US$100 million and Changes to the Board
2021-06-15 11:27 ET
Uxin Announces Financing Transaction of up to US$315 million
2021-04-28 07:30 ET
Uxin Reports Unaudited Third Quarter of Fiscal Year 2021 Financial Results
2021-04-22 12:28 ET
Uxin Enters into Strategic Partnership with JD.com
2021-04-22 10:00 ET
Uxin to Report Third Quarter Fiscal Year 2021 Financial Results on April 28, 2021
2021-04-01 07:00 ET
Uxin Announces Entry into a Binding Term Sheet with Potential Investors
2021-01-22 12:45 ET
Uxin Announces Change of Chief Financial Officer
2020-12-17 06:27 ET
Uxin Reports Unaudited Second Quarter of Fiscal Year 2021 Financial Results
2020-12-10 12:00 ET
Uxin to Report Second Quarter Fiscal Year 2021 Financial Results on December 17, 2020
2020-11-10 11:00 ET
Uxin’s Net Promoter Score (NPS) Increases to 30 during Quarter Ended September 30, 2020
2020-10-22 11:45 ET
Uxin Launches Proprietary Used Car Rating System
2020-10-06 11:00 ET
Uxin Raises US$25 Million in Two Private Placements
2020-09-08 04:48 ET
Uxin Reports Unaudited First Quarter of Fiscal Year 2021 Financial Results
2020-09-01 12:00 ET
Uxin to Report First Quarter Fiscal Year 2021 Financial Results on September 8, 2020
2020-07-27 10:00 ET
Renren Announces Changes in Board and Committee Compositions
2020-07-24 04:58 ET
Uxin Reports Unaudited Financial Results for the Transition Period from January 1 to March 31, 2020
2020-07-17 12:00 ET
Uxin to Report Financial Results for the Quarter Ended March 31, 2020 on July 24, 2020
2020-05-13 01:00 ET
Uxin Files Its Annual Report on Form 20-F
2020-04-27 05:28 ET
Uxin Reports Unaudited Fourth Quarter and Full Year 2019 Financial Results
2020-04-23 10:30 ET
Uxin Announces Entry into Supplemental Agreements with Golden Pacer and Closing of Relevant Transaction
2020-04-16 12:00 ET
Uxin to Report Fourth Quarter and Full Year 2019 Financial Results on April 27, 2020
2020-03-24 12:35 ET
Uxin Announces Transaction with 58.com
2020-03-02 10:45 ET
Uxin Takes Active Measures to Adapt Business and Ensure Business Continuity in Response to Evolving Situation Associated with COVID-19
2020-02-12 12:30 ET
Uxin Announces Appointment of Mr. Zhitian Zhang as Chief Operating Officer
2020-01-16 11:00 ET
Uxin Announces Entry into Definitive Agreements with Boche
2019-12-02 11:30 ET
Uxin Announces the Resignation of Chief Strategy Officer
2019-11-27 05:30 ET
Uxin Reports Unaudited Third Quarter of 2019 Financial Results
2019-11-18 12:00 ET
Uxin to Report Third Quarter 2019 Financial Results on November 27, 2019
2019-09-30 11:00 ET
Uxin Announces Entry into Definitive Agreements with Golden Pacer
2019-09-23 06:10 ET
Uxin Reports Unaudited Second Quarter of 2019 Financial Results
2019-09-16 11:30 ET
Uxin Announces the Resignation of Chief Operating Officer
2019-08-05 13:27 ET
Uxin Expands Its Global Outreach by Offering Used Cars to European Market
2019-04-17 01:24 ET
Uxin Issues Statement on Unusual Trading Activities
2019-03-14 04:30 ET
Uxin Reports Unaudited Fourth Quarter and Full Year 2018 Financial Results
2019-02-28 10:00 ET
Uxin to Report Fourth Quarter and Full Year 2018 Financial Results on March 14, 2019
2019-02-14 23:50 ET
Investor Alert: Kaplan Fox Announces Investigation Of Uxin Limited

SEC forms

Show financial reports only

SEC form 6
2023-12-29 06:20 ET
Uxin Limited published news for 2023 q3
SEC form 6
2023-12-20 06:04 ET
Uxin Limited published news for 2023 q3
SEC form 6
2023-11-30 06:01 ET
Uxin Limited published news for 2023 q3
SEC form 6
2023-11-30 06:01 ET
Uxin Limited published news for 2023 q3
SEC form 6
2023-11-28 06:06 ET
Uxin Limited published news for 2023 q3
SEC form 6
2023-11-28 06:06 ET
Uxin Limited published news for 2023 q3
SEC form 6
2023-11-28 06:06 ET
Uxin Limited reported for 2023 q3
SEC form 6
2023-09-20 07:05 ET
Uxin Limited published news for 2023 q2
SEC form 6
2023-08-18 09:03 ET
Uxin Limited published news for 2023 q2
SEC form 6
2023-08-14 06:05 ET
Uxin Limited published news for 2023 q2
SEC form 6
2023-07-03 07:48 ET
Uxin Limited published news for 2023 q2
SEC form 6
2023-04-11 06:03 ET
Uxin Limited published news for 2023 q1
SEC form 6
2023-04-05 06:47 ET
Uxin Limited published news for 2023 q1
SEC form 6
2023-01-12 06:08 ET
Uxin Limited published news for 2022 q4
SEC form 6
2022-12-30 06:07 ET
Uxin Limited published news for 2022 q3
SEC form 6
2022-11-14 06:05 ET
Uxin Limited published news for 2022 q3
SEC form 6
2022-10-12 06:31 ET
Uxin Limited published news for 2022 q3
SEC form 6
2022-09-30 09:19 ET
Uxin Limited published news for 2022 q2
SEC form 6
2022-08-29 06:58 ET
Uxin Limited published news for 2022 q2
SEC form 6
2022-08-01 07:02 ET
Uxin Limited published news for 2022 q2
SEC form 6
2022-07-28 07:12 ET
Uxin Limited published news for 2022 q2
SEC form 6
2022-07-27 06:47 ET
Uxin Limited published news for 2022 q2
SEC form 6
2022-07-19 06:11 ET
Uxin Limited published news for 2022 q2
SEC form 6
2022-06-30 16:30 ET
Uxin Limited published news for 2022 q1
SEC form 6
2022-05-19 09:09 ET
Uxin Limited published news for 2022 q1
SEC form 6
2022-05-16 08:58 ET
Uxin Limited published news for 2022 q1
SEC form 6
2022-03-31 07:03 ET
Uxin Limited published news for 2021 q4
SEC form 6
2022-03-29 08:14 ET
Uxin Limited published news for 2021 q4
SEC form 6
2021-12-29 00:00 ET
Uxin Limited published news for 2021 q3
SEC form 6
2021-12-15 16:01 ET
Uxin Limited published news for 2021 q3
SEC form 6
2021-12-07 06:01 ET
Uxin Limited published news for 2021 q3
SEC form 6
2021-11-19 08:05 ET
Uxin Limited published news for 2021 q3
SEC form 6
2021-11-02 06:19 ET
Uxin Limited published news for 2021 q3
SEC form 6
2021-09-24 06:26 ET
Uxin Limited published news for 2021 q2
SEC form 6
2021-09-24 06:26 ET
Uxin Limited published news for 2021 q2
SEC form 6
2021-07-30 16:02 ET
Uxin Limited published news for 2021 q2
SEC form 6
2021-07-30 09:13 ET
Uxin Limited published news for 2021 q2
SEC form 6
2021-07-12 17:00 ET
Uxin Limited published news for 2021 q2
SEC form 6
2021-06-15 07:46 ET
Uxin Limited published news for 2021 q1
SEC form 6
2021-04-29 08:14 ET
Uxin Limited published news for 2021 q1
SEC form 6
2021-04-01 06:05 ET
Uxin Limited published news for 2021 q1
SEC form 6
2021-01-25 06:03 ET
Uxin Limited published news for 2020 q4
SEC form 6
2020-12-17 16:15 ET
Uxin Limited published news for 2020 q3
SEC form 6
2020-10-08 06:04 ET
Uxin Limited published news for 2020 q3
SEC form 6
2020-09-08 07:50 ET
Uxin Limited published news for 2020 q2