Try our mobile app

Published: 2023-02-28 16:30:51 ET
<<<  go to TTEC company page
EX-99.1 2 tm237953d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

 

TTEC Announces Fourth Quarter and

Full Year 2022 Financial Results

 

Full Year 2022

Revenue was $2.444 Billion, up 7.5 Percent and 9.4 Percent on a Constant Currency Basis

Operating Income was $168.5 Million or 6.9 Percent of Revenue

($248.5 Million or 10.2 Percent of Revenue Non-GAAP)

Net Income was $117.3 Million or 4.8 Percent of Revenue

($174.4 Million or 7.1 Percent of Revenue Non-GAAP)

Adjusted EBITDA was $326.6 Million or 13.4 Percent of Revenue

Fully Diluted EPS was $2.48 ($3.68 Non-GAAP)

 

Full Year Bookings of $762 Million

 

Fourth Quarter 2022

Revenue was $658.3 Million, up 7.5 Percent and 9.6 Percent on a Constant Currency Basis

Operating Income was $48.7 Million or 7.4 Percent of Revenue

($69.9 Million or 10.6 Percent of Revenue Non-GAAP)

Net Income was $25.6 Million or 3.9 Percent of Revenue

($42.0 Million or 6.4 Percent of Revenue Non-GAAP)

Adjusted EBITDA was $84.8 Million or 12.9 Percent of Revenue

Fully Diluted EPS was $0.54 ($0.89 Non-GAAP)

 

Fourth Quarter Bookings of $197 Million

 

Provides Outlook for Full Year 2023

 

DENVER, February 27, 2023 – TTEC Holdings, Inc. (NASDAQ: TTEC), one of the largest, global CX (customer experience) technology and services innovators for end-to-end digital CX solutions, announced today financial results for the fourth quarter and full year ended December 31, 2022.

 

“We ended 2022 with solid execution and financial results despite the increased uncertainties surrounding the macroeconomic environment. Our performance reflects our broad and diverse base of global clients, our expertise across key strategic verticals, and our full range of CX technology, AI, and service capabilities,” commented Ken Tuchman, chairman and chief executive officer of TTEC. “In this dynamic environment, we will continue to execute on our strategy to accelerate the diversification of our geographic and language footprint, and capitalize on the growing adoption of the modern capabilities enabled by the CX cloud.”

 

Tuchman continued, “Over the last forty years, we have thoughtfully managed through uncertain business cycles and always come out stronger. We have proven time and again that we are resilient, innovative and have what it takes to turn challenges into opportunities. Our strategy for 2023 is prudent and designed to set us up for accelerated growth in 2024. The plan will enable us to operate efficiently in the short term while investing in capabilities our clients need today and into the future.”

 

Investor Relations Contact

Paul Miller

+1.303.397.8641

 

Address

9197 South Peoria Street

Englewood, CO 80112

 

Communications Contact

Tim Blair

tim.blair@ttec.com

+1.303.397.9267

 

 

 

 

 

FULL YEAR 2022 FINANCIAL HIGHLIGHTS

 

Revenue

·Full year 2022 GAAP revenue increased 7.5 percent to $2.444 billion compared to $2.273 billion in the prior year.
·Foreign exchange had a $42.4 million negative impact on revenue for the full year 2022.

 

Income from Operations

·Full year 2022 GAAP income from operations was $168.5 million, or 6.9 percent of revenue, compared to $217.2 million, or 9.6 percent of revenue in the prior year.
·Non-GAAP income from operations, excluding restructuring and impairment charges, equity-based compensation expenses, amortization of purchased intangibles, and other items, was $248.5 million, or 10.2 percent of revenue, compared to $286.2 million, or 12.6 percent for the prior year.
·Foreign exchange had a $13.9 million positive impact on Non-GAAP income from operations for the full year 2022.

 

Adjusted EBITDA

·Full year 2022 Non-GAAP Adjusted EBITDA was $326.6 million, or 13.4 percent of revenue, compared to $354.4 million, or 15.6 percent of revenue in the prior year.

 

Earnings Per Share

·Full year 2022 GAAP fully diluted earnings per share was $2.48 compared to $3.34 for the prior year.
·Non-GAAP fully diluted earnings per share was $3.68 compared to $4.62 in the prior year.

 

Bookings

·During the full year 2022, TTEC signed an estimated $762 million in annualized contract value compared to $751 million in the prior year. Full year bookings mix was diversified across segments, verticals, and geographies.

 

FOURTH QUARTER 2022 FINANCIAL HIGHLIGHTS

 

Revenue

·Fourth quarter 2022 GAAP revenue increased 7.5 percent to $658.3 million compared to $612.3 million in the prior year period.
·Foreign exchange had a $12.6 million negative impact on revenue in the fourth quarter 2022.

 

Income from Operations

·Fourth quarter 2022 GAAP income from operations was $48.7 million, or 7.4 percent of revenue, compared to $51.9 million, or 8.5 percent of revenue in the prior year period.
·Non-GAAP income from operations, excluding restructuring and impairment charges, equity-based compensation expenses, amortization of purchased intangibles, and other items, was $69.9 million, or 10.6 percent of revenue, compared to $68.3 million, or 11.2 percent for the prior year period.
·Foreign exchange had a $4.5 million positive impact on Non-GAAP income from operations in the fourth quarter 2022.

 

Investor Relations Contact

Paul Miller

+1.303.397.8641

 

Address

9197 South Peoria Street

Englewood, CO 80112

 

Communications Contact

Tim Blair

tim.blair@ttec.com

+1.303.397.9267

 

 

 

 

 

Adjusted EBITDA

·Fourth quarter 2022 Non-GAAP Adjusted EBITDA was $84.8 million, or 12.9 percent of revenue, compared to $84.1 million, or 13.7 percent of revenue in the prior year period.

 

Earnings Per Share

·Fourth quarter 2022 GAAP fully diluted earnings per share was $0.54 compared to $0.69 for the same period last year.
·Non-GAAP fully diluted earnings per share was $0.89 compared to $1.08 in the prior year period.

 

Bookings

·During the fourth quarter 2022, TTEC signed an estimated $197 million in annualized contract value compared to $206 million in the prior year period. Fourth quarter bookings mix was diversified across segments, verticals, and geographies.

 

STRONG CASH FLOW AND BALANCE SHEET FUND INVESTMENTS AND DIVIDENDS

 

·Cash flow from operations in the fourth quarter 2022 was $18.2 million compared to $76.2 million for the fourth quarter 2021. For the full year 2022, cash flow from operations was $137.0 million compared to $251.3 million for the same period 2021.

 

·Capital expenditures in the fourth quarter 2022 were $19.4 million compared to $19.6 million for the fourth quarter 2021. For the full year 2022, capital expenditures were $84.0 million compared to $60.4 million for the same period 2021.

 

·As of December 31, 2022, TTEC had cash and cash equivalents of $153.4 million and debt of $963.6 million, resulting in a net debt position of $810.2 million. This compares to a net debt position of $638.9 million for the same period 2021. The increase in net debt is primarily attributable to the acquisition of Faneuil in April 2022.

 

·As of December 31, 2022, TTEC’s remaining borrowing capacity under its revolving credit facility was approximately $335 million compared to $565 million for the same period 2021.

 

·TTEC paid a $0.52 per share, or $24.6 million, semi-annual dividend on October 26, 2022. On February 23, 2023, the Board declared the next semi-annual dividend of $0.52 per share, payable on April 20, 2023 to shareholders of record as of March 31, 2023. This dividend is unchanged over the October 2022 dividend and 4.0 percent over the April 2022 dividend.

 

Investor Relations Contact

Paul Miller

+1.303.397.8641

 

Address

9197 South Peoria Street

Englewood, CO 80112

 

Communications Contact

Tim Blair

tim.blair@ttec.com

+1.303.397.9267

 

 

 

 

 

SEGMENT REPORTING & COMMENTARY

 

TTEC reports financial results for the following two business segments: TTEC Digital (Digital) and TTEC (Engage). Financial highlights for the two segments are provided below.

 

TTEC Digital – Design, build and operate tech-enabled, insight-driven CX solutions

·Fourth quarter 2022 GAAP revenue for TTEC Digital increased 4.2 percent to $123.4 million from $118.4 million for the year ago period. Income from operations was $8.4 million or 6.8 percent of revenue compared to operating income of $13.0 million or 11.0 percent of revenue for the prior year period.
·Non-GAAP income from operations was $16.5 million, or 13.3 percent of revenue compared to operating income of $20.2 million or 17.1 percent of revenue in the prior year period.

 

TTEC Engage – Digitally-enabled customer care, acquisition, and fraud mitigation services

·Fourth quarter 2022 GAAP revenue for TTEC Engage increased 8.3 percent to $534.9 million from $493.9 million for the year ago period. Income from operations was $40.3 million or 7.5 percent of revenue compared to operating income of $38.9 million, or 7.9 percent of revenue for the prior year period.
·Non-GAAP income from operations was $53.4 million, or 10.0 percent of revenue, compared to operating income of $48.1 million, or 9.7 percent of revenue in the prior year period.
·Foreign exchange had a $11.6 million negative impact on revenue and $4.2 million positive impact on income from operations.

 

BUSINESS OUTLOOK

 

“Our solid fourth-quarter performance capped a year in which we grew revenue 9.4 percent on a constant currency basis, reflecting the contribution from strategic acquisitions partially offset by emerging macroeconomic headwinds in the second half of the year,” commented Dustin Semach, chief financial officer of TTEC.

 

Semach continued, “We are confident we will successfully navigate the dynamic environment ahead of us and position the company for accelerated growth as we exit the year. We are excited about our future, supported by our 40-year track record of delivering innovation and value-driven CX outcomes for our clients, a strong executive leadership team, and an unmatched CX technology and services platform.”

 

Investor Relations Contact

Paul Miller

+1.303.397.8641

 

Address

9197 South Peoria Street

Englewood, CO 80112

 

Communications Contact

Tim Blair

tim.blair@ttec.com

+1.303.397.9267

 

 

 

 

 

TTEC Full Year 2023 Outlook            
   First Quarter 2023  First Quarter 2023  Full Year 2023  Full Year 2023
   Guidance  Mid-Point  Guidance  Mid-Point
Revenue  $591M — $607M  $599M  $2,460M — $2,540M  $2,500M
Non-GAAP adjusted EBITDA  $58M — $66M  $62M  $290M — $310M  $300M
Non-GAAP adjusted EBITDA margins  9.9% — 11.0%  10.4%  11.8% — 12.2%  12.0%
Non-GAAP operating income  $42M — $50M  $46M  $221M — $241M  $231M
Non-GAAP operating income margins  7.2% — 8.3%  7.7%  9.0% — 9.5%  9.3%
Interest expense, net  ($17M) — ($18M)  ($17M)  ($74M) — ($76M)  ($75M)
Effective tax rate  22% — 24%  23%  22% — 24%  23%
Diluted share count  47.2M — 47.4M  47.3M  47.3M — 47.5M  47.4M
Non-GAAP earnings per a share  $0.41 — $0.54  $0.48  $2.38 — $2.71  $2.54
             
Engage Full Year 2023 outlook            
   First Quarter 2023  First Quarter 2023  Full Year 2023  Full Year 2023
   Guidance  Mid-Point  Guidance  Mid-Point
Revenue  $486M — $496M  $491M  $1,970M — $2,030M  $2,000M
Non-GAAP adjusted EBITDA  $49M — $55M  $52M  $221M — $235M  $228M
Non-GAAP adjusted EBITDA margins  10.0% — 11.0%  10.5%  11.2% — 11.6%  11.4%
Non-GAAP operating income  $34M — $40M  $37M  $164M — $178M  $171M
Non-GAAP operating income margins  7.1% — 8.2%  7.6%  8.3% — 8.8%  8.5%
             
Digital Full Year 2023 outlook            
   First Quarter 2023  First Quarter 2023  Full Year 2023  Full Year 2023
   Guidance  Mid-Point  Guidance  Mid-Point
Revenue  $105M — $111M  $108M  $490M — $510M  $500M
Non-GAAP adjusted EBITDA  $10M — $12M  $11M  $69M — $75M  $72M
Non-GAAP adjusted EBITDA margins  9.4% — 10.7%  10.0%  14.1% — 14.7%  14.4%
Non-GAAP operating income  $8M — $10M  $9M  $57M — $63M  $60M
Non-GAAP operating income margins  7.5% — 8.9%  8.2%  11.7% — 12.4%  12.1%

 

The Company has not quantitatively reconciled its guidance for Non-GAAP operating income margins, Non-GAAP adjusted EBITDA margins, or Non-GAAP earnings per share to their respective most comparable GAAP measures because certain of the reconciling items that impact these metrics, including asset impairment, restructuring and integration charges, cybersecurity incident-related costs, gains or losses on the sale of business units or other assets, equity-based compensation expense, changes in acquisition contingent consideration, depreciation and amortization expense, and provision for income taxes are dependent on the timing of future events outside of the Company’s control or cannot be reliably predicted. Accordingly, the Company is unable to provide reconciliations to GAAP operating income margins, net income margins, and diluted earnings per share without unreasonable effort. Please note that the unavailable reconciling items could significantly impact the Company’s 2023 financial results as reported under GAAP.

 

Investor Relations Contact

Paul Miller

+1.303.397.8641

 

Address

9197 South Peoria Street

Englewood, CO 80112

 

Communications Contact

Tim Blair

tim.blair@ttec.com

+1.303.397.9267

 

 

 

 

 

NON-GAAP FINANCIAL MEASURES

 

This press release contains a discussion of certain Non-GAAP financial measures that the Company includes to allow investors and analysts to measure, analyze and compare its financial condition and results of operations in a meaningful and consistent manner. A reconciliation of these Non-GAAP financial measures can be found in the tables accompanying this press release.

 

·GAAP metrics are presented in accordance with Generally Accepted Accounting Principles.

 

·Non-GAAP - As reflected in the attached reconciliation table, the definition of Non-GAAP may exclude from operating income, EBITDA, net income and earnings per share restructuring and impairment charges, equity-based compensation expenses, amortization of purchased intangibles, among other items.

 

ABOUT TTEC

 

TTEC Holdings, Inc. (NASDAQ: TTEC) is one of the largest, global CX (customer experience) technology and services innovators for end-to-end, digital CX solutions. The Company delivers leading CX technology and operational CX orchestration at scale through its proprietary cloud-based CXaaS (Customer Experience as a Service) platform.  Serving iconic and disruptive brands, TTEC's outcome-based solutions span the entire enterprise, touch every virtual interaction channel, and improve each step of the customer journey. Leveraging next gen digital and cognitive technology, the Company’s Digital business designs, builds, and operates omnichannel contact center technology, conversational messaging, CRM, automation (AI / ML and RPA), and analytics solutions.  The Company’s Engage business delivers digital customer engagement, customer acquisition and growth, content moderation, fraud prevention, and data annotation solutions. Founded in 1982, the Company’s singular obsession with CX excellence has earned it leading client NPS scores across the globe. The Company's 69,400 employees operate on six continents and bring technology and humanity together to deliver happy customers and differentiated business results. To learn more visit us at https://www.ttec.com

 

Investor Relations Contact

Paul Miller

+1.303.397.8641

 

Address

9197 South Peoria Street

Englewood, CO 80112

 

Communications Contact

Tim Blair

tim.blair@ttec.com

+1.303.397.9267

 

 

 

 

 

FORWARD-LOOKING STATEMENTS

 

This earnings release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934, and the Private Securities Litigation Reform Act of 1995, relating to our operations, expected financial position, results of operation, and other business matters that are based on our current expectations, assumptions, and projections with respect to the future, and are not a guarantee of performance. In this release when we use words such as “may,” “believe,” “plan,” “will,” “anticipate,” “estimate,” “expect,” “intend,” “project,” “would,” “could,” “target,” or similar expressions, or when we discuss our strategy, plans, goals, initiatives, or objectives, we are making forward-looking statements.

 

We caution you not to rely unduly on any forward-looking statements. Actual results may differ materially from those expressed in the forward-looking statements, and you should review and consider carefully the risks, uncertainties, and other factors that affect our business and may cause such differences as outlined in Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2022 and any subsequent filings with the U.S. Securities and Exchange Commission (the “SEC”) which are available on TTEC’s website www.ttec.com, and on the SEC's public website at www.sec.gov.  Important factors that could cause our actual results to differ materially from those indicated in the forward looking statements include, among others: the risks related to our business operations and strategy, including the risks related to our strategy execution in a competitive market; our ability to innovate and introduce technologies that are sufficiently disruptive to allow us to maintain and grow our market share, including the effective adoption of artificial intelligence into our solutions; risks that may arise in connection with events outside of our control, such as macroeconomic conditions, geopolitical tensions, and outbreaks of infectious diseases; risks inherent in a disruption of our information technology systems, our technology infrastructure’s cybersecurity in general, and cyber-related criminal activity such as ransomware, other malware and data breach in particular, which can impact our ability to consistently deliver uninterrupted service to our clients and may result in government enforcement actions, regulatory investigations, fines, penalties, and private legal actions; risks inherent in the delivery of client services by employees working from home; our ability to attract and retain qualified and skilled personnel at a price point that we can afford and our clients are willing to pay; our M&A activity, including our ability to identify, acquire and properly integrate acquired businesses in accordance with our strategy; our reliance on a relatively small number of clients to generate the majority of our revenue and our reliance on technology partners to generate a large portion of TTEC Digital’s revenue; the risks related to legal and regulatory impact on our operations, including rapidly changing and at times inconsistent laws that regulate our and our clients’ business, such as data privacy and data protection laws, regulatory changes impacting our healthcare businesses, financial and public sector specific regulations, our ability to comply with these laws timely and cost effectively; the cost of wage and hour litigation and other class action litigation in the United States; the risk related to our international operations including the stress that geographic expansion may have on our business and the impacts if we are unable to expand geographically to meet our clients’ demand; and risks inherent in our equity structure including our controlling shareholder risk, and Delaware choice of dispute resolution risks.

 

Our forward-looking statements speak only as of the date that this release is issued. We undertake no obligation to update them, except as may be required by applicable law. Although we believe that our forward-looking statements are reasonable, they depend on many factors outside of our control and we can provide no assurance that they will prove to be correct.

 

###

 

Investor Relations Contact

Paul Miller

+1.303.397.8641

 

Address

9197 South Peoria Street

Englewood, CO 80112

 

Communications Contact

Tim Blair

tim.blair@ttec.com

+1.303.397.9267

 

 

 

 

TTEC HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

 

   Three months ended   Twelve months ended 
   December 31,   December 31, 
   2022   2021   2022   2021 
Revenue  $658,278   $612,315   $2,443,707   $2,273,062 
                     
Operating Expenses:                    
Cost of services   495,339    467,340    1,856,518    1,704,109 
Selling, general and administrative   80,602    58,511    287,433    239,994 
Depreciation and amortization   31,730    26,051    111,791    96,706 
Restructuring charges, net   1,412    1,195    5,673    3,807 
Impairment losses   450    7,305    13,749    11,254 
Total operating expenses   609,533    560,402    2,275,164    2,055,870 
                     
Income From Operations   48,745    51,913    168,543    217,192 
                     
Other income (expense), net   (15,877)   (4,738)   (24,095)   (9,308)
                     
Income Before Income Taxes   32,868    47,175    144,448    207,884 
                     
Provision for income taxes   (7,318)   (14,424)   (27,115)   (49,695)
                     
Net Income   25,550    32,751    117,333    158,189 
                     
Net income attributable to noncontrolling interest   (3,197)   (4,003)   (14,093)   (17,219)
                     
Net Income Attributable to TTEC Stockholders  $22,353   $28,748   $103,240   $140,970 
                     
Net Income Per Share                    
                     
Basic  $0.54   $0.70   $2.49   $3.37 
                     
Diluted  $0.54   $0.69   $2.48   $3.34 
                     
Net Income Per Share Attributable to TTEC Stockholders                    
                     
Basic  $0.47   $0.61   $2.19   $3.01 
                     
Diluted  $0.47   $0.61   $2.18   $2.97 
                     
Income From Operations Margin   7.4%   8.5%   6.9%   9.6%
Net Income Margin   3.9%   5.3%   4.8%   7.0%
Net Income Attributable to TTEC Stockholders Margin   3.4%   4.7%   4.2%   6.2%
Effective Tax Rate   22.3%   30.6%   18.8%   23.9%
                     
Weighted Average Shares Outstanding                    
Basic   47,220    46,989    47,121    46,890 
Diluted   47,299    47,372    47,335    47,386 

 

 

 

 

TTEC HOLDINGS, INC. AND SUBSIDIARIES

SEGMENT INFORMATION

(In thousands)

 

   Three months ended   Twelve months ended 
   December 31,   December 31, 
   2022   2021   2022   2021 
Revenue:                
TTEC Digital  $123,411   $118,436   $471,523   $414,104 
TTEC Engage   534,867    493,879    1,972,184    1,858,958 
Total  $658,278   $612,315   $2,443,707   $2,273,062 
                     
Income From Operations:                    
TTEC Digital  $8,433   $13,000   $33,729   $35,437 
TTEC Engage   40,312    38,913    134,814    181,755 
Total  $48,745   $51,913   $168,543   $217,192 

 

 

 

 

TTEC HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands)

 

   December 31,   December 31, 
   2022   2021 
ASSETS          
Current assets:          
Cash and cash equivalents  $153,435   $158,205 
Accounts receivable, net   417,637    357,310 
Other current assets   178,898    182,472 
Total current assets   749,970    697,987 
           
Property and equipment, net   183,360    168,404 
Operating lease assets   92,431    90,180 
Goodwill   807,845    739,481 
Other intangibles assets, net   233,909    212,349 
Other assets   86,447    88,403 
           
Total assets  $2,153,962   $1,996,804 
           
LIABILITIES AND EQUITY          
Current liabilities:          
Accounts payable  $93,937   $70,415 
Accrued employee compensation and benefits   145,096    156,324 
Deferred revenue   87,846    95,608 
Current operating lease liabilities   35,271    44,460 
Other current liabilities   49,214    77,589 
Total current liabilities   411,364    444,396 
           
Long-term liabilities:          
Line of credit   960,000    791,000 
Non-current operating lease liabilities   69,575    64,419 
Other long-term liabilities   79,273    102,648 
Total long-term liabilities   1,108,848    958,067 
           
Redeemable noncontrolling interest   55,645    56,316 
           
Equity:          
Common stock   472    470 
Additional Paid in Capital   367,673    361,135 
Treasury stock   (593,164)   (597,031)
Accumulated other comprehensive income (loss)   (126,301)   (98,426)
Retained earnings   911,233    856,065 
Noncontrolling interest   18,192    15,812 
Total equity   578,105    538,025 
           
Total liabilities and equity  $2,153,962   $1,996,804 

 

 

 

 

TTEC HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

   Twelve Months Ended   Twelve Months Ended 
   December 31,   December 31, 
   2022   2021 
Cash flows from operating activities:          
Net income  $117,333   $158,189 
Adjustment to reconcile net income to net cash provided by operating activities :          
Depreciation and amortization   111,791    96,706 
Amortization of contract acquisition costs   2,065    983 
Amortization of debt issuance costs   1,018    1,016 
Imputed interest expense and fair value adjustments to contingent consideration   1,746    1,168 
Provision for credit losses   9,391    (350)
Loss on disposal of assets   1,916    1,127 
Impairment losses   13,749    11,254 
Deferred income taxes   (11,001)   831 
Excess tax benefit from equity-based awards   (1,122)   (5,301)
Equity-based compensation expense   17,571    16,425 
Loss / (gain) on foreign currency derivatives   (7)   (213)
Changes in assets and liabilities, net of acquisitions:          
Accounts receivable   (74,564)   40,156 
Prepaids and other assets   43,699    18,407 
Accounts payable and accrued expenses   (12,695)   (17,209)
Deferred revenue and other liabilities   (83,842)   (71,893)
Net cash provided by operating activities   137,048    251,296 
           
Cash flows from investing activities:          
Proceeds from sale of property, plant and equipment   229    93 
Purchases of property, plant and equipment   (84,012)   (60,358)
Acquisitions   (142,420)   (481,718)
Net cash used in investing activities   (226,203)   (541,983)
           
Cash flows from financing activities:          
Net proceeds / (borrowings) from line of credit   169,000    406,000 
Payments on other debt   (3,245)   (6,626)
Payments of contingent consideration and hold back payments to acquisitions   (9,600)   (11,517)
Dividends paid to shareholders   (48,072)   (42,217)
Payments to noncontrolling interest   (11,883)   (10,984)
Tax payments related to the issuance of restricted stock units   (7,164)   (11,397)
Payments of debt issuance costs   -    (3,614)
Net cash provided by financing activities   89,036    319,645 
           
Effect of exchange rate changes on cash and cash equivalents and restricted cash   (13,499)   (7,291)
           
Increase in cash, cash equivalents and restricted cash   (13,618)   21,667 
Cash, cash equivalents and restricted cash, beginning of period   180,682    159,015 
Cash, cash equivalents and restricted cash, end of period  $167,064   $180,682 

 

 

 

 

TTEC HOLDINGS, INC. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP FINANCIAL INFORMATION

(In thousands, except per share data)

 

   Three months ended   Twelve months ended 
   December 31,   December 31, 
   2022   2021   2022   2021 
Revenue  $658,278   $612,315   $2,443,707   $2,273,062 
                     
Reconciliation of Non-GAAP Income from Operations and EBITDA:                    
                     
Income from Operations  $48,745   $51,913   $168,543   $217,192 
Restructuring charges, net   1,412    1,195    5,673    3,807 
Impairment losses   450    7,305    13,749    11,254 
Grant income for pandemic relief   -    33    -    (8,142)
Cybersecurity incident related impact, net of insurance recovery   (446)   (5,796)   (3,610)   13,659 
Software accelerated amortization   6,382    -    8,509    - 
Write-off of acquisition related receivable   -    -    900    - 
Equity-based compensation expenses   4,331    4,456    17,571    16,425 
Amortization of purchased intangibles   9,038    9,238    37,169    31,990 
                     
Non-GAAP Income from Operations  $69,912   $68,344   $248,504   $286,185 
                     
Non-GAAP Income from Operations Margin   10.6%   11.2%   10.2%   12.6%
                     
Depreciation and amortization   16,310    16,813    66,113    64,716 
Changes in acquisition contingent consideration   (272)   122    1,798    1,168 
Other Income (expense), net   (1,156)   (1,222)   10,161    2,315 
                     
Adjusted EBITDA  $84,794   $84,057   $326,576   $354,384 
                     
Adjusted EBITDA Margin   12.9%   13.7%   13.4%   15.6%
                     
Reconciliation of Non-GAAP EPS:                    
                     
Net Income  $25,550   $32,751   $117,333   $158,189 
Add: Asset  impairment and restructuring charges   1,862    8,500    19,422    15,061 
Add: Equity-based compensation expenses   4,331    4,456    17,571    16,425 
Add: Amortization of purchased intangibles   9,038    9,238    37,169    31,990 
Add: Cybersecurity incident related impact, net of insurance recovery   (446)   (5,796)   (3,610)   13,659 
Add: Software accelerated amortization   6,382    -    8,509    - 
Add: Changes in acquisition contingent consideration   (272)   122    1,798    1,168 
Add: Write-off of acquisition related receivable   -    -    900    - 
Less: Grant income for pandemic relief   -    33    -    (8,142)
Less: Changes in valuation allowance, return to provision adjustments and other, and tax effects of items separately disclosed above   (4,444)   1,922    (24,664)   (9,446)
                     
Non-GAAP Net Income  $42,001   $51,226   $174,428   $218,904 
                     
Diluted shares outstanding   47,299    47,372    47,335    47,386 
                     
Non-GAAP EPS  $0.89   $1.08   $3.68   $4.62 
                     
Reconciliation of Free Cash Flow:                    
                     
Cash Flow From Operating Activities:                    
Net income  $25,550   $32,751   $117,333   $158,189 
Adjustments to reconcile net income to net cash provided by operating activities:                    
Depreciation and amortization   31,730    26,051    111,791    96,706 
Other   (39,045)   17,432    (92,076)   (3,599)
Net cash provided by operating activities   18,235    76,234    137,048    251,296 
                     
Less - Total Cash Capital Expenditures   19,448    19,580    84,012    60,358 
                     
Free Cash Flow  $(1,213)  $56,654   $53,036   $190,938 

 

 

 

 

Reconciliation of Non-GAAP Income from Operations and Adjusted EBITDA by Segment :  

 

    TTEC Engage   TTEC Digital   TTEC Engage   TTEC Digital 
    Q4 22   Q4 21   Q4 22   Q4 21   YTD 22   YTD 21   YTD 22   YTD 21 
Income from Operations  $40,313  $38,913  $8,432  $13,000  $134,815  $181,755  $33,728  $35,438 
Restructuring charges, net   1,130   1,195   282   -   5,251   2,937   422   869 
Impairment losses   24   7,352   426   (47)  13,112   11,702   637   (448)
Grant income for pandemic relief   -   33   -   -   -   (8,036)  -   (106)
Cybersecurity incident related impact, net of insurance recovery   (446)  (5,792)  -   (4)  (3,610)  13,429   -   230 
Software accelerated amortization   5,106   -   1,276   -   6,807   -   1,702   - 
Write-off of acquisition related receivable   -   -   -   -   -   -   900   - 
Equity-based compensation expenses   2,659   3,099   1,672   1,357   11,406   11,604   6,165   4,821 
Amortization of purchased intangibles   4,658   3,303   4,380   5,935   17,272   13,224   19,897   18,766 
Non-GAAP Income from Operations  $53,444  $48,103  $16,468  $20,241  $185,053  $226,615  $63,451  $59,570 
                                  
Depreciation and amortization   13,340   13,593   2,970   3,220   54,233   53,016   11,880   11,700 
Changes in acquisition contingent consideration   (272)  122   -   -   1,798   1,168   -   - 
Other Income (expense), net   (1,063)  (1,318)  (93)  96   9,352   2,164   809   151 
Adjusted EBITDA  $65,449  $60,500  $19,345  $23,557  $250,436  $282,963  $76,140  $71,421