Try our mobile app

Published: 2017-08-02 16:50:58 ET
<<<  go to MUR company page
EX-99.1 2 mur-20170802xex99_1.htm EX-99.1 2Q 2017 Earnings Exhibit 991



Exhibit 99.1



MURPHY OIL CORPORATION ANNOUNCES SECOND QUARTER 2017

FINANCIAL AND OPERATING RESULTS



EL DORADO, Arkansas, August 2, 2017 – Murphy Oil Corporation (NYSE: MUR) today announced its financial and operating results for the second quarter ended June 30, 2017, including a net loss from continuing operations of $17 million, or $0.10 per diluted share.

Operating and financial highlights for the second quarter 2017 include:

·

Produced volumes of 163 Mboepd, on track to achieve full year production guidance

·

Invested $201 million on capital expenditures, in line with $890 million annual capital program

·

Achieved decade-low lease operating expense of $7.63 per boe

·

Completed Murphy record well in the Kaybob Duvernay achieving an IP30 rate approaching 1,800 boepd

·

Committed to increase Tupper Montney natural gas volumes by 200 MMcfd by 2020 through additional firm transport capacity on TransCanada Corporation’s pipeline system

·

Executed pacesetter wells in the Eagle Ford Shale, drilling two wells averaging 4.5 days

·

Drilled discovery well in Vietnam Block 11-2/11 in the Nam Con Son Basin and signed an application for Block 15-2 in the Cuu Long Basin

SECOND QUARTER 2017 FINANCIAL RESULTS

Murphy recorded a net loss from continuing operations of $17 million, or $0.10 per diluted share, for the second quarter 2017. The company reported an adjusted loss, which excludes both the results of discontinued operations and certain other items that affect comparability of results between periods, of $19 million, or $0.11 per diluted share. The most significant items affecting the adjusted loss were a U.S. tax benefit of $21 million related to investments in foreign exploration areas and an after-tax gain of $15 million for mark-to-market of open crude oil hedge contracts. These were essentially offset by a $31 million non-cash foreign exchange loss due to the weakening U.S. dollar compared to the Canadian dollar and a $6 million deferred tax expense on undistributed foreign earnings. Details for second quarter results can be found in the attached schedules.

Earnings before interest, taxes, depreciation and amortization (EBITDA) from continuing operations totaled $258 million, or $17.71 per barrel of oil equivalent (boe) sold. Earnings before interest, taxes, depreciation, amortization and exploration expenses (EBITDAX) totaled $278

1


 

million, or $19.10 per boe sold. Production in the second quarter 2017 averaged 163 thousand barrels of oil equivalent per day (Mboepd).

We continue to successfully execute on our 2017 plan. We have stabilized production levels and maintained high uptime performance across all our operated assets while employing data analytics to drive down unit operating costs to their lowest levels in a decade. We drilled a record setting well in the Kaybob Duvernay while successfully progressing the delineation of the asset, drilled a discovery well offshore Vietnam in Block 11-2/11, and maintained our healthy balance sheet,” stated Roger W. Jenkins, President and Chief Executive Officer.

FINANCIAL POSITION

As of June 30, 2017, the company had $2.8 billion of outstanding fixed rate notes and $1.1 billion in cash and liquid invested securities. The long term, fixed-rate notes, excluding the current maturity, have a weighted average maturity of 9.6 years and a weighted average coupon of 5.6 percent. Following the December 2017 bond maturity of $550 million, Murphy will not have any debt maturities until 2022. There were no borrowings on the senior credit facility at quarter end. Over the first half of 2017, Murphy has improved its cash position while executing capital expenditures as planned and paying dividends to shareholders. Total cash and liquid invested securities increased by approximately $114 million from year end 2016.

REGIONAL OPERATIONS SUMMARY

North American Onshore

The North American onshore business produced over 86 Mboepd in the second quarter, with 51 percent liquids. Second quarter 2017 operating expenses were $6.53 per boe, a 16 percent decrease from second quarter 2016.

Eagle Ford Shale – Production in the quarter averaged 46 Mboepd, with 87 percent liquids. During the quarter, the company brought online 19 wells, of which 12 were in the Tilden area. The company continued to test the play’s multi-stacked potential with 16 Lower Eagle Ford Shale wells, one Upper Eagle Ford Shale well, and two Austin Chalk wells.

During the quarter the company brought 11 wells online employing a new slick water completion style, with tighter cluster spacing, higher sand concentrations, and finer mesh sand. Of the 11 wells, eight outperformed their pre-drill initial production estimate for the first 30 days (IP30) by over 30 percent. In response to the improved results, the company will continue using this completion

2


 

technique more widely across the field with the expectation of achieving higher production that should lead to additional resource recovery over the long-term.

The two Austin Chalk wells were both drilled in the Karnes area. One well was drilled in the conventional Austin Chalk landing zone while the other was drilled in a higher landing zone. The well that was drilled in the higher landing zone outperformed pre-drill estimates by over 45 percent, as compared to the other well that utilized the conventional landing zone and performed in line with pre-drill expectations. These early results are encouraging as they validate our Austin Chalk well count.   

For the second half of 2017, the company expects to bring 46 wells online, of which 24 will be in the third quarter, all in the prolific Karnes and Catarina areas. This will bring the number of online wells to 78 in 2017, as compared to the previously guided 72, with full year production averaging nearly 50 Mboepd. As a result of accelerating the completion schedule, the six additional wells are planned to come online late in the fourth quarter. 

Tupper Montney – Natural gas production in the quarter averaged 204 million cubic feet per day (MMcfd) despite a planned seven-day processing plant turnaround. There were five wells brought online during the second quarter, three in the Upper Montney and two in the Middle Montney. Strong production results from these wells are yielding estimated recoveries on trend with an 18 billion cubic feet (Bcf) per well type curve, as compared to the previously projected recovery range of 10 to 14 Bcf per well. The robust well performance continues to support the company’s new well designs of longer laterals that are approaching 10,000 feet, with completion trials that test tighter stage spacing and various sand concentrations. Although a majority of the company’s development has been in the Lower Montney, it is evident that there is significant development potential in multi-stacked pay across the play.  

Murphy plans to increase Tupper Montney natural gas production by executing on a “drill-to-fill” strategy for current plant capacity. The company is pursuing additional natural gas processing capacity, including 20 MMcfd that will be available late in the fourth quarter 2017, as well as 60 MMcfd that will be available in the third quarter 2019. In addition to the planned increased production associated with natural gas processing plant capacity, the company has committed to a long-term volume expansion with the TransCanada Pipeline system for an additional 200 MMcfd capacity available in late 2020. To facilitate this expansion, the company has executed a Front-End Engineering and Design (FEED) contract with Enbridge Inc. for additional processing capacity. The sanction of the project is planned to occur in the first quarter of 2018. The new

3


 

pipeline commitment and FEED work for additional processing is the first step towards a long-term plan to increase production and bring value forward in this low-cost, long-life asset.

Kaybob Duvernay – Production in the quarter averaged over 3,500 barrels of oil equivalent per day (boepd), a 24 percent increase from first quarter 2017, with 58 percent liquids. During the second quarter, the 04-32 two well pad in the oil window was brought online with an average pad IP30 over 1,300 boepd and 75 percent liquids. One well reached peak production of over 2,000 boepd and recorded an IP30 approaching 1,800 boepd. Early in the third quarter, three wells were brought online at the 11-18 pad that are delineating the transition between the oil and condensate windows. These wells had a cumulative peak production rate upwards of 3,000 boepd. The company will continue to modify completion designs and test well placement, lateral length, frac design, and flow-back strategy.   

For the remainder of 2017, the company expects to drill nine wells and bring online two wells. The two online wells will test the condensate window as part of the ongoing appraisal and de-risking of the play. This will bring the full year wells drilled to 16 and wells online to ten. The current well results, along with learnings from the play and low royalty rates, continue to point to long-term value creation and production growth in this low-cost entry asset.

Offshore

The offshore business produced 77 Mboepd for the second quarter, with 71 percent liquids.

Malaysia – Production in the quarter averaged 54 Mboepd, with 63 percent liquids. Block K and Sarawak averaged 34 thousand barrels of liquids per day, while Sarawak natural gas production averaged 113 MMcfd. Sarawak oil cumulative production has now exceeded 100 million barrels of gross oil since the first field came online in 2003.

North America  Production in the quarter for the Gulf of Mexico and East Coast Canada averaged 22 Mboepd, with 91 percent liquids. This is despite the Gulf of Mexico non-operated Kodiak well suffering a mechanical failure of a tubing string component late in the quarter. The well requires a rig repair, which is scheduled for the fourth quarter. Prior to the mechanical failure, the well was producing near 3,500 boepd net.

Vietnam Exploration – Murphy successfully drilled an oil discovery at the CT-1X well in Block 11-2/11 in the Nam Con Son Basin. Following this discovery, the second exploration well in the area was delayed in order to plan for a location to further test the interval discovered in the CT-1X well. The second well in the plan, the CM-1X well, will be drilled later in the third quarter.

4


 

In the Cuu Long Basin, Murphy is working with the operator on the Block 15-1/05 LDV discovery for a sanction in early 2018, as well as planning the next exploration well. The company also signed an application to operate the adjacent 15-2 block, where we plan to ultimately test a feature similar to the company’s successful LDV project nearby the adjoining block.

PRODUCTION AND CAPITAL EXPENDITURE GUIDANCE

Production for the third quarter 2017 is estimated in the range of 156 to 158 Mboepd. Third quarter guidance is below second quarter production due to pre-planned downtime work at our Sarawak oil and natural gas fields and the non-operated Terra Nova field, as well as the previously described loss of the non-operated Kodiak well in the Gulf of Mexico. There is also planned downtime at the Keyera processing plant in the Kaybob Duvernay. The temporary production loss of approximately 10,000 boepd in these four areas is partially offset by increased approximate production levels of 1,300 boepd offshore and 2,700 boepd at North American Onshore assets. The company is tightening estimated full year 2017 production guidance to be in the range of 163 to 167 Mboepd. The maintained guidance range is supported by the North American Onshore assets which are growing over 15 percent from fourth quarter 2016 to fourth quarter 2017, adjusted for divestitures. Full year capital expenditure guidance is being maintained at $890 million. Details for production and guidance can be found in the attached schedules.

Our high-margin offshore assets continue to provide valuable cash flow which is being used to grow our short-cycle North American Onshore portfolio. Our financial discipline is paying off as we have a healthy balance sheet with appropriate leverage, allowing us to weather the continued commodity price volatility. Our 2017 plan is delivering value by paying a competitive dividend yield, providing upside optionality through enhancing our exploration portfolio and growing onshore production,” Jenkins added.

CONFERENCE CALL AND WEBCAST SCHEDULED FOR AUGUST 3, 2017

Murphy will host a conference call to discuss second quarter 2017 financial and operating results on Thursday, August 3, 2017, at 11:00 a.m. EDT. The call can be accessed either via the Internet through the Investor Relations section of Murphy Oil’s website at http://ir.murphyoilcorp.com or via the telephone by dialing 1-877-723-9521. The telephone reservation number for the call is 6836831. Replays of the call will be available through the same address on the company’s website and a recording of the call will be available through August 17, 2017 by calling 1-888-203-1112 and referencing reservation number 6836831. A replay of the conference call will also be available on the Murphy website at http://ir.murphyoilcorp.com.

5


 

FINANCIAL DATA

Summary financial data, operating statistics and a summary balance sheet for the second quarter 2017 with comparisons to the same period from the previous year are contained in the following schedules. Additionally, a schedule indicating the impacts of items affecting comparability of results between periods and schedules comparing EBITDA and EBITDAX between periods are included with these schedules as well as guidance for the third quarter.

ABOUT MURPHY OIL CORPORATION

Murphy Oil Corporation is a global independent oil and natural gas exploration and production company. The company’s diverse resource base includes offshore production in Southeast Asia, Canada and Gulf of Mexico, as well as North America onshore plays in the Eagle Ford Shale, Kaybob Duvernay and Montney. Additional information can be found on the company’s website at http://www.murphyoilcorp.com

FORWARD-LOOKING STATEMENTS

This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are generally identified through the inclusion of words such as “aim”, “anticipate”, “believe”, “drive”, “estimate”, “expect”, “expressed confidence”, “forecast”, “future”, “goal”, “guidance”, “intend”, “may”, “objective”, “outlook”, “plan”, “position”, “potential”, “project”, “seek”, “should”, “strategy”, “target”, “will” or variations of such words and other similar expressions. These statements, which express management’s current views concerning future events or results, are subject to inherent risks and uncertainties. Factors that could cause one or more of these future events or results not to occur as implied by any forward-looking statement include, but are not limited to, increased volatility or deterioration in the level of crude oil and natural gas prices, deterioration in the success rate of our exploration programs or in our ability to maintain production rates and replace reserves, reduced customer demand for our products due to environmental, regulatory, technological or other reasons, adverse foreign exchange movements, political and regulatory instability in the markets where we do business, natural hazards impacting our operations, any other deterioration in our business, markets or prospects, any failure to obtain necessary regulatory approvals, any inability to service or refinance our outstanding debt or to access debt markets at acceptable prices, and adverse developments in the U.S. or global capital markets, credit markets or economies in general. For further discussion of factors that could cause one or more of these future events or results not to occur as implied by any forward-looking statement, see “Risk Factors” in our most recent Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (SEC) and any subsequent Quarterly Report on Form 10-Q or Current Report on Form 8-K that we file, available from the SEC’s website and from Murphy Oil Corporation’s website at http://ir.murphyoilcorp.com. Murphy Oil Corporation undertakes no duty to publicly update or revise any forward-looking statements.

6


 

NON-GAAP FINANCIAL MEASURES

This news release contains certain non-GAAP financial measures that management believes are good tools for internal use and the investment community in evaluating Murphy Oil Corporation’s overall financial performance. These non-GAAP financial measures are broadly used to value and compare companies in the crude oil and natural gas industry, although not all companies define these measures in the same way. In addition, these non-GAAP financial measures are not a substitute for financial measures prepared in accordance with GAAP, and should therefore be considered only as supplemental to such GAAP financial measures. Please see the attached schedules for reconciliations of the differences between the non-GAAP financial measures used in this news release and the most directly comparable GAAP financial measures.

RESERVE REPORTING TO THE SECURITIES EXCHANGE COMMISSION

The SEC requires oil and natural gas companies, in their filings with the SEC, to disclose proved reserves that a company has demonstrated by actual production or conclusive formation tests to be economically and legally producible under existing economic and operating conditions. We may use certain terms in this news release, such as “resource”, “gross resource”, “recoverable resource”, “net risked PMEAN resource”, “recoverable oil”, “resource base”, “EUR” or “estimated ultimate recovery” and similar terms that the SEC’s rules prohibit us from including in filings with the SEC. The SEC permits the optional disclosure of probable and possible reserves; however, we have not disclosed the company’s probable and possible reserves in our filings with the SEC. Investors are urged to consider closely the disclosures and risk factors in our most recent Annual Report on Form 10-K filed with the SEC and any subsequent Quarterly Report on Form 10-Q or Current Report on Form 8-K that we file, available from the SEC’s website and from Murphy Oil Corporation’s website at http://ir.murphyoilcorp.com.

Investor Contacts:

Kelly Whitley, kelly_whitley@murphyoilcorp.com, 281-675-9107

Amy Garbowicz, amy_garbowicz@murphyoilcorp.com, 281-675-9201

Emily McElroy, emily_mcelroy@murphyoilcorp.com, 870-864-6324

 

7


 

MURPHY OIL CORPORATION

SUMMARIZED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(Thousands of dollars, except per share amounts)





 

 

 

 

 

 

 

 



 

Three Months Ended

 

Six Months Ended



 

June 30,

 

June 30,



 

2017

 

2016

 

2017

 

2016



 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

     Sales and other operating revenues

$

509,613 

 

411,217 

 

1,054,271 

 

840,311 

     Gain (loss) on sale of assets

 

(1,334)

 

3,809 

 

130,648 

 

3,831 

     Interest and other income (loss)

 

(33,782)

 

22,436 

 

(45,803)

 

23,615 

Total revenues

 

474,497 

 

437,462 

 

1,139,116 

 

867,757 



 

 

 

 

 

 

 

 

Costs and expenses

 

 

 

 

 

 

 

 

     Lease operating expenses

 

111,179 

 

156,530 

 

233,321 

 

315,633 

     Severance and ad valorem taxes

 

10,742 

 

13,439 

 

21,955 

 

26,076 

     Exploration expenses

 

20,201 

 

37,128 

 

48,864 

 

64,044 

     Selling and general expenses

 

57,332 

 

67,113 

 

111,587 

 

140,620 

     Depreciation, depletion and amortization

 

234,992 

 

255,239 

 

471,146 

 

541,388 

     Accretion of asset retirement obligations

 

10,428 

 

12,346 

 

20,984 

 

24,471 

     Impairment of assets

 

– 

 

– 

 

– 

 

95,088 

     Interest expense

 

46,261 

 

35,058 

 

91,951 

 

67,119 

     Interest capitalized

 

(1,116)

 

(608)

 

(2,209)

 

(2,449)

     Other expense (benefit)

 

6,377 

 

(7,516)

 

8,534 

 

(7,932)

Total costs and expenses

 

496,396 

 

568,729 

 

1,006,133 

 

1,264,058 



 

 

 

 

 

 

 

 

Income (loss) from continuing operations before income taxes

 

(21,899)

 

(131,267)

 

132,983 

 

(396,301)

Income tax expense (benefit)

 

(4,545)

 

(134,172)

 

92,842 

 

(199,721)

Income (loss) from continuing operations

 

(17,354)

 

2,905 

 

40,141 

 

(196,580)

Income (loss) from discontinued operations, net of income taxes

 

(217)

 

25 

 

752 

 

708 



 

 

 

 

 

 

 

 

NET INCOME (LOSS)

$

(17,571)

 

2,930 

 

40,893 

 

(195,872)



 

 

 

 

 

 

 

 

INCOME (LOSS) PER COMMON SHARE – BASIC

 

 

 

 

 

 

 

 

     Continuing operations

$

(0.10)

 

0.02 

 

0.23 

 

(1.14)

     Discontinued operations

 

 -

 

– 

 

0.01 

 

– 

         Net income (loss)

$

(0.10)

 

0.02 

 

0.24 

 

(1.14)



 

 

 

 

 

 

 

 

INCOME (LOSS) PER COMMON SHARE – DILUTED

 

 

 

 

 

 

 

 

     Continuing operations

$

(0.10)

 

0.02 

 

0.23 

 

(1.14)

     Discontinued operations

 

 -

 

– 

 

0.01 

 

– 

         Net income (loss)

$

(0.10)

 

0.02 

 

0.24 

 

(1.14)



 

 

 

 

 

 

 

 

Cash dividends per Common share

 

0.25 

 

0.35 

 

0.50 

 

0.70 



 

 

 

 

 

 

 

 

Average Common shares outstanding (thousands)

 

 

 

 

 

 

 

 

     Basic

 

172,558 

 

172,197 

 

172,482 

 

172,150 

     Diluted

 

172,558 

 

172,800 

 

173,017 

 

172,150 



 

8


 

MURPHY OIL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(Thousands of dollars)





 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Six Months Ended

 



 

June 30,

 

June 30,

 



 

2017

 

2016

 

2017

 

2016

 

Operating Activities

 

 

 

 

 

 

 

 

 

Net income (loss)

$

(17,571)

 

2,930 

 

40,893 

 

(195,872)

 

Adjustments to reconcile net loss to net cash provided by continuing
  operations activities:

 

 

 

 

 

 

 

 

 

     Income from discontinued operations

 

217 

 

(25)

 

(752)

 

(708)

 

     Depreciation, depletion and amortization

 

234,992 

 

255,239 

 

471,146 

 

541,388 

 

     Impairment of assets

 

– 

 

– 

 

– 

 

95,088 

 

     Amortization of deferred major repair costs

 

– 

 

1,796 

 

– 

 

3,798 

 

     Dry hole costs

 

(1,000)

 

14,339 

 

1,904 

 

14,270 

 

     Amortization of undeveloped leases

 

10,349 

 

14,950 

 

20,306 

 

25,419 

 

     Accretion of asset retirement obligations

 

10,428 

 

12,346 

 

20,984 

 

24,471 

 

     Deferred income tax expense (benefit)

 

(25,403)

 

(230,518)

 

33,130 

 

(316,201)

 

     Pretax (gains) losses from disposition of assets

 

1,334 

 

(3,809)

 

(130,648)

 

(3,831)

 

     Net (increase) decrease in noncash operating working capital

 

(837)

 

17,554 

 

42,581 

 

(86,793)

     Other operating activities, net

 

73,440 

 

(14,736)

 

91,918 

 

12,349 

 

        Net cash provided by continuing operations activities

 

285,949 

 

70,066 

 

591,462 

 

113,378 

 



 

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

 

 

 

Property additions and dry hole costs

 

(220,023)

 

(394,558)

 

(431,654)

 

(604,587)

 

Proceeds from sales of property, plant and equipment

 

206 

 

1,153,292 

 

64,303 

 

1,153,325 

 

Purchases of investment securities2

 

– 

 

(601,941)

 

(212,661)

 

(651,218)

 

Proceeds from maturity of investment securities2

 

170,983 

 

614,395 

 

284,193 

 

701,378 

 

Other investing activities, net

 

– 

 

14,018 

 

– 

 

(7,640)

 

        Net cash (required) provided by investing activities

 

(48,834)

 

785,206 

 

(295,819)

 

591,258 

 



 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

 

Repayments of debt

 

– 

 

(971,000)

 

– 

 

(600,000)

 

Capital lease obligation payments

 

(2,323)

 

(2,482)

 

(11,983)

 

(5,172)

 

Withholding tax on stock-based incentive awards

 

(1,273)

 

(86)

 

(7,081)

 

(1,138)

 

Cash dividends paid

 

(43,142)

 

(60,268)

 

(86,278)

 

(120,535)

 

        Net cash required by financing activities

 

(46,738)

 

(1,033,836)

 

(105,342)

 

(726,845)

 



 

 

 

 

 

 

 

 

 

Cash Flows from Discontinued Operations

 

 

 

 

 

 

 

 

 

Operating activities

 

– 

 

2,873 

 

– 

 

5,185 

 

Changes in cash included in current assets held for sale

 

– 

 

(2,873)

 

– 

 

(5,185)

 

        Net change in cash and cash equivalents of discontinued operations

 

– 

 

– 

 

– 

 

– 

 

Effect of exchange rate changes on cash and cash equivalents

 

(7,743)

 

22,984 

 

(4,611)

 

6,509 

 

Net increase in cash and cash equivalents

 

182,634 

 

(155,580)

 

185,690 

 

(15,700)

 

Cash and cash equivalents at beginning of period

 

875,853 

 

423,063 

 

872,797 

 

283,183 

 

Cash and cash equivalents at end of period

$

1,058,487 

 

267,483 

 

1,058,487 

 

267,483 

 



12016 balance includes payments for deepwater rig contract exit of $261.8 million.

2Investments are Canadian government securities with maturities greater than 90 days at the date of  acquisition.

 

9


 

MURPHY OIL CORPORATION

SCHEDULE OF ADJUSTED LOSS

(Unaudited)

(Millions of dollars, except per share amounts)







 

 

 

 

 

 

 

 



Three Months Ended

 

Six Months Ended



June 30,

 

June 30,



 

2017

 

2016

 

2017

 

2016

Net income (loss)

$

(17.6)

 

2.9 

 

40.9 

 

(195.9)

Discontinued operations loss (income)

 

0.2 

 

 –

 

(0.8)

 

(0.7)

Income (loss) from continuing operations

 

(17.4)

 

2.9 

 

40.1 

 

(196.6)

Adjustments:

 

 

 

 

 

 

 

 

Mark-to-market (gain) loss on crude oil derivative contracts

 

(14.7)

 

38.6 

 

(40.7)

 

51.9 

Foreign exchange losses (gains)

 

31.1 

 

(19.5)

 

42.7 

 

(21.3)

Gain on sale of assets

 

 –

 

(51.9)

 

(96.0)

 

(47.9)

Deferred tax on undistributed foreign earnings

 

5.8 

 

 –

 

60.4 

 

 –

Income tax benefits associated with Montney midstream divestiture

 

 –

 

(20.9)

 

 –

 

(20.9)

Tax benefits on investments in foreign areas

 

(21.1)

 

(9.4)

 

(32.9)

 

(9.4)

Oil Insurance Limited dividends

 

(2.8)

 

(2.2)

 

(2.8)

 

(2.2)

Impairments of assets

 

 –

 

 –

 

 –

 

68.9 

Restructuring charges

 

 –

 

 –

 

 –

 

6.2 

Total adjustments after taxes

 

(1.7)

 

(65.3)

 

(69.3)

 

25.3 

Adjusted loss

 

(19.1)

 

(62.4)

 

(29.2)

 

(171.3)



 

 

 

 

 

 

 

 

Adjusted loss per diluted share

$

(0.11)

 

(0.36)

 

(0.17)

 

(1.00)



Non-GAAP Financial Measures

Presented above is a reconciliation of Net income (loss) to Adjusted loss.  Adjusted loss excludes certain items that management believes affect the comparability of results between periods.  Management believes this is important information to provide because it is used by management to evaluate the Company's operational performance and trends between periods and relative to its industry competitors.  Management also believes this information may be useful to investors and analysts to gain a better understanding of the Company's financial results.  Adjusted loss is a non-GAAP financial measure and should not be considered a substitute for Net income (loss) as determined in accordance with accounting principles generally accepted in the United States of America.



Note:Amounts shown above as reconciling items between Net income (loss) and Adjusted loss are presented net of applicable income taxes based on the statutory rate applicable by jurisdiction.  The 2017 pretax and income tax impacts for adjustments shown above are as follows by area of operations.





 

 

 

 

 

 

 

 

 

 

 



Three Months Ended

 

Six Months Ended



June 30, 2017

 

June 30, 2017



Pretax

 

Tax

 

Net

 

Pretax

 

Tax

 

Net

Exploration & Production:

 

 

 

 

 

 

 

 

 

 

 

  United States

(22.6)

 

7.9 

 

(14.7)

 

(62.6)

 

21.9 

 

(40.7)

  Canada

 –

 

 –

 

 –

 

(132.4)

 

36.4 

 

(96.0)

  Other International

 –

 

(21.1)

 

(21.1)

 

 –

 

(32.9)

 

(32.9)

Total E&P

(22.6)

 

(13.2)

 

(35.8)

 

(195.0)

 

25.4 

 

(169.6)

Corporate:

31.1 

 

3.0 

 

34.1 

 

44.5 

 

55.8 

 

100.3 

Total adjustments

8.5 

 

(10.2)

 

(1.7)

 

(150.5)

 

81.2 

 

(69.3)



Income taxes are presented based on the estimated statutory tax effect each adjustment item had on taxes in the applicable tax jurisdiction.

10


 



MURPHY OIL CORPORATION

SCHEDULE OF EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION

AND AMORTIZATION (EBITDA)

(Unaudited)

(Millions of dollars, except per barrel of oil equivalents sold)









 

 

 

 

 

 

 

 



Three Months Ended

 

Six Months Ended



June 30,

 

June 30,



2017

 

2016

 

2017

 

2016

Income (loss) from continuing operations

$

(17.4)

 

2.9 

 

40.1 

 

(196.6)

Income tax expense (benefit)

 

(4.6)

 

(134.2)

 

92.9 

 

(199.7)

Interest expense

 

46.3 

 

35.1 

 

92.0 

 

67.1 

Interest capitalized

 

(1.1)

 

(0.6)

 

(2.2)

 

(2.4)

Depreciation, depletion and amortization expense

 

235.0 

 

255.2 

 

471.1 

 

541.4 

Impairments of long-lived assets

 

– 

 

– 

 

– 

 

95.1 

Earnings before interest, taxes, depreciation and
  amortization (EBITDA)

$

258.2 

 

158.4 

 

693.9 

 

304.9 



 

 

 

 

 

 

 

 

Total barrels of oil equivalents sold (thousands of barrels)

 

14,578.5 

 

15,198.9 

 

29,335.9

 

32,744.5 



 

 

 

 

 

 

 

 

EBITDA per barrel of oil equivalents sold

$

17.71 

 

10.42 

 

23.65 

 

9.31 



Non-GAAP Financial Measures

Presented above is a reconciliation of Income (loss) from continuing operations to Earnings before interest, taxes, depreciation and amortization (EBITDA).  Management believes EBITDA is important information to provide because it is used by management to evaluate the Company's operational performance and trends between periods and relative to its industry competitors.  Management also believes this information may be useful to investors and analysts to gain a better understanding of the Company's financial results.  EBITDA is a non-GAAP financial measure and should not be considered a substitute for Net income (loss) or Cash provided by operating activities as determined in accordance with accounting principles generally accepted in the United States of America.



EBITDA for the six months ended June 30, 2017  included $132.4 million pre-tax gain on sale of Seal properties in Canada in January 2017.



EBITDA for the three months and six months periods ended June 30, 2017 included unrealized foreign exchange losses on intercompany loans of $31.7 million and $43.7 million, respectively.





 

11


 

MURPHY OIL CORPORATION

SCHEDULE OF EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION,

AMORTIZATION AND EXPLORATION (EBITDAX)

(Unaudited)

(Millions of dollars, except per barrel of oil equivalents sold)







 

 

 

 

 

 

 

 



Three Months Ended

 

Six Months Ended



June 30,

 

June 30,



2017

 

2016

 

2017

 

2016

Income (loss) from continuing operations

$

(17.4)

 

2.9 

 

40.1 

 

(196.6)

Income tax expense (benefit)

 

(4.6)

 

(134.2)

 

92.9 

 

(199.7)

Interest expense

 

46.3 

 

35.1 

 

92.0 

 

67.1 

Interest capitalized

 

(1.1)

 

(0.6)

 

(2.2)

 

(2.4)

Depreciation, depletion and amortization expense

 

235.0 

 

255.2 

 

471.1 

 

541.4 

Exploration expenses

 

20.2 

 

37.1 

 

48.8 

 

64.0 

Impairment of long-lived assets

 

 –

 

 –

 

 –

 

95.1 

Earnings before interest, taxes, depreciation, amortization
  and exploration expenses (EBITDAX)

$

278.4 

 

195.5 

 

742.7 

 

368.9 



 

 

 

 

 

 

 

 

Total barrels of oil equivalents sold (thousands of barrels)

 

14,578.5 

 

15,198.9 

 

29,335.9 

 

32,744.5 



 

 

 

 

 

 

 

 

EBITDAX per barrel of oil equivalents sold

$

19.10 

 

12.86 

 

25.32 

 

11.27 



Non-GAAP Financial Measures

Presented above is a reconciliation of Income (loss) from continuing operations to Earnings before interest, taxes, depreciation, amortization and exploration (EBITDAX).  Management believes EBITDAX is important information to provide because it is used by management to evaluate the Company's operational performance and trends between periods and relative to its industry competitors.  Management also believes this information may be useful to investors and analysts to gain a better understanding of the Company's financial results.  EBITDAX is a non-GAAP financial measure and should not be considered a substitute for Net income (loss) or Cash provided by operating activities as determined in accordance with accounting principles generally accepted in the United States of America.



EBITDAX for the six months ended June 30, 2017 included $132.4 million pre-tax gain on sale of Seal properties in Canada in January 2017.



EBITDAX for the three months and six months periods ended June 30, 2017 included unrealized foreign exchange losses on intercompany loans of $31.7 million and $43.7 million, respectively.





 

12


 

MURPHY OIL CORPORATION

FUNCTIONAL RESULTS OF OPERATIONS (Unaudited)

(Millions of dollars)







 

 

 

 

 

 

 

 



Three Months Ended
June 30, 2017

 

Three Months Ended
June 30, 2016



 

Revenues

 

Income
(Loss)

 

Revenues

 

Income
(Loss)

Exploration and production

 

 

 

 

 

 

 

 

    United States

$

239.5 

 

8.0 

 

143.6 

 

(65.7)

    Canada

 

88.2 

 

5.2 

 

77.4 

 

55.3 

    Malaysia

 

176.5 

 

47.7 

 

190.5 

 

47.7 

    Other

 

– 

 

7.2 

 

(0.1)

 

(5.1)

        Total exploration and production

 

504.2 

 

68.1 

 

411.4 

 

32.2 

Corporate and other

 

(29.7)

 

(85.5)

 

26.1 

 

(29.3)

Revenue/income from continuing operations

 

474.5 

 

(17.4)

 

437.5 

 

2.9 

Discontinued operations, net of tax

 

– 

 

(0.2)

 

– 

 

– 

Total revenues/net income (loss)

$

474.5 

 

(17.6)

 

437.5 

 

2.9 



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



Six Months Ended
June 30, 2017

 

Six Months Ended
June 30, 2016



 

Revenues

 

Income
(Loss)

 

Revenues

 

Income
(Loss)

Exploration and production

 

 

 

 

 

 

 

 

    United States

$

500.8 

 

31.0 

 

318.3 

 

(131.4)

    Canada

 

306.1 

 

105.8 

 

183.5 

 

(31.9)

    Malaysia

 

373.9 

 

106.3 

 

338.8 

 

70.1 

    Other

 

– 

 

0.1 

 

– 

 

(31.2)

        Total exploration and production

 

1,180.8 

 

243.2 

 

840.6 

 

(124.4)

Corporate and other

 

(41.7)

 

(203.1)

 

27.2 

 

(72.2)

Revenue/income from continuing operations

 

1,139.1 

 

40.1 

 

867.8 

 

(196.6)

Discontinued operations, net of tax

 

– 

 

0.8 

 

– 

 

0.7 

Total revenues/net income (loss)

$

1,139.1 

 

40.9 

 

867.8 

 

(195.9)



 

13


 

MURPHY OIL CORPORATION

OIL AND GAS OPERATING RESULTS (Unaudited)

THREE MONTHS ENDED JUNE 30,  2017 AND 2016



 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

Canada

 

 

 



 

United

Conven-

Syn-  

 

 

 

(Millions of dollars)

 

States

tional 

thetic 

Malaysia

Other

Total

Three Months Ended June 30, 2017

 

 

 

 

 

 

 

Oil and gas sales and other revenues

$

239.5  88.2 

– 

176.5 

– 

504.2 

Lease operating expenses

 

44.3  25.5 

– 

41.4 

– 

111.2 

Severance and ad valorem taxes

 

10.4  0.3 

– 

– 

– 

10.7 

Depreciation, depletion and amortization

 

135.5  46.0 

– 

48.3  1.0  230.8 

Accretion of asset retirement obligations

 

4.2  1.9 

– 

4.3 

– 

10.4 

Exploration expenses

 

 

 

 

 

 

 

    Dry holes

 

(1.0)

– 

– 

– 

– 

(1.0)

    Geological and geophysical

 

0.6 

– 

– 

– 

0.1  0.7 

    Other

 

2.0  0.1 

– 

– 

8.1  10.2 



 

1.6  0.1 

– 

– 

8.2  9.9 

    Undeveloped lease amortization

 

10.2  0.1 

– 

– 

– 

10.3 

        Total exploration expenses

 

11.8  0.2 

– 

– 

8.2  20.2 

Selling and general expenses

 

16.6  7.0 

– 

3.3  5.0  31.9 

Other expenses

 

3.6 

– 

– 

2.8 

– 

6.4 

Results of operations before taxes

 

13.1  7.3 

– 

76.4  (14.2) 82.6 

Income tax provisions (benefits)

 

5.1  2.1 

– 

28.7  (21.4) 14.5 

Results of operations (excluding
  corporate overhead and interest)

$

8.0  5.2 

– 

47.7  7.2  68.1 



 

 

 

 

 

 

 

Three Months Ended June 30, 2016

 

 

 

 

 

 

 

Oil and gas sales and other revenues

$

143.6  61.6  15.8  190.5  (0.1) 411.4 

Lease operating expenses

 

54.5  25.0  31.8  45.2 

– 

156.5 

Severance and ad valorem taxes

 

11.0  1.1  1.3 

– 

– 

13.4 

Depreciation, depletion and amortization

 

146.6  45.9  3.1  54.0  1.6  251.2 

Accretion of asset retirement obligations

 

4.3  2.8  1.2  4.0 

– 

12.3 

Exploration expenses

 

 

 

 

 

 

 

    Dry holes

 

(0.8)

– 

– 

4.5  10.7  14.4 

    Geological and geophysical

 

0.3 

– 

– 

0.2 

– 

0.5 

    Other

 

1.0  0.1 

– 

– 

6.2  7.3 



 

0.5  0.1 

– 

4.7  16.9  22.2 

    Undeveloped lease amortization

 

13.7  1.0 

– 

– 

0.2  14.9 

        Total exploration expenses

 

14.2  1.1 

– 

4.7  17.1  37.1 

Selling and general expenses

 

12.7  8.1  0.2  5.0  9.1  35.1 

Other expenses (benefits)

 

(0.1) 1.6 

– 

0.9  (9.9) (7.5)

Results of operations before taxes

 

(99.6) (24.0) (21.8) 76.7  (18.0) (86.7)

Income tax provisions (benefits)

 

(33.9) (27.4) (73.7) 29.0  (12.9) (118.9)

Results of operations (excluding
  corporate overhead and interest)

$

(65.7) 3.4  51.9  47.7  (5.1) 32.2 



 

14


 

MURPHY OIL CORPORATION

OIL AND GAS OPERATING RESULTS (Unaudited)

SIX MONTHS ENDED JUNE 30,  2017 AND 2016









 

 

 

 

 

 

 



 

 

Canada

 

 

 



 

United

Conven-

Syn-  

 

 

 

(Millions of dollars)

 

States

tional 

thetic 

Malaysia

Other

Total

Six Months Ended June 30, 2017

 

 

 

 

 

 

 

Oil and gas sales and other revenues

$

500.8  306.1 

– 

373.9 

– 

1,180.8 

Lease operating expenses

 

92.2  48.1 

– 

93.0 

– 

233.3 

Severance and ad valorem taxes

 

21.1  0.9 

– 

– 

– 

22.0 

Depreciation, depletion and amortization

 

273.8  90.5 

– 

96.2  1.9  462.4 

Accretion of asset retirement obligations

 

8.4  3.9 

– 

8.7 

– 

21.0 

Exploration expenses

 

 

 

 

 

 

 

    Dry holes

 

(1.3)

– 

– 

3.2 

– 

1.9 

    Geological and geophysical

 

0.9  0.1 

– 

– 

4.6  5.6 

    Other

 

4.0  0.1 

– 

– 

17.0  21.1 



 

3.6  0.2 

– 

3.2  21.6  28.6 

    Undeveloped lease amortization

 

19.0  1.3 

– 

– 

– 

20.3 

        Total exploration expenses

 

22.6  1.5 

– 

3.2  21.6  48.9 

Selling and general expenses

 

32.2  14.2 

– 

5.7  9.9  62.0 

Other expenses

 

0.7 

– 

– 

7.8 

– 

8.5 

Results of operations before taxes

 

49.8  147.0 

– 

159.3  (33.4) 322.7 

Income tax provisions (benefits)

 

18.8  41.2 

– 

53.0  (33.5) 79.5 

Results of operations (excluding
  corporate overhead and interest)

$

31.0  105.8 

– 

106.3  0.1  243.2 



 

 

 

 

 

 

 

Six Months Ended June 30, 2016

 

 

 

 

 

 

 

Oil and gas sales and other revenues

$

318.3  119.2  64.3  338.8 

– 

840.6 

Lease operating expenses

 

110.0  42.7  69.8  93.1 

– 

315.6 

Severance and ad valorem taxes

 

21.4  2.2  2.5 

– 

– 

26.1 

Depreciation, depletion and amortization

 

315.3  90.8  16.5  108.1  3.0  533.7 

Accretion of asset retirement obligations

 

8.6  5.4  2.4  8.1 

– 

24.5 

Impairment of assets

 

– 

95.1 

– 

– 

– 

95.1 

Exploration expenses

 

 

 

 

 

 

 

    Dry holes

 

(0.5)

– 

– 

4.1  10.7  14.3 

    Geological and geophysical

 

0.6  2.9 

– 

0.5  4.3  8.3 

    Other

 

2.1  0.4 

– 

– 

13.5  16.0 



 

2.2  3.3 

– 

4.6  28.5  38.6 

    Undeveloped lease amortization

 

22.7  2.3 

– 

– 

0.4  25.4 

        Total exploration expenses

 

24.9  5.6 

– 

4.6  28.9  64.0 

Selling and general expenses

 

35.2  15.7  0.5  8.4  19.2  79.0 

Other expenses (benefits)

 

0.1 

– 

– 

0.9  (8.9) (7.9)

Results of operations before taxes

 

(197.2) (138.3) (27.4) 115.6  (42.2) (289.5)

Income tax provisions (benefits)

 

(65.8) (58.5) (75.3) 45.5  (11.0) (165.1)

Results of operations (excluding
  corporate overhead and interest)

$

(131.4) (79.8) 47.9  70.1  (31.2) (124.4)





15


 

MURPHY OIL CORPORATION

PRODUCTION-RELATED EXPENSES

(Dollars per barrel of oil equivalents sold)







 

 

 

 

 

 

 

 



Three Months Ended

 

Six Months Ended



June 30,

 

June 30,



 

2017

 

2016

 

2017

 

2016



 

 

 

 

 

 

 

 

United States – Eagle Ford Shale

 

 

 

 

 

 

 

 

     Lease operating expense

$

7.95 

 

9.32 

 

7.92 

 

8.57 

     Severance and ad valorem taxes

 

2.49 

 

2.58 

 

2.53 

 

2.27 

     Depreciation, depletion and amortization (DD&A) expense

 

25.47 

 

25.29 

 

25.90 

 

25.10 



 

 

 

 

 

 

 

 

United States – Gulf of Mexico

 

 

 

 

 

 

 

 

     Lease operating expense

$

8.60 

 

9.37 

 

9.78 

 

8.93 

     DD&A expense

 

22.60 

 

24.54 

 

21.61 

 

24.08 



 

 

 

 

 

 

 

 

Canada – Conventional operations

 

 

 

 

 

 

 

 

     Lease operating expense

$

5.70 

 

6.14 

 

5.53 

 

5.06 

     Severance and ad valorem taxes

 

0.08 

 

0.27 

 

0.10 

 

0.26 

     DD&A expense

 

10.26 

 

11.28 

 

10.42 

 

10.80 



 

 

 

 

 

 

 

 

Canada – Synthetic oil operations*

 

 

 

 

 

 

 

 

     Lease operating expense

$

 –

 

112.81 

 

 –

 

41.15 

     Severance and ad valorem taxes

 

 –

 

4.76 

 

 –

 

1.46 

     DD&A expense

 

 –

 

10.89 

 

 –

 

9.72 



 

 

 

 

 

 

 

 

Malaysia – Sarawak

$

 

 

 

 

 

 

 

     Lease operating expense

 

4.85 

 

4.42 

 

5.59 

 

6.25 

     DD&A expense

 

8.02 

 

9.43 

 

7.90 

 

9.60 



 

 

 

 

 

 

 

 

Malaysia – Block K

 

 

 

 

 

 

 

 

     Lease operating expense

$

16.37 

 

13.38 

 

16.59 

 

12.95 

     DD&A expense

 

14.76 

 

12.05 

 

13.56 

 

12.35 



 

 

 

 

 

 

 

 

Total oil and gas operations

 

 

 

 

 

 

 

 

     Lease operating expense

$

7.63 

 

10.30 

 

7.95 

 

9.64 

     Severance and ad valorem taxes

 

0.74 

 

0.88 

 

0.75 

 

0.80 

     DD&A expense

 

15.82 

 

16.53 

 

15.77 

 

16.30 



 

 

 

 

 

 

 

 

Total oil and gas operations – excluding synthetic oil operations

 

 

 

 

 

 

 

 

     Lease operating expense

$

7.63 

 

8.36 

 

7.95 

 

7.92 

     Severance and ad valorem taxes

 

0.74 

 

0.81 

 

0.75 

 

0.76 

     DD&A expense

 

15.82 

 

16.63 

 

15.77 

 

16.66 



*  The Company sold its 5% non-operated interest in Syncrude Canada Ltd. on June 23, 2016.

 

16


 

MURPHY OIL CORPORATION

OTHER FINANCIAL DATA

(Unaudited)

(Millions of dollars)



 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Six Months Ended

 



 

June 30,

 

June 30,

 



 

2017

 

2016

 

2017

 

2016

 

Capital expenditures

 

 

 

 

 

 

 

 

 

     Exploration and production

 

 

 

 

 

 

 

 

 

         United States

$

124.3 

 

35.2 

 

222.7 

 

100.7 

 

         Canada

 

47.8 

 

240.9  136.0 

 

273.5 

         Malaysia

 

9.3 

 

14.4 

 

11.1 

 

41.9 

 

         Other

 

16.1 

 

16.0 

 

41.4 

 

26.8 

 

              Total

 

197.5 

 

306.5 

 

411.2 

 

442.9 

 



 

 

 

 

 

 

 

 

 

     Corporate

 

3.0 

 

12.3 

 

3.8 

 

20.7 

 

              Total capital expenditures

 

200.5 

 

318.8 

 

415.0 

 

463.6 

 



 

 

 

 

 

 

 

 

 

     Charged to exploration expenses1

 

 

 

 

 

 

 

 

 

         United States

 

1.6 

 

0.5 

 

3.6 

 

2.2 

 

         Canada

 

0.1 

 

0.1 

 

0.2 

 

3.3 

 

         Malaysia

 

– 

 

4.7 

 

3.2 

 

4.6 

 

         Other

 

8.2 

 

16.9 

 

21.6 

 

28.5 

 

              Total charged to exploration expenses

 

9.9 

 

22.2 

 

28.6 

 

38.6 

 



 

 

 

 

 

 

 

 

 

              Total capitalized

$

190.6 

 

296.6 

 

386.4 

 

425.0 

 



 

 

 

 

 

 

 

 

 

1  Excludes amortization of undeveloped leases of

$

10.3 

 

14.9 

 

20.3 

 

25.4 

 



2  Includes costs of $206.7 million associated with acquisition of Kaybob Duvernay and liquids rich Montney.



 

17


 



 

 

 

 

 



 

 

 

 

 

MURPHY OIL CORPORATION

CONDENSED BALANCE SHEET (Unaudited)

(Millions of dollars)



 

 

 

 

 



 

June 30,
2017

 

 

December 31,
2016



 

 

 

 

 

     Assets

 

 

 

 

 

     Cash and cash equivalents

$

1,058.5 

 

 

872.8 

     Canadian government securities

 

40.1 

 

 

111.5 

     Other current assets

 

442.0 

 

 

574.8 

     Property, plant and equipment – net

 

8,164.1 

 

 

8,316.2 

     Other long-term assets

 

432.1 

 

 

420.6 

          Total assets

$

10,136.8 

 

 

10,295.9 



 

 

 

 

 

     Liabilities and Stockholders' Equity

 

 

 

 

 

     Current maturities of long-term debt

$

559.2 

 

 

569.8 

     Other current liabilities

 

798.5 

 

 

932.6 

     Long-term debt*

 

2,367.1 

 

 

2,422.8 

     Other long-term liabilities

 

1,434.3 

 

 

1,454.0 

     Total stockholders' equity

 

4,977.7 

 

 

4,916.7 

          Total liabilities and stockholders' equity

$

10,136.8 

 

 

10,295.9 



* Includes a capital lease on production equipment of $137.9 million at June 30, 2017 and $195.8 million at December 31, 2016.



 

18


 

MURPHY OIL CORPORATION

STATISTICAL SUMMARY







 

 

 

 

 

 

 



Three Months Ended

 

Six Months Ended



June 30,

 

June 30,



2017

 

2016

 

2017

 

2016

Net crude oil and condensate produced – barrels per day

89,033 

 

98,995 

 

92,300 

 

111,235 

         United States – Eagle Ford Shale

33,195 

 

34,563 

 

33,397 

 

38,550 

                               – Gulf of Mexico

11,329 

 

12,564 

 

11,844 

 

13,331 

         Canada  – onshore

3,051 

 

950 

 

2,470 

 

540 

                       – offshore

8,199 

 

7,217 

 

9,053 

 

8,020 

                       – heavy1

– 

 

2,200 

 

303 

 

2,759 

                       – synthetic1

– 

 

3,093 

 

– 

 

9,326 

         Malaysia – Sarawak

13,176 

 

13,944 

 

13,346 

 

13,490 

                         – Block K

20,083 

 

24,464 

 

21,887 

 

25,219 



 

 

 

 

 

 

 

Net crude oil and condensate sold – barrels per day

86,851 

 

96,918 

 

88,361 

 

108,054 

         United States – Eagle Ford Shale

33,195 

 

34,563 

 

33,397 

 

38,550 

                               – Gulf of Mexico

11,329 

 

12,564 

 

11,844 

 

13,331 

         Canada  – onshore

3,051 

 

950 

 

2,470 

 

540 

                       – offshore

8,938 

 

7,315 

 

8,463 

 

8,348 

                       – heavy1

– 

 

2,200 

 

303 

 

2,759 

                       – synthetic1

– 

 

3,093 

 

– 

 

9,326 

         Malaysia – Sarawak

13,495 

 

9,666 

 

13,486 

 

11,712 

                         – Block K

16,843 

 

26,567 

 

18,398 

 

23,488 



 

 

 

 

 

 

 

Net natural gas liquids produced – barrels per day

9,374 

 

8,883 

 

9,145 

 

9,058 

         United States – Eagle Ford Shale

6,921 

 

6,751 

 

6,884 

 

6,988 

                               – Gulf of Mexico

880 

 

1,468 

 

996 

 

1,347 

         Canada

457 

 

164 

 

359 

 

88 

         Malaysia – Sarawak

1,116 

 

500 

 

906 

 

635 



 

 

 

 

 

 

 

Net natural gas liquids sold – barrels per day

8,902 

 

9,339 

 

9,140 

 

9,550 

         United States – Eagle Ford Shale

6,921 

 

6,751 

 

6,884 

 

6,988 

                               – Gulf of Mexico

880 

 

1,468 

 

996 

 

1,347 

         Canada

457 

 

164 

 

359 

 

88 

         Malaysia – Sarawak

644 

 

956 

 

901 

 

1,127 



 

 

 

 

 

 

 

Net natural gas sold – thousands of cubic feet per day

386,700 

 

364,582 

 

387,457 

 

373,864 

         United States – Eagle Ford Shale

34,835 

 

36,113 

 

34,583 

 

37,203 

                               – Gulf of Mexico

11,625 

 

16,779 

 

11,868 

 

20,094 

         Canada

220,171 

 

204,753 

 

218,641 

 

207,288 

         Malaysia – Sarawak

112,993 

 

96,057 

 

114,767 

 

97,155 

                         – Block K

7,076 

 

10,880 

 

7,598 

 

12,124 



 

 

 

 

 

 

 

Total net hydrocarbons produced – equivalent barrels per day2

162,857 

 

168,642 

 

166,021 

 

182,604 

Total net hydrocarbons sold – equivalent barrels per day2

160,203 

 

167,021 

 

162,077 

 

179,915 



1  The Company sold the Seal area heavy oil field in January 2017 and its 5% non-operated interest in Syncrude Canada Ltd. in June 2016.

2 Natural gas converted on an energy equivalent basis of 6:1.

19


 



MURPHY OIL CORPORATION

STATISTICAL SUMMARY (Continued)







 

 

 

 

 

 

 



Three Months Ended

 

Six Months Ended



June 30,

 

June 30,



2017

 

2016

 

2017

 

2016

Weighted average sales prices

 

 

 

 

 

 

 

     Crude oil and condensate – dollars per barrel

 

 

 

 

 

 

 

          United States – Eagle Ford Shale

$   48.11

 

$   43.95

 

$    48.38

 

$    38.93

                                – Gulf of Mexico

47.44 

 

43.41 

 

47.34 

 

39.00 

          Canada1   – onshore

42.04 

 

39.35 

 

43.98 

 

33.74 

                          – offshore

48.93 

 

44.51 

 

50.07 

 

36.82 

                          – heavy2

– 

 

18.03 

 

25.12 

 

11.83 

                          – synthetic2

– 

 

45.78 

 

– 

 

35.58 

          Malaysia – Sarawak3

48.89 

 

47.22 

 

51.72 

 

41.74 

                          – Block K3

50.44 

 

46.53 

 

50.59 

 

41.97 



 

 

 

 

 

 

 

     Natural gas liquids – dollars per barrel

 

 

 

 

 

 

 

          United States – Eagle Ford Shale

$   14.14

 

$   11.21

 

$    15.27

 

$      9.65

                                – Gulf of Mexico

14.93 

 

11.89 

 

17.29 

 

10.59 

          Canada1

22.50 

 

30.18 

 

22.32 

 

29.38 

          Malaysia – Sarawak3

52.68 

 

34.62 

 

51.05 

 

35.65 



 

 

 

 

 

 

 

     Natural gas – dollars per thousand cubic feet

 

 

 

 

 

 

 

          United States – Eagle Ford Shale

$     2.59

 

$     1.38

 

$      2.56

 

$      1.43

                                 – Gulf of Mexico

2.62 

 

1.46 

 

2.59 

 

1.62 

          Canada1

2.06 

 

1.33 

 

2.08 

 

1.44 

          Malaysia – Sarawak3

3.57 

 

3.29 

 

3.49 

 

3.52 

                          – Block K3

0.24 

 

0.23 

 

0.25 

 

0.25 



1 U.S. dollar equivalent.

2  The Company sold the Seal area heavy oil field in January 2017 and its 5% non-operated interest in Syncrude Canada Ltd. in June 2016.

3 Prices are net of payments under the terms of the respective production sharing contracts.



 

20


 



MURPHY OIL CORPORATION

COMMODITY HEDGE POSITIONS

AS OF JUNE  30, 2017













 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

Volumes

 

Price

 

Remaining Period

Area

 

Commodity

 

Type

 

(Bbl/d)

 

(USD/Bbl)

 

Start Date

 

End Date

United States

 

WTI

 

Fixed price derivative swap

 

22,000 

 

$50.41

 

7/1/2017

 

12/31/2017



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

Volumes

 

Price

 

Remaining Period

Area

 

Commodity

 

Type

 

(MMcf/d)

 

(Mcf)

 

Start Date

 

End Date

Montney

 

Natural Gas

 

Fixed price forward sales

 

124 

 

C$2.97

 

7/1/2017

 

12/31/2017

Montney

 

Natural Gas

 

Fixed price forward sales

 

59 

 

C$2.81

 

1/1/2018

 

12/31/2020

Montney

 

Natural Gas

 

Fixed price forward sales

 

20 

 

US $3.51

*

11/1/2017

 

3/31/2018



*Title transfer at Alberta Alliance pipeline.  Sale price fixed and transported to Chicago Gate.



 

21


 



MURPHY OIL CORPORATION

THIRD QUARTER 2017 GUIDANCE



 

 

 



 

 

 



Liquids

 

Gas



BOPD

 

MCFD

Production – net

 

 

 

     U.S.  – Eagle Ford Shale

42,000 

 

31,500 

              – Gulf of Mexico

9,500 

 

10,500 



 

 

 

     Canada – Tupper Montney

– 

 

213,000 

                  – Kaybob Duvernay and Placid Montney

4,000 

 

18,000 

                  – Offshore

8,000 

 

– 

     Malaysia – Sarawak

11,500 

 

95,500 

                     – Block K

19,500 

 

6,500 



 

 

 



 

 

 

            Total net production (BOEPD)

 

156,000 - 158,000



 

 

 

            Total net sales (BOEPD)

 

157,000 - 160,000



 

 

 

Realized oil prices ($ per barrel):

 

 

 

     Malaysia – Sarawak

 

$50.71 

 

                     – Block K

 

$51.26 

 



 

 

 

Realized natural gas price ($ per MCF):

 

 

 

     Malaysia – Sarawak

 

$3.75 

 



 

 

 

Exploration expense ($ millions)

 

$42.0 

 



 

 

 



 

 

 



 

 

 

FULL YEAR  2017 GUIDANCE



 

 

 

Total production (BOEPD)

 

163,000 – 167,000



 

 

 

Capital expenditures ($ millions)

 

$890.0 

 



22