Try our mobile app

Промежуточная консолидированная финансовая отчетность по МСФО или иным международно признанным стандартам

Сегежа [SGZH]

Q ( quarter )
code
30 июня
30 июня

Y ( year )
 
2026 г
2025 г

выручка
2110
37 984
44 835
revenue

операционные расходы
----
0
0

себестоимость реализованной продукции
2120
-31 825
-36 629
costOfSales

коммерческие и управленческие расходы
22BX
-11 574
-14 545

убыток от обесценения и другие расходы в связи с реорганизацией
----
0
0

сегмента деревообработка
22AX
-
-5 574
revaluation

прочие операционные доходы нетто
2240
101
1 625

операционный убыток
2200
-5 314
-10 288
F: 2200 = 2110 + 2120 + 22BX + 22AX + 2240
operating_profit

процентные доходы
2320
187
873
percent_profit

процентные расходы
2330
-10 761
-15 834
percent_loss

прочие финансовые расходы нетто
2350
-443
-1 560
profit_financial | financialLossNegative

курсовые разницы нетто
23AX
-384
368
exchange_difference

убыток до налогообложения
2300
-16 715
-26 441
F: 2300 = 2200 + 2320 + 2330 + 2350 + 23AX
profit_before_tax

налог на прибыль
2410
1 452
4 676
incomeTax

чистый убыток и совокупный расход за период
2400
-15 263
-21 765
F: 2400 = 2300 + 2410
net_income

чистый убыток и совокупный расход относящиеся к
----
0
0

акционерам пао сегежа групп
----
-15 268
-21 731
netIncomeOwner

неконтролирующим долям участия
----
5
-34
nonControllingInterests

2900
-15 263
-21 765
F: 2900 = ---- + ----

убыток на акцию приходящийся на владельцев обыкновенных акций компании в российских рублях
2910
-0.24
-0.94

Валюта: RUB
Размерность: млн
Длина периода: 6m
Y ( year )
code
2026
2025

assets

non-current assets

property plant and equipment
11AX
56 399
60 021
PropertyPlantEquipment

right-of-use assets
11BX
28 878
28 610

intangible assets
11CX
4 520
4 612
longtermIntangibleAssets

goodwill
11DX
21
21
goodwill

investments in joint ventures and associates
11EX
414
414
longtermOtherInvestments

deferred tax assets
11FX
6 605
4 987

prepayments for non-current assets
11GX
225
129
longtermPrepaymentMade

other non-current assets
1190
8 683
8 705

total non-current assets
1100
105 745
107 499
F: 1100 = 11AX + 11BX + 11CX + 11DX + 11EX + 11FX + 11GX + 1190

current assets

inventories
12AX
20 829
18 630
shorttermReserves

trade and other receivables and deferred expenses on delivery of
----
0
0

finished goods
12BX
8 200
7 386
shorttermAccountsReceivable

vat reimbursable and taxes receivable
12CX
2 027
2 218

income tax receivable
1220
225
160

advances and other current assets
1260
3 814
2 838

cash and cash equivalents
12DX
1 415
3 014
cash_equivalents

total current assets
1200
36 510
34 246
F: 1200 = 12AX + 12BX + 12CX + 1220 + 1260 + 12DX
shorttermAssetsTotal

total assets
1600
142 255
141 745
F: 1600 = 1100 + 1200
total_assets

equity and liabilities

equity

share capital
1310
7 845
7 845
capitalAuthorized

additional paid-in capital
13AX
116 151
116 179
capitalAdditional

accumulated deficit
13BX
-138 955
-123 687

accumulated other comprehensive loss
13CX
-101
-101

equity
----
0
0

attributable to the shareholders of segezha group pjsc
130S
-15 060
236
F: 130S = 1310 + 13AX + 13BX + 13CX

non-controlling interest
13DX
52
19
minority_interest

total equity
1300
-15 008
255
F: 1300 = 130S + 13DX
total_equity

non-current liabilities

loans and borrowings
1410
27 240
45 076
credit | longtermLiabilitiesCredit

lease liabilities
14AX
9 731
9 028
lease | longtermLiabilitiesLease

deferred tax liabilities
1420
6 726
6 710

other non-current liabilities
1450
5 053
3 768
longtermLiabilitiesOther

total non-current liabilities
1400
48 750
64 582
F: 1400 = 1410 + 14AX + 1420 + 1450
longtermLiabilitiesTotal

current liabilities

loans and borrowings
1510
51 212
24 972
credit | shorttermLiabilitiesCredit

liabilities related to option agreements
15AX
32 089
29 140

trade and other payables
15BX
15 086
14 254
shorttermLiabilitiesTradePayables

lease liabilities
15CX
2 867
2 778
lease | shorttermLiabilitiesLease

provisions
15DX
1 913
1 539

taxes payable
15EX
2 539
1 877

income tax payable
15FX
38
14

advances received
15GX
2 769
2 334
shorttermLiabilitiesPrepaymentReceived

total current liabilities
1500
108 513
76 908
F: 1500 = 1510 + 15AX + 15BX + 15CX + 15DX + 15EX + 15FX + 15GX
shorttermLiabilitiesTotal

total equity and liabilities
1700
142 255
141 745
F: 1700 = 1300 + 1400 + 1500

Валюта: RUB
Размерность: млн
L ( period length )
for the six months ended

30 june 2026
30 june 2025

cash flows from operating activities

net loss for the period
-15263
-21 765

adjustments for

depreciation and amortisation
5971
7 332

interest income recognised in profit and loss
-187
-873

interest expense recognised in profit and loss
10761
15 834

other finance expenses net
443
1 560

income tax recognised in profit and loss
-1452
-4 676

change in allowance for expected credit losses
-132
181

foreign exchange differences net
384
-368

impairment and other expenses recognised on reorganisation of ‘wood

working segment
-
5 574

other adjustments
-109
-1 374

416
1 425

movements in working capital

-increase/decrease in trade and other receivables
-1059
19

increase in inventories
-2116
-3 473

increase in other assets
-828
-707

increase/-decrease in trade and other payables
1
-1 928

increase in other liabilities
1306
409

cash used in operating activities
-2280
-4 255

interest paid
-6072
-14 565

income taxes paid
-205
-229

net cash used in operating activities
-8557
-19 049

cash flows from investing activities

payments for property plant and equipment and intangible assets
-1840
-2 863

interest received
139
274

advance received on disposal of subsidiary
-
500

other movements
352
-

net cash used in investing activities
-1349
-2 089

cash flows from financing activities

proceeds from issue of shares
-
51 012

proceeds from loans and borrowings
12165
49 459

proceeds from bonds and digital financial assets
4529
10 000

repayment of principal of loans and borrowings
-397
-64 223

repayment of bonds and digital financial assets
-7802
-25 545

lease liability payments
-166
-107

net cash generated from financing activities
8329
20 596

net decrease in cash and cash equivalents
-1577
-542

cash and cash equivalents at the beginning of the period
3014
4 641

effect of exchange rate changes on cash held in foreign currencies
-22
-176

cash and cash equivalents at the end of the period
1415
3 923

Валюта: RUB
Размерность: млн
Длина периода: 6m

Статус вставки: success

Revenue (and EBITDA) for the reporting quarter is calculated based on deduction of recorded financial history
(completely, the history was found for all previous parts of the year)

 

(с начала года) тысячи рублей
2026 q2
2025 q2
изменение
revenue
37 984 000
44 835 000
-15.3%
operating_profit
-5 314 000
-10 288 000
profit_before_tax
-16 715 000
-26 441 000
profit_financial
-443 000
-1 560 000
percent_profit
187 000
873 000
-78.6%
percent_loss
-10 761 000
-15 834 000
revaluation
0
-5 574 000
exchange_difference
-384 000
368 000
-204.3%
net_income
-15 263 000
-21 765 000
EBITDA
657 000
-2 956 000
EBIT
-5 314 000
-10 288 000
EBITDAR
657 000
-2 956 000

amortization
5 971 000
7 332 000
-18.6%
operating_cashflow
-8 557 000
-19 049 000
investing_net_cashflow
-1 349 000
-2 089 000
financial_cashflow
8 329 000
20 596 000
-59.6%
total_cashflow
-1 577 000
-542 000

тысячи рублей
2026 q2
2025 q2
изменение
Revenue
20 547 000
20 268 000
+1.4%
q1
17 437 000
24 567 000
Net income
-7 631 500
-14 946 000
q1
 
-6 819 000
Operating profit
-2 657 000
-8 801 000
q1
 
-1 487 000
Amortization
2 985 500
3 733 000
-20.0%
q1
 
3 599 000
EBITDA
449 000
-5 068 000
q1
208 000
2 112 000
Profit before tax
-8 357 500
-17 564 000
Profit financial
-221 500
-1 202 000
Percent profit
93 500
446 000
-79.0%
Percent loss
-5 380 500
-8 085 000
Revaluation
0
-2 787 000
Exchange difference
-192 000
78 000
-346.2%
Operating cashflow
-4 278 500
-15 115 000
Investing net cashflow
-674 500
-948 000
Financial cashflow
4 164 500
15 842 000
-73.7%
Total cashflow
-788 500
-271 000
тысячи рублей
2026 q2
 
изменение
Total equity
-15 008 000
255 000
-5 985.5%
Total assets
142 255 000
141 745 000
+0.4%
Net debt
89 687 000
78 859 000
+13.7%
cash_equivalents
1 415 000
3 014 000
-53.1%
credit
78 452 000
70 048 000
+12.0%
lease
12 598 000
11 806 000
+6.7%
minority_interest
52 000
19 000
+173.7%
Прочие параметры (до вычета)
2026 q2
income
costOfSales
-31 825 000
-36 629 000
financialLossNegative
-443 000
-1 560 000
incomeTax
1 452 000
4 676 000
-68.9%
nonControllingInterests
5 000
-34 000
netIncomeOwner
-15 268 000
-21 731 000
balance
shorttermAccountsReceivable
8 200 000
7 386 000
+11.0%
shorttermReserves
20 829 000
18 630 000
+11.8%
shorttermAssetsTotal
36 510 000
34 246 000
+6.6%
PropertyPlantEquipment
56 399 000
60 021 000
-6.0%
goodwill
21 000
21 000
0.0%
longtermIntangibleAssets
4 520 000
4 612 000
-2.0%
longtermOtherInvestments
414 000
414 000
0.0%
longtermPrepaymentMade
225 000
129 000
+74.4%
shorttermLiabilitiesTradePayables
15 086 000
14 254 000
+5.8%
shorttermLiabilitiesPrepaymentReceived
2 769 000
2 334 000
+18.6%
shorttermLiabilitiesCredit
51 212 000
24 972 000
+105.1%
shorttermLiabilitiesLease
2 867 000
2 778 000
+3.2%
shorttermLiabilitiesTotal
108 513 000
76 908 000
+41.1%
longtermLiabilitiesCredit
27 240 000
45 076 000
-39.6%
longtermLiabilitiesLease
9 731 000
9 028 000
+7.8%
longtermLiabilitiesOther
5 053 000
3 768 000
+34.1%
longtermLiabilitiesTotal
48 750 000
64 582 000
-24.5%
capitalAuthorized
7 845 000
7 845 000
0.0%
capitalAdditional
116 151 000
116 179 000
0.0%
cashflow
cashflowLoansReceived
12 165 000
49 459 000
-75.4%
cashflowEffectOfExchangeRate
384 000
-368 000
netChangeCash
-1 599 000
netChangeAccountsReceivable
814 000
netChangeReserves
2 199 000
netChangeAccountsPayable
832 000