Try our mobile app
International commodity companies

Oil and Gas E and P
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
ConocoPhillips USD 86.86 -0.2% 3.6% -4.9% 4.3% -8.8% -2.3% -3.6% 6.8x n/a
9.0%
Canadian Natu.. USD 29.885 -0.7% 5.5% -8.4% -9.9% -17.9% -13.9% 1.7% 4.6x
n/a
Pioneer Natur.. USD 269.62 0.0% 0.0% -1.2% 1.0% -2.3% -0.7% 67.0% 7.1x n/a
<-50%
EOG Resources USD 106.845 +0.4% 3.7% -1.3% -9.1% -10.1% -9.6% 7.3% 5.4x
-18.4%
Hess USD 148.97 0.0% 1.3% -0.4% 1.3% 0.0% 0.7% -14.7% -17.3x n/a
n/a
Occidental Pe.. USD 40.945 -0.2% 2.3% -8.1% -6.1% -21.6% -13.9% 0.7% 5.3x
<-50%
Diamondback E.. USD 141.05 -0.1% 2.8% -49.2% 48.1% 46.7% 47.4% 21.5% 4.8x
<-50%
Marathon Oil USD 28.55 0.0% 1.2% 3.7% -1.7% -7.4% -4.5% 32.5% 6.4x
<-50%
Devon Energy USD 32.125 +0.6% 2.9% -9.2% 9.4% 14.8% 12.1% 4.1% 4.0x n/a
15.6%
Ovintiv USD 36.23 -0.1% 3.3% 4.2% 1.3% -6.1% -2.4% 7.8% 5.0x n/a
28.7%
Apache USD 22.501 0.0% 4.4% 26.0% -14.4% -19.9% -17.1% 8.8% 2.1x
-10.7%
Matador Resou.. USD 43.735 +0.8% 3.0% -27.9% 5.3% -0.3% 2.5% 22.3% 3.5x n/a
-0.3%
Enerplus Corp.. USD 20.09 0.0% 1.5% 12.9% 18.9% 200.0% 109.5% 34.8% 5.4x n/a
-47.1%
Crescent Poin.. USD 8.59 0.0% 1.0% 26.3% 19.8% 61.5% 40.7% 36.4% 1.8x n/a
n/a
Denbury USD 88.66 0.0% 0.0% -2.2% -19.1% 4.6% -7.3% 38.4% 4.8x n/a
-28.3%
Magnolia Oil .. USD 22.93 0.0% 2.5% 1.7% -5.3% -10.0% -7.7% -0.6% 4.9x n/a
<-50%
Murphy Oil Co.. USD 27.54 -0.1% 4.7% 2.8% -14.7% -14.8% -14.7% 15.6% 4.7x n/a
27.0%
California Re.. USD 46.81 -0.4% 3.3% -21.1% 61.3% 200.0% 130.6% 18.0% 4.4x n/a
n/a
SM Energy Com.. USD 20.94 -1.5% 3.8% -59.0% 24.9% 14.1% 19.5% -0.3% 2.4x n/a
-25.7%
Earthstone En.. USD 21.17 0.0% 0.0% -25.1% -10.4% -25.1% -17.7% 99.6% 3.3x n/a
<-50%
Callon Petroleum USD 35.76 0.0% 0.0% 9.9% -14.6% -28.6% -21.6% 57.6% 4.7x
<-50%
Northern Oil .. USD 21.45 +0.7% 8.3% -6.6% 2.5% -36.6% -17.1% 28.9% 2.2x n/a
-12.8%
Calumet Speci.. USD 18.476 -1.6% 0.0% -21.9% -3.0% -18.4% -10.7% 44.6% 10.1x n/a
<-50%
Gran Tierra E.. USD 3.73 -0.8% 0.0% -16.1% -8.4% -16.0% -12.2% 2.1% 6.3x
<-50%
Vermilion Energy USD 7.245 -1.6% 4.9% -111.4% -3.9% -42.6% -23.3% 9.7% 2.0x n/a
>200%
Talos Energy USD 9.05 -0.7% 0.0% 50.0% -22.6% -91.9% -57.2% 16.2% 2.0x n/a
43.1%
Sabine Royalt.. USD 68.38 +0.3% 6.8% --- 200.0% -86.2% 56.9% 13.0% 17.1x n/a
n/a
Dorchester Mi.. USD 24.2 0.0% 12.7% 0.2% -13.5% -12.9% -13.2% 10.2% 6.4x n/a
n/a
Kosmos Energy USD 1.445 -1.0% 0.0% -56.9% -12.6% -45.8% -29.2% 4.8% 5.9x n/a
3.7%
Riley Explora.. USD 26.45 -4.4% 5.6% 21.9% 3.0% 0.0% 1.5% 26.0% 3.5x n/a
2.6%
GeoPark Limited USD 5.97 -0.5% 9.8% -44.4% -18.0% -27.4% -22.7% 7.2% 2.7x n/a
45.1%
PrimeEnergy R.. USD 155.52 -2.1% 0.0% 17.1% 110.5% 200.0% 155.3% 16.4% 3.7x n/a
-38.3%
W&T Offshore USD 2.14 -0.9% 1.9% 13.7% -14.7% -43.6% -29.1% -12.7% 5.1x n/a
<-50%
Berry Corpora.. USD 3.355 -0.4% 3.6% 27.0% 6.1% -17.1% -5.5% 41.9% 2.1x n/a
78.3%
VAALCO Energy USD 3.7058 -1.7% 6.6% -19.8% -17.1% -16.7% -16.9% 29.8% 1.1x n/a
n/a
Ring Energy USD 0.9273 -0.8% 0.0% -4.8% -16.2% -26.9% -21.5% 11.4% 3.0x
46.3%
Amplify Energy USD 4.235 +0.1% 0.0% -2.5% -15.0% 120.0% 52.5% 15.2% 3.1x n/a
40.4%
Evolution Pet.. USD 4.485 -0.6% 10.6% -1.4% 0.0% -12.5% -6.3% 6.5% 6.8x n/a
3.8%
Epsilon Energy USD 4.7 -1.7% 5.2% 1.8% 71.4% 33.3% 52.4% 23.6% 4.7x n/a
n/a
Houston Ameri.. USD 5.53 +1.8% 0.0% 7.3% 0.0% 0.0% 0.0% 0.0% -4.3x n/a
n/a
PEDEVCO USD 0.5752 +0.2% 0.0% 4.1% -41.7% -71.4% -56.5% 50.4% 1.6x n/a
n/a
PermRock Roya.. USD 3.92 +1.0% 10.9% --- 200.0% 200.0% 200.0% 21.9% 5.2x n/a
n/a
Cross Timbers.. USD 7.0957 +0.2% 10.5% --- 100.0% 100.0% 100.0% 25.0% 5.3x n/a
n/a
U.S. Energy USD 1.1875 -1.0% 0.0% 33.4% -66.7% 0.0% -33.3% 0.8% -1.3x n/a
<-50%
Chesapeake Gr.. USD 0.4625 +0.5% 18.7% -9.3% 200.0% 0.0% 100.0% 25.0% 2.2x n/a
n/a
Mexco Energy .. USD 8.95 -2.7% 1.1% --- 0.0% 0.0% 0.0% -1.4% 4.3x n/a
-30.7%
Battalion Oil.. USD 1.1501 +1.8% 0.0% -570.6% -12.2% -22.2% -17.2% -26.2% 9.7x n/a
<-50%
Barnwell Indu.. USD 1.191 -0.7% 0.0% -26.7% -50.0% 0.0% -25.0% -4.6% -10.3x n/a
<-50%
Mesa Royalty .. USD 4.94 -0.4% 3.7% -10.9% 200.0% 0.0% 100.0% 12.5% 4.1x n/a
n/a

Oil and Gas Equipment and Services
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Baker Hughes USD 45.832 -1.0% 1.9% 1.4% -3.2% 3.8% 0.3% 22.2% 12.6x n/a
n/a
National Oilw.. USD 13.135 +2.9% 4.0% 5.5% -1.3% -42.4% -21.8% 41.9% 6.0x n/a
n/a

Oil and Gas Integrated
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Petrobras USD 11.595 -0.8% 14.3% -14.7% -10.4% -8.1% -9.2% -10.7% 3.7x
n/a
Chevron USD 154.76 +0.2% 4.4% 8.1% -12.4% -62.4% -37.4% -3.5% 9.4x n/a
n/a
Exxon Mobil USD 112.9 +0.2% 3.5% -2.7% 0.1% -0.8% -0.4% 24.0% 5.1x n/a
n/a

Oil and Gas Midstream
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Energy Transf.. USD 16.695 -0.4% 7.8% -5.9% -7.2% 6.2% -0.5% 17.6% 6.7x
n/a

Oil and Gas Refining and Marketing
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
NGL Energy Pa.. USD 6.21 -1.3% 0.0% -51.4% -17.2% -15.0% -16.1% 26.0% 10.0x n/a
n/a
CrossAmerica .. USD 20.08 -0.3% 10.4% 11.3% -15.1% 38.3% 11.6% 15.3% 8.6x n/a
n/a
Ultrapar Part.. USD 3.845 -1.4% 3.4% 28.4% 23.7% 136.5% 80.1% 20.4% 9.2x n/a
n/a
Clean Energy .. USD 2.7765 -3.6% 0.0% 18.9% 5.1% 200.0% 102.6% 4.0% 64.5x n/a
n/a
REX American .. USD 31.105 -3.9% 0.0% -11.1% 7.4% -31.6% -12.1% 1.9% 4.6x n/a
n/a

Natural Gas
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Equinor USD 23.305 +0.6% 9.2% -2.8% 109.4% 171.2% 140.3% 50.4% 1.3x
n/a
Coterra Energy USD 27.45 0.0% 3.2% -12.0% 34.7% 39.0% 36.8% 8.2% 6.6x
n/a
EQT Corporation USD 55.75 -1.2% 1.1% -29.3% 106.3% 154.4% 130.3% 26.1% 6.9x
n/a
Chesapeake En.. USD 81.46 0.0% 1.4% -35.9% 200.0% 200.0% 200.0% 35.1% 5.2x n/a
<-50%
Antero Resour.. USD 32.535 +2.2% 0.0% 9.4% 32.5% 200.0% 116.2% 26.8% 10.5x n/a
-21.0%
Range Resourc.. USD 36.915 -0.6% 0.9% 1.2% 61.5% 98.1% 79.8% 10.5% 5.2x n/a
127.9%
Southwestern .. USD 7.11 0.0% 0.0% 0.3% -14.7% 0.0% -7.3% 39.1% -4.0x
<-50%
CNX Resources.. USD 31.88 -1.3% 0.0% -8.4% 76.2% 200.0% 138.1% -9.6% 12.8x
n/a
Texas Pacific.. USD 942.7 +0.9% 0.7% 2.4% 9.3% 14.6% 12.0% 5.0% 11.8x n/a
5.4%
Comstock Reso.. USD 18.29 +1.2% 0.0% -9.7% 90.3% 143.1% 116.7% 6.0% 9.5x
n/a
Black Stone M.. USD 12.695 +0.6% 10.7% --- -23.5% -24.8% -24.1% 31.4% 8.3x n/a
<-50%
Kimbell Royal.. USD 13.045 -0.6% 12.6% -50.0% -1.3% 1.7% 0.2% 14.5% 5.9x n/a
65.1%
Tellurian USD 0.999 0.0% 0.0% -11.9% -51.0% 0.0% -25.5% 30.8% -19.6x n/a
n/a
SandRidge Energy USD 11.28 -1.0% 4.0% -24.5% 34.6% 83.3% 59.0% -6.1% 3.7x n/a
-45.2%
PHX Minerals USD 4.35 0.0% 3.7% 9.8% 57.1% 200.0% 128.6% 7.7% 7.9x n/a
n/a

Oil refining
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Marathon Petr.. USD 183.9 -1.3% 2.0% -8.5% -11.1% -11.1% -11.1% 9.4% 13.2x
n/a
Phillips 66 USD 128.72 -1.2% 3.6% -4.2% -13.8% 15.8% 1.0% 21.1% 10.7x n/a
n/a
Valero Energy USD 158.5 -1.0% 2.8% -0.5% -13.3% -6.4% -9.9% -2.2% 20.8x
n/a
Valvoline USD 35.218 +0.9% 0.0% 0.4% 20.8% -3.6% 8.6% 19.8% 11.8x n/a
n/a
Sunoco LP USD 53.77 -0.3% 6.6% -12.3% -12.7% 56.6% 21.9% 13.3% 9.1x n/a
n/a
PBF Energy USD 28.795 -2.4% 3.7% -53.1% -14.4% 151.3% 68.4% -4.5% -10.6x
n/a
CVR Energy USD 35.173 +0.8% 7.9% 3.2% -11.6% -53.3% -32.4% 23.8% 13.3x
n/a
Delek US USD 34.155 -0.3% 3.0% -1.6% -19.2% -42.6% -30.9% -17.7% -12.1x n/a
n/a
Par Pacific USD 34.925 -2.5% 0.0% 1.4% -6.1% 61.7% 27.8% 15.2% 11.9x n/a
n/a
Aemetis USD 2.935 -1.2% 0.0% -56.1% -96.2% 0.0% -48.1% 5.8% -11.6x n/a
n/a
Vertex Energy USD 0.0521 0.0% 0.0% -3 909.3% 200.0% 200.0% 200.0% 21.6% -10.3x n/a
n/a

Gold
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Newmont Mining USD 86.066 -9.3% 1.1% 8.4% 20.8% 86.6% 53.7% 33.3% 8.6x
112.8%
Zijin Mining .. USD 17.97 0.0% 0.4% -0.2% 2.2% 55.2% 28.7% 49.5% 79.2x n/a
n/a
Wheaton Preci.. USD 95.2 -9.7% 0.6% 0.8% -8.2% -8.9% -8.5% 29.5% 48.2x n/a
n/a
Agnico Eagle .. USD 160.456 -10.1% 0.9% 3.4% 63.7% 64.4% 64.1% 47.1% 20.9x n/a
n/a
Franco-Nevada.. USD 193.395 -5.7% 0.7% -0.7% -3.8% -4.8% -4.3% 32.9% 32.2x n/a
n/a
Barrick Gold USD 21.155 0.0% 2.1% 2.8% 16.4% -9.9% 3.2% 4.2% 7.1x
58.2%
Kinross Gold USD 22.815 -12.0% 0.5% -2.8% -17.9% -50.0% -33.9% 7.5% 86.0x
n/a
AngloGold Ash.. USD 67.085 -10.9% 2.1% 3.9% 1.5% -25.0% -11.8% 3.0% 25.5x
n/a
Alamos Gold USD 31.395 -10.9% 0.3% 0.1% 37.0% 200.0% 118.5% 13.6% 36.9x n/a
n/a
Royal Gold USD 185.03 -4.7% 0.9% 1.8% 20.7% 25.4% 23.0% 18.5% 19.2x n/a
n/a
Sibanye-Still.. USD 10.41 -10.3% 0.0% -7.7% -14.4% -54.3% -34.3% -30.3% 12.6x
n/a
Hecla Mining .. USD 12.885 -11.0% 0.2% -1.4% -1.4% -74.2% -37.8% 31.2% 51.9x n/a
n/a
Osisko Gold R.. USD 34.065 -9.3% 0.5% 3.3% 8.7% 200.0% 104.3% 24.3% 65.6x n/a
n/a
Coeur Mining USD 18.51 -16.0% 0.0% -4.0% -12.0% 0.0% -6.0% 19.0% -60.4x n/a
n/a
SSR Mining USD 21.95 -10.1% 0.0% --- -24.2% 0.0% -12.1% -19.7% -37.2x n/a
<-50%
Eldorado Gold USD 25.435 -11.5% 0.0% 1.7% 52.2% 60.3% 56.2% 45.6% 6.5x
n/a
New Gold USD 6.315 -12.2% 0.0% -5.8% -16.1% -45.7% -30.9% 34.9% 15.6x n/a
n/a
Sandstorm Gold USD 12.12 0.0% 0.6% -3.3% 12.9% 160.0% 86.5% 47.3% 25.9x n/a
n/a
Hycroft Minin.. USD 7.2805 -16.3% 0.0% 31.2% -85.7% 0.0% -42.9% 14.2% -10.2x n/a
n/a
Caledonia Min.. USD 32.37 -10.7% 1.5% 2.3% 34.6% 44.4% 39.5% 32.8% 10.4x n/a
n/a
Gold Resource.. USD 0.8685 -10.5% 0.0% -9.3% -22.6% 200.0% 88.7% 35.4% 0.6x n/a
n/a
Almaden Minerals USD 0.1465 0.0% 0.0% 44.8% 0.0% 0.0% 0.0% 0.0% -6.1x n/a
n/a

Silver
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Fresnillo USD 28.4 -11.8% 0.0% 1.4% -10.2% -34.2% -22.2% 15.6% 20.1x
n/a
Industrias Pe.. USD 40 -8.6% 0.0% 2.4% 16.2% -24.7% -4.3% 26.0% 10.3x
n/a
Pan American .. USD 35.455 -10.0% 1.1% -1.2% 19.6% 14.9% 17.2% 50.1% 12.4x n/a
n/a
First Majesti.. USD 12.795 -10.9% 0.1% -1.9% 28.0% 95.0% 61.5% 48.7% 18.5x n/a
n/a
Fortuna Silve.. USD 8 -10.1% 0.0% -1.5% 2.5% 18.0% 10.2% 27.2% 8.2x n/a
n/a
Endeavour Silver USD 8.135 -12.8% 0.0% 0.8% 14.3% 0.0% 7.1% 11.2% 24.4x n/a
n/a
Silvercorp Me.. USD 6.32 -10.4% 0.4% -0.1% 16.7% 200.0% 108.3% 10.0% 15.7x n/a
n/a

Platinum
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Anglo America.. USD 10.045 -7.4% 0.0% -6.6% -36.2% 0.0% -18.1% 19.3% 9.1x
n/a

Rare metals
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
China Molybdenum USD 1.8941 0.0% 0.0% 0.2% 32.9% 63.3% 48.1% 53.8% 33.5x
n/a
Cameco USD 81.93 -4.6% 0.1% -0.8% 40.4% 200.0% 120.2% 11.5% 129.9x
n/a
Orocobre USD 6.8 0.0% 0.0% 0.7% 75.0% 0.0% 37.5% 33.3% 186.3x
n/a
Tronox Holdings USD 3.675 +0.1% 11.6% -57.4% -10.9% -73.6% -42.3% -10.9% 10.1x
n/a

Copper
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Southern Copper USD 129.09 -4.3% 2.1% -0.5% -6.9% -10.1% -8.5% 7.6% 22.5x
-20.4%
Freeport-McMoRan USD 41.22 -2.3% 1.4% -1.9% 14.5% 21.2% 17.8% 1.3% 7.9x
n/a
Hudbay Minerals USD 15.22 -7.4% 0.1% -1.0% 20.7% 200.0% 110.4% 9.3% 13.7x n/a
n/a

Steel
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Nucor Corpora.. USD 139.905 +2.4% 1.6% -8.5% 4.7% -0.2% 2.3% -15.8% 12.6x
n/a
U.S. Steel USD 54.84 0.0% 0.4% -10.2% -10.4% -65.1% -37.8% -34.1% 27.6x
n/a

Iron Ore
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
BHP Billiton USD 55.875 -1.6% 3.8% 1.7% -18.7% -28.2% -23.4% 14.7% 5.6x
n/a
Rio Tinto USD 68.365 -1.3% 5.4% 9.4% -15.2% -30.4% -22.8% 19.9% 4.9x
n/a
Vale USD 11.295 -0.9% 7.0% 0.6% -4.0% -20.8% -12.4% -13.3% 4.5x
n/a
Anglo America.. GBP 19.518 0.0% 0.0% -3.2% -12.8% -40.2% -26.5% 18.8% 4.7x
n/a
Cleveland-Cliffs USD 13.275 -18.0% 0.0% 8.0% -14.9% -67.9% -41.4% 27.9% 10.5x
n/a

Lithium
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Sociedad Quimica USD 42.5 -3.8% 0.5% -21.5% 200.0% 200.0% 200.0% 70.7% 4.1x n/a
n/a
Albemarle Cor.. USD 92.44 -3.8% 1.7% -15.1% -47.2% 0.0% -23.6% 43.4% -24.7x
n/a
Ganfeng Lithium USD 5.5228 -0.1% 0.4% -3.8% 200.0% 200.0% 200.0% 96.9% 5.1x n/a
n/a
Livent Corpor.. USD 16.51 0.0% 0.0% -3.1% -9.1% -2.8% -5.9% 88.4% 6.0x n/a
n/a

Chemistry
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
CF Industries USD 83.35 -0.7% 2.4% -2.5% 20.2% 2.3% 11.3% -3.8% 8.0x
n/a
Mosaic Company USD 29.065 -1.7% 2.9% -2.2% 6.7% 1.6% 4.2% -15.0% 8.5x
n/a
Intrepid Potash USD 27.17 -2.7% 0.0% 8.6% 14.5% 85.7% 50.1% -0.1% 8.1x
n/a
Martin Midstr.. USD 2.5205 -1.2% 0.8% -28.6% 8.5% -95.2% -43.4% 15.2% 5.6x
n/a

Aluminium
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Alcoa USD 37.3 -4.3% 1.0% -7.3% 8.3% 177.1% 92.7% 2.8% 26.1x
n/a

Polysilicon
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Daqo New Energy USD 26.07 -5.0% 0.0% -16.6% -65.9% 0.0% -33.0% -48.9% -3.9x
n/a

Steam Coal
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
China Shenhua USD 40.52 0.0% 0.8% 1.8% 0.1% 23.9% 12.0% 14.5% 50.5x
n/a
Shaanxi Coal .. USD 26.5 0.0% 0.7% 1.6% 107.5% -5.5% 51.0% 35.7% 71.4x n/a
n/a
China Coal En.. USD 12.17 0.0% 0.5% 7.1% 6.1% 128.4% 67.2% 49.7% 20.3x n/a
n/a
Peabody Energ.. USD 29.224 -8.5% 0.9% 3.3% -14.6% -82.6% -48.6% 5.7% 6.7x n/a
n/a
Alliance Reso.. USD 24.115 -1.7% 11.0% -4.0% -7.8% -10.3% -9.0% 7.0% 6.0x n/a
n/a
CONSOL Energy USD 84.16 0.0% 0.5% 13.7% 28.5% 22.1% 25.3% 50.9% 2.4x n/a
n/a
Arch Resources USD 134.83 0.0% 1.2% -2.4% -17.0% -79.3% -48.2% 25.2% 7.0x
n/a
Hallador Ener.. USD 19.335 -2.9% 0.0% -7.3% 6.3% -50.0% -21.9% 9.8% 34.8x n/a
n/a
NACCO Industries USD 43.975 -2.2% 2.1% -11.8% 200.0% 0.0% 100.0% 24.8% 3.1x n/a
n/a

Food and agro
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Nutrien USD 56.11 -2.5% 3.8% -2.5% -24.8% -60.6% -42.7% 33.7% 8.0x
n/a
Tyson Foods USD 52.485 0.0% 3.8% 4.9% 4.0% -23.7% -9.9% 5.1% 10.2x
n/a
Bunge USD 95.04 -2.3% 2.9% 9.7% -12.5% -41.0% -26.7% 1.5% 20.3x
n/a
BRF USD 3.38 0.0% 14.3% 8.1% 14.6% -6.6% 4.0% 23.0% 8.6x
n/a
Andersons USD 45.91 -3.4% 1.6% -23.4% 12.2% -39.8% -13.8% 0.6% 8.3x
n/a
Adecoagro USD 7.505 -1.6% 0.0% -15.1% 37.4% -16.4% 10.5% 43.1% 3.3x
n/a

Wood
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Weyerhaeuser USD 23.7 +1.7% 3.6% -0.7% -39.6% -75.3% -57.4% 26.0% 14.9x
n/a
UFP Industries USD 93.245 +2.2% 1.5% 14.0% -5.1% -9.9% -7.5% 45.6% 4.5x n/a
n/a
PotlatchDeltic USD 42.37 +0.7% 4.3% -1.7% 7.0% -8.9% -1.0% 41.6% 5.7x
n/a
Mercer Intern.. USD 2.45 +0.4% 12.3% -65.6% 6.6% 35.1% 20.9% 0.6% 20.9x
n/a

Marine Shipping
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Danaos Corpor.. USD 85.62 -0.6% 3.9% 39.7% 32.7% -47.6% -7.5% 39.7% 3.1x
n/a
ZIM Integrate.. USD 13.585 +1.2% 56.7% -1.5% 30.2% -37.3% -3.5% 13.5% 1.7x
n/a
Golden Ocean USD 7.98 0.0% 10.0% -2.2% -42.5% -90.0% -66.3% 5.5% 7.2x
n/a
Genco Shippin.. USD 15.595 -2.0% 6.3% -2.8% -24.3% -67.4% -45.9% -13.0% 7.9x
n/a
Euroseas USD 54.52 -1.0% 4.7% -51.0% -3.4% -16.3% -9.9% 21.0% 3.2x
n/a
Eagle Bulk Sh.. USD 29.14 +0.9% 0.3% 42.3% 53.1% 67.6% 60.4% 63.3% 0.8x
n/a
Castor Maritime USD 2.0792 -1.2% 0.0% -30.3% 200.0% 200.0% 200.0% 121.2% 2.6x
n/a

Coking Coal
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Teck Resources USD 42.4 -4.3% 0.8% 33.5% -48.4% -56.0% -52.2% -21.6% 11.4x
n/a
Warrior Met Coal USD 64.56 -4.4% 0.5% 3.2% 8.5% -8.4% 0.0% 57.0% 4.6x n/a
n/a
Ramaco Resources USD 40.51 -15.0% 1.0% -1.9% -1.3% -85.7% -43.5% 1.7% 43.5x n/a
n/a
American Reso.. USD 4.035 -14.7% 0.0% -2.5% 200.0% 0.0% 100.0% 8.8% -14.3x n/a
n/a

Cannabis-players
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Curaleaf USD 2.99 +0.4% 0.0% -30.2% 7.3% -28.6% -10.7% 110.5% 10.5x
n/a
Green Thumb USD 8.002 -1.9% 0.0% 1.6% 11.1% 26.2% 18.6% 15.1% 5.7x
n/a
Innovative In.. USD 54.75 +0.2% 13.9% -4.4% -21.3% -21.7% -21.5% 4.3% 8.0x
n/a
Trulieve Cann.. USD 7.91 -1.0% 0.0% 4.3% -6.0% 157.9% 76.0% 29.6% -38.2x
n/a
Cronos USD 2.505 -0.6% 0.0% 5.5% 35.0% 0.0% 17.5% 47.6% -0.2x
n/a
Canopy Growth USD 1.375 -1.1% 0.0% 28.3% 17.1% 0.0% 8.6% -6.4% -5.3x
n/a
Aurora Cannabis USD 5.195 -2.5% 0.0% 14.0% -15.9% 0.0% -8.0% 11.2% -0.5x
n/a
Tilray USD 1.5165 -3.4% 0.0% 9.0% 5.0% 0.0% 2.5% -2.9% -0.4x
n/a
Sundial Growe.. USD 2.27 -3.8% 0.0% -118.4% 200.0% 0.0% 100.0% 27.8% -5.8x
n/a
Cresco Labs USD 1.24 0.0% 0.0% -47.9% -2.3% 0.0% -1.2% 54.1% 7.4x
n/a
CV Sciences USD 0.0354 +0.1% 0.0% --- 0.0% 0.0% 0.0% -1.7% -3.2x
n/a

Auto Manufacturers
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
General Motors USD 67.37 +16.2% 0.9% 4.4% -1.8% -20.2% -11.0% 8.5% 2.2x
n/a

Trucking
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Old Dominion .. USD 144.045 +2.4% 0.8% -1.2% -6.1% -11.3% -8.7% -1.7% 8.7x
n/a
TFI Internati.. USD 96.86 +0.6% 1.9% 2.8% -8.6% 0.5% -4.1% 42.4% 7.1x n/a
n/a
Saia USD 316.82 +2.1% 0.0% -1.6% -0.7% -14.7% -7.7% 9.6% 13.9x
n/a
Knight-Swift .. USD 47.765 +0.4% 1.5% 1.6% 0.8% 2.9% 1.9% -2.0% 11.4x
n/a
Schneider Nat.. USD 24 +1.8% 1.6% --- -2.4% 12.9% 5.2% -4.3% 7.6x
n/a
ArcBest USD 76.465 +1.5% 0.6% -10.2% -5.2% -8.2% -6.7% -5.9% 5.8x
n/a
Werner Enterp.. USD 28.855 +2.1% 2.0% -3.9% -1.1% 48.9% 23.9% -6.1% 6.7x
n/a
Marten Transport USD 10.96 +1.1% 2.2% -4.7% -6.5% -2.6% -4.6% -10.4% 6.1x
n/a
Heartland Exp.. USD 8.495 +2.1% 1.0% 7.3% -23.6% -37.0% -30.3% 4.7% 6.0x
n/a
Universal Log.. USD 20.23 +2.0% 2.1% -53.4% -14.7% -33.3% -24.0% 5.4% 5.9x
n/a
P.A.M. Transp.. USD 19.72 0.0% 0.0% -14.3% -17.5% -38.9% -28.2% -18.6% 13.0x
n/a
Daseke USD 8.29 0.0% 0.0% -2.9% -11.8% -76.3% -44.0% 16.5% 8.1x
n/a
Covenant Logi.. USD 21.87 +0.9% 1.2% -14.8% 5.6% -7.9% -1.2% 21.1% 4.5x
n/a
TuSimple Hold.. USD 0.25 0.0% 0.0% -657.2% 200.0% 0.0% 100.0% 50.0% 1.2x
n/a
BEST USD 2.78 0.0% 0.0% -1 531.9% -12.0% 0.0% -6.0% -4.9% 0.7x
n/a

Electricity
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
NextEra Energy USD 83.44 -1.6% 2.6% -5.2% 11.6% 80.8% 46.2% 27.3% 14.0x n/a
n/a
Southern USD 96.885 -0.8% 3.0% -4.5% -16.7% 2.8% -7.0% 8.3% 17.8x n/a
n/a
Duke Energy USD 127.725 -0.9% 3.3% -1.3% 4.7% 9.5% 7.1% 19.0% 7.4x n/a
n/a
American Elec.. USD 116.695 -1.0% 3.2% 1.7% 19.5% 2.9% 11.2% 7.4% 13.9x n/a
n/a
Dominion Energy USD 60.6 -1.4% 4.3% --- -3.8% -32.3% -18.0% 9.2% 25.2x n/a
n/a
Xcel Energy USD 80.64 -0.8% 2.8% --- -9.4% -13.7% -11.5% 1.8% 8.6x n/a
n/a
WEC Energy USD 116.825 -0.6% 3.0% -5.1% 13.4% 10.4% 11.9% 5.0% 15.6x n/a
n/a
Consolidated .. USD 101.11 -0.6% 3.3% -4.3% 11.6% 11.9% 11.8% 2.5% 15.9x n/a
n/a
PG&E Corporation USD 16.8 +0.7% 0.6% -5.3% -1.5% -0.8% -1.1% 6.0% 12.5x n/a
n/a
DTE Energy USD 142.27 -0.7% 3.0% --- -45.0% 3.1% -21.0% 8.7% 6.7x n/a
n/a
PPL USD 37.405 -0.7% 2.9% -6.2% 7.7% 38.8% 23.2% 12.5% 14.0x n/a
n/a
Ameren USD 104.87 -0.8% 2.7% -10.8% 31.2% 6.2% 18.7% 7.1% 16.3x n/a
n/a
FirstEnergy USD 46.825 -0.9% 3.7% -26.0% 1.7% 6.0% 3.8% 3.7% 9.1x n/a
n/a
CenterPoint E.. USD 39.735 -1.2% 2.2% 4.9% 8.8% 12.8% 10.8% 5.2% 12.8x n/a
n/a
Eversource En.. USD 73.195 +0.5% 4.1% --- 10.3% -61.4% -25.6% 9.5% 6.0x n/a
n/a
Fortis USD 51.465 -0.3% 3.4% 3.2% 6.5% 0.4% 3.4% 3.8% 14.0x n/a
n/a
Edison Intern.. USD 58.15 +0.9% 5.7% -16.6% 200.0% 4.3% 102.2% 28.3% 9.8x n/a
n/a
CMS Energy USD 74.38 -0.9% 2.9% -5.8% -4.7% 16.7% 6.0% 2.1% 15.0x n/a
n/a
Entergy USD 95.09 -1.7% 2.5% -15.4% -5.8% 18.5% 6.3% 25.8% 6.3x n/a
n/a
Evergy USD 77.895 -1.0% 3.4% -4.7% 3.3% -64.8% -30.7% 3.1% 15.9x
n/a
Alliant Energy USD 68.135 -0.7% 3.0% -5.1% -5.1% 2.9% -1.1% 5.6% 16.5x n/a
n/a
Avangrid USD 36.02 0.0% 3.7% --- 5.5% -25.8% -10.1% 7.7% 13.2x n/a
n/a
Pinnacle West.. USD 92.31 -0.5% 3.9% -7.1% 10.4% 13.3% 11.8% 9.5% 11.5x n/a
n/a
OGE Energy USD 46.535 -0.2% 3.6% -4.1% 11.9% 5.1% 8.5% 10.3% 11.2x n/a
n/a
IDACORP USD 136.01 -1.2% 2.5% -6.7% -1.4% 2.3% 0.5% 5.9% 17.8x n/a
n/a
Portland Gene.. USD 44.71 -0.7% 4.6% -5.9% 6.5% 8.0% 7.2% 37.6% 6.6x
n/a
PNM Resources USD 41.77 0.0% 1.9% -19.5% 17.1% -58.4% -20.7% 19.0% 15.1x n/a
n/a
Kenon USD 49.184 -1.7% 9.6% 23.9% 15.2% 64.4% 39.8% 82.5% 1.9x n/a
n/a
Genie Energy USD 15.68 -0.8% 1.9% -4.2% 15.4% -81.8% -33.2% 4.8% 48.4x n/a
n/a
Market Attractiveness Index

Market Attractiveness Index calculated as average express-upside for TOP-5 global commodity companies with highest potential

High values of index (>30%), indicate favorable moments for additional cash contributions to the stock market / stock purchases

Current value of the Index is 313.9%
(good time to start investing)

chart technology by TradingView

Invest in a constantly updated portfolio of companies involved in global commodity extraction and production (like mining and farming) poised for high growth. Stocks in the portfolio are chosen based on how much profit a company is earning based on real-time changes in production prices, currency valuations, and more

Global Commodities
since 2020-05-31

-4.2%

0.0%
day

-2.1%

1.4%
week

+101.1%

121.5%
Since inception

0.0%

SP500
Since inception

Actual Performance
Period Strategy S&P500
Day -4.2% 0.0%
Week -2.1% +1.4%
Year to date +30.6% +14.4%
Since inception (2020-05-31) +101.1% +121.5%

Portfolio (USD) and S&P500 dynamics (%)
chart technology by TradingView
Current commodity prices
Name Price D W LTM
Нефть Brent 61.4 0.9% -1.5% -16.5%
Газ в США Henry Hub 3.44 0.6% 14.3% 8.7%
Газ в Европе 393 1.5% 1.4% -14.4%
Liquified Natural Gas 10.67 - -0.8% -13.6%
Золото 4 108 -5.9% -1.3% 45.6%
Палладий 1 437 -6.3% -9.4% 45.8%
Никель 15 164 -0.3% 0.3% -5.4%
Медь 11 027 -2.0% -1.2% 10.9%
Железная руда 103 -0.1% -2.1% 3.2%
Алюминий 2 781 0.3% 1.3% 9.9%
Сталь ГКП Китай 469 -0.1% -0.2% -1.7%
Уголь коксующийся 197 -1.3% 2.7% 0.9%
Current exchange rates
Name Price D W LTM
Уран 82.6 - - 11.4%
Пшеница в США 228 0.4% 4.1% -3.3%
Поликремний 10.33 - -0.1% 12.2%
Фосф. удобрение DAP 767 - -0.1% 29.8%
Кобальт 41 460 - - 53.5%
Молибден 28.65 - 0.4% 32.0%
Магний 2 452 1.2% 0.9% -2.1%
Пиломатериалы 638 -3.3% -1.4% 9.8%
Ставка фрахта 2 094 1.2% 3.6% 40.9%
US Crack Spread 24.89 - - 9.5%
US Маржа аммиака 188 -0.4% -5.5% -25.0%
Dark spread 0.09 - - -99.7%
Spark spread 27.76 -1.8% 0.3% 15.3%

Reviews


2025-10-19
#dividend #QCOM

QUALCOMM will pay dividends in the amount of 0.89 USD per share on 2025-12-03, which is 0.5% of the current price 163.45. Together with previous payments, the annual dividend yield will be 2.2%

(2025-09-03: 0.89 USD)
(2025-06-04: 0.89 USD)
(2025-03-05: 0.85 USD)

2025-10-19
#dividend #MDV

Modiv Inc. will pay dividends in the amount of 0.2925 USD per share on 2025-10-30, which is 2.0% of the current price 14.29. Together with previous payments, the annual dividend yield will be 8.2%

(2025-07-30: 0.2925 USD)
(2025-04-29: 0.2925 USD)
(2025-01-30: 0.2925 USD)

2025-10-18
#dividend #KO

Coca-Cola will pay dividends in the amount of 0.51 USD per share on 2025-11-28, which is 0.7% of the current price 68.44. Together with previous payments, the annual dividend yield will be 3.0%

(2025-09-12: 0.51 USD)
(2025-06-12: 0.51 USD)
(2025-03-13: 0.51 USD)

2025-10-17
#dividend #GAIN

Gladstone Investment Corporation will pay dividends in the amount of 0.24 USD per share on 2025-10-23, which is 1.7% of the current price 13.79. Together with previous payments, the annual dividend yield will be 10.9%

(2025-07-18: 0.24 USD)
(2025-04-18: 0.78 USD)
(2025-01-23: 0.24 USD)

2025-10-17
#dividend #GLAD

Gladstone Capital Corporation will pay dividends in the amount of 0.3 USD per share on 2025-10-23, which is 1.6% of the current price 19.29. Together with previous payments, the annual dividend yield will be 8.9%

(2025-07-18: 0.43 USD)
(2025-04-18: 0.495 USD)
(2025-01-23: 0.495 USD)

2025-10-17
#dividend #GOOD

Gladstone Commercial will pay dividends in the amount of 0.1 USD per share on 2025-10-23, which is 0.9% of the current price 11.47. Together with previous payments, the annual dividend yield will be 8.7%

(2025-07-18: 0.3 USD)
(2025-04-18: 0.3 USD)
(2025-01-23: 0.3 USD)

2025-10-16
#dividend #BHR

Braemar Hotels & Resorts will pay dividends in the amount of 0.05 USD per share on 2025-12-30, which is 1.9% of the current price 2.64. Together with previous payments, the annual dividend yield will be 7.6%

(2025-09-29: 0.05 USD)
(2025-06-27: 0.05 USD)
(2025-03-28: 0.05 USD)

2025-10-16
#dividend #RYN

Rayonier will pay dividends in the amount of 1.4 USD per share on 2025-10-23, which is 5.8% of the current price 24.18. Together with previous payments, the annual dividend yield will be 9.2%

(2025-09-15: 0.2725 USD)
(2025-06-13: 0.2725 USD)
(2025-03-14: 0.2725 USD)

2025-10-13
#dividend #MSB

Mesabi Trust will pay dividends in the amount of 0.34 USD per share on 2025-10-29, which is 1.1% of the current price 30.65. Together with previous payments, the annual dividend yield will be 22.7%

(2025-07-29: 0.12 USD)
(2025-04-29: 0.56 USD)
(2025-01-29: 5.95 USD)

2025-10-12
#dividend #AGNC

AGNC Investment will pay dividends in the amount of 0.12 USD per share on 2025-10-30, which is 1.2% of the current price 9.93. Together with previous payments, the annual dividend yield will be 12.1%

(2025-07-30: 0.36 USD)
(2025-04-29: 0.36 USD)
(2025-01-30: 0.36 USD)

2025-10-11
#dividend #PFE

Pfizer will pay dividends in the amount of 0.43 USD per share on 2025-11-06, which is 1.7% of the current price 24.78. Together with previous payments, the annual dividend yield will be 6.9%

(2025-07-24: 0.43 USD)
(2025-05-08: 0.43 USD)
(2025-01-23: 0.43 USD)

2025-10-11
#dividend #DOW

Dow will pay dividends in the amount of 0.35 USD per share on 2025-11-27, which is 1.7% of the current price 20.65. Together with previous payments, the annual dividend yield will be 10.2%

(2025-08-28: 0.35 USD)
(2025-05-29: 0.7 USD)
(2025-02-27: 0.7 USD)

2025-10-11
#dividend #RMR

RMR will pay dividends in the amount of 0.45 USD per share on 2025-10-24, which is 3.1% of the current price 14.57. Together with previous payments, the annual dividend yield will be 12.4%

(2025-07-18: 0.45 USD)
(2025-04-21: 0.45 USD)
(2025-01-24: 0.45 USD)

2025-10-10
#dividend #BBDC

Barings BDC will pay dividends in the amount of 0.26 USD per share on 2025-12-02, which is 3.1% of the current price 8.45. Together with previous payments, the annual dividend yield will be 14.1%

(2025-09-02: 0.31 USD)
(2025-06-03: 0.31 USD)
(2025-03-04: 0.31 USD)

2025-10-08
#dividend #BLW

BlackRock Limited Duration Income Trust will pay dividends in the amount of 0.1132 USD per share on 2025-10-14, which is 0.8% of the current price 14.05. Together with previous payments, the annual dividend yield will be 8.1%

(2025-07-14: 0.3396 USD)
(2025-04-14: 0.3396 USD)
(2025-01-14: 0.3396 USD)

2025-10-08
#dividend #ETW

Eaton Vance Tax-Managed Global Buy-Write Opportunities Fund will pay dividends in the amount of 0.0664 USD per share on 2025-10-14, which is 0.7% of the current price 9.16. Together with previous payments, the annual dividend yield will be 7.2%

(2025-07-14: 0.1992 USD)
(2025-04-14: 0.1992 USD)
(2025-01-14: 0.1992 USD)

2025-10-08
#dividend #MTAL

Metals Acquisition Corp will pay dividends in the amount of 12.25 USD per share on 2025-10-09, which is 100.3% of the current price 12.21.

2025-10-07
#dividend #PAA

Plains All American Pipeline will pay dividends in the amount of 0.38 USD per share on 2025-10-30, which is 2.3% of the current price 16.71. Together with previous payments, the annual dividend yield will be 9.1%

(2025-07-30: 0.38 USD)
(2025-04-30: 0.38 USD)
(2025-01-30: 0.38 USD)

2025-10-07
#dividend #PAGP

Plains GP will pay dividends in the amount of 0.38 USD per share on 2025-10-30, which is 2.1% of the current price 17.93. Together with previous payments, the annual dividend yield will be 8.5%

(2025-07-30: 0.38 USD)
(2025-04-30: 0.38 USD)
(2025-01-30: 0.38 USD)

2025-10-05
#dividend #PFLT

PennantPark Floating Rate Capital will pay dividends in the amount of 0.1025 USD per share on 2025-10-14, which is 1.2% of the current price 8.85. Together with previous payments, the annual dividend yield will be 11.6%

(2025-07-14: 0.3075 USD)
(2025-04-14: 0.3075 USD)
(2025-01-14: 0.3075 USD)

2025-10-05
#dividend #PNNT

PennantPark Investment Corporation will pay dividends in the amount of 0.08 USD per share on 2025-10-14, which is 1.2% of the current price 6.55. Together with previous payments, the annual dividend yield will be 12.2%

(2025-07-14: 0.24 USD)
(2025-04-14: 0.24 USD)
(2025-01-14: 0.24 USD)