Try our mobile app
International commodity companies

Oil and Gas E and P
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
ConocoPhillips USD 109.69 +1.0% 2.7% -1.4% 9.7% -19.1% -4.7% 49.3% 7.3x n/a
<-50%
EOG Resources USD 125.49 +0.9% 2.9% 1.0% 8.1% 9.8% 9.0% 41.7% 5.4x
-10.3%
Canadian Natu.. USD 33.75 +2.7% 5.8% 2.5% 17.9% 40.9% 29.4% 31.1% 4.6x
n/a
Pioneer Natur.. USD 269.62 0.0% 4.1% -1.2% 1.0% -2.3% -0.7% 67.0% 7.1x n/a
-15.7%
Occidental Pe.. USD 52.11 +0.7% 1.6% 3.4% 2.6% 12.3% 7.5% 33.7% 5.9x
-26.5%
Hess USD 133.25 +1.4% 1.4% -2.2% -17.7% 0.0% -8.8% -20.0% -11.6x n/a
<-50%
Diamondback E.. USD 180.06 +1.1% 6.0% 3.5% 29.4% 14.5% 21.9% 54.8% 5.8x
-30.2%
Devon Energy USD 40.874 +1.2% 5.0% 15.0% 116.3% 200.0% 158.2% 60.8% 5.2x n/a
-9.7%
Marathon Oil USD 27.705 +1.0% 1.6% --- 13.0% 8.8% 10.9% 42.6% 4.9x
<-50%
Ovintiv USD 40.55 +1.5% 3.0% --- -9.1% 19.6% 5.2% 39.8% 2.1x n/a
117.2%
Apache USD 25.465 +1.4% 4.0% --- 41.6% 43.3% 42.4% 25.3% 0.0x
<-50%
Matador Resou.. USD 52.42 +1.4% 1.5% -23.0% 40.5% 100.4% 70.5% 89.2% 4.1x n/a
-24.1%
Murphy Oil Co.. USD 35.82 +1.5% 3.3% --- -12.5% -17.7% -15.1% 62.1% 3.3x n/a
18.8%
Enerplus Corp.. USD 20.09 0.0% 2.4% 12.9% 18.9% 200.0% 109.5% 34.8% 5.4x n/a
-39.4%
SM Energy Com.. USD 41.73 +1.9% 1.7% 4.6% 15.2% 25.6% 20.4% 37.8% 3.5x n/a
-42.5%
Magnolia Oil .. USD 25.69 +1.9% 2.0% --- 20.4% 20.7% 20.5% 46.7% 5.2x n/a
<-50%
Crescent Poin.. USD 8.59 0.0% 4.5% 26.3% 19.8% 61.5% 40.7% 36.4% 1.8x n/a
n/a
Denbury USD 88.66 0.0% 0.0% -2.2% -19.1% 4.6% -7.3% 38.4% 4.8x n/a
10.4%
California Re.. USD 52.84 +1.0% 2.5% -0.1% 23.7% 22.8% 23.3% 18.8% 2.1x n/a
n/a
Northern Oil .. USD 36.76 +1.6% 4.5% -10.6% 34.6% 41.0% 37.8% 77.0% 3.5x n/a
-12.8%
Earthstone En.. USD 21.17 0.0% 0.7% -25.1% -10.4% -25.1% -17.7% 99.6% 3.3x n/a
4.9%
Callon Petroleum USD 35.76 0.0% 0.0% 9.9% -14.6% -28.6% -21.6% 57.6% 4.7x
<-50%
Gran Tierra E.. USD 6.095 +3.3% 0.0% 11.7% 200.0% -19.0% 90.5% 36.7% 5.8x
<-50%
Kosmos Energy USD 4.33 +0.9% 0.0% -6.7% 65.2% 122.9% 94.0% 61.2% 3.3x n/a
>200%
Vermilion Energy USD 9.685 +1.8% 3.6% 14.3% 106.4% 176.8% 141.6% 43.3% 1.8x n/a
0.4%
Calumet Speci.. USD 18.65 +2.2% 0.0% -28.5% -1.4% 159.8% 79.2% 26.8% 9.5x n/a
<-50%
Talos Energy USD 11.505 +1.5% 0.0% -29.4% 49.6% 47.6% 48.6% 63.7% 2.4x n/a
74.1%
Dorchester Mi.. USD 30.91 +0.6% 10.9% --- 19.4% 24.0% 21.7% 58.8% 8.4x n/a
n/a
Sabine Royalt.. USD 61.01 +0.5% 10.4% --- 200.0% -86.2% 56.9% 13.0% 15.3x n/a
n/a
Riley Explora.. USD 27.45 +1.4% 5.3% 15.7% 5.0% 10.9% 8.0% 42.7% 3.2x n/a
98.5%
GeoPark Limited USD 7.7757 +0.5% 7.3% 121.7% -41.5% -74.7% -58.1% 45.1% 3.7x n/a
8.8%
Berry Corpora.. USD 5.55 +1.1% 16.9% -2.6% -48.6% 71.4% 11.4% 76.8% 2.0x n/a
>200%
VAALCO Energy USD 5.9199 +2.4% 4.3% 13.0% 141.5% 200.0% 170.8% 49.5% 2.2x n/a
n/a
Ring Energy USD 1.7386 -0.7% 0.0% -9.4% 25.3% 34.0% 29.7% 52.2% 2.9x
55.2%
W&T Offshore USD 2.15 +1.9% 1.9% 5.1% 13.5% 8.3% 10.9% 42.1% 3.2x n/a
<-50%
PrimeEnergy R.. USD 139.22 0.0% 0.0% 19.1% 110.5% 200.0% 155.3% 16.4% 3.2x n/a
-6.4%
Amplify Energy USD 6.69 +0.8% 0.0% 2.0% 11.1% 17.6% 14.4% 15.9% 7.9x n/a
<-50%
Evolution Pet.. USD 5.68 +1.2% 8.6% -22.9% 200.0% 200.0% 200.0% 85.3% 5.5x n/a
6.8%
Epsilon Energy USD 5.05 +0.6% 5.0% 10.9% 200.0% 200.0% 200.0% 23.6% 1.7x n/a
n/a
PEDEVCO USD 0.9348 +1.6% 0.0% 8.8% -50.0% 200.0% 75.0% 28.1% 2.0x n/a
n/a
Cross Timbers.. USD 9.37 +1.3% 11.1% --- 100.0% 100.0% 100.0% 25.0% 6.9x n/a
n/a
Battalion Oil.. USD 3.13 +2.6% 0.0% -89.3% -9.3% 20.0% 5.4% 18.5% 4.9x n/a
<-50%
PermRock Roya.. USD 4.1 +2.2% 9.8% --- 200.0% 200.0% 200.0% 21.9% 5.4x n/a
n/a
Mexco Energy .. USD 11.98 +4.7% 0.9% 4.0% 100.0% 100.0% 100.0% 66.7% 3.3x n/a
-1.2%
U.S. Energy USD 0.9301 -0.8% 2.4% 38.4% -25.0% 0.0% -12.5% 38.9% -0.9x n/a
<-50%
Barnwell Indu.. USD 2.18 0.0% 1.4% 48.6% 100.0% 0.0% 50.0% 18.5% 0.6x n/a
21.5%
Chesapeake Gr.. USD 0.402 +3.1% 24.0% -10.6% 200.0% 0.0% 100.0% 25.0% 1.8x n/a
n/a
Mesa Royalty .. USD 5.975 +3.2% 5.0% -9.0% 200.0% 0.0% 100.0% 12.5% 4.9x n/a
n/a
Houston Ameri.. USD 1.0456 +1.5% 0.0% -9.6% 0.0% 0.0% 0.0% -4.2% 0.0x n/a
n/a

Oil and Gas Equipment and Services
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Baker Hughes USD 35.745 +3.1% 2.4% 0.6% 13.0% 40.4% 26.7% 31.0% 8.6x n/a
n/a
National Oilw.. USD 16.66 +1.4% 1.5% 3.4% 5.9% 58.3% 32.1% 72.6% 7.0x n/a
n/a

Oil and Gas Integrated
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Petrobras USD 14.67 +0.6% 13.9% 18.1% -1.5% -7.9% -4.7% 54.2% 1.9x
n/a
Chevron USD 146.03 +1.4% 4.4% 0.0% -18.9% -19.1% -19.0% 52.5% 5.2x n/a
n/a
Exxon Mobil USD 115.95 +1.2% 3.3% -1.0% 12.2% 10.9% 11.6% 54.7% 5.0x n/a
n/a

Oil and Gas Midstream
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Energy Transf.. USD 16.195 +0.5% 7.9% --- 13.1% 21.2% 17.2% 40.7% 3.5x
n/a

Oil and Gas Refining and Marketing
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
CrossAmerica .. USD 21.2 0.0% 9.9% -42.3% 71.7% 46.4% 59.1% 25.8% 17.5x n/a
n/a
REX American .. USD 45.36 +1.2% 0.0% 9.9% -24.4% 54.5% 15.1% 42.0% 5.2x n/a
n/a
Clean Energy .. USD 3.17 +2.9% 0.0% -23.7% 7.7% 0.0% 3.8% 13.8% 234.0x n/a
n/a
NGL Energy Pa.. USD 4.5125 +0.3% 0.0% 0.5% 67.7% 200.0% 133.8% 1.2% 12.6x n/a
n/a
NGL Energy Pa.. USD 23.5 +0.3% 32.9% 21.5% -8.4% 200.0% 95.8% 31.2% 12.5x n/a
n/a
Ultrapar Part.. USD 4.13 +0.2% 3.0% 26.4% 23.7% 136.5% 80.1% 20.4% 9.6x n/a
n/a

Natural Gas
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Equinor USD 25.265 +0.6% 11.9% -2.6% 109.4% 171.2% 140.3% 50.4% 1.3x
n/a
Coterra Energy USD 27.45 0.0% 3.0% 3.8% 7.5% 11.1% 9.3% 64.5% 6.9x
n/a
EQT Corporation USD 34.035 +1.5% 1.9% -14.5% 4.3% 108.2% 56.2% 56.5% 10.0x
n/a
Chesapeake En.. USD 75.411 +1.2% 3.3% 1.0% -73.3% -94.0% -83.6% 42.3% 5.2x n/a
-33.7%
Antero Resour.. USD 27.095 +1.7% 0.0% 5.6% 2.7% 29.8% 16.2% 32.3% 13.9x n/a
<-50%
Range Resourc.. USD 30.13 +0.5% 1.1% 0.6% -16.8% -27.2% -22.0% 30.6% 4.6x n/a
157.0%
Southwestern .. USD 6.45 +1.6% 0.0% 0.4% -14.7% 0.0% -7.3% 39.1% -3.8x
<-50%
Texas Pacific.. USD 888.28 +0.7% 1.9% 3.7% 6.8% 10.5% 8.7% 35.7% 10.8x n/a
0.7%
CNX Resources.. USD 29.57 +0.5% 0.0% 37.0% -74.3% -88.1% -81.2% 65.7% 8.2x
n/a
Black Stone M.. USD 15.08 +0.9% 11.4% --- 8.5% 9.0% 8.7% 59.3% 8.3x n/a
<-50%
Comstock Reso.. USD 10.055 +1.1% 3.8% -21.5% -14.2% -17.1% -15.7% 38.2% 8.0x
n/a
Kimbell Royal.. USD 15.975 +0.5% 11.6% -35.2% 51.0% 161.1% 106.1% 46.9% 6.8x n/a
<-50%
SandRidge Energy USD 12.34 +1.0% 15.8% -2.6% -21.2% -36.8% -29.0% 13.9% 3.7x n/a
-41.6%
Tellurian USD 0.9514 +1.2% 0.0% -100.0% -46.9% 0.0% -23.5% 48.1% -41.8x n/a
n/a
PHX Minerals USD 3.4 0.0% 3.8% -4.8% 183.3% 0.0% 91.7% 12.3% 5.6x n/a
n/a

Oil refining
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Marathon Petr.. USD 166.195 +0.9% 2.0% --- 4.2% -11.3% -3.6% 27.1% 4.6x
<-50%
Phillips 66 USD 131.155 +0.6% 3.4% --- -17.3% -33.4% -25.4% 83.8% 4.9x n/a
n/a
Valero Energy USD 138.01 +1.0% 3.1% 2.5% -0.1% -44.2% -22.2% 58.6% 6.6x
n/a
Valvoline USD 41.44 +1.0% 0.0% 0.3% 20.8% -3.6% 8.6% 19.8% 13.4x n/a
n/a
Sunoco LP USD 53.67 -0.5% 7.9% -82.0% 7.5% 20.0% 13.7% 15.4% 12.8x n/a
n/a
PBF Energy USD 33.65 +1.3% 3.0% 0.9% -4.6% -94.8% -49.7% 56.9% 2.9x
n/a
CVR Energy USD 24.375 +1.9% 14.6% --- -12.0% -67.1% -39.6% 56.1% 2.4x
<-50%
Delek US USD 20.34 +1.6% 4.9% 10.9% -18.4% -29.3% -23.9% 47.6% 7.4x n/a
<-50%
Par Pacific USD 19.68 +1.6% 0.0% -29.4% 13.1% 8.0% 10.5% 61.5% 2.7x n/a
n/a
Aemetis USD 2.48 +1.2% 0.0% -66.4% -96.2% 0.0% -48.1% 5.8% -11.0x n/a
n/a
Vertex Energy USD 0.4039 +1.8% 0.0% -504.3% 200.0% 200.0% 200.0% 21.6% -11.9x n/a
n/a

Gold
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Zijin Mining .. USD 17.97 0.0% 0.3% -0.2% 2.2% 55.2% 28.7% 49.5% 79.2x n/a
n/a
Newmont Mining USD 52.96 -0.2% 2.2% 2.6% -9.0% 0.0% -4.5% 2.6% -25.7x
<-50%
Barrick Gold USD 20.134 +0.4% 1.9% 1.3% 3.9% -21.1% -8.6% -6.9% 9.2x
18.0%
Wheaton Preci.. USD 62 +1.1% 1.0% 1.2% -8.2% -8.9% -8.5% 29.5% 27.9x n/a
n/a
Franco-Nevada.. USD 125.41 +1.2% 1.1% -1.0% -3.8% -4.8% -4.3% 32.9% 19.1x n/a
n/a
Agnico Eagle .. USD 80.91 -0.5% 2.0% 6.8% 63.7% 64.4% 64.1% 47.1% 9.6x n/a
n/a
Kinross Gold USD 9.315 +1.1% 1.3% -6.8% -17.9% -50.0% -33.9% 7.5% 33.6x
n/a
AngloGold Ash.. USD 27.51 +0.9% 1.5% 9.5% 1.5% -25.0% -11.8% 3.0% 9.9x
n/a
Royal Gold USD 138.775 -0.3% 1.1% 3.4% 20.8% 25.5% 23.1% 14.1% 13.2x n/a
n/a
Alamos Gold USD 20.235 +0.2% 0.5% 0.1% 37.0% 200.0% 118.5% 13.6% 21.0x n/a
n/a
Hecla Mining .. USD 6.59 +0.9% 0.5% -2.7% -1.4% -74.2% -37.8% 31.2% 24.9x n/a
n/a
Eldorado Gold USD 17.3 +1.4% 0.0% -2.0% 29.1% 45.6% 37.4% 1.8% 3.4x
n/a
Osisko Gold R.. USD 18.035 +0.9% 1.0% 6.2% 8.7% 200.0% 104.3% 24.3% 31.1x n/a
n/a
Sibanye-Still.. USD 4.255 +3.0% 0.0% -9.9% -27.2% -48.5% -37.9% 24.4% 1.7x
n/a
New Gold USD 3.13 +4.7% 0.0% -11.6% -16.1% -45.7% -30.9% 34.9% 7.5x n/a
n/a
Coeur Mining USD 7 +3.7% 0.0% -10.6% -12.0% 0.0% -6.0% 19.0% -22.3x n/a
<-50%
SSR Mining USD 5.83 +2.3% 3.7% 16.8% -38.5% -42.9% -40.7% -15.8% -5.1x n/a
<-50%
Sandstorm Gold USD 6.045 +0.8% 1.3% -6.7% 12.9% 160.0% 86.5% 47.3% 12.7x n/a
n/a
Caledonia Min.. USD 13.45 +0.4% 4.2% 5.5% 34.6% 44.4% 39.5% 32.8% 3.6x n/a
n/a
Hycroft Minin.. USD 2.5754 +5.1% 0.0% 88.2% -85.7% 0.0% -42.9% 14.2% -2.8x n/a
n/a
Gold Resource.. USD 0.3468 +0.3% 0.0% -23.2% -22.6% 200.0% 88.7% 35.4% 0.0x n/a
n/a
Almaden Minerals USD 0.1465 0.0% 0.0% 44.8% 0.0% 0.0% 0.0% 0.0% -6.1x n/a
n/a

Silver
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Fresnillo USD 7.68 +3.8% 0.0% 5.1% -10.2% -34.2% -22.2% 15.6% 4.7x
n/a
Industrias Pe.. USD 13.2 0.0% 0.0% 7.3% 16.2% -24.7% -4.3% 26.0% 4.2x
n/a
Pan American .. USD 21.01 +2.9% 2.0% -2.0% 19.6% 14.9% 17.2% 50.1% 6.2x n/a
n/a
First Majesti.. USD 6.0795 +3.6% 0.3% -4.0% 28.0% 95.0% 61.5% 48.7% 7.5x n/a
n/a
Fortuna Silve.. USD 4.9 +2.1% 0.0% -2.4% 2.5% 18.0% 10.2% 27.2% 4.5x n/a
n/a
Silvercorp Me.. USD 4.065 +2.4% 0.6% -0.1% 16.7% 200.0% 108.3% 10.0% 8.2x n/a
n/a
Endeavour Silver USD 3.6397 +5.2% 0.0% 1.8% 14.3% 0.0% 7.1% 11.2% 8.0x n/a
n/a

Platinum
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Anglo America.. USD 5.78 +3.0% 0.0% -11.5% -36.2% 0.0% -18.1% 19.3% 4.3x
n/a
Impala Platinum USD 5.36 0.0% 0.0% 1.7% -33.9% -70.1% -52.0% 25.4% 2.2x
n/a

Rare metals
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Cameco USD 40.83 +1.8% 0.2% -1.5% 40.4% 200.0% 120.2% 11.5% 60.9x
n/a
China Molybdenum USD 0.7444 +1.0% 0.0% 0.6% 32.9% 63.3% 48.1% 53.8% 14.7x
n/a
Orocobre USD 6.8 0.0% 0.0% 0.7% 75.0% 0.0% 37.5% 33.3% 186.3x
n/a
Tronox Holdings USD 12.45 +2.2% 4.1% -3.9% 3.3% -2.6% 0.3% 0.7% 10.7x
n/a

Copper
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Southern Copper USD 106.165 +4.8% 2.4% -0.6% -6.9% -10.1% -8.5% 7.6% 17.2x
-15.1%
Freeport-McMoRan USD 45.34 +3.2% 1.4% -4.3% 15.5% 30.7% 23.1% 13.2% 8.6x
n/a
Hudbay Minerals USD 8.01 +5.4% 0.2% -1.8% 20.7% 200.0% 110.4% 9.3% 7.7x n/a
n/a

Steel
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Nucor Corpora.. USD 147.11 +2.9% 1.5% -0.8% -15.2% -49.5% -32.3% 14.9% 11.7x
n/a
U.S. Steel USD 37.59 +2.2% 0.5% -5.2% -17.8% -49.5% -33.6% 15.8% 8.7x
n/a

Iron Ore
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
BHP Billiton USD 55.02 +3.7% 5.5% 1.7% -18.7% -28.2% -23.4% 14.7% 5.3x
n/a
Rio Tinto USD 64.92 +3.2% 6.9% 9.9% -15.2% -30.4% -22.8% 19.9% 4.5x
n/a
Vale USD 10.748 +2.1% 13.2% 21.5% -22.0% -48.4% -35.2% 33.8% 2.4x
n/a
Anglo America.. GBP 19.518 0.0% 0.0% -3.2% -12.8% -40.2% -26.5% 18.8% 4.7x
n/a
Cleveland-Cliffs USD 11.839 +2.6% 0.0% 9.0% -14.9% -67.9% -41.4% 27.9% 8.4x
n/a

Lithium
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Sociedad Quimica USD 38.55 +2.4% 5.4% -23.7% 200.0% 200.0% 200.0% 70.7% 3.7x n/a
n/a
Albemarle Cor.. USD 88.988 +2.8% 1.9% -15.7% -47.2% 0.0% -23.6% 43.4% -22.8x
n/a
Ganfeng Lithium USD 2.1514 +5.1% 5.5% -9.7% 200.0% 200.0% 200.0% 96.9% 2.0x n/a
n/a
Livent Corpor.. USD 16.51 0.0% 0.0% -3.1% -9.1% -2.8% -5.9% 88.4% 6.0x n/a
n/a

Chemistry
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
CF Industries USD 82.985 +1.8% 2.3% -7.3% -11.4% -9.9% -10.7% 34.4% 8.5x
n/a
Mosaic Company USD 26.28 +1.5% 3.2% --- -17.0% -18.9% -18.0% 25.2% 5.4x
n/a
Intrepid Potash USD 24.72 +1.1% 0.0% 10.8% -23.5% -56.3% -39.9% 14.2% -10.8x
n/a
Martin Midstr.. USD 3.6 +0.8% 0.6% -20.0% 8.5% -95.2% -43.4% 15.2% 5.9x
n/a

Aluminium
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Alcoa USD 35.525 +3.5% 1.2% -7.7% 8.3% 177.1% 92.7% 2.8% 24.2x
n/a

Polysilicon
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Daqo New Energy USD 17.61 +3.9% 0.0% -123.8% -41.5% -88.0% -64.8% 66.5% 0.5x
n/a

Steam Coal
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
China Shenhua USD 40.52 0.0% 0.8% 1.8% 0.1% 23.9% 12.0% 14.5% 50.5x
n/a
Shaanxi Coal .. USD 26.5 0.0% 0.7% 1.6% 107.5% -5.5% 51.0% 35.7% 71.4x n/a
n/a
China Coal En.. USD 12.17 0.0% 1.2% 7.1% 6.1% 128.4% 67.2% 49.7% 20.3x n/a
n/a
CONSOL Energy USD 95.4 +1.1% 0.3% 12.1% 28.5% 22.1% 25.3% 50.9% 2.7x n/a
n/a
Alliance Reso.. USD 24.05 +0.4% 11.7% -4.7% -7.6% -27.3% -17.5% 50.6% 4.1x n/a
n/a
Peabody Energ.. USD 22.78 +0.7% 1.3% -16.5% -17.9% -7.0% -12.5% 41.4% 2.4x n/a
n/a
Arch Resources USD 126.61 +1.6% 3.3% 2.1% -19.6% -56.8% -38.2% 39.8% 4.8x
n/a
Hallador Ener.. USD 6.64 +2.0% 0.0% -21.2% 6.3% -50.0% -21.9% 9.8% 15.3x n/a
n/a
NACCO Industries USD 26.3 +1.1% 3.4% -38.7% -14.8% 150.0% 67.6% 21.7% -4.8x n/a
n/a

Food and agro
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Nutrien USD 47.255 +0.9% 4.6% -3.0% -24.8% -60.6% -42.7% 33.7% 6.9x
n/a
Tyson Foods USD 61.47 -0.6% 3.2% 0.8% 1.6% 0.0% 0.8% 6.3% 18.8x
n/a
Bunge USD 98.7 +1.0% 2.8% 9.3% -12.5% -41.0% -26.7% 1.5% 20.4x
n/a
BRF USD 4.575 +2.6% 0.0% 5.9% 14.6% -6.6% 4.0% 23.0% 9.7x
n/a
Andersons USD 49.38 +0.7% 1.2% 32.8% -30.5% -26.5% -28.5% 9.9% 6.2x
n/a
Adecoagro USD 11.42 +1.1% 0.0% -9.9% 37.4% -16.4% 10.5% 43.1% 4.1x
n/a

Wood
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Weyerhaeuser USD 33.855 +2.3% 2.8% -0.5% -39.6% -75.3% -57.4% 26.0% 20.0x
n/a
UFP Industries USD 131.37 +2.2% 1.0% 9.9% -5.1% -9.9% -7.5% 45.6% 6.6x n/a
n/a
PotlatchDeltic USD 46.365 +1.5% 3.9% -1.6% 7.0% -8.9% -1.0% 41.6% 6.1x
n/a
Mercer Intern.. USD 6.55 +2.5% 4.7% -59.2% 5.7% 48.1% 26.9% 14.3% -353.9x
n/a

Marine Shipping
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
ZIM Integrate.. USD 19.73 +3.2% 6.1% -81.0% 13.7% 13.7% 13.7% 33.8% -3.8x
n/a
Golden Ocean USD 12.29 +2.6% 8.3% -6.3% 25.4% 192.7% 109.0% 55.9% 7.5x
n/a
Danaos Corpor.. USD 80.54 +0.5% 4.0% 42.3% 32.7% -47.6% -7.5% 39.7% 2.9x
n/a
Eagle Bulk Sh.. USD 62.62 0.0% 2.2% 19.7% 53.1% 67.6% 60.4% 63.3% 2.0x
n/a
Genco Shippin.. USD 18.011 +1.6% 7.4% 5.6% 17.6% 43.3% 30.5% 20.4% 8.8x
n/a
Castor Maritime USD 4.185 -1.3% 0.0% -15.1% 200.0% 200.0% 200.0% 121.2% 4.9x
n/a
Euroseas USD 44.11 +0.2% 5.2% 12.2% 22.9% 40.0% 31.5% 77.7% 1.6x
n/a

Coking Coal
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Teck Resources USD 48.765 +3.5% 1.6% -13.2% 8.0% 12.7% 10.4% 43.5% 6.8x
n/a
Warrior Met Coal USD 53.45 +2.0% 1.5% 3.8% 8.5% -8.4% 0.0% 57.0% 3.4x n/a
n/a
Ramaco Resources USD 9.967 +0.9% 5.4% 9.5% 13.1% -12.5% 0.3% 66.1% 4.2x n/a
n/a
American Reso.. USD 0.5699 -3.4% 0.0% -17.5% 200.0% 0.0% 100.0% 8.8% -1.8x n/a
n/a

Cannabis-players
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Innovative In.. USD 136.15 +1.0% 5.5% -0.2% 5.3% 0.0% 2.6% 17.2% 16.3x
n/a
Canopy Growth USD 4.814 +0.9% 0.0% 4.2% -37.2% 0.0% -18.6% 5.5% -10.7x
n/a
Green Thumb USD 10.3 +1.0% 0.0% 1.2% 11.1% 26.2% 18.6% 15.1% 7.0x
n/a
Trulieve Cann.. USD 11.27 +0.9% 0.0% 3.0% -6.0% 157.9% 76.0% 29.6% -49.2x
n/a
Curaleaf USD 3.01 +3.8% 0.0% -30.0% 7.3% -28.6% -10.7% 110.5% 10.3x
n/a
Cronos USD 2.285 +0.7% 0.0% 6.0% 35.0% 0.0% 17.5% 47.6% 0.2x
n/a
Aurora Cannabis USD 5.9201 +1.2% 0.0% 12.3% -15.9% 0.0% -8.0% 11.2% -0.6x
n/a
Tilray USD 1.835 +1.9% 0.0% 2.6% 25.0% -62.5% -18.8% 20.5% -14.5x
n/a
Sundial Growe.. USD 2.165 +1.6% 0.0% -124.2% 200.0% 0.0% 100.0% 27.8% -5.1x
n/a
Cresco Labs USD 1.64 0.0% 0.0% -36.2% -2.3% 0.0% -1.2% 54.1% 8.4x
n/a
CV Sciences USD 0.05 +8.7% 0.0% -13.1% 0.0% 0.0% 0.0% -4.0% -1.2x
n/a

Auto Manufacturers
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
General Motors USD 49.52 +1.8% 0.9% -0.2% 7.2% 77.5% 42.3% 7.0% 1.4x
n/a

Trucking
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Old Dominion .. USD 204.025 +3.7% 0.6% 0.3% 6.1% 7.4% 6.8% 12.4% 10.7x
n/a
TFI Internati.. USD 149.56 +1.8% 1.1% 1.8% -8.6% 0.5% -4.1% 42.4% 10.1x n/a
n/a
Saia USD 461.18 +3.8% 0.0% -3.2% 18.4% 15.2% 16.8% 17.2% 21.0x
n/a
Knight-Swift .. USD 53.88 +2.3% 1.2% -7.3% 18.9% -3.2% 7.9% 8.1% 12.3x
n/a
Schneider Nat.. USD 28.63 +1.6% 1.3% -5.2% -2.2% -21.8% -12.0% 1.9% 9.3x
n/a
ArcBest USD 114.61 +3.6% 0.4% -2.2% -2.3% 9.0% 3.4% 12.7% 8.6x
n/a
Werner Enterp.. USD 37.95 +1.1% 1.1% -0.2% -6.2% -24.6% -15.4% 2.0% 7.4x
n/a
Marten Transport USD 17.55 +1.2% 1.4% -0.2% -14.0% -34.5% -24.2% 1.5% 8.0x
n/a
Universal Log.. USD 43.27 0.0% 1.0% -14.9% 11.9% 50.0% 30.9% 12.1% 6.3x
n/a
Heartland Exp.. USD 12.57 +1.5% 0.6% 9.3% -10.1% -29.2% -19.7% 18.2% 6.5x
n/a
Covenant Logi.. USD 53.345 +1.4% 0.8% --- 4.7% 22.6% 13.7% 32.6% 7.2x
n/a
P.A.M. Transp.. USD 18.78 +1.3% 0.0% -14.7% -11.6% -40.0% -25.8% 1.4% 7.4x
n/a
Daseke USD 8.29 0.0% 0.0% -2.9% -11.8% -76.3% -44.0% 16.5% 8.1x
n/a
TuSimple Hold.. USD 0.25 0.0% 0.0% -657.2% 200.0% 0.0% 100.0% 50.0% 1.2x
n/a
BEST USD 2.745 -0.2% 0.0% -1 551.4% -12.0% 0.0% -6.0% -4.9% 0.7x
n/a

Electricity
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
NextEra Energy USD 82.26 -2.4% 2.4% -5.2% 11.6% 80.8% 46.2% 27.3% 14.0x n/a
n/a
Southern USD 88.724 -0.3% 3.2% -4.9% -16.7% 2.8% -7.0% 8.3% 16.8x n/a
n/a
Duke Energy USD 114.81 -0.9% 3.6% 75.9% 9.0% 3.8% 6.4% 5.6% 9.7x n/a
n/a
American Elec.. USD 102.47 -0.7% 3.4% 1.9% 19.5% 2.9% 11.2% 7.4% 12.8x n/a
n/a
Dominion Energy USD 57.245 -0.3% 4.7% --- -8.1% -0.1% -4.1% 16.7% 7.8x n/a
n/a
PG&E Corporation USD 19.52 +0.1% 0.2% 143.9% 13.2% 45.5% 29.3% 12.3% 5.0x n/a
n/a
Consolidated .. USD 101.875 -1.5% 3.2% -11.5% 9.4% 6.8% 8.1% 5.2% 13.9x n/a
n/a
Xcel Energy USD 64.069 -0.5% 3.4% --- 0.2% 17.2% 8.7% 4.5% 6.7x n/a
n/a
Edison Intern.. USD 85.07 -0.3% 2.7% -10.8% 9.4% 16.1% 12.7% 18.6% 16.0x n/a
n/a
WEC Energy USD 94.299 -1.0% 3.4% -2.4% -3.2% -5.1% -4.2% 4.9% 14.9x n/a
n/a
Entergy USD 127.35 -1.0% 3.5% 18.7% 100.8% 200.0% 150.4% 26.0% 6.3x n/a
n/a
FirstEnergy USD 43.38 -0.3% 3.8% -28.0% 1.7% 6.0% 3.8% 3.7% 8.5x n/a
n/a
DTE Energy USD 123.72 -0.6% 3.3% --- -45.0% 3.1% -21.0% 8.7% 5.8x n/a
n/a
PPL USD 31.765 -1.2% 3.1% -5.9% 3.2% 14.4% 8.8% 6.2% 13.9x n/a
n/a
Eversource En.. USD 66.93 -0.8% 4.2% --- -3.6% 8.6% 2.5% 11.4% 10.9x n/a
n/a
Ameren USD 83.75 -1.0% 3.1% -11.0% -3.8% 9.0% 2.6% 7.9% 14.1x n/a
n/a
Fortis USD 44.65 -0.6% 3.9% 3.6% 6.5% 0.4% 3.4% 3.8% 13.0x n/a
n/a
CMS Energy USD 69.48 -0.7% 2.9% -6.2% -4.7% 16.7% 6.0% 2.1% 14.4x n/a
n/a
CenterPoint E.. USD 28.16 -0.2% 2.8% 7.0% 8.8% 12.8% 10.8% 5.2% 10.5x n/a
n/a
Alliant Energy USD 59.81 -0.9% 3.1% -5.8% -5.1% 2.9% -1.1% 5.6% 15.2x n/a
n/a
Evergy USD 61.16 -0.6% 4.2% -8.5% 6.9% 5.3% 6.1% 5.9% 10.1x
n/a
Avangrid USD 35.76 +0.1% 4.9% --- 21.2% 24.3% 22.8% 9.0% 5.9x n/a
n/a
Pinnacle West.. USD 88.89 -1.5% 3.9% -11.5% 16.7% 42.6% 29.6% 9.2% 12.1x n/a
n/a
OGE Energy USD 40.357 -0.6% 4.1% 0.1% 9.6% 15.2% 12.4% 14.4% 11.0x n/a
n/a
IDACORP USD 102.128 -1.3% 3.2% -8.9% -1.4% 2.3% 0.5% 5.9% 14.5x n/a
n/a
Portland Gene.. USD 47.62 -2.0% 4.0% -16.3% 17.0% 186.7% 101.9% 25.2% 8.2x
n/a
PNM Resources USD 41.77 0.0% 3.7% -19.5% 17.1% -58.4% -20.7% 19.0% 15.1x n/a
n/a
Kenon USD 25.35 +2.1% 15.3% 46.3% 15.2% 64.4% 39.8% 82.5% 1.1x n/a
n/a
Genie Energy USD 17.23 +1.4% 1.8% 3.6% -2.2% -26.7% -14.4% 24.1% 60.4x n/a
n/a
Market Attractiveness Index

Market Attractiveness Index calculated as average express-upside for TOP-5 global commodity companies with highest potential

High values of index (>30%), indicate favorable moments for additional cash contributions to the stock market / stock purchases

Current value of the Index is 600.0%
(good time to start investing)

chart technology by TradingView

Invest in a constantly updated portfolio of companies involved in global commodity extraction and production (like mining and farming) poised for high growth. Stocks in the portfolio are chosen based on how much profit a company is earning based on real-time changes in production prices, currency valuations, and more

Global Commodities
since 2020-05-31

+1.1%

1.3%
day

+5.5%

2.0%
week

+74.8%

87.6%
Since inception

0.0%

SP500
Since inception

Target portfolio structure

Actual Performance
Period Strategy S&P500
Day +1.1% +1.3%
Week +5.5% +2.0%
Year to date +10.6% +19.7%
Since inception (2020-05-31) +74.8% +87.6%

Portfolio (USD) and S&P500 dynamics (%)
chart technology by TradingView
Current commodity prices
Name Price D W LTM
Нефть Brent 74.4 1.9% 2.9% -11.3%
Газ в США Henry Hub 2.25 -2.4% -4.6% -10.4%
Газ в Европе 390 -6.2% -4.9% 0.8%
Liquified Natural Gas 12.32 - - 1.5%
Золото 2 576 0.7% 0.7% 23.8%
Палладий 1 083 2.6% 2.7% 0.5%
Никель 16 292 0.4% 1.4% -11.5%
Медь 9 631 1.4% 2.8% 9.3%
Железная руда 91.6 - -1.6% -22.6%
Алюминий 2 531 0.3% 5.0% 9.4%
Сталь ГКП Китай 459 - - -18.1%
Уголь коксующийся 189 2.2% 1.6% -33.6%
Current exchange rates
Name Price D W LTM
Уран 78.5 - - 7.2%
Пшеница в США 237 - - -13.0%
Поликремний 9.40 - 1.1% -20.5%
Фосф. удобрение DAP 554 - -0.2% -11.4%
Кобальт 24 090 - -0.1% -23.2%
Молибден 22.58 - - 0.1%
Магний 2 659 -0.5% -0.5% -13.1%
Пиломатериалы 515 -0.5% 1.7% -7.7%
Ставка фрахта 1 890 -0.6% -2.6% 10.7%
US Crack Spread 23.43 - - -15.1%
US Маржа аммиака 306 1.9% 7.3% -19.4%
Dark spread 0.09 - - -99.7%
Spark spread 24.60 0.5% -1.3% 3.9%

Reviews


2024-09-19
#dividend #REFI

Chicago Atlantic Real Estate Finance, Inc. will pay dividends in the amount of 0.47 USD per share on 2024-09-27, which is 3.0% of the current price 15.89. Together with previous payments, the annual dividend yield will be 13.7%

(2024-06-27: 0.47 USD)
(2024-03-26: 0.47 USD)
(2023-12-27: 0.76 USD)

2024-09-18
#dividend #CIB

Bancolombia will pay dividends in the amount of 0.8456 USD per share on 2024-09-26, which is 2.7% of the current price 31.58. Together with previous payments, the annual dividend yield will be 11.2%

(2024-06-26: 0.8983 USD)
(2024-03-27: 0.9125 USD)
(2023-12-26: 0.8835 USD)

2024-09-18
#dividend #MITT

AG Mortgage Investment Trust will pay dividends in the amount of 0.19 USD per share on 2024-09-27, which is 2.4% of the current price 7.87. Together with previous payments, the annual dividend yield will be 7.1%

(2024-06-27: 0.19 USD)
(2024-03-26: 0.18 USD)

2024-09-18
#dividend #RC

Ready Capital Corporation will pay dividends in the amount of 0.25 USD per share on 2024-09-27, which is 3.1% of the current price 7.98. Together with previous payments, the annual dividend yield will be 14.4%

(2024-06-27: 0.3 USD)
(2024-03-26: 0.3 USD)
(2023-12-27: 0.3 USD)

2024-09-17
#dividend #BLW

BlackRock Limited Duration Income Trust will pay dividends in the amount of 0.1132 USD per share on 2024-10-14, which is 0.8% of the current price 14.52. Together with previous payments, the annual dividend yield will be 7.6%

(2024-07-12: 0.3396 USD)
(2024-04-11: 0.3237 USD)
(2024-01-10: 0.3237 USD)

2024-09-16
#dividend #AGNCN

AGNC Investment will pay dividends in the amount of 0.681 USD per share on 2024-09-30, which is 2.6% of the current price 25.99. Together with previous payments, the annual dividend yield will be 7.8%

(2024-06-28: 0.6762 USD)
(2024-03-27: 0.6755 USD)

2024-09-15
#dividend #LADR

Ladder Capital will pay dividends in the amount of 0.23 USD per share on 2024-09-27, which is 1.9% of the current price 12.2. Together with previous payments, the annual dividend yield will be 7.5%

(2024-06-27: 0.23 USD)
(2024-03-26: 0.23 USD)
(2023-12-27: 0.23 USD)

2024-09-14
#dividend #SGA

Saga Communications will pay dividends in the amount of 0.25 USD per share on 2024-09-24, which is 1.7% of the current price 14.51. Together with previous payments, the annual dividend yield will be 9.3%

(2024-05-31: 0.25 USD)
(2024-02-15: 0.85 USD)

2024-09-13
#dividend #BMY

Bristol-Myers Squibb will pay dividends in the amount of 0.6 USD per share on 2024-10-03, which is 1.2% of the current price 48.24. Together with previous payments, the annual dividend yield will be 5.0%

(2024-07-04: 0.6 USD)
(2024-04-03: 0.6 USD)
(2024-01-03: 0.6 USD)

2024-09-13
#dividend #ARI

Apollo Commercial Real Estate Finance will pay dividends in the amount of 0.25 USD per share on 2024-09-27, which is 2.6% of the current price 9.51. Together with previous payments, the annual dividend yield will be 13.7%

(2024-06-27: 0.35 USD)
(2024-03-26: 0.35 USD)
(2023-12-27: 0.35 USD)

2024-09-12
#dividend #BKE

The Buckle will pay dividends in the amount of 0.35 USD per share on 2024-10-10, which is 0.8% of the current price 41.51. Together with previous payments, the annual dividend yield will be 9.4%

(2024-07-11: 0.35 USD)
(2024-04-10: 0.35 USD)
(2024-01-10: 2.85 USD)

2024-09-12
#dividend #NLY

Annaly Capital Management will pay dividends in the amount of 0.65 USD per share on 2024-09-27, which is 3.2% of the current price 20.22. Together with previous payments, the annual dividend yield will be 12.9%

(2024-06-27: 0.65 USD)
(2024-03-26: 0.65 USD)
(2023-12-27: 0.65 USD)

2024-09-07
#dividend #GMRE

Global Medical REIT will pay dividends in the amount of 0.21 USD per share on 2024-09-19, which is 2.3% of the current price 9.14. Together with previous payments, the annual dividend yield will be 9.2%

(2024-06-20: 0.21 USD)
(2024-03-20: 0.21 USD)
(2023-12-25: 0.21 USD)

2024-09-07
#dividend #MOV

Movado Group will pay dividends in the amount of 0.35 USD per share on 2024-09-13, which is 1.9% of the current price 18.9. Together with previous payments, the annual dividend yield will be 7.4%

(2024-04-05: 0.7 USD)
(2023-12-08: 0.35 USD)

2024-09-06
#dividend #RHP

Ryman Hospitality Properties will pay dividends in the amount of 1.1 USD per share on 2024-09-27, which is 1.1% of the current price 98.93. Together with previous payments, the annual dividend yield will be 4.4%

(2024-06-27: 1.1 USD)
(2024-03-26: 1.1 USD)
(2023-12-27: 1.1 USD)

2024-09-02
#dividend #TFSL

TFS Financial will pay dividends in the amount of 0.2825 USD per share on 2024-09-09, which is 2.1% of the current price 13.58. Together with previous payments, the annual dividend yield will be 8.3%

(2024-06-10: 0.2825 USD)
(2024-03-05: 0.2825 USD)
(2023-11-27: 0.2825 USD)

2024-09-01
#dividend #CATO

The Cato Corporation will pay dividends in the amount of 0.17 USD per share on 2024-09-13, which is 3.5% of the current price 4.87. Together with previous payments, the annual dividend yield will be 14.0%

(2024-06-07: 0.17 USD)
(2024-03-22: 0.17 USD)
(2023-12-14: 0.17 USD)

2024-08-31
#dividend #PSEC

Prospect Capital Corporation will pay dividends in the amount of 0.06 USD per share on 2024-10-28, which is 1.1% of the current price 5.23. Together with previous payments, the annual dividend yield will be 11.5%

(2024-07-26: 0.18 USD)
(2024-04-24: 0.18 USD)
(2024-01-25: 0.18 USD)

2024-08-30
#dividend #GES

Guess will pay dividends in the amount of 0.3 USD per share on 2024-09-10, which is 1.5% of the current price 20.51. Together with previous payments, the annual dividend yield will be 16.8%

(2024-04-15: 2.85 USD)
(2023-12-04: 0.3 USD)

2024-08-30
#dividend #LX

LexinFintech will pay dividends in the amount of 0.07 USD per share on 2024-09-13, which is 4.1% of the current price 1.69. Together with previous payments, the annual dividend yield will be 8.0%

(2024-04-16: 0.066 USD)

2024-08-25
#dividend #MO

Altria will pay dividends in the amount of 1.02 USD per share on 2024-09-13, which is 1.9% of the current price 52.44. Together with previous payments, the annual dividend yield will be 7.6%

(2024-06-13: 0.98 USD)
(2024-03-21: 0.98 USD)
(2023-12-19: 0.98 USD)