Try our mobile app
International commodity companies

Oil and Gas E and P
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
ConocoPhillips USD 92.95 -2.9% 3.4% -4.6% 4.3% -8.8% -2.3% -3.6% 7.2x n/a
1.8%
EOG Resources USD 117.93 -3.0% 3.3% -1.2% -9.1% -10.1% -9.6% 7.3% 6.0x
-13.1%
Canadian Natu.. USD 30.36 -3.2% 5.5% -8.3% -9.9% -17.9% -13.9% 1.7% 4.7x
n/a
Pioneer Natur.. USD 269.62 0.0% 0.0% -1.2% 1.0% -2.3% -0.7% 67.0% 7.1x n/a
<-50%
Hess USD 148.97 0.0% 1.3% -0.4% 1.3% 0.0% 0.7% -14.7% -17.3x n/a
n/a
Occidental Pe.. USD 45.91 -1.5% 2.0% -7.3% -6.1% -21.6% -13.9% 0.7% 5.7x
-46.5%
Diamondback E.. USD 138.71 -2.8% 2.8% -50.0% 48.1% 46.7% 47.4% 21.5% 4.8x
-45.3%
Devon Energy USD 34.76 -2.3% 2.7% -8.5% 9.4% 14.8% 12.1% 4.1% 4.2x n/a
17.5%
Marathon Oil USD 28.55 0.0% 1.2% 3.7% -1.7% -7.4% -4.5% 32.5% 6.4x
<-50%
Ovintiv USD 41.09 -3.5% 2.9% 3.7% 1.3% -6.1% -2.4% 7.8% 5.4x n/a
11.8%
Apache USD 22.75 -2.9% 4.4% 25.7% -14.4% -19.9% -17.1% 8.8% 2.2x
5.3%
Matador Resou.. USD 48.24 -3.5% 2.5% -25.3% 5.3% -0.3% 2.5% 22.3% 3.7x n/a
-4.9%
Enerplus Corp.. USD 20.09 0.0% 1.5% 12.9% 18.9% 200.0% 109.5% 34.8% 5.4x n/a
-42.7%
Crescent Poin.. USD 8.59 0.0% 1.0% 26.3% 19.8% 61.5% 40.7% 36.4% 1.8x n/a
n/a
Denbury USD 88.66 0.0% 0.0% -2.2% -19.1% 4.6% -7.3% 38.4% 4.8x n/a
-18.8%
Magnolia Oil .. USD 23.62 -4.0% 2.5% 1.6% -5.3% -10.0% -7.7% -0.6% 5.1x n/a
<-50%
California Re.. USD 49.03 -4.9% 3.2% -20.1% 61.3% 200.0% 130.6% 18.0% 4.5x n/a
n/a
Murphy Oil Co.. USD 24.93 -3.0% 5.1% 3.1% -14.7% -14.7% -14.7% 15.6% 4.4x n/a
69.8%
SM Energy Com.. USD 26.92 -4.6% 3.0% -45.9% 24.9% 14.1% 19.5% -0.3% 2.8x n/a
-33.5%
Earthstone En.. USD 21.17 0.0% 0.0% -25.1% -10.4% -25.1% -17.7% 99.6% 3.3x n/a
<-50%
Callon Petroleum USD 35.76 0.0% 0.0% 9.9% -14.6% -28.6% -21.6% 57.6% 4.7x
<-50%
Northern Oil .. USD 24.84 -4.5% 7.1% -5.7% 2.5% -36.6% -17.1% 28.9% 2.3x n/a
-12.8%
Gran Tierra E.. USD 3.94 -2.7% 0.0% -15.2% -8.4% -16.0% -12.2% 2.1% 6.5x
-38.2%
Calumet Speci.. USD 17.84 +4.7% 0.0% -22.7% -3.0% -18.4% -10.7% 44.6% 9.9x n/a
<-50%
Talos Energy USD 9.47 -2.4% 0.0% 47.8% -22.6% -91.9% -57.2% 16.2% 2.1x n/a
53.3%
Vermilion Energy USD 7.29 -2.7% 5.0% -122.1% 7.6% 4.5% 6.1% 23.4% 1.8x n/a
>200%
Sabine Royalt.. USD 74.39 -2.5% 7.4% --- 200.0% -86.2% 56.9% 13.0% 18.7x n/a
n/a
Dorchester Mi.. USD 24.91 -2.0% 12.4% 0.2% -13.5% -12.9% -13.2% 10.2% 6.6x n/a
n/a
Kosmos Energy USD 1.64 -4.7% 0.0% -50.1% -12.6% -45.8% -29.2% 4.8% 6.0x n/a
92.3%
Riley Explora.. USD 28.43 -1.9% 5.3% 20.4% 3.0% 0.0% 1.5% 26.0% 3.6x n/a
22.8%
GeoPark Limited USD 6.33 -1.7% 9.3% -41.9% -18.0% -27.4% -22.7% 7.2% 2.8x n/a
73.4%
PrimeEnergy R.. USD 152.6 -0.8% 0.0% 17.4% 110.5% 200.0% 155.3% 16.4% 3.5x n/a
-31.7%
W&T Offshore USD 1.76 -3.3% 2.3% 16.7% -14.7% -43.6% -29.1% -12.7% 4.5x n/a
<-50%
Berry Corpora.. USD 3.21 -1.8% 3.7% 28.2% 6.1% -17.1% -5.5% 41.9% 2.1x n/a
>200%
VAALCO Energy USD 3.83 -2.8% 6.5% -19.2% -17.1% -16.7% -16.9% 29.8% 1.1x n/a
n/a
Ring Energy USD 1 +0.5% 0.0% -4.5% -16.2% -26.9% -21.5% 11.4% 3.1x
71.1%
Evolution Pet.. USD 5.07 -0.4% 9.5% 6.0% 0.0% -12.5% -6.3% 23.7% 7.0x n/a
4.1%
Amplify Energy USD 3.84 -3.8% 0.0% -2.7% -15.0% 120.0% 52.5% 15.2% 2.9x n/a
57.5%
Epsilon Energy USD 5.7 -4.0% 4.3% 1.5% 71.4% 33.3% 52.4% 23.6% 5.6x n/a
n/a
Houston Ameri.. USD 7.46 -5.6% 0.0% 5.4% 0.0% 0.0% 0.0% 0.0% -6.1x n/a
n/a
PEDEVCO USD 0.615 -0.8% 0.0% 3.8% -41.7% -71.4% -56.5% 50.4% 1.7x n/a
n/a
Cross Timbers.. USD 8.7 0.0% 8.2% --- 100.0% 100.0% 100.0% 25.0% 6.5x n/a
n/a
PermRock Roya.. USD 3.92 -0.8% 10.0% --- 200.0% 200.0% 200.0% 21.9% 5.3x n/a
n/a
U.S. Energy USD 1.11 -0.9% 0.0% 35.8% -66.7% 0.0% -33.3% 0.8% -1.2x n/a
<-50%
Chesapeake Gr.. USD 0.43 +0.7% 20.0% -9.9% 200.0% 0.0% 100.0% 25.0% 2.0x n/a
n/a
Mexco Energy .. USD 8.6 +0.3% 1.2% --- 0.0% 0.0% 0.0% 6.9% 4.0x n/a
-25.3%
Battalion Oil.. USD 1.09 +0.9% 0.0% -602.1% -12.2% -22.2% -17.2% -26.2% 9.6x n/a
<-50%
Barnwell Indu.. USD 1.14 -0.9% 0.0% -27.9% -50.0% 0.0% -25.0% -4.6% -9.8x n/a
<-50%
Mesa Royalty .. USD 5.6 0.0% 3.5% -9.6% 200.0% 0.0% 100.0% 12.5% 4.7x n/a
n/a

Oil and Gas Equipment and Services
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
National Oilw.. USD 13.32 -0.3% 3.8% 5.4% -1.3% -42.4% -21.8% 41.9% 6.2x n/a
n/a
Baker Hughes USD 45.58 -1.6% 2.0% 1.4% -3.2% 3.8% 0.3% 22.2% 12.4x n/a
n/a

Oil and Gas Integrated
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Petrobras USD 12.21 -1.4% 13.7% -14.0% -10.4% -8.1% -9.2% -10.7% 3.8x
n/a
Chevron USD 153.66 -2.6% 4.4% 8.1% -12.4% -62.4% -37.4% -3.5% 9.3x n/a
n/a
Exxon Mobil USD 109.23 -2.8% 3.6% -2.7% 0.1% -0.8% -0.4% 24.0% 4.9x n/a
n/a

Oil and Gas Midstream
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Energy Transf.. USD 17.39 -1.5% 7.5% -5.7% -7.2% 6.2% -0.5% 17.6% 6.8x
n/a

Oil and Gas Refining and Marketing
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Clean Energy .. USD 2.49 -2.4% 0.0% 21.1% 5.1% 200.0% 102.6% 4.0% 57.3x n/a
n/a
CrossAmerica .. USD 20.56 -2.1% 10.2% 11.0% -15.1% 38.3% 11.6% 15.3% 8.7x n/a
n/a
REX American .. USD 61.67 -3.0% 0.0% -5.6% 7.4% -31.6% -12.1% 1.9% 11.1x n/a
n/a
NGL Energy Pa.. USD 5.75 -0.9% 0.0% -55.5% -17.2% -15.0% -16.1% 26.0% 9.9x n/a
n/a
Ultrapar Part.. USD 3.9 +7.4% 3.4% 28.0% 23.7% 136.5% 80.1% 20.4% 9.2x n/a
n/a

Natural Gas
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Equinor USD 23.81 -1.0% 9.0% -2.8% 109.4% 171.2% 140.3% 50.4% 1.3x
n/a
Coterra Energy USD 27.45 0.0% 3.2% -12.0% 34.7% 39.0% 36.8% 8.2% 6.6x
n/a
EQT Corporation USD 51.6 -0.4% 1.2% -31.6% 106.3% 154.4% 130.3% 26.1% 6.5x
n/a
Chesapeake En.. USD 81.46 0.0% 1.4% -35.9% 200.0% 200.0% 200.0% 35.1% 5.2x n/a
-48.4%
Antero Resour.. USD 32.62 +0.4% 0.0% 9.3% 32.5% 200.0% 116.2% 26.8% 10.6x n/a
<-50%
Range Resourc.. USD 34.7 -0.7% 1.0% 1.2% 61.5% 98.1% 79.8% 10.5% 4.9x n/a
123.2%
Southwestern .. USD 7.11 0.0% 0.0% 0.3% -14.7% 0.0% -7.3% 39.1% -4.0x
<-50%
Texas Pacific.. USD 889.19 -4.3% 0.7% 2.5% 9.3% 14.6% 12.0% 5.0% 11.2x n/a
1.3%
CNX Resources.. USD 29.55 +0.5% 0.0% -9.1% 76.2% 200.0% 138.1% -9.6% 12.0x
n/a
Comstock Reso.. USD 15.9 -0.6% 0.0% -11.2% 90.3% 143.1% 116.7% 6.0% 8.8x
n/a
Black Stone M.. USD 11.95 -1.6% 11.9% --- -23.5% -24.8% -24.1% 31.4% 7.9x n/a
<-50%
Kimbell Royal.. USD 13.41 -2.3% 12.4% -48.7% -1.3% 1.7% 0.2% 14.5% 5.9x n/a
39.8%
Tellurian USD 0.999 0.0% 0.0% -11.9% -51.0% 0.0% -25.5% 30.8% -19.6x n/a
n/a
SandRidge Energy USD 11.44 -3.1% 3.9% -24.2% 34.6% 83.3% 59.0% -6.1% 3.7x n/a
-44.2%
PHX Minerals USD 4.35 0.0% 3.7% 9.8% 57.1% 200.0% 128.6% 7.7% 7.9x n/a
n/a

Oil refining
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Marathon Petr.. USD 180.28 +0.7% 2.0% -8.7% -11.1% -11.1% -11.1% 9.4% 12.9x
n/a
Phillips 66 USD 131.55 0.0% 3.6% -4.1% -13.8% 15.8% 1.0% 21.1% 10.7x n/a
n/a
Valero Energy USD 156.77 +0.9% 2.8% -0.5% -13.3% -6.4% -9.9% -2.2% 20.5x
n/a
Valvoline USD 39.04 +0.2% 0.0% 0.3% 20.8% -3.6% 8.6% 19.8% 12.9x n/a
n/a
Sunoco LP USD 50.85 -0.7% 7.0% -13.0% -12.7% 56.6% 21.9% 13.3% 8.9x n/a
n/a
PBF Energy USD 28.51 +0.9% 3.9% -53.6% -14.4% 151.3% 68.4% -4.5% -10.4x
n/a
CVR Energy USD 31.43 +1.5% 8.8% 3.5% -11.6% -53.3% -32.4% 23.8% 12.3x
<-50%
Delek US USD 31.32 -1.9% 3.3% -1.7% -19.2% -42.6% -30.9% -17.7% -11.6x n/a
<-50%
Par Pacific USD 33.88 -0.8% 0.0% 1.4% -6.1% 61.7% 27.8% 15.2% 11.4x n/a
n/a
Aemetis USD 2.39 -1.6% 0.0% -68.9% -96.2% 0.0% -48.1% 5.8% -11.0x n/a
n/a
Vertex Energy USD 0.0521 0.0% 0.0% -3 909.3% 200.0% 200.0% 200.0% 21.6% -10.3x n/a
n/a

Gold
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Newmont Mining USD 76.17 +1.7% 1.3% 9.5% 20.8% 86.6% 53.7% 33.3% 6.9x
92.6%
Zijin Mining .. USD 17.97 0.0% 0.3% -0.2% 2.2% 55.2% 28.7% 49.5% 79.2x n/a
n/a
Wheaton Preci.. USD 104.24 +1.5% 0.6% 0.7% -8.2% -8.9% -8.5% 29.5% 47.7x n/a
n/a
Barrick Gold USD 21.155 0.0% 2.1% 2.8% 16.4% -9.9% 3.2% 4.2% 7.1x
24.0%
Franco-Nevada.. USD 193.79 +2.0% 0.8% -0.7% -3.8% -4.8% -4.3% 32.9% 30.3x n/a
n/a
Agnico Eagle .. USD 151.85 +2.3% 1.1% 3.6% 63.7% 64.4% 64.1% 47.1% 17.8x n/a
n/a
Kinross Gold USD 22.11 +2.9% 0.5% -2.9% -17.9% -50.0% -33.9% 7.5% 74.0x
n/a
AngloGold Ash.. USD 59.77 +3.1% 2.7% 4.4% 1.5% -25.0% -11.8% 3.0% 20.5x
n/a
Alamos Gold USD 32.19 +2.0% 0.3% 0.1% 37.0% 200.0% 118.5% 13.6% 33.7x n/a
n/a
Royal Gold USD 184.86 +2.4% 1.0% 1.8% 20.7% 25.4% 23.0% 18.5% 18.3x n/a
n/a
Sibanye-Still.. USD 8.61 +6.6% 0.0% -9.3% -14.4% -54.3% -34.3% -30.3% 9.8x
n/a
Osisko Gold R.. USD 34.42 +2.7% 0.6% 3.3% 8.7% 200.0% 104.3% 24.3% 60.1x n/a
n/a
Hecla Mining .. USD 9.02 +1.9% 0.3% -2.0% -1.4% -74.2% -37.8% 31.2% 33.3x n/a
n/a
Eldorado Gold USD 26.12 +3.7% 0.0% 1.7% 52.2% 60.3% 56.2% 45.6% 5.9x
n/a
SSR Mining USD 21.1 +3.4% 0.0% --- -24.2% 0.0% -12.1% -19.7% -32.8x n/a
<-50%
New Gold USD 6.3 +2.6% 0.0% -5.8% -16.1% -45.7% -30.9% 34.9% 13.9x n/a
n/a
Coeur Mining USD 14.67 +4.0% 0.0% -5.1% -12.0% 0.0% -6.0% 19.0% -42.0x n/a
n/a
Sandstorm Gold USD 11.48 +2.3% 0.5% -3.5% 12.9% 160.0% 86.5% 47.3% 24.5x n/a
n/a
Caledonia Min.. USD 28.41 +3.8% 2.0% 2.6% 34.6% 44.4% 39.5% 32.8% 8.1x n/a
n/a
Hycroft Minin.. USD 5.5 -0.2% 0.0% 41.3% -85.7% 0.0% -42.9% 14.2% -6.4x n/a
n/a
Gold Resource.. USD 0.753 +15.8% 0.0% -10.7% -22.6% 200.0% 88.7% 35.4% 0.4x n/a
n/a
Almaden Minerals USD 0.1465 0.0% 0.0% 44.8% 0.0% 0.0% 0.0% 0.0% -6.1x n/a
n/a

Silver
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Fresnillo USD 28.26 +0.8% 0.0% 1.4% -10.2% -34.2% -22.2% 15.6% 17.5x
n/a
Industrias Pe.. USD 37.8 +3.8% 0.0% 2.5% 16.2% -24.7% -4.3% 26.0% 9.3x
n/a
Pan American .. USD 34.6 +3.0% 1.2% -1.2% 19.6% 14.9% 17.2% 50.1% 10.8x n/a
n/a
First Majesti.. USD 9.15 +0.9% 0.2% -2.7% 28.0% 95.0% 61.5% 48.7% 11.8x n/a
n/a
Fortuna Silve.. USD 7.67 +0.7% 0.0% -1.5% 2.5% 18.0% 10.2% 27.2% 7.1x n/a
n/a
Endeavour Silver USD 5.99 -2.4% 0.0% 1.1% 14.3% 0.0% 7.1% 11.2% 15.1x n/a
n/a
Silvercorp Me.. USD 4.92 -0.4% 0.5% -0.1% 16.7% 200.0% 108.3% 10.0% 10.5x n/a
n/a

Platinum
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Anglo America.. USD 8.96 +6.9% 0.0% -7.4% -36.2% 0.0% -18.1% 19.3% 7.4x
n/a

Rare metals
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
China Molybdenum USD 1.6225 +5.8% 0.0% 0.3% 32.9% 63.3% 48.1% 53.8% 29.0x
n/a
Cameco USD 75.85 -0.6% 0.2% -0.8% 40.4% 200.0% 120.2% 11.5% 114.7x
n/a
Orocobre USD 6.8 0.0% 0.0% 0.7% 75.0% 0.0% 37.5% 33.3% 186.3x
n/a
Tronox Holdings USD 4.48 +7.2% 9.5% -47.1% -10.9% -73.6% -42.3% -10.9% 10.5x
n/a

Copper
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Southern Copper USD 102.98 +2.1% 2.8% -0.6% -6.9% -10.1% -8.5% 7.6% 17.5x
-12.2%
Freeport-McMoRan USD 46.34 +0.6% 1.3% -1.7% 14.5% 21.2% 17.8% 1.3% 8.5x
n/a
Hudbay Minerals USD 12.72 +2.6% 0.1% -1.1% 20.7% 200.0% 110.4% 9.3% 11.2x n/a
n/a

Steel
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Nucor Corpora.. USD 147.26 +1.6% 1.5% -8.1% 4.7% -0.2% 2.3% -15.8% 13.4x
n/a
U.S. Steel USD 54.84 0.0% 0.4% -10.2% -10.4% -65.1% -37.8% -34.1% 27.6x
n/a

Iron Ore
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
BHP Billiton USD 54.39 -2.1% 4.0% 1.7% -18.7% -28.2% -23.4% 14.7% 5.4x
n/a
Rio Tinto USD 63.97 +2.4% 5.8% 10.1% -15.2% -30.4% -22.8% 19.9% 4.5x
n/a
Vale USD 10.4 +1.4% 7.7% 0.7% -4.0% -20.8% -12.4% -13.3% 4.1x
n/a
Anglo America.. GBP 19.518 0.0% 0.0% -3.2% -12.8% -40.2% -26.5% 18.8% 4.7x
n/a
Cleveland-Cliffs USD 11.39 +8.3% 0.0% 9.4% -14.9% -67.9% -41.4% 27.9% 8.4x
n/a

Lithium
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Sociedad Quimica USD 45.86 +3.6% 0.5% -19.9% 200.0% 200.0% 200.0% 70.7% 4.3x n/a
n/a
Albemarle Cor.. USD 81.54 +2.9% 2.0% -17.1% -47.2% 0.0% -23.6% 43.4% -21.8x
n/a
Ganfeng Lithium USD 4.4867 +12.6% 0.5% -4.6% 200.0% 200.0% 200.0% 96.9% 4.2x n/a
n/a
Livent Corpor.. USD 16.51 0.0% 0.0% -3.1% -9.1% -2.8% -5.9% 88.4% 6.0x n/a
n/a

Chemistry
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
CF Industries USD 84.48 +0.4% 2.4% -2.5% 20.2% 2.3% 11.3% -3.8% 8.1x
n/a
Mosaic Company USD 32.45 -0.5% 2.7% -2.0% 6.7% 1.6% 4.2% -15.0% 9.1x
n/a
Intrepid Potash USD 28.43 -3.0% 0.0% 8.3% 14.5% 85.7% 50.1% -0.1% 8.3x
n/a
Martin Midstr.. USD 3.16 -5.4% 0.6% -22.8% 8.5% -95.2% -43.4% 15.2% 5.8x
n/a

Aluminium
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Alcoa USD 31.83 +1.7% 1.3% -8.5% 8.3% 177.1% 92.7% 2.8% 23.2x
n/a

Polysilicon
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Daqo New Energy USD 29.21 +8.3% 0.0% -14.8% -65.9% 0.0% -33.0% -48.9% -4.3x
n/a

Steam Coal
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
China Shenhua USD 40.52 0.0% 0.8% 1.8% 0.1% 23.9% 12.0% 14.5% 50.5x
n/a
Shaanxi Coal .. USD 26.5 0.0% 0.7% 1.6% 107.5% -5.5% 51.0% 35.7% 71.4x n/a
n/a
China Coal En.. USD 12.17 0.0% 0.6% 7.1% 6.1% 128.4% 67.2% 49.7% 20.3x n/a
n/a
Alliance Reso.. USD 22.89 +0.6% 11.8% -4.2% -7.8% -10.3% -9.0% 7.0% 5.6x n/a
n/a
CONSOL Energy USD 84.16 0.0% 0.5% 13.7% 28.5% 22.1% 25.3% 50.9% 2.4x n/a
n/a
Arch Resources USD 134.83 0.0% 1.2% -2.4% -17.0% -79.3% -48.2% 25.2% 7.0x
n/a
Peabody Energ.. USD 19.13 +9.9% 1.6% 5.0% -14.6% -82.6% -48.6% 5.7% 3.9x n/a
n/a
Hallador Ener.. USD 17.04 +3.6% 0.0% -8.2% 6.3% -50.0% -21.9% 9.8% 30.6x n/a
n/a
NACCO Industries USD 37.96 -4.6% 2.5% -13.7% 200.0% 0.0% 100.0% 24.8% 2.7x n/a
n/a

Food and agro
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Nutrien USD 56.43 -1.0% 3.9% -2.5% -24.8% -60.6% -42.7% 33.7% 7.9x
n/a
Tyson Foods USD 56.2 0.0% 3.6% 4.5% 4.0% -23.7% -9.9% 5.1% 10.7x
n/a
Bunge USD 84.33 +3.9% 3.3% 10.9% -12.5% -41.0% -26.7% 1.5% 18.1x
n/a
BRF USD 3.66 -0.3% 2.7% 7.4% 14.6% -6.6% 4.0% 23.0% 8.9x
n/a
Andersons USD 41.4 -0.2% 1.9% -26.0% 12.2% -39.8% -13.8% 0.6% 7.5x
n/a
Adecoagro USD 8.28 0.0% 0.0% -13.7% 37.4% -16.4% 10.5% 43.1% 3.5x
n/a

Wood
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Weyerhaeuser USD 26.15 +2.3% 3.2% -0.7% -39.6% -75.3% -57.4% 26.0% 16.4x
n/a
UFP Industries USD 103.79 +1.1% 1.3% 12.6% -5.1% -9.9% -7.5% 45.6% 5.2x n/a
n/a
PotlatchDeltic USD 42.87 +1.6% 4.2% -1.7% 7.0% -8.9% -1.0% 41.6% 5.8x
n/a
Mercer Intern.. USD 3.23 +1.3% 9.3% -49.7% 6.6% 35.1% 20.9% 0.6% 21.6x
n/a

Marine Shipping
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Danaos Corpor.. USD 95.46 +1.6% 3.6% 35.6% 32.7% -47.6% -7.5% 39.7% 3.3x
n/a
ZIM Integrate.. USD 13.49 +1.2% 56.5% -1.5% 30.2% -37.3% -3.5% 13.5% 1.7x
n/a
Golden Ocean USD 7.98 0.0% 10.0% -2.2% -42.5% -90.0% -66.3% 5.5% 7.2x
n/a
Genco Shippin.. USD 17.8 +2.2% 5.6% -2.5% -24.3% -67.4% -45.9% -13.0% 8.7x
n/a
Euroseas USD 61.89 +0.2% 4.2% -46.3% 19.1% 88.5% 53.8% 37.1% 3.5x
n/a
Eagle Bulk Sh.. USD 28.558 0.0% 0.3% 43.2% 53.1% 67.6% 60.4% 63.3% 0.8x
n/a
Castor Maritime USD 1.97 -3.0% 0.0% -32.0% 200.0% 200.0% 200.0% 121.2% 2.5x
n/a

Coking Coal
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Teck Resources USD 34.31 +4.7% 1.0% 41.5% -48.4% -56.0% -52.2% -21.6% 8.9x
n/a
Warrior Met Coal USD 60.71 +10.1% 0.5% 3.4% 8.5% -8.4% 0.0% 57.0% 4.0x n/a
n/a
Ramaco Resources USD 28.18 +12.8% 1.7% -2.7% -1.3% -85.7% -43.5% 1.7% 26.5x n/a
n/a
American Reso.. USD 1.87 0.0% 0.0% -5.3% 200.0% 0.0% 100.0% 8.8% -5.7x n/a
n/a

Cannabis-players
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Curaleaf USD 2.85 +1.8% 0.0% -31.7% 7.3% -28.6% -10.7% 110.5% 10.2x
n/a
Green Thumb USD 8.27 +4.6% 0.0% 1.5% 11.1% 26.2% 18.6% 15.1% 5.7x
n/a
Innovative In.. USD 57.3 +1.1% 13.3% -4.2% -21.3% -21.7% -21.5% 4.3% 8.3x
n/a
Trulieve Cann.. USD 7.63 +5.2% 0.0% 4.4% -6.0% 157.9% 76.0% 29.6% -36.9x
n/a
Cronos USD 2.5 0.0% 0.0% 5.5% 35.0% 0.0% 17.5% 47.6% -0.2x
n/a
Canopy Growth USD 1.46 +5.8% 0.0% 26.6% 17.1% 0.0% 8.6% -6.4% -5.5x
n/a
Aurora Cannabis USD 4.91 +1.7% 0.0% 14.8% -15.9% 0.0% -8.0% 11.2% -0.5x
n/a
Sundial Growe.. USD 2.48 +1.6% 0.0% -108.4% 200.0% 0.0% 100.0% 27.8% -6.1x
n/a
Tilray USD 1.19 +3.5% 0.0% 12.4% -2.2% 0.0% -1.1% -15.9% -0.3x
n/a
Cresco Labs USD 1.2 +5.3% 0.0% -49.5% -2.3% 0.0% -1.2% 54.1% 7.3x
n/a
CV Sciences USD 0.0336 -0.7% 0.0% --- 0.0% 0.0% 0.0% -1.7% -3.1x
n/a

Auto Manufacturers
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
General Motors USD 58.27 +0.2% 0.9% 5.1% -1.8% -20.2% -11.0% 8.5% 2.3x
n/a

Trucking
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Old Dominion .. USD 150.71 +1.3% 0.7% -1.2% -6.1% -11.3% -8.7% -1.7% 9.3x
n/a
TFI Internati.. USD 96.46 -0.3% 1.8% 2.8% -8.6% 0.5% -4.1% 42.4% 7.1x n/a
n/a
Saia USD 313.15 +5.4% 0.0% -1.6% -0.7% -14.7% -7.7% 9.6% 14.0x
n/a
Knight-Swift .. USD 43.11 -2.3% 1.6% 1.7% 0.8% 2.9% 1.9% -2.0% 10.6x
n/a
Schneider Nat.. USD 24.55 -0.9% 1.5% --- -2.4% 12.9% 5.2% -4.3% 7.9x
n/a
Werner Enterp.. USD 28.61 -0.7% 2.0% -4.0% -1.1% 48.9% 23.9% -6.1% 6.8x
n/a
ArcBest USD 75.7 +1.7% 0.6% -10.3% -5.2% -8.2% -6.7% -5.9% 5.8x
n/a
Marten Transport USD 11.74 -0.2% 2.0% -4.4% -6.5% -2.6% -4.6% -10.4% 6.6x
n/a
Heartland Exp.. USD 8.61 +0.3% 0.9% 7.2% -23.6% -37.0% -30.3% 4.7% 6.2x
n/a
Universal Log.. USD 25.55 +1.6% 1.6% -42.3% -14.7% -33.3% -24.0% 5.4% 6.4x
n/a
P.A.M. Transp.. USD 19.72 0.0% 0.0% -14.3% -17.5% -38.9% -28.2% -18.6% 13.0x
n/a
Daseke USD 8.29 0.0% 0.0% -2.9% -11.8% -76.3% -44.0% 16.5% 8.1x
n/a
Covenant Logi.. USD 23.93 -0.6% 1.1% -13.6% 5.6% -7.9% -1.2% 21.1% 4.7x
n/a
TuSimple Hold.. USD 0.25 0.0% 0.0% -657.2% 200.0% 0.0% 100.0% 50.0% 1.2x
n/a
BEST USD 2.78 0.0% 0.0% -1 531.9% -12.0% 0.0% -6.0% -4.9% 0.7x
n/a

Electricity
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
NextEra Energy USD 70.9 0.0% 3.1% -6.1% 11.6% 80.8% 46.2% 27.3% 12.5x n/a
n/a
Southern USD 91.78 -0.1% 3.2% -4.8% -16.7% 2.8% -7.0% 8.3% 17.1x n/a
n/a
Duke Energy USD 120.61 -0.2% 3.5% -1.4% 4.7% 9.5% 7.1% 19.0% 7.0x n/a
n/a
American Elec.. USD 108.11 -0.5% 3.4% 1.8% 19.5% 2.9% 11.2% 7.4% 13.2x n/a
n/a
Dominion Energy USD 58.19 -1.0% 4.6% --- -3.8% -32.3% -18.0% 9.2% 24.7x n/a
n/a
Xcel Energy USD 72.68 +0.6% 3.1% --- -9.4% -13.7% -11.5% 1.8% 7.7x n/a
n/a
Consolidated .. USD 98.05 +0.3% 3.4% -4.5% 11.6% 11.9% 11.8% 2.5% 15.6x n/a
n/a
WEC Energy USD 107.79 +0.3% 3.3% -5.5% 13.4% 10.4% 11.9% 5.0% 14.7x n/a
n/a
PG&E Corporation USD 15.09 -0.9% 0.6% -6.0% -1.5% -0.8% -1.1% 6.0% 12.1x n/a
n/a
PPL USD 35.96 -1.5% 3.0% -6.4% 7.7% 38.8% 23.2% 12.5% 13.7x n/a
n/a
DTE Energy USD 136.6 +0.1% 3.2% --- -45.0% 3.1% -21.0% 8.7% 6.4x n/a
n/a
Ameren USD 100.63 -0.2% 2.8% -11.3% 31.2% 6.2% 18.7% 7.1% 15.9x n/a
n/a
FirstEnergy USD 43.48 0.0% 4.0% -28.0% 1.7% 6.0% 3.8% 3.7% 8.5x n/a
n/a
CenterPoint E.. USD 37.78 +0.9% 2.3% 5.2% 8.8% 12.8% 10.8% 5.2% 12.3x n/a
n/a
Fortis USD 49.23 -0.9% 3.6% 3.3% 6.5% 0.4% 3.4% 3.8% 13.6x n/a
n/a
Eversource En.. USD 63.53 +0.2% 4.6% --- 10.3% -61.4% -25.6% 9.5% 5.3x n/a
n/a
Edison Intern.. USD 54.45 -0.4% 6.0% -17.7% 200.0% 4.3% 102.2% 28.3% 9.7x n/a
n/a
CMS Energy USD 71.55 0.0% 3.0% -6.0% -4.7% 16.7% 6.0% 2.1% 14.5x n/a
n/a
Entergy USD 87.75 -0.5% 2.7% -16.7% -5.8% 18.5% 6.3% 25.8% 6.1x n/a
n/a
Evergy USD 71.6 0.0% 3.7% -5.1% 3.3% -64.8% -30.7% 3.1% 15.1x
n/a
Alliant Energy USD 64.62 -0.2% 3.1% -5.3% -5.1% 2.9% -1.1% 5.6% 15.9x n/a
n/a
Avangrid USD 36.02 0.0% 3.7% --- 5.5% -25.8% -10.1% 7.7% 13.2x n/a
n/a
Pinnacle West.. USD 89 -0.3% 4.0% -7.4% 10.4% 13.3% 11.8% 9.5% 11.3x n/a
n/a
OGE Energy USD 44.15 -0.3% 3.8% -4.3% 11.9% 5.1% 8.5% 10.3% 10.8x n/a
n/a
IDACORP USD 125.36 +0.2% 2.7% -7.2% -1.4% 2.3% 0.5% 5.9% 16.6x n/a
n/a
Portland Gene.. USD 42.81 +0.4% 4.8% -6.2% 6.5% 8.0% 7.2% 37.6% 6.4x
n/a
PNM Resources USD 41.77 0.0% 1.9% -19.5% 17.1% -58.4% -20.7% 19.0% 15.1x n/a
n/a
Kenon USD 44.52 +0.7% 10.8% 26.4% 15.2% 64.4% 39.8% 82.5% 1.7x n/a
n/a
Genie Energy USD 15.12 +0.5% 2.0% -4.4% 15.4% -81.8% -33.2% 4.8% 45.5x n/a
n/a
Market Attractiveness Index

Market Attractiveness Index calculated as average express-upside for TOP-5 global commodity companies with highest potential

High values of index (>30%), indicate favorable moments for additional cash contributions to the stock market / stock purchases

Current value of the Index is 381.1%
(good time to start investing)

chart technology by TradingView

Invest in a constantly updated portfolio of companies involved in global commodity extraction and production (like mining and farming) poised for high growth. Stocks in the portfolio are chosen based on how much profit a company is earning based on real-time changes in production prices, currency valuations, and more

Global Commodities
since 2020-05-31

+1.0%

-0.3%
day

+2.2%

0.3%
week

+89.6%

113.1%
Since inception

0.0%

SP500
Since inception

Target portfolio structure

Actual Performance
Period Strategy S&P500
Day +1.0% -0.3%
Week +2.2% +0.3%
Year to date +23.1% +10.0%
Since inception (2020-05-31) +89.6% +113.1%

Portfolio (USD) and S&P500 dynamics (%)
chart technology by TradingView
Current commodity prices
Name Price D W LTM
Нефть Brent 65.6 -1.8% -3.7% -10.9%
Газ в США Henry Hub 3.03 -1.6% 2.0% -4.2%
Газ в Европе 394 -1.0% -0.8% -14.0%
Liquified Natural Gas 11.16 -0.5% 1.2% -9.5%
Золото 3 587 1.2% 3.1% 27.1%
Палладий 1 129 -1.1% -3.0% 14.6%
Никель 15 267 0.6% -1.0% -4.7%
Медь 10 127 -0.3% -0.5% 1.9%
Железная руда 105 -0.1% 0.7% 4.7%
Алюминий 2 606 0.6% -0.4% 3.0%
Сталь ГКП Китай 476 0.3% 0.3% -
Уголь коксующийся 187 0.5% 1.8% -4.0%
Current exchange rates
Name Price D W LTM
Уран 75.1 - - 1.3%
Пшеница в США 221 -0.5% -2.6% -6.3%
Поликремний 9.98 - 2.6% 8.4%
Фосф. удобрение DAP 782 0.3% -0.4% 32.4%
Кобальт 32 910 - - 21.8%
Молибден 29.40 2.3% 2.3% 35.5%
Магний 2 526 -0.3% - 1.1%
Пиломатериалы 585 2.0% -0.6% 0.7%
Ставка фрахта 1 979 0.8% -2.2% 33.1%
US Crack Spread 25.15 -0.3% 6.9% 10.6%
US Маржа аммиака 212 1.7% 0.2% -15.3%
Dark spread 0.09 - - -99.7%
Spark spread 27.87 -2.1% -9.0% 15.8%

Reviews


2025-09-06
#dividend #CSWC

Capital Southwest Corporation will pay dividends in the amount of 0.6402 USD per share on 2025-10-14, which is 2.8% of the current price 22.96. Together with previous payments, the annual dividend yield will be 11.2%

(2025-07-14: 0.6402 USD)
(2025-06-12: 0.64 USD)
(2025-03-13: 0.64 USD)

2025-09-06
#dividend #DIN

Dine Brands Global will pay dividends in the amount of 0.51 USD per share on 2025-09-18, which is 2.2% of the current price 23.68. Together with previous payments, the annual dividend yield will be 8.6%

(2025-06-19: 0.51 USD)
(2025-03-14: 0.51 USD)
(2024-12-19: 0.51 USD)

2025-09-06
#dividend #SACH

Sachem Capital will pay dividends in the amount of 0.05 USD per share on 2025-09-12, which is 4.0% of the current price 1.26. Together with previous payments, the annual dividend yield will be 15.9%

(2025-06-13: 0.05 USD)
(2025-03-14: 0.05 USD)
(2024-11-15: 0.05 USD)

2025-09-05
#dividend #GMRE

Global Medical REIT will pay dividends in the amount of 0.75 USD per share on 2025-09-26, which is 9.9% of the current price 7.55. Together with previous payments, the annual dividend yield will be 17.5%

(2025-06-19: 0.15 USD)
(2025-03-20: 0.21 USD)
(2024-12-19: 0.21 USD)

2025-09-04
#dividend #UUU

Universal Security Instruments will pay dividends in the amount of 1 USD per share on 2025-09-25, which is 15.5% of the current price 6.45.

2025-08-31
#dividend #TFSL

TFS Financial will pay dividends in the amount of 0.28 USD per share on 2025-09-09, which is 2.0% of the current price 14.06. Together with previous payments, the annual dividend yield will be 8.0%

(2025-06-09: 0.2825 USD)
(2025-03-05: 0.2825 USD)
(2024-12-02: 0.2825 USD)

2025-08-31
#dividend #WU

Western Union will pay dividends in the amount of 0.235 USD per share on 2025-09-15, which is 2.7% of the current price 8.67. Together with previous payments, the annual dividend yield will be 10.8%

(2025-06-13: 0.235 USD)
(2025-03-14: 0.235 USD)
(2024-12-20: 0.235 USD)

2025-08-30
#dividend #PSEC

Prospect Capital Corporation will pay dividends in the amount of 0.045 USD per share on 2025-10-28, which is 1.5% of the current price 2.98. Together with previous payments, the annual dividend yield will be 15.1%

(2025-07-28: 0.135 USD)
(2025-04-25: 0.135 USD)
(2025-01-28: 0.135 USD)

2025-08-30
#dividend #ASR

Grupo Aeroportuario del Sureste will pay dividends in the amount of 25.71 USD per share on 2025-09-26, which is 7.9% of the current price 325.71. Together with previous payments, the annual dividend yield will be 15.4%

(2025-05-27: 24.59 USD)

2025-08-29
#dividend #MOV

Movado Group will pay dividends in the amount of 0.35 USD per share on 2025-09-05, which is 2.0% of the current price 17.84. Together with previous payments, the annual dividend yield will be 7.8%

(2025-04-21: 0.7 USD)
(2024-12-13: 0.35 USD)

2025-08-23
#dividend #YRD

Yiren Digital will pay dividends in the amount of 0.22 USD per share on 2025-09-29, which is 3.6% of the current price 6.16. Together with previous payments, the annual dividend yield will be 7.1%

(2025-04-29: 0.22 USD)

2025-08-22
#dividend #FLNG

FLEX LNG will pay dividends in the amount of 0.75 USD per share on 2025-09-04, which is 2.8% of the current price 26.6. Together with previous payments, the annual dividend yield will be 11.3%

(2025-06-05: 0.75 USD)
(2025-02-19: 0.75 USD)
(2024-11-26: 0.75 USD)

2025-08-21
#dividend #BHFAP

Brighthouse Financial will pay dividends in the amount of 0.4125 USD per share on 2025-09-09, which is 2.2% of the current price 18.35. Together with previous payments, the annual dividend yield will be 9.0%

(2025-06-09: 0.4125 USD)
(2025-03-07: 0.4125 USD)
(2024-12-09: 0.4125 USD)

2025-08-21
#dividend #PINE

Alpine Income Property Trust will pay dividends in the amount of 0.285 USD per share on 2025-09-10, which is 1.9% of the current price 14.9. Together with previous payments, the annual dividend yield will be 7.6%

(2025-06-11: 0.285 USD)
(2025-03-12: 0.285 USD)
(2024-12-11: 0.28 USD)

2025-08-21
#dividend #WHR

Whirlpool will pay dividends in the amount of 0.9 USD per share on 2025-08-28, which is 1.0% of the current price 87. Together with previous payments, the annual dividend yield will be 7.1%

(2025-05-15: 1.75 USD)
(2025-02-27: 1.75 USD)
(2024-11-14: 1.75 USD)

2025-08-16
#dividend #CSCO

Cisco will pay dividends in the amount of 0.41 USD per share on 2025-10-02, which is 0.6% of the current price 66.2. Together with previous payments, the annual dividend yield will be 2.5%

(2025-07-02: 0.41 USD)
(2025-04-02: 0.41 USD)
(2025-01-02: 0.4 USD)

2025-08-16
#dividend #MNRO

Monro will pay dividends in the amount of 0.28 USD per share on 2025-08-25, which is 1.8% of the current price 15.7. Together with previous payments, the annual dividend yield will be 7.1%

(2025-06-02: 0.28 USD)
(2025-02-24: 0.28 USD)
(2024-12-02: 0.28 USD)

2025-08-16
#dividend #MPW

Medical Properties Trust will pay dividends in the amount of 0.08 USD per share on 2025-09-10, which is 2.0% of the current price 4.05. Together with previous payments, the annual dividend yield will be 7.9%

(2025-06-17: 0.08 USD)
(2025-03-07: 0.08 USD)
(2024-12-11: 0.08 USD)

2025-08-16
#dividend #TRMD

TORM will pay dividends in the amount of 0.29 USD per share on 2025-08-20, which is 1.5% of the current price 20. Together with previous payments, the annual dividend yield will be 12.5%

(2025-05-20: 0.3987 USD)
(2025-03-19: 0.6 USD)
(2024-11-19: 1.203 USD)

2025-08-16
#dividend #CRI

Carter's will pay dividends in the amount of 0.25 USD per share on 2025-08-25, which is 1.0% of the current price 26.07. Together with previous payments, the annual dividend yield will be 8.1%

(2025-05-30: 0.25 USD)
(2025-03-07: 0.8 USD)
(2024-11-22: 0.8 USD)

2025-08-16
#dividend #NSA

National Storage Affiliates Trust will pay dividends in the amount of 0.57 USD per share on 2025-09-12, which is 1.9% of the current price 30.33. Together with previous payments, the annual dividend yield will be 7.5%

(2025-06-12: 0.57 USD)
(2025-03-13: 0.57 USD)
(2024-12-12: 0.57 USD)