Try our mobile app
International commodity companies

Oil and Gas E and P
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
ConocoPhillips USD 94.91 +0.8% 3.3% -4.5% 4.3% -8.8% -2.3% -3.6% 7.3x n/a
4.9%
Canadian Natu.. USD 32.45 +1.9% 5.1% -7.7% -9.9% -17.9% -13.9% 1.7% 4.9x
n/a
Pioneer Natur.. USD 269.62 0.0% 0.0% -1.2% 1.0% -2.3% -0.7% 67.0% 7.1x n/a
<-50%
EOG Resources USD 110.45 -0.3% 3.6% -1.2% -9.1% -10.1% -9.6% 7.3% 5.6x
-6.3%
Hess USD 148.97 0.0% 1.3% -0.4% 1.3% 0.0% 0.7% -14.7% -17.3x n/a
n/a
Occidental Pe.. USD 45.4 +1.2% 2.1% -7.3% -6.1% -21.6% -13.9% 0.7% 5.6x
-43.2%
Diamondback E.. USD 149.1 +1.1% 2.6% -46.5% 48.1% 46.7% 47.4% 21.5% 5.0x
<-50%
Devon Energy USD 34.91 +1.0% 2.7% -8.5% 9.4% 14.8% 12.1% 4.1% 4.3x n/a
19.7%
Marathon Oil USD 28.55 0.0% 1.2% 3.7% -1.7% -7.4% -4.5% 32.5% 6.4x
-48.0%
Ovintiv USD 40.07 -0.1% 3.0% 3.8% 1.3% -6.1% -2.4% 7.8% 5.3x n/a
31.1%
Apache USD 25.12 +2.4% 4.0% 23.3% -14.4% -19.9% -17.1% 8.8% 2.3x
-0.4%
Matador Resou.. USD 44.83 -0.4% 2.6% -27.2% 5.3% -0.3% 2.5% 22.3% 3.6x n/a
6.6%
Enerplus Corp.. USD 20.09 0.0% 1.5% 12.9% 18.9% 200.0% 109.5% 34.8% 5.4x n/a
-38.9%
Murphy Oil Co.. USD 30.68 +0.8% 4.2% 2.5% -14.7% -14.8% -14.7% 15.6% 5.0x n/a
36.1%
Crescent Poin.. USD 8.59 0.0% 1.0% 26.3% 19.8% 61.5% 40.7% 36.4% 1.8x n/a
n/a
Denbury USD 88.66 0.0% 0.0% -2.2% -19.1% 4.6% -7.3% 38.4% 4.8x n/a
-18.1%
Magnolia Oil .. USD 23.94 +1.3% 2.4% 1.6% -5.3% -10.0% -7.7% -0.6% 5.1x n/a
<-50%
California Re.. USD 52.17 -1.3% 3.0% -18.9% 61.3% 200.0% 130.6% 18.0% 4.7x n/a
n/a
SM Energy Com.. USD 25.38 -1.8% 3.2% -48.7% 24.9% 14.1% 19.5% -0.3% 2.7x n/a
-27.4%
Earthstone En.. USD 21.17 0.0% 0.0% -25.1% -10.4% -25.1% -17.7% 99.6% 3.3x n/a
<-50%
Northern Oil .. USD 25.5 +1.8% 6.9% -5.6% 2.5% -36.6% -17.1% 28.9% 2.3x n/a
-12.8%
Callon Petroleum USD 35.76 0.0% 0.0% 9.9% -14.6% -28.6% -21.6% 57.6% 4.7x
<-50%
Gran Tierra E.. USD 4.7 +4.9% 0.0% -12.8% -8.4% -16.0% -12.2% 2.1% 7.4x
-48.0%
Calumet Speci.. USD 18.23 -1.9% 0.0% -22.2% -3.0% -18.4% -10.7% 44.6% 9.9x n/a
<-50%
Vermilion Energy USD 8.48 +1.3% 4.3% -105.0% 7.6% 4.5% 6.1% 23.4% 1.9x n/a
>200%
Talos Energy USD 10.24 +4.1% 0.0% 44.2% -22.6% -91.9% -57.2% 16.2% 2.1x n/a
49.1%
Sabine Royalt.. USD 74.25 -1.4% 6.2% --- 200.0% -86.2% 56.9% 13.0% 18.7x n/a
n/a
Dorchester Mi.. USD 25.57 +0.8% 12.1% 0.2% -13.5% -12.9% -13.2% 10.2% 6.8x n/a
n/a
Kosmos Energy USD 1.87 +6.9% 0.0% -43.9% -12.6% -45.8% -29.2% 4.8% 6.2x n/a
70.8%
Riley Explora.. USD 27.26 +0.4% 5.6% 21.3% 3.0% 0.0% 1.5% 26.0% 3.5x n/a
23.3%
GeoPark Limited USD 6.51 -0.2% 9.0% -40.7% -18.0% -27.4% -22.7% 7.2% 2.8x n/a
69.3%
PrimeEnergy R.. USD 166.29 +1.7% 0.0% 16.0% 110.5% 200.0% 155.3% 16.4% 3.8x n/a
-35.4%
Berry Corpora.. USD 3.71 -2.9% 3.2% 24.4% 6.1% -17.1% -5.5% 41.9% 2.2x n/a
145.9%
W&T Offshore USD 2.16 +14.3% 1.9% 13.6% -14.7% -43.6% -29.1% -12.7% 5.1x n/a
<-50%
VAALCO Energy USD 4.08 +1.7% 6.1% -18.0% -17.1% -16.7% -16.9% 29.8% 1.1x n/a
n/a
Ring Energy USD 1.13 +2.7% 0.0% -4.0% -16.2% -26.9% -21.5% 11.4% 3.2x
55.9%
Amplify Energy USD 5.1 +1.6% 0.0% -2.1% -15.0% 120.0% 52.5% 15.2% 3.5x n/a
44.7%
Evolution Pet.. USD 4.81 -2.0% 10.0% -1.3% 0.0% -12.5% -6.3% 6.5% 7.2x n/a
3.6%
Epsilon Energy USD 5.15 -0.2% 4.9% 1.7% 71.4% 33.3% 52.4% 23.6% 5.1x n/a
n/a
Houston Ameri.. USD 6.34 +0.2% 0.0% 6.4% 0.0% 0.0% 0.0% 0.0% -5.1x n/a
n/a
PEDEVCO USD 0.5727 -0.6% 0.0% 4.1% -41.7% -71.4% -56.5% 50.4% 1.6x n/a
n/a
PermRock Roya.. USD 3.93 -0.5% 10.7% --- 200.0% 200.0% 200.0% 21.9% 5.3x n/a
n/a
Cross Timbers.. USD 7.66 0.0% 9.7% --- 100.0% 100.0% 100.0% 25.0% 5.7x n/a
n/a
U.S. Energy USD 1.22 +0.8% 0.0% 32.5% -66.7% 0.0% -33.3% 0.8% -1.4x n/a
<-50%
Chesapeake Gr.. USD 0.4627 -0.8% 18.6% -9.2% 200.0% 0.0% 100.0% 25.0% 2.2x n/a
n/a
Battalion Oil.. USD 1.16 +2.7% 0.0% -565.7% -12.2% -22.2% -17.2% -26.2% 9.7x n/a
<-50%
Mexco Energy .. USD 8.99 +2.2% 1.1% --- 0.0% 0.0% 0.0% -1.4% 4.2x n/a
-21.6%
Barnwell Indu.. USD 1.33 +10.8% 0.0% -23.9% -50.0% 0.0% -25.0% -4.6% -11.6x n/a
<-50%
Mesa Royalty .. USD 5.0959 -3.9% 3.9% -10.5% 200.0% 0.0% 100.0% 12.5% 4.2x n/a
n/a

Oil and Gas Equipment and Services
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Baker Hughes USD 49.08 +1.2% 1.8% 1.3% -3.2% 3.8% 0.3% 22.2% 13.3x n/a
n/a
National Oilw.. USD 13.59 -0.8% 3.8% 5.3% -1.3% -42.4% -21.8% 41.9% 6.3x n/a
n/a

Oil and Gas Integrated
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Petrobras USD 12.36 -0.3% 13.5% -13.8% -10.4% -8.1% -9.2% -10.7% 3.8x
n/a
Chevron USD 154.02 +0.3% 4.4% 8.1% -12.4% -62.4% -37.4% -3.5% 9.4x n/a
n/a
Exxon Mobil USD 114.2 +0.8% 3.5% -2.6% 0.1% -0.8% -0.4% 24.0% 5.1x n/a
n/a

Oil and Gas Midstream
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Energy Transf.. USD 16.66 -0.8% 7.8% -6.0% -7.2% 6.2% -0.5% 17.6% 6.7x
n/a

Oil and Gas Refining and Marketing
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Ultrapar Part.. USD 3.9 -0.8% 3.4% 28.0% 23.7% 136.5% 80.1% 20.4% 9.2x n/a
n/a
NGL Energy Pa.. USD 6.08 -0.3% 0.0% -52.5% -17.2% -15.0% -16.1% 26.0% 10.0x n/a
n/a
CrossAmerica .. USD 20.35 -0.1% 10.3% 11.1% -15.1% 38.3% 11.6% 15.3% 8.6x n/a
n/a
Clean Energy .. USD 2.69 -1.5% 0.0% 19.6% 5.1% 200.0% 102.6% 4.0% 61.0x n/a
n/a
REX American .. USD 32.02 +1.2% 0.0% -10.7% 7.4% -31.6% -12.1% 1.9% 4.5x n/a
n/a

Natural Gas
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Equinor USD 25.37 +2.5% 8.4% -2.6% 109.4% 171.2% 140.3% 50.4% 1.4x
n/a
Coterra Energy USD 27.45 0.0% 3.2% -12.0% 34.7% 39.0% 36.8% 8.2% 6.6x
n/a
EQT Corporation USD 57.19 +2.1% 1.1% -28.5% 106.3% 154.4% 130.3% 26.1% 6.9x
n/a
Chesapeake En.. USD 81.46 0.0% 1.4% -35.9% 200.0% 200.0% 200.0% 35.1% 5.2x n/a
<-50%
Antero Resour.. USD 33.91 +1.8% 0.0% 9.0% 32.5% 200.0% 116.2% 26.8% 10.9x n/a
-17.9%
Range Resourc.. USD 38.79 +1.5% 0.9% 1.1% 61.5% 98.1% 79.8% 10.5% 5.4x n/a
129.4%
Southwestern .. USD 7.11 0.0% 0.0% 0.3% -14.7% 0.0% -7.3% 39.1% -4.0x
<-50%
CNX Resources.. USD 33.31 +1.3% 0.0% -8.0% 76.2% 200.0% 138.1% -9.6% 13.1x
n/a
Texas Pacific.. USD 975.4 +3.1% 0.7% 2.3% 9.3% 14.6% 12.0% 5.0% 12.4x n/a
3.2%
Comstock Reso.. USD 21.26 -0.8% 0.0% -8.4% 90.3% 143.1% 116.7% 6.0% 10.5x
n/a
Black Stone M.. USD 13.52 +1.3% 10.5% --- -23.5% -24.8% -24.1% 31.4% 8.9x n/a
<-50%
Kimbell Royal.. USD 13.73 +0.7% 12.1% -47.5% -1.3% 1.7% 0.2% 14.5% 6.0x n/a
55.9%
Tellurian USD 0.999 0.0% 0.0% -11.9% -51.0% 0.0% -25.5% 30.8% -19.6x n/a
n/a
SandRidge Energy USD 12.28 +3.3% 3.7% -22.5% 34.6% 83.3% 59.0% -6.1% 4.1x n/a
-47.7%
PHX Minerals USD 4.35 0.0% 3.7% 9.8% 57.1% 200.0% 128.6% 7.7% 7.9x n/a
n/a

Oil refining
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Marathon Petr.. USD 193.52 +0.2% 1.9% -8.1% -11.1% -11.1% -11.1% 9.4% 13.6x
n/a
Phillips 66 USD 132.92 -0.1% 3.5% -4.0% -13.8% 15.8% 1.0% 21.1% 10.8x n/a
n/a
Valero Energy USD 163.42 +1.9% 2.7% -0.5% -13.3% -6.4% -9.9% -2.2% 21.1x
n/a
Valvoline USD 34.96 -2.2% 0.0% 0.4% 20.8% -3.6% 8.6% 19.8% 11.8x n/a
n/a
Sunoco LP USD 50.7 0.0% 7.0% -13.0% -12.7% 56.6% 21.9% 13.3% 8.9x n/a
n/a
PBF Energy USD 31 +1.6% 3.5% -49.3% -14.4% 151.3% 68.4% -4.5% -10.9x
n/a
CVR Energy USD 36.74 -0.5% 7.5% 3.0% -11.6% -53.3% -32.4% 23.8% 13.8x
<-50%
Delek US USD 32.02 -0.6% 3.2% -1.7% -19.2% -42.6% -30.9% -17.7% -11.7x n/a
n/a
Par Pacific USD 35.24 +2.7% 0.0% 1.4% -6.1% 61.7% 27.8% 15.2% 11.8x n/a
n/a
Aemetis USD 2.94 +10.9% 0.0% -56.0% -96.2% 0.0% -48.1% 5.8% -11.6x n/a
n/a
Vertex Energy USD 0.0521 0.0% 0.0% -3 909.3% 200.0% 200.0% 200.0% 21.6% -10.3x n/a
n/a

Gold
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Newmont Mining USD 88.51 +1.9% 1.1% 8.1% 20.8% 86.6% 53.7% 33.3% 8.1x
93.0%
Wheaton Preci.. USD 109.81 +0.1% 0.6% 0.7% -8.2% -8.9% -8.5% 29.5% 50.3x n/a
n/a
Zijin Mining .. USD 17.97 0.0% 0.4% -0.2% 2.2% 55.2% 28.7% 49.5% 79.2x n/a
n/a
Franco-Nevada.. USD 221.78 +0.7% 0.7% -0.6% -3.8% -4.8% -4.3% 32.9% 34.8x n/a
n/a
Agnico Eagle .. USD 170.41 +0.6% 0.9% 3.2% 63.7% 64.4% 64.1% 47.1% 19.9x n/a
n/a
Barrick Gold USD 21.155 0.0% 2.1% 2.8% 16.4% -9.9% 3.2% 4.2% 7.1x
46.5%
Kinross Gold USD 25.35 +1.3% 0.5% -2.5% -17.9% -50.0% -33.9% 7.5% 84.2x
n/a
AngloGold Ash.. USD 74.67 +1.8% 2.2% 3.5% 1.5% -25.0% -11.8% 3.0% 25.3x
n/a
Alamos Gold USD 34.74 +2.1% 0.3% 0.1% 37.0% 200.0% 118.5% 13.6% 36.4x n/a
n/a
Royal Gold USD 203.57 +1.6% 0.9% 1.7% 20.7% 25.4% 23.0% 18.5% 20.2x n/a
n/a
Sibanye-Still.. USD 11.54 +2.7% 0.0% -6.9% -14.4% -54.3% -34.3% -30.3% 12.5x
n/a
Osisko Gold R.. USD 40.4 +2.5% 0.5% 2.8% 8.7% 200.0% 104.3% 24.3% 70.6x n/a
n/a
Hecla Mining .. USD 12.47 +4.8% 0.2% -1.4% -1.4% -74.2% -37.8% 31.2% 45.1x n/a
n/a
Eldorado Gold USD 29.87 +2.5% 0.0% 1.4% 52.2% 60.3% 56.2% 45.6% 6.7x
n/a
SSR Mining USD 23.41 +0.3% 0.0% --- -24.2% 0.0% -12.1% -19.7% -35.9x n/a
<-50%
New Gold USD 7.31 -0.5% 0.0% -5.0% -16.1% -45.7% -30.9% 34.9% 15.9x n/a
n/a
Coeur Mining USD 19.34 +3.3% 0.0% -3.8% -12.0% 0.0% -6.0% 19.0% -53.7x n/a
n/a
Sandstorm Gold USD 12.72 +1.5% 0.6% -3.2% 12.9% 160.0% 86.5% 47.3% 27.2x n/a
n/a
Caledonia Min.. USD 37.49 +1.6% 1.5% 2.0% 34.6% 44.4% 39.5% 32.8% 10.7x n/a
n/a
Hycroft Minin.. USD 6.41 +2.7% 0.0% 35.4% -85.7% 0.0% -42.9% 14.2% -7.5x n/a
n/a
Gold Resource.. USD 0.824 -2.2% 0.0% -9.8% -22.6% 200.0% 88.7% 35.4% 0.5x n/a
n/a
Almaden Minerals USD 0.1465 0.0% 0.0% 44.8% 0.0% 0.0% 0.0% 0.0% -6.1x n/a
n/a

Silver
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Fresnillo USD 31.54 +0.5% 0.0% 1.2% -10.2% -34.2% -22.2% 15.6% 19.5x
n/a
Industrias Pe.. USD 43.51 +5.1% 0.0% 2.2% 16.2% -24.7% -4.3% 26.0% 10.5x
n/a
Pan American .. USD 40.03 +2.5% 1.0% -1.1% 19.6% 14.9% 17.2% 50.1% 12.6x n/a
n/a
First Majesti.. USD 12.84 +6.0% 0.2% -1.9% 28.0% 95.0% 61.5% 48.7% 16.5x n/a
n/a
Fortuna Silve.. USD 8.97 +0.4% 0.0% -1.3% 2.5% 18.0% 10.2% 27.2% 8.2x n/a
n/a
Endeavour Silver USD 7.82 +1.6% 0.0% 0.8% 14.3% 0.0% 7.1% 11.2% 20.2x n/a
n/a
Silvercorp Me.. USD 7.16 +2.3% 0.3% -0.1% 16.7% 200.0% 108.3% 10.0% 16.0x n/a
n/a

Platinum
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Anglo America.. USD 11.45 -0.8% 0.0% -5.8% -36.2% 0.0% -18.1% 19.3% 9.7x
n/a

Rare metals
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
China Molybdenum USD 2.0546 +1.3% 0.0% 0.2% 32.9% 63.3% 48.1% 53.8% 36.0x
n/a
Cameco USD 85.31 +1.4% 0.1% -0.7% 40.4% 200.0% 120.2% 11.5% 129.0x
n/a
Orocobre USD 6.8 0.0% 0.0% 0.7% 75.0% 0.0% 37.5% 33.3% 186.3x
n/a
Tronox Holdings USD 3.99 -2.4% 10.7% -52.9% -10.9% -73.6% -42.3% -10.9% 10.3x
n/a

Copper
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Southern Copper USD 129.98 +1.3% 2.2% -0.5% -6.9% -10.1% -8.5% 7.6% 21.8x
-22.2%
Freeport-McMoRan USD 40.32 +1.6% 1.5% -1.9% 14.5% 21.2% 17.8% 1.3% 7.6x
n/a
Hudbay Minerals USD 15.65 -0.6% 0.1% -0.9% 20.7% 200.0% 110.4% 9.3% 13.2x n/a
n/a

Steel
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Nucor Corpora.. USD 135.59 -1.8% 1.6% -8.8% 4.7% -0.2% 2.3% -15.8% 12.5x
n/a
U.S. Steel USD 54.84 0.0% 0.4% -10.2% -10.4% -65.1% -37.8% -34.1% 27.6x
n/a

Iron Ore
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
BHP Billiton USD 55.97 +0.9% 3.9% 1.7% -18.7% -28.2% -23.4% 14.7% 5.6x
n/a
Rio Tinto USD 66.98 +1.3% 5.6% 9.6% -15.2% -30.4% -22.8% 19.9% 4.7x
n/a
Vale USD 11.29 +2.5% 7.1% 0.6% -4.0% -20.8% -12.4% -13.3% 4.5x
n/a
Anglo America.. GBP 19.518 0.0% 0.0% -3.2% -12.8% -40.2% -26.5% 18.8% 4.7x
n/a
Cleveland-Cliffs USD 12.64 -0.9% 0.0% 8.4% -14.9% -67.9% -41.4% 27.9% 8.9x
n/a

Lithium
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Sociedad Quimica USD 43.17 +0.1% 0.5% -21.2% 200.0% 200.0% 200.0% 70.7% 4.1x n/a
n/a
Ganfeng Lithium USD 6.0879 +0.6% 0.3% -3.4% 200.0% 200.0% 200.0% 96.9% 5.6x n/a
n/a
Albemarle Cor.. USD 92.03 +4.3% 1.8% -15.1% -47.2% 0.0% -23.6% 43.4% -23.9x
n/a
Livent Corpor.. USD 16.51 0.0% 0.0% -3.1% -9.1% -2.8% -5.9% 88.4% 6.0x n/a
n/a

Chemistry
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
CF Industries USD 92.06 +2.2% 2.2% -2.3% 20.2% 2.3% 11.3% -3.8% 8.6x
n/a
Mosaic Company USD 35.34 +2.3% 2.5% -1.8% 6.7% 1.6% 4.2% -15.0% 9.7x
n/a
Intrepid Potash USD 30.48 +3.7% 0.0% 7.7% 14.5% 85.7% 50.1% -0.1% 9.0x
n/a
Martin Midstr.. USD 3.12 +1.3% 0.6% -23.1% 8.5% -95.2% -43.4% 15.2% 5.8x
n/a

Aluminium
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Alcoa USD 33.79 -2.1% 1.2% -8.0% 8.3% 177.1% 92.7% 2.8% 24.0x
n/a

Polysilicon
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Daqo New Energy USD 28.19 -2.7% 0.0% -15.3% -65.9% 0.0% -33.0% -48.9% -4.1x
n/a

Steam Coal
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
China Shenhua USD 40.52 0.0% 0.8% 1.8% 0.1% 23.9% 12.0% 14.5% 50.5x
n/a
Shaanxi Coal .. USD 26.5 0.0% 0.7% 1.6% 107.5% -5.5% 51.0% 35.7% 71.4x n/a
n/a
China Coal En.. USD 12.17 0.0% 0.5% 7.1% 6.1% 128.4% 67.2% 49.7% 20.3x n/a
n/a
Peabody Energ.. USD 31.28 -2.2% 1.0% 3.1% -14.6% -82.6% -48.6% 5.7% 6.6x n/a
n/a
Alliance Reso.. USD 25.32 -0.7% 10.7% -3.8% -7.8% -10.3% -9.0% 7.0% 6.1x n/a
n/a
CONSOL Energy USD 84.16 0.0% 0.5% 13.7% 28.5% 22.1% 25.3% 50.9% 2.4x n/a
n/a
Arch Resources USD 134.83 0.0% 1.2% -2.4% -17.0% -79.3% -48.2% 25.2% 7.0x
n/a
Hallador Ener.. USD 19.54 +1.3% 0.0% -7.2% 6.3% -50.0% -21.9% 9.8% 34.3x n/a
n/a
NACCO Industries USD 40.15 -3.6% 2.4% -12.9% 200.0% 0.0% 100.0% 24.8% 2.8x n/a
n/a

Food and agro
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Nutrien USD 60.37 +1.7% 3.6% -2.4% -24.8% -60.6% -42.7% 33.7% 8.3x
n/a
Tyson Foods USD 54.15 -1.0% 3.7% 4.7% 4.0% -23.7% -9.9% 5.1% 10.4x
n/a
Bunge USD 84.13 +0.2% 3.3% 10.9% -12.5% -41.0% -26.7% 1.5% 18.0x
n/a
BRF USD 3.38 0.0% 14.3% 8.1% 14.6% -6.6% 4.0% 23.0% 8.6x
n/a
Andersons USD 41.9 +1.5% 1.9% -25.7% 12.2% -39.8% -13.8% 0.6% 7.6x
n/a
Adecoagro USD 7.81 +0.3% 0.0% -14.5% 37.4% -16.4% 10.5% 43.1% 3.4x
n/a

Wood
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Weyerhaeuser USD 24.96 -0.6% 3.3% -0.7% -39.6% -75.3% -57.4% 26.0% 15.8x
n/a
UFP Industries USD 91.43 -0.8% 1.5% 14.3% -5.1% -9.9% -7.5% 45.6% 4.5x n/a
n/a
PotlatchDeltic USD 42.7 +0.6% 4.2% -1.7% 7.0% -8.9% -1.0% 41.6% 5.8x
n/a
Mercer Intern.. USD 2.9 +2.8% 10.3% -55.4% 6.6% 35.1% 20.9% 0.6% 21.3x
n/a

Marine Shipping
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Danaos Corpor.. USD 88.53 -0.3% 3.8% 38.4% 32.7% -47.6% -7.5% 39.7% 3.1x
n/a
ZIM Integrate.. USD 13.7 -1.5% 55.6% -1.5% 30.2% -37.3% -3.5% 13.5% 1.7x
n/a
Golden Ocean USD 7.98 0.0% 10.0% -2.2% -42.5% -90.0% -66.3% 5.5% 7.2x
n/a
Genco Shippin.. USD 16.98 -1.4% 5.9% -2.6% -24.3% -67.4% -45.9% -13.0% 8.3x
n/a
Euroseas USD 57.475 -0.5% 4.5% -48.4% -3.4% -16.3% -9.9% 21.0% 3.3x
n/a
Eagle Bulk Sh.. USD 29.27 +0.5% 0.3% 42.1% 53.1% 67.6% 60.4% 63.3% 0.8x
n/a
Castor Maritime USD 2.14 0.0% 0.0% -29.5% 200.0% 200.0% 200.0% 121.2% 2.6x
n/a

Coking Coal
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Teck Resources USD 43.04 -0.4% 0.8% 33.0% -48.4% -56.0% -52.2% -21.6% 11.1x
n/a
Warrior Met Coal USD 63.92 -0.4% 0.5% 3.2% 8.5% -8.4% 0.0% 57.0% 4.3x n/a
n/a
Ramaco Resources USD 38.93 +3.1% 1.2% -2.0% -1.3% -85.7% -43.5% 1.7% 35.9x n/a
n/a
American Reso.. USD 3.82 +3.2% 0.0% -2.6% 200.0% 0.0% 100.0% 8.8% -11.5x n/a
n/a

Cannabis-players
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Curaleaf USD 3.14 +3.6% 0.0% -28.8% 7.3% -28.6% -10.7% 110.5% 10.9x
n/a
Green Thumb USD 9.02 +6.1% 0.0% 1.4% 11.1% 26.2% 18.6% 15.1% 6.2x
n/a
Trulieve Cann.. USD 8.85 +4.1% 0.0% 3.8% -6.0% 157.9% 76.0% 29.6% -41.2x
n/a
Innovative In.. USD 54.93 -2.7% 13.8% -4.4% -21.3% -21.7% -21.5% 4.3% 8.0x
n/a
Cronos USD 2.55 -1.2% 0.0% 5.4% 35.0% 0.0% 17.5% 47.6% -0.3x
n/a
Aurora Cannabis USD 5.81 +2.8% 0.0% 12.5% -15.9% 0.0% -8.0% 11.2% -0.6x
n/a
Canopy Growth USD 1.39 +1.5% 0.0% 28.0% 17.1% 0.0% 8.6% -6.4% -5.3x
n/a
Tilray USD 1.58 -2.5% 0.0% 9.4% -2.2% 0.0% -1.1% -15.9% -0.4x
n/a
Sundial Growe.. USD 2.56 -0.8% 0.0% -105.0% 200.0% 0.0% 100.0% 27.8% -6.4x
n/a
Cresco Labs USD 1.46 +5.0% 0.0% -40.7% -2.3% 0.0% -1.2% 54.1% 7.9x
n/a
CV Sciences USD 0.0443 -8.7% 0.0% --- 0.0% 0.0% 0.0% -1.7% -3.9x
n/a

Auto Manufacturers
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
General Motors USD 58.19 -3.2% 0.9% 5.1% -1.8% -20.2% -11.0% 8.5% 2.3x
n/a

Trucking
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Old Dominion .. USD 142.82 +1.1% 0.8% -1.2% -6.1% -11.3% -8.7% -1.7% 8.8x
n/a
TFI Internati.. USD 93.14 +2.2% 1.9% 2.9% -8.6% 0.5% -4.1% 42.4% 6.9x n/a
n/a
Saia USD 309.28 +4.0% 0.0% -1.7% -0.7% -14.7% -7.7% 9.6% 13.8x
n/a
Knight-Swift .. USD 43.26 +4.5% 1.6% 1.7% 0.8% 2.9% 1.9% -2.0% 10.6x
n/a
Schneider Nat.. USD 22.04 +1.4% 1.7% --- -2.4% 12.9% 5.2% -4.3% 7.2x
n/a
Werner Enterp.. USD 28.51 +3.9% 2.0% -4.0% -1.1% 48.9% 23.9% -6.1% 6.7x
n/a
ArcBest USD 73.5 +2.1% 0.7% -10.6% -5.2% -8.2% -6.7% -5.9% 5.7x
n/a
Marten Transport USD 10.68 +0.6% 2.3% -4.8% -6.5% -2.6% -4.6% -10.4% 5.9x
n/a
Heartland Exp.. USD 8.67 -0.7% 0.9% 7.2% -23.6% -37.0% -30.3% 4.7% 6.2x
n/a
Universal Log.. USD 21.7 +1.3% 1.9% -49.8% -14.7% -33.3% -24.0% 5.4% 6.1x
n/a
P.A.M. Transp.. USD 19.72 0.0% 0.0% -14.3% -17.5% -38.9% -28.2% -18.6% 13.0x
n/a
Daseke USD 8.29 0.0% 0.0% -2.9% -11.8% -76.3% -44.0% 16.5% 8.1x
n/a
Covenant Logi.. USD 21.75 +0.6% 1.2% -14.9% 5.6% -7.9% -1.2% 21.1% 4.5x
n/a
TuSimple Hold.. USD 0.25 0.0% 0.0% -657.2% 200.0% 0.0% 100.0% 50.0% 1.2x
n/a
BEST USD 2.78 0.0% 0.0% -1 531.9% -12.0% 0.0% -6.0% -4.9% 0.7x
n/a

Electricity
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
NextEra Energy USD 82.11 +2.6% 2.7% -5.2% 11.6% 80.8% 46.2% 27.3% 13.7x n/a
n/a
Southern USD 95.49 +1.0% 3.1% -4.6% -16.7% 2.8% -7.0% 8.3% 17.5x n/a
n/a
Duke Energy USD 124.38 +0.7% 3.4% -1.4% 4.7% 9.5% 7.1% 19.0% 7.1x n/a
n/a
American Elec.. USD 115.66 +1.4% 3.2% 1.7% 19.5% 2.9% 11.2% 7.4% 13.8x n/a
n/a
Dominion Energy USD 61.5 0.0% 4.3% --- -3.8% -32.3% -18.0% 9.2% 25.3x n/a
n/a
Xcel Energy USD 81 +0.9% 2.8% --- -9.4% -13.7% -11.5% 1.8% 8.6x n/a
n/a
WEC Energy USD 114.55 +1.1% 3.1% -5.2% 13.4% 10.4% 11.9% 5.0% 15.3x n/a
n/a
Consolidated .. USD 99.33 +0.5% 3.4% -4.4% 11.6% 11.9% 11.8% 2.5% 15.7x n/a
n/a
PG&E Corporation USD 16.04 +0.9% 0.6% -5.6% -1.5% -0.8% -1.1% 6.0% 12.3x n/a
n/a
DTE Energy USD 141.76 +1.2% 3.1% --- -45.0% 3.1% -21.0% 8.7% 6.6x n/a
n/a
PPL USD 37.15 +1.2% 2.9% -6.2% 7.7% 38.8% 23.2% 12.5% 13.9x n/a
n/a
Ameren USD 104.88 +1.1% 2.7% -10.8% 31.2% 6.2% 18.7% 7.1% 16.3x n/a
n/a
FirstEnergy USD 46.37 +1.0% 3.8% -26.2% 1.7% 6.0% 3.8% 3.7% 8.9x n/a
n/a
Eversource En.. USD 72.7 +0.2% 4.1% --- 10.3% -61.4% -25.6% 9.5% 6.0x n/a
n/a
CenterPoint E.. USD 39.46 +1.5% 2.2% 5.0% 8.8% 12.8% 10.8% 5.2% 12.6x n/a
n/a
Fortis USD 50.48 +0.4% 3.5% 3.2% 6.5% 0.4% 3.4% 3.8% 13.8x n/a
n/a
Edison Intern.. USD 54.8 -0.9% 6.0% -17.6% 200.0% 4.3% 102.2% 28.3% 9.7x n/a
n/a
CMS Energy USD 73.22 +1.2% 2.9% -5.9% -4.7% 16.7% 6.0% 2.1% 14.7x n/a
n/a
Entergy USD 97.48 +2.2% 2.5% -15.0% -5.8% 18.5% 6.3% 25.8% 6.3x n/a
n/a
Evergy USD 77.48 +1.1% 3.4% -4.7% 3.3% -64.8% -30.7% 3.1% 15.8x
n/a
Alliant Energy USD 68.12 +2.0% 2.9% -5.1% -5.1% 2.9% -1.1% 5.6% 16.5x n/a
n/a
Avangrid USD 36.02 0.0% 3.7% --- 5.5% -25.8% -10.1% 7.7% 13.2x n/a
n/a
Pinnacle West.. USD 90.82 +0.7% 3.9% -7.2% 10.4% 13.3% 11.8% 9.5% 11.4x n/a
n/a
OGE Energy USD 46.15 +0.5% 3.7% -4.2% 11.9% 5.1% 8.5% 10.3% 11.1x n/a
n/a
IDACORP USD 133.7 +1.0% 2.6% -6.8% -1.4% 2.3% 0.5% 5.9% 17.4x n/a
n/a
Portland Gene.. USD 43.73 +1.3% 4.7% -6.1% 6.5% 8.0% 7.2% 37.6% 6.5x
n/a
PNM Resources USD 41.77 0.0% 1.9% -19.5% 17.1% -58.4% -20.7% 19.0% 15.1x n/a
n/a
Kenon USD 46.15 +2.1% 10.4% 25.5% 15.2% 64.4% 39.8% 82.5% 1.8x n/a
n/a
Genie Energy USD 15.41 +0.5% 1.9% -4.3% 15.4% -81.8% -33.2% 4.8% 46.7x n/a
n/a
Market Attractiveness Index

Market Attractiveness Index calculated as average express-upside for TOP-5 global commodity companies with highest potential

High values of index (>30%), indicate favorable moments for additional cash contributions to the stock market / stock purchases

Current value of the Index is 353.3%
(good time to start investing)

chart technology by TradingView

Invest in a constantly updated portfolio of companies involved in global commodity extraction and production (like mining and farming) poised for high growth. Stocks in the portfolio are chosen based on how much profit a company is earning based on real-time changes in production prices, currency valuations, and more

Global Commodities
since 2020-05-31

+1.6%

0.4%
day

+2.9%

1.2%
week

+106.7%

121.6%
Since inception

0.0%

SP500
Since inception

Target portfolio structure

Actual Performance
Period Strategy S&P500
Day +1.6% +0.4%
Week +2.9% +1.2%
Year to date +34.2% +14.4%
Since inception (2020-05-31) +106.7% +121.6%

Portfolio (USD) and S&P500 dynamics (%)
chart technology by TradingView
Current commodity prices
Name Price D W LTM
Нефть Brent 65.5 0.4% -1.0% -11.0%
Газ в США Henry Hub 3.40 1.2% 2.1% 7.5%
Газ в Европе 407 4.4% 5.1% -11.3%
Liquified Natural Gas 11.14 1.9% -0.5% -9.7%
Золото 3 962 1.8% 2.6% 40.4%
Палладий 1 351 4.3% 4.4% 37.1%
Никель 15 453 0.1% 1.6% -3.6%
Медь 11 219 -1.2% 3.2% 12.9%
Железная руда 104 0.2% 0.6% 4.0%
Алюминий 2 720 0.3% 1.4% 7.5%
Сталь ГКП Китай 468 - - -0.3%
Уголь коксующийся 194 1.7% 0.4% -0.6%
Current exchange rates
Name Price D W LTM
Уран 82.6 - - 11.4%
Пшеница в США 226 1.8% - -4.2%
Поликремний 10.34 - -0.1% 12.3%
Фосф. удобрение DAP 763 1.1% 1.1% 29.2%
Кобальт 34 120 - - 26.3%
Молибден 28.55 - - 31.5%
Магний 2 433 - - -1.2%
Пиломатериалы 616 0.1% 3.5% 5.9%
Ставка фрахта 1 932 1.6% -9.5% 30.0%
US Crack Spread 24.89 - - 9.5%
US Маржа аммиака 190 -2.8% -1.9% -24.2%
Dark spread 0.09 - - -99.7%
Spark spread 25.27 0.4% -3.1% 5.0%

Reviews


2025-10-05
#dividend #PFLT

PennantPark Floating Rate Capital will pay dividends in the amount of 0.1025 USD per share on 2025-10-14, which is 1.2% of the current price 8.85. Together with previous payments, the annual dividend yield will be 11.6%

(2025-07-14: 0.3075 USD)
(2025-04-14: 0.3075 USD)
(2025-01-14: 0.3075 USD)

2025-10-05
#dividend #PNNT

PennantPark Investment Corporation will pay dividends in the amount of 0.08 USD per share on 2025-10-14, which is 1.2% of the current price 6.55. Together with previous payments, the annual dividend yield will be 12.2%

(2025-07-14: 0.24 USD)
(2025-04-14: 0.24 USD)
(2025-01-14: 0.24 USD)

2025-10-04
#dividend #CALM

Cal-Maine Foods will pay dividends in the amount of 1.37 USD per share on 2025-10-28, which is 1.5% of the current price 92.56. Together with previous payments, the annual dividend yield will be 9.4%

(2025-08-01: 2.354 USD)
(2025-04-29: 3.456 USD)
(2025-01-28: 1.489 USD)

2025-10-03
#dividend #GNL

Global Net Lease will pay dividends in the amount of 0.19 USD per share on 2025-10-09, which is 2.3% of the current price 8.13. Together with previous payments, the annual dividend yield will be 10.4%

(2025-07-10: 0.19 USD)
(2025-04-10: 0.19 USD)
(2025-01-10: 0.275 USD)

2025-10-02
#dividend #CAG

Conagra Brands will pay dividends in the amount of 0.35 USD per share on 2025-10-29, which is 1.8% of the current price 19.3. Together with previous payments, the annual dividend yield will be 7.3%

(2025-07-29: 0.35 USD)
(2025-04-25: 0.35 USD)
(2025-01-24: 0.35 USD)

2025-09-28
#dividend #ARR

ARMOUR Residential REIT will pay dividends in the amount of 0.24 USD per share on 2025-10-14, which is 1.6% of the current price 14.57. Together with previous payments, the annual dividend yield will be 16.5%

(2025-07-14: 0.72 USD)
(2025-04-14: 0.72 USD)
(2025-01-14: 0.72 USD)

2025-09-28
#dividend #BDN

Brandywine Realty Trust will pay dividends in the amount of 0.08 USD per share on 2025-10-08, which is 1.8% of the current price 4.36. Together with previous payments, the annual dividend yield will be 12.2%

(2025-07-01: 0.15 USD)
(2025-04-02: 0.15 USD)
(2025-01-07: 0.15 USD)

2025-09-26
#dividend #BFS

Saul Centers will pay dividends in the amount of 0.59 USD per share on 2025-10-14, which is 1.9% of the current price 31.67. Together with previous payments, the annual dividend yield will be 7.5%

(2025-07-14: 0.59 USD)
(2025-04-14: 0.59 USD)
(2025-01-14: 0.59 USD)

2025-09-20
#dividend #WASH

Washington Trust will pay dividends in the amount of 0.56 USD per share on 2025-09-30, which is 1.9% of the current price 29.87. Together with previous payments, the annual dividend yield will be 7.5%

(2025-06-30: 0.56 USD)
(2025-03-31: 0.56 USD)
(2025-01-01: 0.56 USD)

2025-09-20
#dividend #TRIN

Trinity Capital Inc. will pay dividends in the amount of 0.51 USD per share on 2025-09-29, which is 3.1% of the current price 16.47. Together with previous payments, the annual dividend yield will be 12.4%

(2025-06-27: 0.51 USD)
(2025-03-28: 0.51 USD)
(2024-12-30: 0.51 USD)

2025-09-19
#dividend #BMY

Bristol-Myers Squibb will pay dividends in the amount of 0.62 USD per share on 2025-10-02, which is 1.4% of the current price 45.6. Together with previous payments, the annual dividend yield will be 5.4%

(2025-07-02: 0.62 USD)
(2025-04-03: 0.62 USD)
(2025-01-02: 0.62 USD)

2025-09-19
#dividend #MSFT

Microsoft will pay dividends in the amount of 0.91 USD per share on 2025-11-19, which is 0.2% of the current price 508.45. Together with previous payments, the annual dividend yield will be 0.7%

(2025-08-20: 0.83 USD)
(2025-05-14: 0.83 USD)
(2025-02-19: 0.83 USD)

2025-09-19
#dividend #BANX

StoneCastle Financial will pay dividends in the amount of 0.4 USD per share on 2025-12-02, which is 1.8% of the current price 22.15. Together with previous payments, the annual dividend yield will be 8.4%

(2025-09-19: 0.45 USD)
(2025-06-20: 0.45 USD)
(2025-03-19: 0.55 USD)

2025-09-19
#dividend #AFCG

AFC Gamma, Inc. will pay dividends in the amount of 0.15 USD per share on 2025-09-29, which is 3.3% of the current price 4.5. Together with previous payments, the annual dividend yield will be 19.1%

(2025-06-27: 0.15 USD)
(2025-03-28: 0.23 USD)
(2024-12-30: 0.33 USD)

2025-09-18
#dividend #NYMT

New York Mortgage will pay dividends in the amount of 0.23 USD per share on 2025-09-24, which is 3.2% of the current price 7.11. Together with previous payments, the annual dividend yield will be 11.7%

(2025-06-20: 0.2 USD)
(2025-03-28: 0.2 USD)
(2024-12-19: 0.2 USD)

2025-09-18
#dividend #AHH

Armada Hoffler Properties will pay dividends in the amount of 0.14 USD per share on 2025-09-23, which is 1.9% of the current price 7.49. Together with previous payments, the annual dividend yield will be 8.3%

(2025-06-27: 0.14 USD)
(2025-03-25: 0.14 USD)
(2024-12-25: 0.205 USD)

2025-09-18
#dividend #REFI

Chicago Atlantic Real Estate Finance, Inc. will pay dividends in the amount of 0.47 USD per share on 2025-09-29, which is 3.5% of the current price 13.45. Together with previous payments, the annual dividend yield will be 15.3%

(2025-06-27: 0.47 USD)
(2025-03-28: 0.47 USD)
(2024-12-30: 0.65 USD)

2025-09-18
#dividend #RLJ

RLJ Lodging Trust will pay dividends in the amount of 0.15 USD per share on 2025-09-29, which is 2.0% of the current price 7.61. Together with previous payments, the annual dividend yield will be 7.9%

(2025-06-27: 0.15 USD)
(2025-03-28: 0.15 USD)
(2024-12-30: 0.15 USD)

2025-09-17
#dividend #AGNCN

AGNC Investment will pay dividends in the amount of 0.6191 USD per share on 2025-09-30, which is 2.4% of the current price 26.03. Together with previous payments, the annual dividend yield will be 7.0%

(2025-06-30: 0.6088 USD)
(2025-03-31: 0.605 USD)

2025-09-17
#dividend #AIV

Apartment Investment and Management Company will pay dividends in the amount of 2.23 USD per share on 2025-10-15, which is 28.4% of the current price 7.85. Together with previous payments, the annual dividend yield will be 36.1%

(2025-01-13: 0.6 USD)

2025-09-17
#dividend #BGSF

BGSF will pay dividends in the amount of 2 USD per share on 2025-09-30, which is 26.5% of the current price 7.55.