Try our mobile app
International commodity companies

Oil and Gas E and P
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
ConocoPhillips USD 104.44 +0.9% 3.0% -1.5% 9.7% -19.1% -4.7% 49.3% 7.0x n/a
-28.0%
EOG Resources USD 130.02 +0.4% 2.8% 1.0% 8.1% 9.8% 9.0% 41.7% 5.6x
-7.4%
Canadian Natu.. USD 33.25 +0.4% 4.7% 2.5% 17.9% 40.9% 29.4% 31.1% 4.7x
n/a
Pioneer Natur.. USD 269.62 0.0% 2.8% -1.2% 1.0% -2.3% -0.7% 67.0% 7.1x n/a
-43.3%
Occidental Pe.. USD 48.48 -0.9% 1.8% 3.7% 2.6% 12.3% 7.5% 33.7% 5.7x
-8.5%
Hess USD 144.73 +0.5% 1.3% -2.0% -17.7% 0.0% -8.8% -20.0% -12.6x n/a
<-50%
Diamondback E.. USD 172.68 +1.0% 4.8% 3.6% 29.4% 14.5% 21.9% 54.8% 5.6x
-27.5%
Devon Energy USD 35.96 -0.9% 4.0% 17.1% 116.3% 200.0% 158.2% 60.8% 4.7x n/a
-9.7%
Marathon Oil USD 28.55 0.0% 1.5% 1.0% -1.7% -7.4% -4.5% 32.5% 6.5x
<-50%
Ovintiv USD 42.67 +0.1% 2.8% 0.4% -9.1% 19.6% 5.2% 39.8% 3.7x n/a
93.6%
Apache USD 21.84 -1.6% 4.6% 9.1% 33.1% 31.0% 32.1% 41.9% 1.0x
148.3%
Matador Resou.. USD 58.1 +1.0% 1.5% 3.0% 31.5% 35.3% 33.4% 74.0% 4.1x n/a
-14.2%
Enerplus Corp.. USD 20.09 0.0% 2.1% 12.9% 18.9% 200.0% 109.5% 34.8% 5.4x n/a
-34.5%
Magnolia Oil .. USD 26.65 +0.4% 1.9% -6.5% 20.4% 20.7% 20.5% 46.7% 5.7x n/a
<-50%
SM Energy Com.. USD 41.81 -0.3% 1.8% 4.6% 15.2% 25.6% 20.4% 37.8% 3.6x n/a
-43.3%
Murphy Oil Co.. USD 31.62 +0.4% 3.8% 4.1% -10.0% -49.3% -29.6% 53.2% 4.1x n/a
57.2%
Crescent Poin.. USD 8.59 0.0% 4.5% 26.3% 19.8% 61.5% 40.7% 36.4% 1.8x n/a
n/a
Denbury USD 88.66 0.0% 0.0% -2.2% -19.1% 4.6% -7.3% 38.4% 4.8x n/a
4.8%
California Re.. USD 55.32 +0.5% 3.2% 0.3% -9.1% -77.1% -43.1% 23.3% 7.3x n/a
n/a
Northern Oil .. USD 41.51 -0.5% 3.9% 11.0% 0.2% 1.3% 0.8% 65.4% 3.7x n/a
-12.8%
Gran Tierra E.. USD 6.66 +1.1% 0.0% 10.7% 200.0% -19.0% 90.5% 36.7% 6.3x
<-50%
Earthstone En.. USD 21.17 0.0% 0.7% -25.1% -10.4% -25.1% -17.7% 99.6% 3.3x n/a
-1.8%
Callon Petroleum USD 35.76 0.0% 0.0% 9.9% -14.6% -28.6% -21.6% 57.6% 4.7x
<-50%
Calumet Speci.. USD 22.1 -1.9% 0.0% -18.3% -3.0% -18.4% -10.7% 44.6% 10.8x n/a
<-50%
Kosmos Energy USD 3.54 -3.5% 0.0% -24.0% -22.6% -33.0% -27.8% 51.0% 3.6x n/a
>200%
Vermilion Energy USD 10.03 +0.4% 3.5% -19.0% 111.6% 185.8% 148.7% 57.9% 1.7x n/a
31.8%
Talos Energy USD 10.24 -3.6% 0.0% -16.9% 32.9% 5.1% 19.0% 52.0% 2.2x n/a
105.1%
Dorchester Mi.. USD 33.14 +0.5% 10.6% --- 19.4% 24.0% 21.7% 58.8% 9.1x n/a
n/a
Sabine Royalt.. USD 64.75 -0.6% 7.9% --- 200.0% -86.2% 56.9% 13.0% 16.3x n/a
n/a
GeoPark Limited USD 11.11 +2.2% 5.2% 85.2% -41.5% -74.7% -58.1% 45.1% 4.5x n/a
-23.3%
Riley Explora.. USD 31.97 -5.4% 4.6% 27.0% -5.6% -50.6% -28.1% 34.2% 3.9x n/a
45.6%
PrimeEnergy R.. USD 216.1 +4.5% 0.0% 12.3% 110.5% 200.0% 155.3% 16.4% 5.1x n/a
<-50%
Berry Corpora.. USD 4.14 +2.7% 18.1% -3.5% -48.6% 71.4% 11.4% 76.8% 1.8x n/a
>200%
VAALCO Energy USD 4.82 0.0% 5.2% -3.9% 20.7% 33.8% 27.3% 68.2% 0.9x n/a
n/a
W&T Offshore USD 1.81 -0.5% 2.2% 6.0% 13.5% 8.3% 10.9% 42.1% 3.0x n/a
10.9%
Ring Energy USD 1.46 0.0% 0.0% -11.2% 25.3% 34.0% 29.7% 52.2% 2.7x
78.2%
Amplify Energy USD 6.42 -0.3% 0.0% -1.6% -9.1% 0.0% -4.5% 20.4% 3.6x n/a
107.6%
Evolution Pet.. USD 5.68 -0.7% 8.4% -22.9% 200.0% 200.0% 200.0% 85.3% 5.5x n/a
107.5%
Epsilon Energy USD 5.63 +0.7% 4.4% -3.0% 16.7% 50.0% 33.3% 32.0% 7.0x n/a
n/a
PEDEVCO USD 0.8 -3.0% 0.0% -8.8% 9.1% 0.0% 4.5% 44.0% 3.3x n/a
n/a
Cross Timbers.. USD 10.12 +0.2% 8.7% --- 100.0% 100.0% 100.0% 25.0% 7.6x n/a
n/a
Battalion Oil.. USD 3.36 +0.9% 0.0% -83.2% -9.3% 20.0% 5.4% 18.5% 5.0x n/a
<-50%
PermRock Roya.. USD 3.78 -0.8% 9.9% --- 200.0% 200.0% 200.0% 21.9% 5.1x n/a
n/a
U.S. Energy USD 1.695 -1.5% 0.0% 18.7% -44.4% 0.0% -22.2% 28.7% -1.6x n/a
<-50%
Mexco Energy .. USD 11.609 -1.6% 0.9% 4.1% 100.0% 100.0% 100.0% 66.7% 3.3x n/a
4.8%
Chesapeake Gr.. USD 0.47 -2.1% 19.3% -9.1% 200.0% 0.0% 100.0% 25.0% 2.1x n/a
n/a
Barnwell Indu.. USD 1.62 -0.6% 0.9% 65.4% 100.0% 0.0% 50.0% 18.5% 0.3x n/a
73.8%
Mesa Royalty .. USD 6.87 -1.9% 2.7% -7.8% 200.0% 0.0% 100.0% 12.5% 5.9x n/a
n/a
Houston Ameri.. USD 1.26 -1.6% 0.0% -8.0% 0.0% 0.0% 0.0% -4.2% 0.0x n/a
n/a

Oil and Gas Equipment and Services
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
National Oilw.. USD 15.64 -1.3% 1.8% 3.6% 5.9% 58.3% 32.1% 72.6% 6.8x n/a
n/a
Baker Hughes USD 42.51 -0.1% 2.0% 0.5% 13.0% 40.4% 26.7% 31.0% 10.4x n/a
n/a

Oil and Gas Integrated
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Petrobras USD 14.29 +1.9% 15.7% 18.6% -1.5% -7.9% -4.7% 54.2% 1.9x
n/a
Chevron USD 159.33 +0.6% 4.1% 0.0% -18.9% -19.1% -19.0% 52.5% 5.8x n/a
n/a
Exxon Mobil USD 114.78 +0.4% 3.3% -1.0% 12.2% 10.9% 11.6% 54.7% 5.1x n/a
n/a

Oil and Gas Midstream
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Energy Transf.. USD 19.07 +0.5% 6.7% 82.5% -72.3% -94.0% -83.1% 22.9% 5.6x
n/a

Oil and Gas Refining and Marketing
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
CrossAmerica .. USD 21.47 +0.6% 9.7% -41.8% 71.7% 46.4% 59.1% 25.8% 17.6x n/a
n/a
REX American .. USD 40.97 -1.6% 0.0% 10.9% -24.4% 54.5% 15.1% 42.0% 4.5x n/a
n/a
NGL Energy Pa.. USD 23.91 +0.1% 48.1% 21.1% -8.4% 200.0% 95.8% 31.2% 12.7x n/a
n/a
Ultrapar Part.. USD 3.05 +3.0% 4.1% 35.7% 23.7% 136.5% 80.1% 20.4% 7.8x n/a
n/a
NGL Energy Pa.. USD 4.72 +0.4% 0.0% 0.5% 67.7% 200.0% 133.8% 1.2% 12.7x n/a
n/a
Clean Energy .. USD 2.73 -2.8% 0.0% -26.3% 9.4% 0.0% 4.7% 13.3% 56.7x n/a
n/a

Natural Gas
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Equinor USD 24.12 +0.5% 12.4% -2.7% 109.4% 171.2% 140.3% 50.4% 1.3x
n/a
Coterra Energy USD 27.45 0.0% 3.1% 3.8% 7.5% 11.1% 9.3% 64.5% 6.9x
n/a
EQT Corporation USD 44.45 -0.5% 1.4% -9.6% 4.3% 108.2% 56.2% 56.5% 12.1x
n/a
Chesapeake En.. USD 81.46 0.0% 2.8% 0.9% -73.3% -94.0% -83.6% 42.3% 5.6x n/a
-20.7%
Texas Pacific.. USD 1346.64 -3.0% 1.1% 2.4% 10.1% 1.5% 5.8% 29.8% 17.1x n/a
-4.0%
Antero Resour.. USD 31.76 +0.8% 0.0% 4.7% 2.7% 29.8% 16.2% 32.3% 15.6x n/a
11.1%
CNX Resources.. USD 38.18 -0.2% 0.0% 3.6% 10.6% 97.4% 54.0% 28.0% 15.0x
n/a
Range Resourc.. USD 34.5 -0.8% 0.9% 0.5% -16.8% -27.2% -22.0% 30.6% 5.2x n/a
191.6%
Southwestern .. USD 7.11 0.0% 0.0% 0.3% -14.7% 0.0% -7.3% 39.1% -4.0x
<-50%
Comstock Reso.. USD 14.73 -1.1% 1.7% -14.6% -14.2% -17.1% -15.7% 38.2% 9.9x
n/a
Black Stone M.. USD 15.08 -0.3% 13.1% --- -24.8% -27.7% -26.3% 47.3% 9.1x n/a
<-50%
Kimbell Royal.. USD 15.95 +0.4% 11.0% -35.2% 51.0% 161.1% 106.1% 46.9% 6.8x n/a
<-50%
Tellurian USD 0.999 0.0% 0.0% -95.3% -46.9% 0.0% -23.5% 48.1% -43.1x n/a
n/a
SandRidge Energy USD 11.18 -1.1% 17.3% -2.9% -21.2% -36.8% -29.0% 13.9% 3.2x n/a
-27.9%
PHX Minerals USD 3.88 +0.8% 3.6% -4.2% 183.3% 0.0% 91.7% 12.3% 6.2x n/a
n/a

Oil refining
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Marathon Petr.. USD 150.1 -0.2% 2.2% --- 4.2% -11.3% -3.6% 27.1% 4.2x
<-50%
Phillips 66 USD 129.83 -0.6% 3.5% --- -17.3% -33.4% -25.4% 83.8% 4.9x n/a
n/a
Valero Energy USD 133.05 -0.8% 3.2% 2.6% -0.1% -44.2% -22.2% 58.6% 6.5x
n/a
Valvoline USD 38.05 -2.2% 0.0% 0.4% 20.8% -3.6% 8.6% 19.8% 12.6x n/a
n/a
Sunoco LP USD 55.27 +1.0% 6.3% -79.7% 7.5% 20.0% 13.7% 15.4% 12.9x n/a
n/a
PBF Energy USD 30.8 -1.6% 3.3% 1.0% -4.6% -94.8% -49.7% 56.9% 2.7x
n/a
CVR Energy USD 18.32 -0.6% 19.0% --- -12.0% -67.1% -39.6% 56.1% 1.8x
<-50%
Delek US USD 18.52 -2.2% 5.4% -7.5% -35.9% 0.0% -18.0% 31.4% 26.4x n/a
<-50%
Par Pacific USD 16.26 +0.2% 0.0% -35.5% 13.1% 8.0% 10.5% 61.5% 2.4x n/a
n/a
Aemetis USD 3.39 -1.2% 0.0% -48.6% -96.2% 0.0% -48.1% 5.8% -12.2x n/a
n/a
Vertex Energy USD 0.0521 0.0% 0.0% -3 909.3% 200.0% 200.0% 200.0% 21.6% -10.3x n/a
n/a

Gold
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Zijin Mining .. USD 17.97 0.0% 0.3% -0.2% 2.2% 55.2% 28.7% 49.5% 79.2x n/a
n/a
Newmont Mining USD 41.07 -0.8% 2.4% 3.4% -9.0% 0.0% -4.5% 2.6% -20.1x
<-50%
Barrick Gold USD 16.95 -2.4% 2.2% -1.2% 17.7% 16.6% 17.1% -1.0% 7.0x
28.6%
Wheaton Preci.. USD 62.93 0.0% 1.0% 1.2% -8.2% -8.9% -8.5% 29.5% 28.6x n/a
n/a
Franco-Nevada.. USD 123.53 +1.0% 1.2% -1.1% -3.8% -4.8% -4.3% 32.9% 19.0x n/a
n/a
Agnico Eagle .. USD 85.01 -0.6% 1.9% 6.5% 63.7% 64.4% 64.1% 47.1% 10.0x n/a
n/a
Kinross Gold USD 9.9 -0.4% 1.2% -6.4% -17.9% -50.0% -33.9% 7.5% 35.8x
n/a
AngloGold Ash.. USD 25.65 -0.8% 1.6% 10.2% 1.5% -25.0% -11.8% 3.0% 9.4x
n/a
Royal Gold USD 146.08 -1.1% 1.1% 1.0% 39.6% 46.2% 42.9% 17.2% 13.1x n/a
n/a
Alamos Gold USD 19.46 -0.5% 0.5% 0.1% 37.0% 200.0% 118.5% 13.6% 20.2x n/a
n/a
Osisko Gold R.. USD 19.57 +0.8% 1.0% 5.7% 8.7% 200.0% 104.3% 24.3% 33.9x n/a
n/a
Hecla Mining .. USD 5.67 +0.5% 0.7% -3.2% -1.4% -74.2% -37.8% 31.2% 21.9x n/a
n/a
Eldorado Gold USD 16.18 -0.3% 0.0% -2.1% 29.1% 45.6% 37.4% 1.8% 3.3x
n/a
Sibanye-Still.. USD 4.03 -1.5% 0.0% -10.5% -27.2% -48.5% -37.9% 24.4% 1.6x
n/a
New Gold USD 2.87 -1.0% 0.0% -12.7% -16.1% -45.7% -30.9% 34.9% 7.2x n/a
n/a
Coeur Mining USD 6.8 +1.8% 0.0% -10.9% -12.0% 0.0% -6.0% 19.0% -22.3x n/a
<-50%
SSR Mining USD 6.09 +1.2% 2.3% 16.1% -38.5% -42.9% -40.7% -15.8% -5.3x n/a
<-50%
Sandstorm Gold USD 5.77 +0.2% 1.1% -7.0% 12.9% 160.0% 86.5% 47.3% 12.1x n/a
n/a
Hycroft Minin.. USD 2.24 +0.9% 0.0% 101.4% -85.7% 0.0% -42.9% 14.2% -2.5x n/a
n/a
Caledonia Min.. USD 10.15 -1.3% 5.5% 7.3% 34.6% 44.4% 39.5% 32.8% 2.7x n/a
n/a
Almaden Minerals USD 0.1465 0.0% 0.0% 44.8% 0.0% 0.0% 0.0% 0.0% -6.1x n/a
n/a
Gold Resource.. USD 0.1842 -4.6% 0.0% -43.7% -22.6% 200.0% 88.7% 35.4% -0.1x n/a
n/a

Silver
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Fresnillo USD 8.37 -1.5% 0.0% 4.7% -10.2% -34.2% -22.2% 15.6% 5.3x
n/a
Industrias Pe.. USD 15 0.0% 0.0% 6.4% 16.2% -24.7% -4.3% 26.0% 4.5x
n/a
Pan American .. USD 22.76 +0.6% 1.8% -1.9% 19.6% 14.9% 17.2% 50.1% 7.0x n/a
n/a
First Majesti.. USD 6.2 -1.1% 0.3% -4.0% 28.0% 95.0% 61.5% 48.7% 8.0x n/a
n/a
Fortuna Silve.. USD 4.9 -0.8% 0.0% -2.4% 2.5% 18.0% 10.2% 27.2% 4.6x n/a
n/a
Endeavour Silver USD 4.18 -2.3% 0.0% 1.5% 14.3% 0.0% 7.1% 11.2% 10.0x n/a
n/a
Silvercorp Me.. USD 3.22 +3.2% 0.8% -0.2% 16.7% 200.0% 108.3% 10.0% 6.3x n/a
n/a

Platinum
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Anglo America.. USD 5.56 -1.4% 0.0% -12.0% -36.2% 0.0% -18.1% 19.3% 4.3x
n/a
Impala Platinum USD 5.36 0.0% 0.0% 1.7% -33.9% -70.1% -52.0% 25.4% 2.2x
n/a

Rare metals
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Cameco USD 61.14 +2.6% 0.2% -1.0% 40.4% 200.0% 120.2% 11.5% 92.2x
n/a
China Molybdenum USD 0.7303 -2.6% 0.0% 0.6% 32.9% 63.3% 48.1% 53.8% 14.7x
n/a
Orocobre USD 6.8 0.0% 0.0% 0.7% 75.0% 0.0% 37.5% 33.3% 186.3x
n/a
Tronox Holdings USD 11.67 -2.4% 4.3% -4.2% 3.3% -2.6% 0.3% 0.7% 10.5x
n/a

Copper
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Southern Copper USD 101.12 -0.1% 2.1% -0.6% -6.9% -10.1% -8.5% 7.6% 17.2x
-19.1%
Freeport-McMoRan USD 42.79 -0.6% 1.4% -4.6% 15.5% 30.7% 23.1% 13.2% 8.4x
n/a
Hudbay Minerals USD 9.06 +1.7% 0.2% -1.6% 20.7% 200.0% 110.4% 9.3% 8.7x n/a
n/a

Steel
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Nucor Corpora.. USD 145.57 -2.5% 1.5% -0.8% -15.2% -49.5% -32.3% 14.9% 11.9x
n/a
U.S. Steel USD 38.85 +1.2% 0.5% -5.0% -17.8% -49.5% -33.6% 15.8% 9.1x
n/a

Iron Ore
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
BHP Billiton USD 52.19 -1.1% 5.6% 1.8% -18.7% -28.2% -23.4% 14.7% 5.2x
n/a
Rio Tinto USD 63.52 +0.2% 6.8% 10.2% -15.2% -30.4% -22.8% 19.9% 4.5x
n/a
Vale USD 9.61 +1.1% 10.5% 0.0% 2.6% 27.9% 15.2% -3.7% 2.8x
n/a
Anglo America.. GBP 19.518 0.0% 0.0% -3.4% -12.8% -40.2% -26.5% 18.8% 4.5x
n/a
Cleveland-Cliffs USD 12.06 -3.1% 0.0% 8.8% -14.9% -67.9% -41.4% 27.9% 8.7x
n/a

Lithium
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Albemarle Cor.. USD 101.1 -1.5% 1.6% -13.8% -47.2% 0.0% -23.6% 43.4% -25.7x
n/a
Sociedad Quimica USD 38.01 +1.0% 5.6% -24.1% 200.0% 200.0% 200.0% 70.7% 3.7x n/a
n/a
Ganfeng Lithium USD 2.9034 -6.2% 3.8% -7.2% 200.0% 200.0% 200.0% 96.9% 2.8x n/a
n/a
Livent Corpor.. USD 16.51 0.0% 0.0% -3.1% -9.1% -2.8% -5.9% 88.4% 6.0x n/a
n/a

Chemistry
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
CF Industries USD 89.37 -2.3% 2.2% -6.8% -11.4% -9.9% -10.7% 34.4% 9.2x
n/a
Mosaic Company USD 25.61 -4.2% 3.3% -9.1% -17.0% 20.6% 1.8% 26.9% 6.7x
n/a
Intrepid Potash USD 25.9 -4.4% 0.0% 9.7% 7.4% 200.0% 103.7% 13.6% -16.7x
n/a
Martin Midstr.. USD 3.99 0.0% 0.5% -18.1% 8.5% -95.2% -43.4% 15.2% 6.1x
n/a

Aluminium
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Alcoa USD 46.17 +0.7% 0.9% -5.9% 8.3% 177.1% 92.7% 2.8% 29.0x
n/a

Polysilicon
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Daqo New Energy USD 19.64 -1.1% 0.0% -81.0% -65.5% 0.0% -32.7% 40.6% 5.2x
n/a

Steam Coal
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
China Shenhua USD 40.52 0.0% 0.8% 1.8% 0.1% 23.9% 12.0% 14.5% 50.5x
n/a
Shaanxi Coal .. USD 26.5 0.0% 0.7% 1.6% 107.5% -5.5% 51.0% 35.7% 71.4x n/a
n/a
China Coal En.. USD 12.17 0.0% 1.4% 7.1% 6.1% 128.4% 67.2% 49.7% 20.3x n/a
n/a
CONSOL Energy USD 124.75 +0.4% 0.4% 9.3% 28.5% 22.1% 25.3% 50.9% 3.6x n/a
n/a
Alliance Reso.. USD 27.27 +0.9% 10.2% -4.1% -7.6% -27.3% -17.5% 50.6% 4.6x n/a
n/a
Arch Resources USD 164.44 +0.2% 2.0% -2.0% -17.0% -79.3% -48.2% 25.2% 8.6x
n/a
Peabody Energ.. USD 23.06 -0.1% 1.3% -16.3% -17.9% -7.0% -12.5% 41.4% 2.4x n/a
n/a
Hallador Ener.. USD 12.48 -1.0% 0.0% -11.3% 6.3% -50.0% -21.9% 9.8% 24.0x n/a
n/a
NACCO Industries USD 31.44 +1.2% 2.9% -32.4% -14.8% 150.0% 67.6% 21.7% -5.7x n/a
n/a

Food and agro
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Nutrien USD 48.08 +0.1% 4.5% -3.0% -24.8% -60.6% -42.7% 33.7% 7.1x
n/a
Tyson Foods USD 63.7 +0.1% 3.1% 0.7% 1.6% 0.0% 0.8% 6.3% 19.2x
n/a
Bunge USD 86.2 -0.4% 3.2% 10.7% -12.5% -41.0% -26.7% 1.5% 18.4x
n/a
BRF USD 4.69 +1.5% 1.6% 5.8% 14.6% -6.6% 4.0% 23.0% 10.0x
n/a
Andersons USD 46.14 -1.7% 1.2% 35.1% -30.5% -26.5% -28.5% 9.9% 5.9x
n/a
Adecoagro USD 10.76 +1.0% 0.0% -10.6% 37.4% -16.4% 10.5% 43.1% 4.0x
n/a

Wood
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Weyerhaeuser USD 30.96 -0.9% 3.0% -0.6% -39.6% -75.3% -57.4% 26.0% 18.9x
n/a
UFP Industries USD 132.08 +0.3% 1.0% 9.9% -5.1% -9.9% -7.5% 45.6% 6.8x n/a
n/a
PotlatchDeltic USD 43.75 +0.2% 4.1% -1.6% 7.0% -8.9% -1.0% 41.6% 5.9x
n/a
Mercer Intern.. USD 6.26 +2.0% 4.8% -62.0% 5.7% 48.1% 26.9% 14.3% -352.1x
n/a

Marine Shipping
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
ZIM Integrate.. USD 20.62 +5.5% 9.7% -77.5% 13.7% 13.7% 13.7% 33.8% -3.9x
n/a
Danaos Corpor.. USD 81.15 +0.5% 4.0% 41.9% 32.7% -47.6% -7.5% 39.7% 2.9x
n/a
Golden Ocean USD 9.91 +1.0% 12.1% -7.8% 25.4% 192.7% 109.0% 55.9% 6.8x
n/a
Eagle Bulk Sh.. USD 62.62 0.0% 2.0% 19.7% 53.1% 67.6% 60.4% 63.3% 2.0x
n/a
Genco Shippin.. USD 15.74 +1.1% 9.9% 5.6% 19.3% 0.0% 9.6% 18.0% 5.0x
n/a
Castor Maritime USD 3.4 -2.9% 0.0% -18.6% 200.0% 200.0% 200.0% 121.2% 4.0x
n/a
Euroseas USD 39.65 +1.5% 6.1% 13.5% 22.9% 40.0% 31.5% 77.7% 1.4x
n/a

Coking Coal
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Teck Resources USD 45.42 -0.8% 1.6% -14.2% 8.0% 12.7% 10.4% 43.5% 6.6x
n/a
Warrior Met Coal USD 66.64 -1.1% 1.2% 3.1% 8.5% -8.4% 0.0% 57.0% 4.5x n/a
n/a
Ramaco Resources USD 12.83 -8.0% 4.3% 7.4% 13.1% -12.5% 0.3% 66.1% 5.2x n/a
n/a
American Reso.. USD 1.17 -5.6% 0.0% -8.5% 200.0% 0.0% 100.0% 8.8% -3.7x n/a
n/a

Cannabis-players
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Innovative In.. USD 107.45 -0.6% 6.9% 0.1% -1.3% -1.6% -1.5% 18.8% 13.1x
n/a
Canopy Growth USD 3.61 0.0% 0.0% 5.5% -37.2% 0.0% -18.6% 5.5% -8.4x
n/a
Green Thumb USD 8.6 -1.1% 0.0% 1.5% 11.1% 26.2% 18.6% 15.1% 6.0x
n/a
Curaleaf USD 1.74 -0.6% 0.0% -52.0% 7.3% -28.6% -10.7% 110.5% 7.6x
n/a
Trulieve Cann.. USD 5.67 +3.5% 0.0% 5.9% -6.0% 157.9% 76.0% 29.6% -30.7x
n/a
Cronos USD 2.025 +0.2% 0.0% 6.8% 35.0% 0.0% 17.5% 47.6% 0.6x
n/a
Aurora Cannabis USD 4.36 +0.2% 0.0% 16.7% -15.9% 0.0% -8.0% 11.2% -0.4x
n/a
Tilray USD 1.3 +1.6% 0.0% 3.7% 25.0% -62.5% -18.8% 20.5% -11.0x
n/a
Sundial Growe.. USD 1.9 +0.5% 0.0% -141.5% 200.0% 0.0% 100.0% 27.8% -4.5x
n/a
Cresco Labs USD 1.1 +4.8% 0.0% -54.0% -2.3% 0.0% -1.2% 54.1% 7.0x
n/a
CV Sciences USD 0.04 +9.6% 0.0% -16.4% 0.0% 0.0% 0.0% -3.3% -1.1x
n/a

Auto Manufacturers
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
General Motors USD 53.39 +0.1% 0.9% -0.2% 7.2% 77.5% 42.3% 7.0% 1.7x
n/a

Trucking
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
Old Dominion .. USD 202.97 -3.8% 0.5% 0.3% 6.1% 7.4% 6.8% 12.4% 11.0x
n/a
TFI Internati.. USD 152.75 +0.2% 1.1% 1.8% -8.6% 0.5% -4.1% 42.4% 10.4x n/a
n/a
Saia USD 516.83 -4.7% 0.0% -2.8% 18.4% 15.2% 16.8% 17.2% 24.5x
n/a
Knight-Swift .. USD 56.05 -1.1% 1.1% -7.0% 18.9% -3.2% 7.9% 8.1% 12.9x
n/a
Schneider Nat.. USD 31.51 -1.1% 1.2% -4.7% -2.2% -21.8% -12.0% 1.9% 10.4x
n/a
ArcBest USD 107.31 -0.7% 0.4% -4.1% -5.8% 109.8% 52.0% 13.2% 6.7x
n/a
Werner Enterp.. USD 39.42 -1.0% 1.4% -0.2% -6.2% -24.6% -15.4% 2.0% 7.7x
n/a
Marten Transport USD 17.01 -1.0% 1.4% -0.2% -14.0% -34.5% -24.2% 1.5% 7.8x
n/a
Universal Log.. USD 47.27 -2.4% 0.9% -13.7% 11.9% 50.0% 30.9% 12.1% 6.7x
n/a
Heartland Exp.. USD 12.19 -2.2% 0.7% 9.6% -10.1% -29.2% -19.7% 18.2% 6.4x
n/a
Covenant Logi.. USD 57.48 -0.3% 0.8% --- 4.7% 22.6% 13.7% 32.6% 7.7x
n/a
P.A.M. Transp.. USD 19.72 0.0% 0.0% -14.0% -11.6% -40.0% -25.8% 1.4% 7.7x
n/a
Daseke USD 8.29 0.0% 0.0% -2.9% -11.8% -76.3% -44.0% 16.5% 8.1x
n/a
TuSimple Hold.. USD 0.25 0.0% 0.0% -657.2% 200.0% 0.0% 100.0% 50.0% 1.2x
n/a
BEST USD 2.6728 +0.5% 0.0% -1 593.3% -12.0% 0.0% -6.0% -4.9% 0.7x
n/a

Electricity
Company Price and change Year
div-d
yield
FCF Yield LTM Last growth Average growth EV / EBITDA Express
potential
Potential alt
CCY Price +/- Revenue EBITDA Last Hist LTM (exp) (p75)
NextEra Energy USD 76.2 +0.6% 2.7% -5.6% 11.6% 80.8% 46.2% 27.3% 13.1x n/a
n/a
Southern USD 86.19 +0.4% 3.3% -5.1% -16.7% 2.8% -7.0% 8.3% 16.5x n/a
n/a
Duke Energy USD 114.01 +0.6% 3.6% 76.4% 9.0% 3.8% 6.4% 5.6% 9.6x n/a
n/a
American Elec.. USD 97.45 +1.2% 3.7% 2.0% 19.5% 2.9% 11.2% 7.4% 12.4x n/a
n/a
Dominion Energy USD 56.91 +1.0% 4.7% --- -8.1% -0.1% -4.1% 16.7% 7.8x n/a
n/a
PG&E Corporation USD 20.39 -0.6% 0.3% 138.7% 0.9% 72.3% 36.6% 11.6% 4.8x n/a
n/a
Xcel Energy USD 70.86 +0.2% 3.0% --- 0.2% 17.2% 8.7% 4.5% 7.4x n/a
n/a
Consolidated .. USD 96.5 -0.1% 3.4% -12.2% 9.4% 6.8% 8.1% 5.2% 13.5x n/a
n/a
Edison Intern.. USD 84.92 +0.7% 2.7% -10.8% 9.4% 16.1% 12.7% 18.6% 16.0x n/a
n/a
Entergy USD 153.73 +1.4% 3.0% 15.5% 100.8% 200.0% 150.4% 26.0% 7.0x n/a
n/a
WEC Energy USD 97.72 -0.6% 3.4% -2.3% -3.2% -5.1% -4.2% 4.9% 15.1x n/a
n/a
PPL USD 34.09 +0.2% 3.0% -5.5% 3.2% 14.4% 8.8% 6.2% 14.4x n/a
n/a
Ameren USD 92.28 -0.2% 2.9% -11.5% 5.5% -0.5% 2.5% 7.3% 15.0x n/a
n/a
DTE Energy USD 122.42 +0.1% 3.4% --- -45.0% 3.1% -21.0% 8.7% 5.7x n/a
n/a
FirstEnergy USD 41.34 +0.1% 4.1% -29.4% 1.7% 6.0% 3.8% 3.7% 8.2x n/a
n/a
Fortis USD 44.89 +0.4% 3.9% 3.6% 6.5% 0.4% 3.4% 3.8% 13.0x n/a
n/a
Eversource En.. USD 61.64 -0.2% 4.5% --- 9.7% 13.8% 11.8% 12.5% 10.2x n/a
n/a
CenterPoint E.. USD 31.99 -1.0% 2.5% 6.1% 8.8% 12.8% 10.8% 5.2% 11.2x n/a
n/a
CMS Energy USD 67.38 -0.2% 3.1% -6.4% -4.7% 16.7% 6.0% 2.1% 14.1x n/a
n/a
Alliant Energy USD 61.54 -0.4% 3.1% -5.6% -5.1% 2.9% -1.1% 5.6% 15.4x n/a
n/a
Evergy USD 63.32 0.0% 4.1% -8.2% 6.9% 5.3% 6.1% 5.9% 10.2x
n/a
Avangrid USD 35.58 +0.3% 4.9% --- 21.2% 24.3% 22.8% 9.0% 5.9x n/a
n/a
Pinnacle West.. USD 92.45 +0.4% 3.8% -11.0% 16.7% 42.6% 29.6% 9.2% 12.2x n/a
n/a
OGE Energy USD 43.1 +0.2% 3.9% --- 2.1% -1.5% 0.3% 13.2% 11.6x n/a
n/a
IDACORP USD 115.99 -0.2% 2.9% -7.8% -1.4% 2.3% 0.5% 5.9% 15.8x n/a
n/a
Portland Gene.. USD 46.46 -0.7% 4.2% -16.7% 17.0% 186.7% 101.9% 25.2% 8.1x
n/a
PNM Resources USD 41.77 0.0% 3.7% -19.5% 17.1% -58.4% -20.7% 19.0% 15.1x n/a
n/a
Kenon USD 30.73 +0.2% 12.4% 38.2% 15.2% 64.4% 39.8% 82.5% 1.2x n/a
n/a
Genie Energy USD 14.75 -0.1% 2.0% 2.1% -10.4% -33.3% -21.9% 25.3% -224.5x n/a
n/a
Market Attractiveness Index

Market Attractiveness Index calculated as average express-upside for TOP-5 global commodity companies with highest potential

High values of index (>30%), indicate favorable moments for additional cash contributions to the stock market / stock purchases

Current value of the Index is 381.7%
(good time to start investing)

chart technology by TradingView

Invest in a constantly updated portfolio of companies involved in global commodity extraction and production (like mining and farming) poised for high growth. Stocks in the portfolio are chosen based on how much profit a company is earning based on real-time changes in production prices, currency valuations, and more

Global Commodities
since 2020-05-31

-0.4%

0.0%
day

-1.3%

1.4%
week

+63.4%

99.9%
Since inception

0.0%

SP500
Since inception

Target portfolio structure

Actual Performance
Period Strategy S&P500
Day -0.4% 0.0%
Week -1.3% +1.4%
Year to date +3.4% +27.5%
Since inception (2020-05-31) +63.4% +99.9%

Portfolio (USD) and S&P500 dynamics (%)
chart technology by TradingView
Current commodity prices
Name Price D W LTM
Нефть Brent 72.1 -0.1% -0.4% -12.2%
Газ в США Henry Hub 3.07 -0.6% -8.6% 27.9%
Газ в Европе 517 - -3.0% 31.4%
Liquified Natural Gas 12.32 - - 1.5%
Золото 2 642 0.3% -0.3% 19.1%
Палладий 982 0.6% -1.4% -2.3%
Никель 15 962 - -0.3% -8.2%
Медь 9 398 0.6% 2.0% 3.4%
Железная руда 106 - 0.9% -7.0%
Алюминий 2 632 -0.5% 1.2% 11.2%
Сталь ГКП Китай 447 - - -17.6%
Уголь коксующийся 205 -0.7% 0.1% -23.7%
Current exchange rates
Name Price D W LTM
Уран 82.0 - - 3.0%
Пшеница в США 237 - - -13.0%
Поликремний 9.35 - -0.7% -14.0%
Фосф. удобрение DAP 558 - - -9.7%
Кобальт 24 200 - - -19.7%
Молибден 22.58 - - 0.1%
Магний 2 542 - - -9.7%
Пиломатериалы 555 - - -0.3%
Ставка фрахта 1 907 - - 1.4%
US Crack Spread 23.43 - - -15.1%
US Маржа аммиака 279 0.2% -8.7% -22.6%
Dark spread 0.09 - - -99.7%
Spark spread 18.17 1.7% -24.0% -23.2%

Reviews


2024-12-06
#dividend #GMRE

Global Medical REIT will pay dividends in the amount of 0.21 USD per share on 2024-12-19, which is 2.4% of the current price 8.69. Together with previous payments, the annual dividend yield will be 9.7%

(2024-09-19: 0.21 USD)
(2024-06-20: 0.21 USD)
(2024-03-20: 0.21 USD)

2024-11-28
#dividend #GES

Guess will pay dividends in the amount of 0.3 USD per share on 2024-12-10, which is 1.8% of the current price 16.39. Together with previous payments, the annual dividend yield will be 21.0%

(2024-09-10: 0.3 USD)
(2024-04-15: 2.85 USD)

2024-11-27
#dividend #DSX

Diana Shipping will pay dividends in the amount of 0.01 USD per share on 2024-12-10, which is 0.6% of the current price 1.81. Together with previous payments, the annual dividend yield will be 13.0%

(2024-08-14: 0.075 USD)
(2024-06-11: 0.075 USD)
(2024-03-01: 0.075 USD)

2024-11-27
#dividend #PK

Park Hotels & Resorts will pay dividends in the amount of 0.65 USD per share on 2024-12-30, which is 4.2% of the current price 15.36. Together with previous payments, the annual dividend yield will be 9.1%

(2024-09-27: 0.25 USD)
(2024-06-27: 0.25 USD)
(2024-03-26: 0.25 USD)

2024-11-23
#dividend #MPW

Medical Properties Trust will pay dividends in the amount of 0.08 USD per share on 2024-12-11, which is 1.9% of the current price 4.31. Together with previous payments, the annual dividend yield will be 10.7%

(2024-09-06: 0.08 USD)
(2024-04-18: 0.3 USD)

2024-11-23
#dividend #TFSL

TFS Financial will pay dividends in the amount of 0.2825 USD per share on 2024-12-02, which is 1.9% of the current price 14.52. Together with previous payments, the annual dividend yield will be 7.8%

(2024-09-09: 0.2825 USD)
(2024-06-10: 0.2825 USD)
(2024-03-05: 0.2825 USD)

2024-11-22
#dividend #SBLK

Star Bulk Carriers will pay dividends in the amount of 0.6 USD per share on 2024-12-04, which is 3.2% of the current price 18.71. Together with previous payments, the annual dividend yield will be 13.4%

(2024-08-26: 0.7 USD)
(2024-06-05: 0.75 USD)
(2024-03-08: 0.45 USD)

2024-11-22
#dividend #CIB

Bancolombia will pay dividends in the amount of 0.8044 USD per share on 2024-12-27, which is 2.5% of the current price 32.76. Together with previous payments, the annual dividend yield will be 10.6%

(2024-09-26: 0.8456 USD)
(2024-06-26: 0.8983 USD)
(2024-03-27: 0.9125 USD)

2024-11-22
#dividend #PPSI

Pioneer Power Solutions will pay dividends in the amount of 1.5 USD per share on 2024-12-16, which is 24.3% of the current price 6.18.

2024-11-21
#dividend #CHX

ChampionX Corporation will pay dividends in the amount of 0.095 USD per share on 2025-01-02, which is 0.3% of the current price 30.7. Together with previous payments, the annual dividend yield will be 1.2%

(2024-10-03: 0.095 USD)
(2024-07-04: 0.095 USD)
(2024-04-03: 0.095 USD)

2024-11-21
#dividend #AY

Atlantica Sustainable will pay dividends in the amount of 0.2225 USD per share on 2024-11-28, which is 1.0% of the current price 22.15. Together with previous payments, the annual dividend yield will be 7.0%

(2024-08-29: 0.445 USD)
(2024-05-30: 0.445 USD)
(2024-03-08: 0.445 USD)

2024-11-21
#dividend #BHFAP

Brighthouse Financial will pay dividends in the amount of 0.4125 USD per share on 2024-12-09, which is 1.8% of the current price 23.35. Together with previous payments, the annual dividend yield will be 7.1%

(2024-09-09: 0.4125 USD)
(2024-06-07: 0.4125 USD)
(2024-03-06: 0.4125 USD)

2024-11-21
#dividend #CRWS

Crown Crafts will pay dividends in the amount of 0.08 USD per share on 2024-12-12, which is 1.8% of the current price 4.52. Together with previous payments, the annual dividend yield will be 7.1%

(2024-09-12: 0.08 USD)
(2024-06-13: 0.08 USD)
(2024-03-13: 0.08 USD)

2024-11-21
#dividend #FLNG

FLEX LNG will pay dividends in the amount of 0.75 USD per share on 2024-11-26, which is 2.8% of the current price 26.5. Together with previous payments, the annual dividend yield will be 11.3%

(2024-08-27: 0.75 USD)
(2024-06-06: 0.75 USD)
(2024-02-21: 0.75 USD)

2024-11-21
#dividend #GSL

Global Ship Lease will pay dividends in the amount of 0.45 USD per share on 2024-11-21, which is 1.9% of the current price 23.33. Together with previous payments, the annual dividend yield will be 7.1%

(2024-08-22: 0.45 USD)
(2024-05-22: 0.375 USD)
(2024-02-20: 0.375 USD)

2024-11-21
#dividend #KSS

Kohls will pay dividends in the amount of 0.5 USD per share on 2024-12-10, which is 3.1% of the current price 16.31. Together with previous payments, the annual dividend yield will be 12.3%

(2024-09-10: 0.5 USD)
(2024-06-11: 0.5 USD)
(2024-03-18: 0.5 USD)

2024-11-21
#dividend #SGA

Saga Communications will pay dividends in the amount of 0.25 USD per share on 2024-11-22, which is 2.0% of the current price 12.23. Together with previous payments, the annual dividend yield will be 13.1%

(2024-09-24: 0.25 USD)
(2024-05-31: 0.25 USD)
(2024-02-15: 0.85 USD)

2024-11-21
#dividend #SID

Companhia Siderúrgica Nacional will pay dividends in the amount of 0.095192 USD per share on 2024-11-28, which is 4.8% of the current price 2. Together with previous payments, the annual dividend yield will be 11.8%

(2024-05-21: 0.14 USD)

2024-11-21
#dividend #VOD

Vodafone will pay dividends in the amount of 0.23 USD per share on 2024-11-21, which is 2.6% of the current price 8.94. Together with previous payments, the annual dividend yield will be 7.8%

(2024-06-06: 0.469 USD)

2024-11-11
#dividend #GTN

Gray Television will pay dividends in the amount of 0.08 USD per share on 2024-12-12, which is 1.9% of the current price 4.28. Together with previous payments, the annual dividend yield will be 7.5%

(2024-09-12: 0.08 USD)
(2024-06-13: 0.08 USD)
(2024-03-13: 0.08 USD)

2024-11-11
#dividend #IEP

Icahn Enterprises will pay dividends in the amount of 0.5 USD per share on 2024-11-15, which is 4.1% of the current price 12.1. Together with previous payments, the annual dividend yield will be 28.9%

(2024-08-16: 1 USD)
(2024-05-16: 1 USD)
(2024-03-07: 1 USD)