Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | |||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | ||||||
ЕвроТранс | RUB | 125.8 | -0.1% | 22.3% | 27.8% | 20.7% | 24.2% | 80.6% | 4.0x | n/a | n/a |
-63.6%
|
|||
Лукойл | RUB | 6188 | -0.2% | 17.0% | -0.8% | -29.4% | -15.1% | 4.9% | 1.8x |
10.5%
|
-6.5%
|
||||
Нижнекамскнеф-м | RUB | 84.55 | -0.3% | 3.5% | 12.8% | 14.2% | 13.5% | 4.0% | 4.3x |
-34.8%
|
-28.2%
|
||||
Новатэк | RUB | 1127.6 | -0.9% | 7.2% | 10.7% | -14.9% | -2.1% | 3.4% | 9.4x |
0.7%
|
-8.6%
|
||||
Русснефть | RUB | 121 | -0.3% | 7.4% | 4.1% | -3.3% | 0.4% | 28.4% | 1.9x |
-38.8%
|
-110.4%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | |||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | ||||||
Северсталь | RUB | 1030.4 | -0.9% | 7.7% | -19.1% | -36.6% | -27.8% | -9.4% | 4.7x |
-2.6%
|
-2.5%
|
||||
ММК | RUB | 34.18 | -0.5% | 7.3% | -31.0% | -56.1% | -43.6% | -16.5% | 3.1x |
11.4%
|
8.6%
|
||||
Мечел | RUB | 88.34 | -1.1% | 0.0% | -14.0% | -57.7% | -35.9% | -10.8% | 10.1x |
-11.7%
|
-18.7%
|
||||
НЛМК | RUB | 116.18 | -0.3% | 29.0% | 10.2% | -23.7% | -6.7% | -10.6% | 2.4x |
11.6%
|
15.8%
|
||||
Русал | RUB | 32.635 | +0.1% | -8.0% | 7.4% | -51.5% | -22.0% | 25.0% | 13.2x |
-22.9%
|
-39.7%
|
||||
ТМК | RUB | 105.26 | +0.1% | 12.2% | -3.8% | -47.4% | -25.6% | 22.6% | 6.1x |
2.4%
|
-4.5%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | |||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | ||||||
Норникель | RUB | 125.2 | 0.0% | 0.4% | 10.9% | 7.8% | 9.3% | -5.8% | 6.2x |
-3.5%
|
-5.5%
|
||||
Полюс | RUB | 2084 | +0.3% | 9.8% | 57.6% | 64.8% | 61.2% | 35.2% | 5.2x |
8.3%
|
7.0%
|
||||
Русолово | RUB | 0.6 | +1.5% | 0.0% | 8.0% | 0.0% | 4.0% | -27.4% | -24.5x |
-40.0%
|
-47.4%
|
||||
Селигдар | RUB | 48.88 | +0.5% | 12.3% | -13.3% | 70.1% | 28.4% | 19.8% | 5.8x |
16.6%
|
14.7%
|
||||
Южуралзолото | RUB | 0.591 | +1.4% | 0.0% | 8.0% | 42.6% | 25.3% | 16.0% | 6.9x |
-4.4%
|
-2.9%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | |||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | ||||||
Акрон | RUB | 15994 | +0.6% | 3.4% | 30.3% | 6.7% | 18.5% | -4.2% | 11.4x |
-2.9%
|
-2.5%
|
||||
КуйбышевАзот | RUB | 482.2 | +0.8% | 2.0% | -13.1% | -8.2% | -10.7% | -1.3% | 6.3x |
-35.0%
|
-43.8%
|
||||
Фосагро | RUB | 6890 | +1.3% | 3.0% | 33.6% | 28.9% | 31.3% | 3.4% | 6.2x |
1.1%
|
2.0%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | |||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | ||||||
Рус-Аква | RUB | 618 | +0.3% | 6.5% | -14.7% | -24.3% | -19.5% | 34.0% | 5.4x |
8.8%
|
1.8%
|
||||
Черкизово | RUB | 3570 | +0.5% | 6.8% | 9.3% | -47.4% | -19.0% | 22.7% | 6.3x |
-13.1%
|
-17.3%
|
||||
Русагро | RUB | 112.1 | +1.0% | 0.0% | 26.0% | 11.1% | 18.5% | 17.1% | 4.9x |
-80.2%
|
-79.4%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | |||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | ||||||
FESCO | RUB | 60.16 | +0.1% | 0.0% | 32.8% | 139.2% | 86.0% | 20.9% | 4.3x |
2.5%
|
-11.9%
|
||||
ОВК | RUB | 37.5 | +0.1% | 0.0% | 62.5% | -12.0% | 25.3% | 42.7% | 2.7x | n/a |
-11.0%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | |||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | ||||||
Распадская | RUB | 221.55 | -0.3% | 0.0% | -18.3% | -76.0% | -47.1% | 3.3% | 19.4x |
-17.7%
|
-46.7%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | |||||
Абрау Дюрсо | RUB | 175.4 | +1.4% | 2.9% | 0.1% | 3.4% | 1.8% | 31.5% | 6.6x | n/a |
-1.5%
|
|||
Белуга | RUB | 445.8 | +0.9% | 8.5% | 40.9% | -15.2% | 12.9% | 28.6% | 4.1x | n/a | n/a |
11.9%
|
||
Fix Price | RUB | 137.1 | 0.0% | 25.8% | 6.6% | 0.2% | 3.4% | 8.1% | 3.2x | n/a |
-25.3%
|
|||
Henderson | RUB | 570.2 | +0.7% | 6.7% | 18.8% | 8.1% | 13.5% | 49.4% | 3.8x | n/a |
4.1%
|
|||
Лента | RUB | 1707.5 | +0.4% | 0.0% | 25.3% | 32.9% | 29.1% | 35.3% | 3.5x | n/a |
11.7%
|
|||
Магнит | RUB | 3702 | +1.1% | 26.5% | 15.3% | 12.5% | 13.9% | 14.4% | 3.0x | n/a |
-12.7%
|
|||
М.Видео | RUB | 91.25 | +1.7% | 0.0% | -2.1% | 121.2% | 59.5% | 31.5% | 4.5x | n/a | n/a |
-522.0%
|
||
ОКЕЙ | RUB | 29.4 | +2.3% | 0.0% | 4.9% | 9.5% | 7.2% | 8.1% | 1.9x | n/a |
47.5%
|
|||
ВсеИнструменты | RUB | 77.46 | +0.5% | 1.3% | 30.1% | -7.2% | 11.4% | 61.0% | 5.8x | n/a | n/a |
-16.2%
|
||
X5 Retail | RUB | 3001.5 | -0.2% | 21.5% | 20.7% | -9.6% | 5.6% | 18.4% | 3.6x | n/a | n/a |
-0.4%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | |||||
Астра | RUB | 404.6 | +0.5% | 1.4% | 90.9% | 78.4% | 84.7% | 107.5% | 12.8x | n/a |
-0.7%
|
|||
Cian | RUB | 589 | +0.1% | 0.0% | 5.0% | 14.1% | 9.6% | 66.6% | 14.0x | n/a |
3.9%
|
|||
ArenaData | RUB | 120.96 | +0.4% | 2.9% | 26.2% | -21.5% | 2.4% | 56.9% | 13.6x | n/a | n/a |
0.4%
|
||
Делимобиль | RUB | 156.9 | +1.1% | 0.6% | 23.7% | -20.4% | 1.6% | 32.7% | 11.0x | n/a | n/a |
-48.9%
|
||
Диасофт | RUB | 2679.5 | +0.6% | 6.7% | 3.7% | -18.9% | -7.6% | 13.2% | 9.3x | n/a | n/a |
4.8%
|
||
Элемент | RUB | 0.1413 | +0.2% | 2.5% | 35.1% | 22.9% | 29.0% | 39.6% | 8.0x | n/a |
-5.2%
|
|||
Head Hunter | RUB | 3506 | 0.0% | 25.8% | 11.7% | -1.9% | 4.9% | 38.8% | 7.7x | n/a | n/a |
13.8%
|
||
IVA Technologies | RUB | 172.4 | +7.6% | 1.9% | 47.3% | 28.5% | 37.9% | 91.9% | 7.4x | n/a |
-1.2%
|
|||
OZON | RUB | 4351.5 | -0.3% | 0.0% | 86.6% | 0.0% | 43.3% | 69.1% | 14.4x | n/a | n/a |
-11.4%
|
||
ПАО Позитив | RUB | 1361 | +1.5% | 0.0% | 42.0% | 0.0% | 21.0% | 16.6% | 13.9x | n/a | n/a |
-9.6%
|
||
Софтлайн | RUB | 103.94 | +1.0% | 2.4% | -2.6% | -1.6% | -2.1% | 21.9% | 10.2x | n/a | n/a |
-33.4%
|
||
VK company | RUB | 329.3 | -0.8% | 0.0% | 2.5% | 0.0% | 1.2% | -11.2% | -70.5x | n/a | n/a |
-69.1%
|
||
Whoosh | RUB | 141.23 | -0.7% | 1.5% | 27.2% | 26.3% | 26.7% | 41.9% | 4.2x | n/a |
-8.7%
|
|||
Яндекс | RUB | 4321 | -0.9% | 3.7% | 33.4% | 38.6% | 36.0% | 63.9% | 8.3x | n/a |
1.2%
|
Company / category | Price and change |
Year div-d yield | Рост последний Revenue/Прибыль |
AVG growth last/hist |
P / E | Express potential |
FCF Yield LTM | FCF Yield E | ||||||
CCY | Price | +/- | Revenue | Прибыль | Last | Hist | LTM | (exp) | (p50) | |||||
Банк СПБ | RUB | 407.96 | +0.2% | 14.0% | 12.8% | 19.3% | 16.1% | 36.9% | 2.8x | n/a | ||||
КарМани | RUB | 1.7775 | +0.1% | 0.0% | -42.7% | -60.6% | -51.7% | 9.6% | 13.0x | n/a | n/a | |||
Европлан | RUB | 648.6 | 0.0% | 12.2% | 19.5% | -68.5% | -24.5% | 21.6% | 6.5x | n/a | n/a | |||
МТС Банк | RUB | 1307 | +1.2% | 6.9% | -21.1% | -74.9% | -48.0% | 34.2% | 4.8x | n/a | n/a | |||
Мосгорломбард | RUB | 2.5495 | +0.6% | 5.9% | 196.5% | -59.2% | 68.7% | 156.2% | 6.4x | n/a | n/a | |||
Мосбиржа | RUB | 180.56 | +0.2% | 14.5% | -10.8% | -32.9% | -21.9% | 37.9% | 5.6x | n/a | n/a | |||
QIWI | RUB | 244.8 | +7.8% | 0.0% | 32.8% | -36.6% | -1.9% | 21.8% | 0.7x | n/a | n/a | |||
Ренессанс | RUB | 128.9 | -0.7% | 7.7% | 22.6% | -16.7% | 3.0% | 36.5% | 6.5x | n/a | n/a | |||
Сбербанк | RUB | 313.12 | 0.0% | 11.1% | 9.8% | 1.0% | 5.4% | 34.3% | 4.4x | n/a | ||||
SFI Holding | RUB | 1248 | +0.1% | 25.0% | 25.6% | -44.1% | -9.3% | 49.7% | 3.6x | n/a | n/a | |||
СПБ Биржа | RUB | 254.1 | -0.2% | 0.0% | -26.6% | 200.0% | 86.7% | 23.0% | 25.9x | n/a | n/a | |||
Совкомбанк | RUB | 16.96 | -0.9% | 2.0% | 67.3% | -38.3% | 14.5% | 19.8% | 5.1x | n/a | n/a | |||
TBank | RUB | 3303.6 | -0.8% | 4.0% | 3.5% | 8.5% | 6.0% | -0.5% | 8.8x | n/a | ||||
ВТБ Банк | RUB | 79.2 | -0.5% | 32.1% | -14.4% | -9.7% | -12.0% | 27.2% | 1.7x | n/a | n/a | |||
Займер МФК | RUB | 150.5 | +0.2% | 24.1% | 22.7% | 99.6% | 61.1% | 14.4% | 3.4x | n/a |
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | |||||
МТС | RUB | 217.05 | 0.0% | 16.1% | 8.8% | 7.4% | 8.1% | 6.6% | 3.8x | n/a |
14.2%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | |||||
Эталон | RUB | 58 | 0.0% | 0.0% | 31.4% | 73.9% | 52.6% | 24.0% | 7.9x | n/a |
-241.0%
|
|||
Группа ЛСР | RUB | 776.8 | +1.4% | 10.1% | -4.5% | -3.0% | -3.7% | 30.7% | 1.2x | n/a | n/a |
6.8%
|
||
Группа ПИК | RUB | 636.1 | -0.1% | 0.0% | 28.1% | 23.9% | 26.0% | 14.3% | 6.1x | n/a |
27.6%
|
30.4%
|
||
Самолет | RUB | 1252 | -0.6% | 0.0% | 8.7% | -10.9% | -1.1% | 67.6% | 8.1x | n/a | n/a |
-130.9%
|
-121.8%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | |||||
ЭЛ5-Энерго | RUB | 0.4906 | 0.0% | 0.0% | 21.8% | 43.8% | 32.8% | 20.8% | 2.8x | n/a | n/a |
18.3%
|
||
En+ Group | RUB | 470.5 | -0.3% | 0.1% | -6.9% | 5.3% | -0.8% | 25.9% | 7.8x | n/a | n/a |
6.2%
|
||
ТНС энерго | RUB | 2785 | -0.7% | -0.2% | 4.2% | 56.7% | 30.5% | 14.6% | 2.1x | n/a | n/a |
31.6%
|
||
Юнипро | RUB | 1.648 | -2.0% | 0.0% | 1.8% | -18.1% | -8.1% | 31.0% | 0.5x | n/a | n/a |
18.6%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | |||||
ЕвроЭлтех | RUB | 10.14 | +1.2% | 2.6% | -15.3% | -43.5% | -29.4% | 33.3% | 5.6x | n/a | n/a |
-13.2%
|
||
Соллерс | RUB | 630.5 | +0.5% | 11.2% | -4.0% | -55.5% | -29.8% | -2.3% | 6.0x | n/a | n/a |
-58.6%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | |||||
United Medical Group | RUB | 751.6 | +1.1% | 0.0% | 4.6% | 13.5% | 9.1% | 9.9% | 5.2x | n/a |
22.0%
|
|||
Мать и дитя | RUB | 1192.1 | 0.0% | 5.4% | 17.5% | 9.8% | 13.6% | 9.7% | 8.0x | n/a |
9.9%
|
|||
Озон Фарм | RUB | 52 | +0.2% | 1.4% | 45.2% | 62.7% | 53.9% | 23.4% | 7.1x | n/a |
-20.9%
|
|||
Промомед | RUB | 418.9 | -0.1% | 0.0% | 58.3% | 39.2% | 48.8% | 16.9% | 12.7x | n/a |
-1.8%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | |||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | ||||||
АФК Система | RUB | 16.267 | +0.3% | 3.2% | 8.4% | 20.9% | 14.7% | 12.9% | 5.6x | n/a |
-169.9%
|
||||
Сегежа | RUB | 1.536 | -0.3% | 0.0% | 7.7% | -16.5% | -4.4% | -8.8% | 18.0x |
-13.8%
|
-37.3%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | |||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | ||||||
Башнефть | RUB | 1735 | -0.7% | 8.4% | -4.5% | 103.6% | 49.6% | 17.7% | 2.2x | n/a |
-3.2%
|
||||
Газпром | RUB | 133.3 | -1.0% | 0.0% | 10.4% | -20.3% | -4.9% | 4.1% | 3.5x |
-27.1%
|
-43.7%
|
||||
Роснефть | RUB | 443.25 | -0.8% | 11.5% | -11.2% | -26.2% | -18.7% | 9.8% | 3.0x |
-12.8%
|
-34.0%
|
||||
Газпром нефть | RUB | 524.7 | -0.9% | 15.0% | -8.8% | -24.2% | -16.5% | 5.6% | 3.6x |
-27.3%
|
-43.8%
|
||||
Сургутнефтегаз | RUB | 22.685 | -0.3% | 4.0% | 48.5% | 128.6% | 88.5% | 47.5% | 1.0x | n/a |
-104.5%
|
||||
Татнефть | RUB | 695.8 | -1.1% | 17.6% | 13.9% | 4.0% | 9.0% | 18.9% | 3.3x |
14.5%
|
2.5%
|
||||
Транснефть (прив) | RUB | 1347.6 | +0.3% | 14.8% | -2.0% | -0.8% | -1.4% | 5.0% | 1.6x | n/a | n/a |
3.7%
|
|||
Алроса | RUB | 47.09 | -0.3% | 5.3% | -55.7% | -77.1% | -66.4% | -12.4% | 7.1x |
8.4%
|
-6.1%
|
||||
Аэрофлот | RUB | 60.54 | -1.1% | 8.6% | 9.6% | -17.3% | -3.9% | 30.0% | 3.6x | n/a | n/a |
47.1%
|
|||
СовКомФлот | RUB | 83.87 | -0.6% | 13.3% | -47.3% | -67.5% | -57.4% | 29.9% | 2.6x |
42.3%
|
35.9%
|
||||
Ростелеком | RUB | 68.05 | 0.0% | 4.0% | 13.5% | 11.3% | 12.4% | 10.5% | 3.1x | n/a |
-61.7%
|
||||
Таттелеком | RUB | 0.6815 | +1.6% | 5.6% | 5.7% | -6.5% | -0.4% | -1.3% | 2.7x | n/a | n/a |
10.9%
|
|||
ФСК ЕЭС | RUB | 0.06954 | -0.3% | -1.2% | 18.7% | 0.0% | 9.3% | 51.0% | 11.2x | n/a | n/a |
-32.5%
|
|||
Русгидро | RUB | 0.4485 | -0.3% | -10.2% | 14.1% | 31.8% | 22.9% | 23.6% | 4.3x | n/a | n/a |
-92.5%
|
|||
Интер РАО | RUB | 3.25275 | -0.6% | 10.8% | 12.6% | 1.9% | 7.2% | 6.4% | 1.4x | n/a | n/a |
-29.4%
|
|||
Ленэнерго | RUB | 14.74 | +0.7% | 2.9% | 13.2% | -38.7% | -12.8% | 15.1% | 3.3x | n/a | n/a |
8.9%
|
|||
МРСК Центра | RUB | 0.7491 | -0.4% | 9.0% | 6.9% | 20.8% | 13.8% | 48.0% | 2.1x | n/a |
3.5%
|
||||
МРСК ЦП | RUB | 0.5123 | +0.3% | 9.8% | 11.2% | 21.6% | 16.4% | 11.2% | 1.6x | n/a |
24.0%
|
||||
МРСК Сибири | RUB | 0.499 | -0.4% | 0.0% | -20.2% | 117.7% | 48.8% | 9.4% | 8.0x | n/a | n/a |
-105.5%
|
|||
МРСК Урала | RUB | 0.38 | +0.6% | 9.9% | 6.6% | -2.7% | 1.9% | 18.1% | 2.2x | n/a | n/a |
-13.2%
|
|||
МРСК Волги | RUB | 0.1241 | -0.7% | 5.9% | 52.6% | 52.4% | 52.5% | 27.1% | 1.6x | n/a |
27.4%
|
||||
МРСК Юга | RUB | 0.07418 | +0.9% | 0.0% | 49.0% | 39.7% | 44.3% | 34.8% | 1.9x | n/a |
3.9%
|
||||
МРСК СЗ | RUB | 0.0885 | -0.6% | 0.0% | 31.8% | 38.5% | 35.1% | 25.1% | 1.5x | n/a |
49.6%
|
||||
Мосэнерго | RUB | 2.1535 | +0.5% | 10.6% | -1.8% | 0.0% | -0.9% | -20.1% | 0.0x | n/a | n/a |
95.4%
|
|||
Россети Московский регион | RUB | 1.5275 | +0.2% | 9.9% | 7.0% | 26.7% | 16.9% | 17.8% | 2.3x | n/a |
-12.8%
|
||||
ОГК-2 | RUB | 0.3685 | -0.8% | 16.1% | 2.8% | -35.0% | -16.1% | 7.5% | 1.8x | n/a | n/a |
58.7%
|
|||
КамАЗ | RUB | 94.2 | +0.3% | 4.8% | 1.3% | -2.3% | -0.5% | 18.8% | 7.0x | n/a | n/a |
-152.8%
|
|||
НМТП | RUB | 8.7575 | +0.7% | 11.0% | 2.7% | 14.2% | 8.5% | 13.2% | 3.1x | n/a | n/a |
10.7%
|
Market Attractiveness Index calculated as average express-upside for TOP-5 Eastern European commodity companies with highest potential
High values of index (>30%), indicate favorable moments for additional cash contributions to the stock market / stock purchases
Current value of the Index is 71.9%
(хорошее время для инвестирования)
Eastern European strategy of Enhanced Investments, operating since 2015.
Invests in the Eastern European stock market, currencies and futures.
The strategy is unavailable for US clients.
since 2015-01-01 vs IMOEX
0.0%
-0.2%day
+4.5%
5.6%week
+1744.8%
106.3%Since inception
Фьючерс | Экспирация | Цена | Базовая | Спред | Спред ann-d | Funding |
Period | Strategy | IMOEX |
---|---|---|
2015 | +121.8% | +26.1% |
2016 | +54.3% | +26.8% |
2017 | +25.6% | -5.5% |
2018 | +29.6% | +12.3% |
2019 | +13.5% | +29.6% |
2020 | +21.6% | +8.0% |
2021 | +44.2% | +15.1% |
2022 | -20.2% | -43.1% |
2023 | +112.8% | +43.9% |
2024 | +18.0% | -7.0% |
2025 | -13.5% | -0.1% |
Annualized | +32.2% | +7.1% |
Day | 0.0% | -0.2% |
Week | +4.5% | +5.6% |
Year to date | -13.5% | -0.1% |
Since inception (2015-01-01) | +1 744.8% | +106.3% |
Name | Currency | Price | D | W | LTM |
---|---|---|---|---|---|
Brent | USD | 66.5 | +0.1% | -4.3% | -9.6% |
URALS (Forecast) | USD | 53.8 | +0.1% | -5.3% | -14.1% |
Henry Hub | USD | 3.10 | +0.6% | - | -2.0% |
Dutch Gas | USD | 404 | -0.3% | -1.8% | -12.0% |
Liquified Natural Gas | USD | 11.49 | - | -0.5% | -6.9% |
Gold | USD | 3 404 | - | +1.2% | +20.6% |
Palladium | USD | 1 173 | -0.4% | -4.5% | +19.0% |
Nickel | USD | 15 081 | -0.1% | +0.7% | -5.9% |
Copper | USD | 9 861 | +0.2% | -0.3% | -0.8% |
Iron Ore | USD | 103 | - | +2.3% | +2.2% |
Aluminum | USD | 2 622 | +0.5% | +1.9% | +3.6% |
Hot rolled coil | USD | 483 | -0.6% | -1.0% | +2.5% |
Coking coal | USD | 197 | - | +4.2% | +1.1% |
Steam coal AU | USD | 115 | +1.0% | -2.4% | -7.7% |
Uranium | USD | 71.1 | - | - | -4.1% |
Wheat US | USD | 214 | - | - | -9.3% |
PolySilicon | USD | 9.62 | - | +0.5% | +4.5% |
DAP | USD | 802 | - | - | +35.7% |
Cobalt | USD | 32 900 | - | +1.6% | +21.8% |
Molybdenum | USD | 27.50 | - | +13.2% | +26.7% |
Magnesium | USD | 2 534 | +0.8% | +0.6% | +2.5% |
Lumber | USD | 655 | -2.2% | -5.3% | +12.7% |
Baltic Dry Index | USD | 2 008 | - | -0.5% | +35.1% |
US Crack Spread | USD | 26.22 | +1.3% | +10.3% | +15.3% |
US Ammonia margin | USD | 234 | +1.5% | -7.0% | -6.7% |
Spark spread | USD | 34.73 | - | -19.8% | +44.3% |
USDRUB | 79.59 | +0.4% | -0.5% | -12.6% | |
CNYRUB | 11.05 | +0.5% | -0.1% | +12.4% | |
12m | |||||
IMOEX | 2 881 | -0.2% | +5.6% | +1.0% | |
RGBI | 120.3 | +0.4% | +1.1% | +12.3% | |
RTS | 1 143 | +0.2% | +6.9% | +10.1% | |
S&P500 | 6 340 | -0.1% | 0.0% | +19.2% | |
US10Y | % | 4.252 | +0.018% | +0.036% | +0.263% |
Company | Ticker | Price | Change |
---|
Company | Ticker | Price | Change |
---|
Ticker | for 7 days | for 30 days | for 365 days |
GAZP | 16902 | 7039 | 10563 |
SBER | 12851 | 10274 | 12378 |
LQDT | 12826 | 9341 | 12359 |
T | 10169 | 6228 | 10831 |
VTBR | 8351 | 8483 | 5315 |
NVTK | 7043 | 2895 | 3336 |
LKOH | 5366 | 3537 | 5351 |
SPBE | 3589 | 1406 | 1298 |
YDEX | 3582 | 2722 | 3438 |
AFLT | 3306 | 1702 | 2027 |
ROSN | 3304 | 1681 | 2666 |
GMKN | 2850 | 2843 | 2678 |
SMLT | 2806 | 2923 | 3149 |
PLZL | 2394 | 1547 | 2247 |
X5 | 2342 | 2048 | 2723 |
TATN | 1930 | 1042 | 1549 |
PIKK | 1795 | 2363 | 1922 |
UPRO | 1370 | 378 | 528 |
VKCO | 1352 | 2344 | 1389 |
MOEX | 1350 | 1221 | 1519 |
RTKM | 1267 | 596 | 472 |
AFKS | 1258 | 1264 | 1980 |
TRNFP | 1087 | 1095 | 3861 |
SBERP | 1037 | 836 | 1004 |
MGNT | 1012 | 769 | 2112 |
OZON | 1011 | 897 | 2044 |
RUAL | 881 | 677 | 760 |
POSI | 875 | 756 | 834 |
CHMF | 868 | 726 | 1173 |
NLMK | 849 | 709 | 1313 |
SNGS | 836 | 532 | 1100 |
MTLR | 780 | 828 | 2799 |
ENPG | 777 | 358 | 289 |
SVCB | 739 | 603 | 591 |
RTKMP | 729 | 266 | 115 |
SNGSP | 654 | 924 | 4403 |
MAGN | 652 | 664 | 935 |
PHOR | 626 | 404 | 526 |
RNFT | 623 | 606 | 1283 |
MTSS | 605 | 605 | 861 |
ALRS | 564 | 419 | 1003 |
HEAD | 553 | 401 | 941 |
IRAO | 544 | 358 | 484 |
RAGR | 497 | 452 | 625 |
SIBN | 479 | 299 | 752 |
FLOT | 440 | 392 | 590 |
IVAT | 439 | 1049 | 130 |
LENT | 432 | 120 | 59 |
TATNP | 421 | 248 | 334 |
UGLD | 360 | 589 | 853 |
WUSH | 356 | 456 | 475 |
FEES | 296 | 148 | 198 |
SGZH | 280 | 201 | 832 |
BSPB | 272 | 205 | 396 |
TRMK | 257 | 104 | 326 |
OZPH | 237 | 201 | 192 |
ASTR | 228 | 265 | 264 |
EUTR | 184 | 180 | 535 |
MDMG | 178 | 100 | 111 |
MRKP | 169 | 63 | 44 |
KMAZ | 159 | 137 | 64 |
MRKC | 136 | 58 | 40 |
MTLRP | 136 | 143 | 558 |
UWGN | 131 | 117 | 519 |
BELU | 124 | 284 | 283 |
HYDR | 122 | 113 | 159 |
RENI | 113 | 110 | 94 |
NMTP | 112 | 86 | 116 |
LEAS | 111 | 112 | 157 |
SFIN | 105 | 149 | 324 |
BANEP | 103 | 109 | 162 |
SELG | 103 | 277 | 386 |
FESH | 96 | 78 | 261 |
BANE | 93 | 53 | 83 |
CBOM | 87 | 67 | 109 |
MBNK | 81 | 83 | 71 |
CNRU | 80 | 72 | 58 |
SVAV | 79 | 76 | 102 |
VSEH | 76 | 90 | 53 |
MRKV | 73 | 35 | 15 |
SOFL | 73 | 192 | 169 |
LSNGP | 63 | 43 | 50 |
RASP | 53 | 71 | 220 |
MSRS | 50 | 35 | 17 |
DIAS | 49 | 93 | 51 |
DATA | 48 | 69 | 91 |
MSNG | 47 | 35 | 50 |
OGKB | 47 | 32 | 50 |
AQUA | 43 | 34 | 76 |
PRMD | 40 | 26 | 41 |
DELI | 39 | 38 | 40 |
LSRG | 38 | 54 | 138 |
MVID | 37 | 25 | 229 |
ELFV | 35 | 19 | 27 |
TGKA | 31 | 27 | 49 |
QIWI | 30 | 17 | 153 |
MRKU | 23 | 17 | 21 |
HNFG | 22 | 18 | 32 |
MRKZ | 21 | 11 | 18 |
APTK | 18 | 14 | 42 |
GEMC | 17 | 16 | 25 |
ROLO | 15 | 19 | 37 |
GCHE | 14 | 8 | 13 |
LSNG | 14 | 7 | 7 |
ELMT | 13 | 15 | 11 |
TTLK | 9 | 5 | 6 |
ZAYM | 9 | 11 | 25 |
ABRD | 7 | 7 | 20 |
MRKY | 7 | 5 | 7 |
AKRN | 6 | 4 | 25 |
CARM | 6 | 6 | 11 |
MGKL | 6 | 5 | 9 |
MRKS | 5 | 4 | 10 |
OKEY | 4 | 1 | 6 |
VRSB | 4 | 2 | 6 |
KAZT | 3 | 2 | 3 |
RTSB | 3 | 1 | 1 |
CHMK | 2 | 1 | 3 |
NKNC | 2 | 1 | 5 |
TNSE | 1 | - | - |
USBN | 1 | 1 | 2 |
EELT | 1 | 1 | 2 |
KBSB | 1 | 1 | 1 |
DSKY | - | - | 9 |
ETLN | - | - | 28 |
FIXP | - | - | 54 |
GAZA | - | - | 1 |
GLTR | - | - | 466 |
POLY | - | - | 166 |
ROSB | - | - | 18 |
MISB | - | - | 1 |
Reviews
Phosagro reported for 2025 q2:
- Revenue +13.8% YoY (vs +33.6% in previous quarter and historical rate +2.0%)
- EBITDA +17.4% YoY (vs +28.9% in previous quarter and historical rate -7.4%)
- Net Income -19.7% YoY (vs +154.1% in previous quarter and historical rate +1.2%)
- EBITDA margin 32.9% increased compared to 31.9% same period last year
- Net Debt decreased by 17.3 bln rubles since the previous report (1.9% of market cap)
- FCF (LTM) +23.7 bln RUB (positive), 2.6% of market cap
- EV/EBITDA multiple is 6x compared to historical level (50th percentile) of 5.9x
- EV/EBITDA expected multiple is 5.8x
Growth potential decreased by 4.8% to -9.6%
Unipro reported for 2025 H1:
- Revenue +1.8% YoY (vs +8.3% in previous half-year and historical rate +10.1%)
- EBITDA -18.1% YoY (vs -13.0% in previous half-year and historical rate +51.9%)
- Net Income -3.8% YoY (vs +56.8% in previous half-year and historical rate -3.3%)
- EBITDA margin 32.7% decreased compared to 40.7% same period last year
- EV/EBITDA multiple is 0.5x compared to historical level (50th percentile) of 1.9x
Rostelecom reported for 2025 q2:
- Revenue +13.5% YoY (vs +9.4% in previous quarter and historical rate +11.8%)
- EBITDA +11.3% YoY (vs +0.3% in previous quarter and historical rate +9.1%)
- Net Income -55.4% YoY (vs -45.7% in previous quarter and historical rate +63.8%)
- EBITDA margin 39.2% decreased compared to 39.9% same period last year
- Net Debt increased by 11.7 bln rubles since the previous report (6.1% of market cap)
- FCF (LTM) -117.6 bln RUB (negative), 61.0% of market cap
- EV/EBITDA multiple is 3.1x compared to historical level (50th percentile) of 3.4x
OZON reported for 2025 q2:
- Revenue +85.8% YoY (vs +65.1% in previous quarter and historical rate +52.8%)
- Net Income +100% YoY (vs +100.0% in previous quarter and historical rate -1578.2%)
- EBITDA margin 13.3% increased compared to -2.6% same period last year
- Net Debt decreased by 6.8 bln rubles since the previous report (0.7% of market cap)
- FCF (LTM) -72.4 bln RUB (negative), 8.0% of market cap
Nornickel reported for 2025 H1:
- Revenue +10.9% YoY (vs +0.4% in previous half-year and historical rate -0.6%)
- EBITDA +7.8% YoY (vs -14.5% in previous half-year and historical rate -10.9%)
- Net Income -2.3% YoY (vs -47.8% in previous half-year and historical rate +13.3%)
- EBITDA margin 34.7% decreased compared to 35.7% same period last year
- Net Debt decreased by 90.6 bln rubles since the previous report (4.9% of market cap)
- FCF (LTM) +15.7 bln RUB (positive), 0.8% of market cap
- EV/EBITDA multiple is 6.1x compared to historical level (50th percentile) of 5.7x
- EV/EBITDA expected multiple is 6.5x
Growth potential decreased by 17.0% to -13.0%
EL5-Energo reported for 2025 q2:
- Revenue +21.8% YoY (vs +11.7% in previous quarter and historical rate +13.5%)
- EBITDA +43.8% YoY (vs +2.5% in previous quarter and historical rate +28.1%)
- Net Income -3% YoY (vs +1.7% in previous quarter and historical rate -769.7%)
- EBITDA margin 22.8% increased compared to 19.3% same period last year
- Net Debt decreased by 1.4 bln rubles since the previous report (8.6% of market cap)
- FCF (LTM) +3.2 bln RUB (positive), 19.4% of market cap
- EV/EBITDA multiple is 2.7x compared to historical level (50th percentile) of 3.9x
Positive reported for 2025 q2:
- Revenue +42% YoY (vs +7.6% in previous quarter and historical rate +44.6%)
- Net Income +23.8% YoY (vs -86.0% in previous quarter and historical rate -422.0%)
- EBITDA margin -20.4% increased compared to -80.3% same period last year
- Net Debt increased by 6.1 bln rubles since the previous report (6.6% of market cap)
- FCF (LTM) -8.7 bln RUB (negative), 9.3% of market cap
Bank VTB reported for 2025 q2:
- Revenue -14.4% YoY (vs -39.0% in previous quarter and historical rate +3.4%)
- Net Income -9.7% YoY (vs +15.4% in previous quarter and historical rate +50.9%)
- Net Income margin 83.6% increased compared to 79.3% same period last year
- P/E multiple is 1.7x compared to historical level (50th percentile) of 1.1x
Lenta reported for 2025 q2:
- Revenue +25.3% YoY (vs +23.2% in previous quarter and historical rate +25.4%)
- EBITDA +114% YoY (vs +25.3% in previous quarter and historical rate +51.9%)
- Net Income +39.7% YoY (vs +39.7% in previous quarter and historical rate -7.3%)
- EBITDA margin 13.5% increased compared to 7.9% same period last year
- Net Debt increased by 91 bln rubles since the previous report (51.3% of market cap)
- FCF (LTM) -71.7 bln RUB (negative), 40.4% of market cap
- EV/EBITDA multiple is 3.8x compared to historical level (50th percentile) of 4.2x
Novatek reported for 2025 q1:
- Revenue +10.7% YoY (vs +3.4% in previous quarter and historical rate +5.4%)
- EBITDA -14.9% YoY (vs -9.2% in previous quarter and historical rate +1.5%)
- Net Income -41.3% YoY (vs +6.5% in previous quarter and historical rate +41.4%)
- EBITDA margin 25.9% decreased compared to 33.6% same period last year
- EV/EBITDA multiple is 8.5x compared to historical level (50th percentile) of 7.2x
- EV/EBITDA expected multiple is 74.4x
Growth potential decreased by 3.4% to -100.0%
Novatek reported for 2025 q2:
- Revenue +10.7% YoY (vs +3.4% in previous quarter and historical rate +5.4%)
- EBITDA -14.9% YoY (vs -9.2% in previous quarter and historical rate +1.5%)
- Net Income -41.3% YoY (vs -41.3% in previous quarter and historical rate +31.1%)
- EBITDA margin 25.9% decreased compared to 33.6% same period last year
- EV/EBITDA multiple is 8.5x compared to historical level (50th percentile) of 7.2x
- EV/EBITDA expected multiple is 74.4x
Growth potential decreased by 3.4% to -100.0%
Sberbank reported for 2025 q2:
- Revenue +9.8% YoY (vs +11.9% in previous quarter and historical rate +12.4%)
- Net Income +1% YoY (vs +9.7% in previous quarter and historical rate +56.2%)
- Net Income margin 37.1% decreased compared to 40.4% same period last year
- P/E multiple is 4.2x compared to historical level (50th percentile) of 4.4x
MMK reported for 2025 q2:
- Revenue -31% YoY (vs -17.9% in previous quarter and historical rate -8.8%)
- EBITDA -56.1% YoY (vs -53.3% in previous quarter and historical rate -24.2%)
- Net Income -90.7% YoY (vs -86.8% in previous quarter and historical rate -18.3%)
- EBITDA margin 14.3% decreased compared to 22.4% same period last year
- Net Debt increased by 3.8 bln rubles since the previous report (1.0% of market cap)
- FCF (LTM) +43.5 bln RUB (positive), 11.6% of market cap
- EV/EBITDA multiple is 3x compared to historical level (50th percentile) of 2.3x
- EV/EBITDA expected multiple is 3.5x
Growth potential decreased by 22.9% to -24.0%
Severstal reported for 2025 q2:
- Revenue -19.1% YoY (vs -9.2% in previous quarter and historical rate -3.0%)
- EBITDA -36.6% YoY (vs -41.0% in previous quarter and historical rate -15.7%)
- Net Income -55.4% YoY (vs -54.9% in previous quarter and historical rate -14.7%)
- EBITDA margin 21.5% decreased compared to 27.4% same period last year
- Net Debt decreased by 5.7 bln rubles since the previous report (0.7% of market cap)
- FCF (LTM) -22.3 bln RUB (negative), 2.6% of market cap
- EV/EBITDA multiple is 4.7x compared to historical level (50th percentile) of 3.7x
- EV/EBITDA expected multiple is 4.5x
Growth potential decreased by 9.1% to -17.7%
Rosseti Moscow Region reported for 2025 q1:
- Revenue +7% YoY (vs +8.1% in previous quarter and historical rate +10.9%)
- EBITDA +26.7% YoY (vs +485.0% in previous quarter and historical rate +24.8%)
- Net Income +23.3% YoY (vs -375.8% in previous quarter and historical rate +24.8%)
- EBITDA margin 33.3% increased compared to 28.1% same period last year
- Net Debt increased by 6.9 bln rubles since the previous report (11.8% of market cap)
- FCF (LTM) -9.5 bln RUB (negative), 16.3% of market cap
- EV/EBITDA multiple is 2.1x compared to historical level (50th percentile) of 2x
Segezha Group reported for 2025 q1:
- Revenue +7.7% YoY (vs +4.6% in previous quarter and historical rate +1.7%)
- EBITDA -16.5% YoY (vs -38.1% in previous quarter and historical rate -19.3%)
- Net Income -31.6% YoY (vs -39.4% in previous quarter and historical rate -108.1%)
- EBITDA margin 8.6% decreased compared to 11.1% same period last year
- Net Debt decreased by 108.9 bln rubles since the previous report (93.1% of market cap)
- FCF (LTM) -16.6 bln RUB (negative), 14.2% of market cap
- EV/EBITDA multiple is 17.7x compared to historical level (50th percentile) of 16.2x
- EV/EBITDA expected multiple is -6.8x
Growth potential increased by 24.3% to -386.3%
Diasoft reported for 2024 H2:
- Revenue +3.7% YoY (vs +20.8% in previous half-year and historical rate +15.9%)
- EBITDA -18.9% YoY (vs -21.1% in previous half-year and historical rate +10.6%)
- Net Income +37.2% YoY (vs -22.2% in previous half-year and historical rate +24.6%)
- EBITDA margin 33.1% decreased compared to 42.3% same period last year
- Net Debt increased by 0.3 bln rubles since the previous report (0.9% of market cap)
- FCF (LTM) +1.4 bln RUB (positive), 4.2% of market cap
- EV/EBITDA multiple is 10.8x compared to historical level (50th percentile) of 12.9x
CarMoney reported for 2024 H2:
- Revenue -42.7% YoY (vs +10.7% in previous half-year and historical rate -0.9%)
- Net Income -60.6% YoY (vs -26.4% in previous half-year and historical rate +20.1%)
- Net Income margin 13.0% decreased compared to 18.9% same period last year
- P/E multiple is 11.9x compared to historical level (50th percentile) of 9.7x
Megafon reported for 2024 q4:
- Revenue +12.7% YoY (vs +12.7% in previous quarter and historical rate +11.2%)
- EBITDA +16.4% YoY (vs +16.4% in previous quarter and historical rate +11.2%)
- Net Income +12.6% YoY (vs +12.6% in previous quarter and historical rate +20.6%)
- EBITDA margin 38.2% increased compared to 37.0% same period last year
- Net Debt increased by 38.2 bln rubles since the previous report (245003.7% of market cap)
- FCF (LTM) +2.6 bln RUB (positive), 16667.1% of market cap
- EV/EBITDA multiple is 2.5x compared to historical level (50th percentile) of 2.9x
Sistema reported for 2025 q1:
- Revenue +8.4% YoY (vs +13.3% in previous quarter and historical rate +15.4%)
- EBITDA +20.9% YoY (vs +55.1% in previous quarter and historical rate +10.4%)
- EBITDA margin 28.5% increased compared to 25.5% same period last year
- Net Debt increased by 76.6 bln rubles since the previous report (48.1% of market cap)
- FCF (LTM) -266.8 bln RUB (negative), 167.4% of market cap
- EV/EBITDA multiple is 5.6x compared to historical level (50th percentile) of 6.2x
Transneft (pref) reported for 2025 q1:
- Revenue -2% YoY (vs +1.2% in previous quarter and historical rate +8.1%)
- EBITDA -0.8% YoY (vs -13.5% in previous quarter and historical rate +2.0%)
- Net Income -14.3% YoY (vs +25.2% in previous quarter and historical rate -9.4%)
- EBITDA margin 43.9% increased compared to 43.3% same period last year
- Net Debt increased by 9.1 bln rubles since the previous report (1.0% of market cap)
- FCF (LTM) +36.8 bln RUB (positive), 3.9% of market cap
- EV/EBITDA multiple is 1.5x compared to historical level (50th percentile) of 2.5x