Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | |||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | ||||||
ЕвроТранс | RUB | 113.9 | -3.0% | 24.7% | 61.6% | 92.3% | 76.9% | 96.6% | 3.9x | n/a |
12.0%
|
||||
Лукойл | RUB | 6890 | -0.2% | 13.7% | 3.2% | 28.4% | 15.8% | 39.0% | 2.0x |
23.3%
|
18.6%
|
||||
Нижнекамскнеф-м | RUB | 93.4 | -1.0% | 3.2% | 21.6% | 27.5% | 24.5% | 30.8% | 3.7x |
16.4%
|
16.0%
|
||||
Новатэк | RUB | 1067.2 | -2.1% | 7.4% | 15.4% | 29.4% | 22.4% | 34.4% | 7.0x |
0.1%
|
-6.4%
|
||||
Русснефть | RUB | 175.8 | -2.9% | 20.2% | 33.0% | 200.0% | 116.5% | 57.1% | 3.2x |
82.3%
|
88.4%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | |||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | ||||||
Северсталь | RUB | 1443.6 | -0.4% | 18.1% | 21.2% | -8.0% | 6.6% | 11.4% | 4.3x |
-8.3%
|
-6.1%
|
||||
ММК | RUB | 52.25 | -1.5% | 10.0% | 13.0% | -7.8% | 2.6% | 14.9% | 2.5x |
0.1%
|
7.9%
|
||||
Мечел | RUB | 177.41 | -5.5% | 0.0% | -4.8% | -22.3% | -13.6% | 34.5% | 4.6x |
1.2%
|
31.5%
|
||||
НЛМК | RUB | 169.9 | -1.8% | 15.0% | -11.0% | -8.5% | -9.8% | 27.5% | 3.0x |
25.3%
|
25.7%
|
||||
Русал | RUB | 35.945 | -4.4% | 0.0% | 41.0% | 200.0% | 120.5% | 32.7% | 14.9x |
2.9%
|
-10.5%
|
||||
ТМК | RUB | 174.7 | -2.1% | 13.1% | -19.2% | -34.3% | -26.8% | 60.9% | 3.4x |
13.2%
|
-1.4%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | |||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | ||||||
Норникель | RUB | 128 | -1.5% | 0.0% | 38.6% | 33.3% | 35.9% | 15.4% | 4.9x |
27.2%
|
15.5%
|
||||
Полюс | RUB | 12605.5 | -1.2% | 0.0% | 91.3% | 172.6% | 131.9% | 19.9% | 5.8x |
9.7%
|
13.0%
|
||||
Полиметалл | RUB | 213.1 | -1.2% | 0.0% | 24.6% | 30.3% | 27.5% | 9.2% | 4.3x |
19.0%
|
70.8%
|
||||
Русолово | RUB | 0.8432 | -3.7% | 0.0% | 71.5% | 0.0% | 35.8% | 55.0% | 80.7x |
-9.3%
|
-8.0%
|
||||
Селигдар | RUB | 57.2 | -2.0% | 7.0% | 34.2% | 4.0% | 19.1% | 19.5% | 6.6x |
37.9%
|
42.7%
|
||||
Южуралзолото | RUB | 0.83 | -1.2% | 0.0% | 62.7% | 82.2% | 72.5% | 10.5% | 10.2x |
-3.0%
|
0.0%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | |||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | ||||||
Акрон | RUB | 14978 | -0.9% | 2.9% | -3.0% | -50.2% | -26.6% | 35.5% | 9.8x |
0.3%
|
-3.3%
|
||||
КуйбышевАзот | RUB | 536.4 | -2.5% | 5.4% | -5.9% | -48.7% | -27.3% | 38.6% | 4.0x |
4.8%
|
-5.8%
|
||||
Фосагро | RUB | 5700 | -1.0% | 9.7% | 2.7% | -29.5% | -13.4% | 32.3% | 6.0x |
4.3%
|
-0.6%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | |||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | ||||||
Русагро | RUB | 1342.8 | -1.3% | 0.0% | 44.1% | 2.3% | 23.2% | 25.7% | 4.3x |
12.8%
|
16.9%
|
||||
Рус-Аква | RUB | 803 | -2.1% | 3.6% | 69.4% | 40.1% | 54.8% | 66.1% | 6.6x |
9.3%
|
4.3%
|
||||
Черкизово | RUB | 4556 | -0.4% | 7.1% | 29.8% | 87.6% | 58.7% | 24.4% | 5.9x |
3.2%
|
2.1%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | |||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | ||||||
FESCO | RUB | 67.7 | -3.9% | 0.0% | 2.5% | -31.6% | -14.5% | 59.3% | 4.7x |
-12.6%
|
-14.9%
|
||||
ГлобалТранс | RUB | 570 | -1.4% | 0.0% | 14.6% | 11.7% | 13.2% | 26.8% | 1.7x |
15.8%
|
17.1%
|
||||
ОВК | RUB | 40.65 | -1.7% | 0.0% | 200.0% | 0.0% | 100.0% | 20.5% | 6.3x | n/a | n/a |
55.2%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | |||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | ||||||
Распадская | RUB | 271.55 | -4.7% | 0.0% | 31.6% | 49.3% | 40.4% | 78.2% | 2.6x |
-1.7%
|
-15.0%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | |||||
Абрау Дюрсо | RUB | 232.2 | -2.8% | 1.4% | 0.6% | -30.0% | -14.7% | 24.2% | 13.7x | n/a | n/a |
-7.2%
|
||
Белуга | RUB | 5219 | -0.8% | 13.0% | 26.8% | 22.6% | 24.7% | 27.2% | 4.8x | n/a |
-7.0%
|
|||
X5 Retail | RUB | 2798 | 0.0% | 0.0% | 27.3% | 39.9% | 33.6% | 17.9% | 4.1x | n/a |
1.5%
|
|||
Fix Price | RUB | 224.2 | -2.9% | 4.4% | 7.1% | 1.5% | 4.3% | 14.6% | 4.2x | n/a |
11.0%
|
|||
Henderson | RUB | 678.6 | -0.8% | 4.4% | 36.9% | 46.5% | 41.7% | 62.3% | 5.2x | n/a |
5.6%
|
|||
Лента | RUB | 1105.5 | -3.3% | 0.0% | 62.1% | 200.0% | 131.0% | 14.6% | 5.2x | n/a |
-25.2%
|
|||
Магнит | RUB | 5932 | +0.5% | 13.9% | 10.5% | 11.7% | 11.1% | 17.3% | 3.6x | n/a |
3.1%
|
|||
М.Видео | RUB | 146.4 | -5.2% | 0.0% | 39.0% | 90.5% | 64.7% | 12.5% | 4.4x | n/a |
-8.7%
|
|||
ОКЕЙ | RUB | 26.84 | -1.0% | 0.0% | 3.9% | 4.4% | 4.1% | 7.0% | 2.5x | n/a |
-26.3%
|
|||
ВсеИнструменты | RUB | 180.55 | -1.8% | 0.0% | 53.5% | 33.2% | 43.3% | 79.8% | 10.9x | n/a |
-10.2%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | |||||
Астра | RUB | 535.4 | -4.8% | 1.5% | 46.6% | 20.0% | 33.3% | 133.0% | 25.8x | n/a |
1.4%
|
|||
Cian | RUB | 780.2 | -4.9% | 0.0% | 31.2% | 200.0% | 115.6% | 62.3% | 17.1x | n/a |
5.0%
|
|||
Делимобиль | RUB | 286.1 | -1.9% | 0.0% | 48.2% | 58.3% | 53.3% | 47.3% | 10.9x | n/a |
-16.5%
|
|||
Диасофт | RUB | 5009.5 | -4.1% | 2.1% | 29.4% | 7.9% | 18.7% | 19.1% | 13.9x | n/a |
5.8%
|
|||
Элемент | RUB | 0.1835 | +0.2% | 1.0% | 46.5% | 64.9% | 55.7% | 26.3% | 11.8x | n/a |
-1.0%
|
|||
Head Hunter | RUB | 4641 | -1.7% | 0.0% | 55.4% | 70.7% | 63.0% | 71.3% | 11.2x | n/a |
8.4%
|
|||
IVA Technologies | RUB | 246.55 | -1.2% | 0.0% | 53.9% | 43.8% | 48.9% | 114.5% | 12.7x | n/a |
-1.7%
|
|||
OZON | RUB | 3828.5 | -3.9% | 0.0% | 31.8% | 25.1% | 28.5% | 38.7% | -277.3x | n/a |
-2.0%
|
|||
Озон Фармацевтика | RUB | 500 | 0.0% | 0.0% | 4.0% | 13.3% | 8.7% | 7.1% | 11.8x | n/a |
2.1%
|
|||
ПАО Позитив | RUB | 2980.4 | -1.6% | 2.1% | -1.6% | 0.0% | -0.8% | 49.8% | 28.1x | n/a | n/a |
1.9%
|
||
Софтлайн | RUB | 139.38 | -2.4% | 0.0% | 51.8% | 0.0% | 25.9% | 14.0% | 11.8x | n/a | n/a |
-28.8%
|
||
VK company | RUB | 460.8 | -2.5% | 0.0% | 21.1% | 0.0% | 10.6% | -3.0% | 463.2x | n/a | n/a |
-37.8%
|
||
Whoosh | RUB | 254.81 | -3.0% | 4.0% | 72.2% | 28.7% | 50.5% | 97.6% | 7.6x | n/a |
-14.8%
|
|||
Яндекс | RUB | 3962.5 | -4.2% | 0.0% | 40.2% | 173.9% | 107.0% | 53.3% | 17.3x | n/a |
-6.5%
|
Company / category | Price and change |
Year div-d yield | Рост последний Revenue/Прибыль |
AVG growth last/hist |
P / E | Express potential |
FCF Yield LTM | FCF Yield E | ||||||
CCY | Price | +/- | Revenue | Прибыль | Last | Hist | LTM | (exp) | (p50) | |||||
Банк СПБ | RUB | 382.07 | -1.3% | 11.1% | 6.9% | -11.0% | -2.0% | 49.6% | 3.9x | n/a | n/a | |||
КарМани | RUB | 2.04 | -3.1% | 0.0% | 16.2% | 20.7% | 18.4% | 26.9% | 10.1x | n/a | ||||
Европлан | RUB | 919.8 | +0.2% | 2.9% | 33.7% | 33.1% | 33.4% | 33.7% | 6.9x | n/a | ||||
МТС Банк | RUB | 1893.5 | -3.1% | 0.0% | 37.8% | 34.8% | 36.3% | 57.3% | 4.9x | n/a | ||||
Мосгорломбард | RUB | 2.5 | -3.1% | 3.2% | 200.0% | 200.0% | 200.0% | 80.0% | 8.3x | n/a | ||||
Мосбиржа | RUB | 239.36 | +3.1% | 7.3% | 46.3% | 35.0% | 40.7% | 35.5% | 8.3x | n/a | ||||
QIWI | RUB | 262.8 | -5.3% | 0.0% | 32.8% | -36.6% | -1.9% | 21.8% | 0.8x | n/a | n/a | |||
Ренессанс | RUB | 88.16 | -2.5% | 11.3% | 47.3% | 7.6% | 27.5% | 36.3% | 4.7x | n/a | ||||
Росбанк | RUB | 99.4 | -1.6% | 2.9% | 13.0% | -17.1% | -2.1% | 28.3% | 5.6x | n/a | n/a | |||
Сбербанк | RUB | 293.3 | -1.0% | 11.4% | 12.5% | 10.7% | 11.6% | 35.0% | 4.3x | n/a | ||||
SFI Holding | RUB | 1469.8 | -2.5% | 4.1% | 53.9% | 34.6% | 44.3% | 65.9% | 3.4x | n/a | ||||
СПБ Биржа | RUB | 135.5 | +7.9% | 0.0% | -79.9% | 0.0% | -40.0% | -6.7% | -11.4x | n/a | n/a | |||
Совкомбанк | RUB | 14.82 | -3.6% | 9.4% | 57.0% | -5.9% | 25.6% | 23.5% | 3.2x | n/a | n/a | |||
Тинькофф | RUB | 2613.5 | -2.7% | 0.0% | 46.0% | 37.4% | 41.7% | 39.4% | 6.0x | n/a | ||||
ВТБ Банк | RUB | 96.73 | -2.5% | 0.0% | -5.6% | -16.8% | -11.2% | 32.9% | 1.3x | n/a | n/a | |||
Займер МФК | RUB | 175.4 | -1.0% | 2.6% | -7.3% | -73.2% | -40.2% | 37.5% | 3.6x | n/a | n/a |
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | |||||
МТС | RUB | 230.8 | -2.9% | 15.2% | 17.4% | 4.6% | 11.0% | 5.2% | 3.9x | n/a |
-8.3%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | |||||
Эталон | RUB | 75.42 | -3.7% | 0.0% | 17.2% | -1.0% | 8.1% | 13.0% | 11.7x | n/a | n/a |
-146.7%
|
||
Группа ЛСР | RUB | 748 | -1.6% | 23.8% | 117.2% | 168.7% | 143.0% | 36.3% | 4.0x | n/a | n/a | |||
Группа ПИК | RUB | 799 | -5.5% | 0.0% | 16.0% | 20.2% | 18.1% | 17.5% | -190.8x | n/a |
4546.2%
|
4547.3%
|
||
Самолет | RUB | 2809.5 | -3.9% | 0.0% | 46.0% | 80.5% | 63.3% | 83.9% | 9.4x | n/a |
-124.4%
|
-122.3%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | |||||
ЭЛ5-Энерго | RUB | 0.5542 | -0.7% | 0.0% | 18.5% | 27.7% | 23.1% | 9.1% | 3.6x | n/a | n/a | |||
En+ Group | RUB | 391.25 | -3.7% | 1.0% | 200.0% | 0.0% | 100.0% | 31.3% | 10.4x | n/a |
-102.8%
|
|||
Юнипро | RUB | 1.819 | -1.1% | 0.0% | 10.9% | -71.2% | -30.2% | 24.4% | 2.0x | n/a | n/a |
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | |||||
Соллерс | RUB | 810 | -2.9% | 11.0% | 23.7% | -22.8% | 0.4% | 37.3% | 3.9x | n/a | n/a |
19.9%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | |||||
United Medical Group | RUB | 668.5 | -2.1% | 0.0% | 49.1% | 124.7% | 86.9% | 16.7% | 6.2x | n/a |
10.6%
|
|||
Мать и дитя | RUB | 844.7 | +0.1% | 16.7% | 13.1% | 15.9% | 14.5% | 16.4% | 6.0x | n/a |
8.2%
|
|||
Промомед | RUB | 413 | -1.8% | 0.0% | 5.8% | 22.6% | 14.2% | 12.2% | 15.1x | n/a |
-7.7%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | |||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | ||||||
АФК Система | RUB | 21.651 | -7.8% | 2.4% | 24.7% | 7.2% | 15.9% | 10.9% | 5.9x | n/a |
-33.3%
|
||||
Сегежа | RUB | 2.36 | -5.2% | 0.0% | 22.0% | 129.4% | 75.7% | 12.9% | 17.3x |
-41.7%
|
-49.8%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | |||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | ||||||
Башнефть | RUB | 2722 | -0.5% | 9.2% | 35.4% | -1.9% | 16.8% | 59.4% | 2.3x | n/a | |||||
Газпром | RUB | 135 | 0.0% | 0.0% | 4.4% | -17.0% | -6.3% | 26.8% | 5.4x |
-58.8%
|
-76.9%
|
||||
Роснефть | RUB | 521.4 | -2.1% | 11.5% | 42.8% | 30.3% | 36.6% | 44.5% | 2.9x |
15.4%
|
12.7%
|
||||
Газпром нефть | RUB | 684.4 | -3.0% | 15.0% | 26.8% | 14.3% | 20.5% | 27.6% | 3.6x |
11.4%
|
6.9%
|
||||
Сургутнефтегаз | RUB | 28.09 | -2.4% | 3.0% | 48.5% | 62.4% | 55.4% | 42.0% | 0.0x | n/a | |||||
Татнефть | RUB | 650.3 | -1.1% | 13.5% | 35.3% | 1.8% | 18.6% | 37.2% | 3.5x |
0.0%
|
-0.3%
|
||||
Транснефть (прив) | RUB | 1400 | -3.4% | 12.8% | 16.8% | 11.5% | 14.1% | 12.0% | 2.3x | n/a |
19.4%
|
||||
Алроса | RUB | 61.35 | -2.9% | 9.4% | -15.9% | 1.3% | -7.3% | 23.1% | 4.1x |
-13.1%
|
-25.3%
|
||||
Аэрофлот | RUB | 55.46 | -4.5% | 0.6% | 54.3% | 95.6% | 75.0% | 77.8% | 2.7x | n/a | n/a | ||||
СовКомФлот | RUB | 105.69 | -2.5% | 16.6% | 8.7% | -7.8% | 0.5% | 38.5% | 2.3x |
12.4%
|
3.0%
|
||||
Ростелеком | RUB | 84.49 | -3.6% | 6.5% | 7.1% | 10.4% | 8.7% | 11.3% | 3.1x | n/a |
-34.4%
|
||||
Таттелеком | RUB | 0.834 | -5.4% | 5.9% | 9.8% | -18.1% | -4.1% | 1.3% | 4.3x | n/a | n/a |
6.0%
|
|||
ФСК ЕЭС | RUB | 0.09832 | -2.2% | 0.0% | 16.7% | 15.6% | 16.1% | 71.6% | 2.5x | n/a | n/a | ||||
Русгидро | RUB | 0.6014 | -1.5% | 8.4% | 9.7% | 5.2% | 7.4% | 9.0% | 4.8x | n/a | n/a | ||||
Интер РАО | RUB | 3.81 | -1.5% | 8.6% | 15.3% | 32.5% | 23.9% | 13.7% | 1.0x | n/a | n/a | ||||
МРСК Центра | RUB | 0.4614 | -0.6% | 14.4% | 4.5% | -9.4% | -2.5% | 46.0% | 1.6x | n/a | n/a | ||||
МРСК ЦП | RUB | 0.3012 | -0.6% | 12.9% | 7.6% | 2.0% | 4.8% | 16.8% | 1.4x | n/a | n/a | ||||
МРСК Сибири | RUB | 0.5975 | -0.4% | 0.0% | 72.9% | 0.0% | 36.4% | -27.0% | -358.6x | n/a | n/a | ||||
МРСК Урала | RUB | 0.4288 | -2.9% | 21.6% | -8.9% | -10.8% | -9.9% | 23.8% | 2.4x | n/a | n/a | ||||
МРСК Волги | RUB | 0.06555 | -2.2% | 0.0% | 2.8% | 48.8% | 25.8% | 29.3% | 1.6x | n/a | n/a | ||||
МРСК Юга | RUB | 0.07025 | -1.5% | 0.0% | 0.0% | -99.6% | -49.8% | 27.8% | 0.1x | n/a | n/a | ||||
МРСК СЗ | RUB | 0.08115 | -2.5% | 0.0% | -2.2% | -4.6% | -3.4% | 12.1% | 3.2x | n/a | n/a | ||||
Мосэнерго | RUB | 2.617 | -2.2% | 6.1% | -100.0% | 0.0% | -50.0% | -32.5% | -0.6x | n/a | n/a | ||||
ОГК-2 | RUB | 0.4515 | -1.5% | 12.9% | 2.8% | -47.8% | -22.5% | 6.9% | 3.1x | n/a | n/a | ||||
КамАЗ | RUB | 139.2 | -3.7% | 3.2% | 31.4% | -21.8% | 4.8% | 27.2% | 5.3x | n/a | n/a | ||||
НМТП | RUB | 9.015 | -3.5% | 8.6% | 0.2% | -39.5% | -19.6% | 16.8% | 4.0x | n/a | n/a |
Market Attractiveness Index calculated as average express-upside for TOP-5 Eastern European commodity companies with highest potential
High values of index (>30%), indicate favorable moments for additional cash contributions to the stock market / stock purchases
Current value of the Index is 195.6%
(good time to start investing)
Eastern European strategy of Enhanced Investments, operating since 2015.
Invests in the Eastern European stock market, currencies and futures.
The strategy is unavailable for US clients.
since 2015-01-01 vs IMOEX
-2.2%
-1.6%day
-3.2%
-0.5%week
+1775.9%
114.3%Since inception
Period | Strategy | IMOEX |
---|---|---|
2015 | +121.8% | +26.1% |
2016 | +54.3% | +26.8% |
2017 | +25.6% | -5.5% |
2018 | +29.6% | +12.3% |
2019 | +13.5% | +29.6% |
2020 | +21.6% | +8.0% |
2021 | +44.2% | +15.1% |
2022 | -20.2% | -43.1% |
2023 | +112.8% | +43.9% |
2024 | -1.8% | -3.4% |
Annualized | +35.6% | +8.3% |
Day | -2.2% | -1.6% |
Week | -3.2% | -0.5% |
Year to date | -1.8% | -3.4% |
Since inception (2015-01-01) | +1 775.9% | +114.3% |
Name | Currency | Price | D | W | LTM |
---|---|---|---|---|---|
Brent | USD | 81.1 | -1.5% | -1.8% | -1.2% |
URALS (Forecast) | USD | 71.7 | -1.8% | -2.7% | +5.9% |
Henry Hub | USD | 2.04 | -1.7% | -3.9% | -18.6% |
Dutch Gas | USD | 369 | +1.1% | +1.8% | -6.9% |
Liquified Natural Gas | USD | 12.32 | - | +0.8% | +0.5% |
Gold | USD | 2 388 | +1.0% | -0.5% | +19.9% |
Palladium | USD | 889 | -0.8% | -1.6% | -25.6% |
Nickel | USD | 15 826 | +0.1% | -2.8% | -18.3% |
Copper | USD | 9 145 | -0.2% | -3.0% | +8.5% |
Iron Ore | USD | 107 | - | - | -10.4% |
Aluminum | USD | 2 289 | +0.6% | -2.7% | +2.0% |
Hot rolled coil | USD | 532 | - | - | -2.7% |
Coking coal | USD | 247 | - | - | -12.6% |
Steam coal AU | USD | 135 | - | - | -7.0% |
Uranium | USD | 83.3 | - | - | +28.0% |
Wheat US | USD | 293 | - | - | +8.9% |
PolySilicon | USD | 9.09 | - | +0.1% | -38.2% |
DAP | USD | 613 | - | - | -2.5% |
Cobalt | USD | 32 490 | - | - | +0.5% |
Molybdenum | USD | 22.58 | - | - | +1.7% |
Magnesium | USD | 2 717 | - | - | -13.3% |
Lumber | USD | 610 | - | - | +13.5% |
Baltic Dry Index | USD | 1 808 | - | - | +13.6% |
US Crack Spread | USD | 23.43 | - | - | -21.2% |
US Ammonia margin | USD | 312 | -1.4% | +0.9% | -19.2% |
Dark spread | USD | 0.09 | - | - | -99.7% |
Spark spread | USD | 23.91 | +0.7% | +0.7% | -5.1% |
USDRUB | 86.11 | +1.3% | -1.8% | -4.2% | |
CNYRUB | 11.88 | 0.0% | 0.0% | +12.7% | |
12m | |||||
IMOEX | 2 993 | -1.6% | -0.5% | -0.5% | |
RGBI | 103.5 | - | -0.8% | -18.5% | |
RTS | 1 102 | -1.8% | +2.4% | +6.6% | |
S&P500 | 5 459 | +1.1% | -0.8% | +19.1% | |
US10Y | % | 4.193 | -0.051% | -0.049% | +0.236% |
Company | Ticker | Price | Change |
---|---|---|---|
Sistema | AFKS | 21.651 | 0.0% |
Aeroflot | AFLT | 55.46 | 0.0% |
Acron | AKRN | 14978 | 0.0% |
Alrosa | ALRS | 61.35 | 0.0% |
Severstal | CHMF | 1443.6 | 0.0% |
EL5-Energo | ELFV | 0.5542 | 0.0% |
FESCO | FESH | 67.7 | 0.0% |
X5 Retail Group | FIVE | 2798 | 0.0% |
Cherkizovo | GCHE | 4556 | 0.0% |
Nornickel | GMKN | 128 | 0.0% |
Europlan | LEAS | 919.8 | 0.0% |
Evrotrans AO | EUTR | 113.9 | 0.0% |
MTS Bank | MBNK | 1893.5 | 0.0% |
Zaymer | ZAYM | 175.4 | 0.0% |
Element | ELMT | 0.1835 | 0.0% |
IVA Technologies | IVAT | 246.55 | 0.0% |
Mosgorlombard | MGKL | 2.5 | 0.0% |
Promomed | PRMD | 413 | 0.0% |
Ozon Pharm | OZPH | 500 | 0.0% |
VseInstrumenti | VSEH | 180.55 | 0.0% |
Ticker | for 7 days | for 30 days | for 365 days |
YDEX | 14732 | 14732 | 4381 |
GAZP | 7648 | 17182 | 5736 |
SBER | 7603 | 25793 | 11384 |
TCSG | 4318 | 6440 | 3241 |
LKOH | 4200 | 9148 | 6732 |
NVTK | 4002 | 5948 | 2000 |
VTBR | 2404 | 4944 | 2960 |
EUTR | 2260 | 2576 | 926 |
SNGSP | 2128 | 7223 | 2898 |
CHMF | 1744 | 2695 | 1726 |
OZON | 1695 | 5835 | 2060 |
NLMK | 1548 | 2764 | 1762 |
AFKS | 1486 | 2383 | 1458 |
AFLT | 1319 | 2777 | 1073 |
PLZL | 1319 | 3217 | 1653 |
ALRS | 1306 | 2131 | 1386 |
SNGS | 1231 | 2354 | 1597 |
TRNFP | 1177 | 3965 | 2305 |
ROSN | 1174 | 3345 | 2324 |
QIWI | 1142 | 267 | 408 |
MVID | 1087 | 356 | 269 |
BSPB | 1026 | 1105 | 868 |
MGNT | 1024 | 2757 | 2406 |
RNFT | 987 | 1600 | 1535 |
MTLR | 977 | 2821 | 3645 |
MTSS | 949 | 3210 | 1156 |
SGZH | 931 | 1041 | 743 |
TATN | 914 | 1803 | 1538 |
FLOT | 903 | 1369 | 1217 |
GMKN | 868 | 2200 | 1902 |
MOEX | 829 | 1640 | 1546 |
SFIN | 821 | 733 | 624 |
MAGN | 804 | 1143 | 1154 |
SIBN | 756 | 1385 | 907 |
POSI | 696 | 1268 | 765 |
SBERP | 648 | 2727 | 1068 |
VKCO | 521 | 1379 | 1475 |
RUAL | 492 | 761 | 883 |
SVCB | 483 | 1296 | 831 |
UWGN | 482 | 405 | 1174 |
UGLD | 463 | 1143 | 708 |
AGRO | 428 | 1099 | 643 |
FESH | 402 | 609 | 700 |
IRAO | 367 | 848 | 594 |
PHOR | 355 | 680 | 497 |
MTLRP | 353 | 976 | 794 |
RASP | 347 | 501 | 519 |
BELU | 322 | 447 | 549 |
SPBE | 299 | 446 | 316 |
SMLT | 263 | 693 | 723 |
BANEP | 229 | 1156 | 618 |
TATNP | 229 | 608 | 414 |
NMTP | 222 | 486 | 750 |
POLY | 209 | 207 | 543 |
RTKM | 202 | 545 | 499 |
LSRG | 197 | 204 | 375 |
LEAS | 196 | 293 | 369 |
FEES | 179 | 450 | 465 |
UPRO | 176 | 288 | 429 |
TRMK | 172 | 532 | 673 |
ASTR | 170 | 447 | 587 |
FIXP | 156 | 184 | 217 |
PIKK | 147 | 589 | 458 |
ROLO | 146 | 121 | 532 |
GLTR | 142 | 624 | 491 |
BANE | 138 | 336 | 197 |
SELG | 124 | 641 | 372 |
ENPG | 122 | 154 | 196 |
WUSH | 120 | 203 | 289 |
MDMG | 117 | 337 | 157 |
SOFL | 112 | 423 | 486 |
SVAV | 111 | 267 | 373 |
MBNK | 109 | 205 | 304 |
HYDR | 108 | 262 | 282 |
AQUA | 75 | 112 | 193 |
MSNG | 75 | 133 | 157 |
RTKMP | 72 | 150 | 204 |
KMAZ | 69 | 172 | 167 |
TGKA | 57 | 111 | 270 |
TTLK | 57 | 24 | 132 |
HHRU | 50 | 94 | 157 |
OGKB | 43 | 98 | 144 |
DELI | 43 | 97 | 167 |
GEMC | 41 | 48 | 94 |
CBOM | 41 | 113 | 90 |
VSEH | 38 | 278 | 278 |
ELFV | 37 | 102 | 145 |
MRKU | 37 | 69 | 69 |
DIAS | 37 | 115 | 211 |
CIAN | 34 | 42 | 78 |
RENI | 34 | 86 | 123 |
LENT | 34 | 48 | 49 |
ZAYM | 34 | 41 | 83 |
ABRD | 33 | 56 | 74 |
PRMD | 33 | 93 | 93 |
MRKZ | 32 | 47 | 85 |
MRKP | 31 | 122 | 90 |
IVAT | 31 | 51 | 78 |
AKRN | 30 | 34 | 45 |
APTK | 25 | 74 | 109 |
HNFG | 25 | 66 | 86 |
ETLN | 24 | 64 | 75 |
MRKC | 21 | 121 | 63 |
GCHE | 19 | 28 | 88 |
CARM | 15 | 31 | 46 |
MGKL | 15 | 29 | 47 |
ELMT | 12 | 31 | 28 |
MRKV | 9 | 31 | 63 |
ROSB | 6 | 11 | 39 |
MRKS | 5 | 16 | 58 |
MRKY | 4 | 18 | 56 |
NKNC | 4 | 5 | 21 |
OKEY | 3 | 6 | 21 |
CHMK | 2 | 8 | 31 |
KAZT | 2 | 5 | 42 |
TNSE | 2 | 2 | 3 |
USBN | 2 | 7 | 15 |
DSKY | 1 | 3 | 28 |
FIVE | - | - | 1091 |
GAZA | - | 4 | 6 |
Reviews
Gazprom Neft reported for 2024 q1:
- Revenue +26.8% YoY (vs +33.7% in previous quarter and historical rate +20.2%)
- EBITDA +14.3% YoY (vs +1.0% in previous quarter and historical rate +35.1%)
- EBITDA margin 28.1% decreased compared to 31.2% same period last year
- Net Debt increased by 106.1 bln rubles over the past reporting period (3.2% of market cap)
- FCF (LTM) +384.4 bln RUB (positive), 11.5% of market cap
- EV/EBITDA multiple is 3.7x compared to historical level (50th percentile) of 4.6x
Growth potential decreased by 2.0% to -1.6%
Yandex reported for 2024 q1:
- Revenue +40.2% YoY (vs +51.5% in previous quarter and historical rate +53.8%)
- EBITDA +173.9% YoY (vs +41.7% in previous quarter and historical rate +52.7%)
- EBITDA margin 12.3% increased compared to 6.3% same period last year
- Net Debt increased by 16.5 bln rubles over the past reporting period (1.2% of market cap)
- FCF (LTM) -98.2 bln RUB (negative), 7.4% of market cap
- EV/EBITDA multiple is 15.3x compared to historical level (50th percentile) of 17.6x
Gazprom Neft reported for 2024 q2:
- Revenue +26.8% YoY (vs +33.7% in previous quarter and historical rate +20.2%)
- EBITDA +14.3% YoY (vs +1.0% in previous quarter and historical rate +35.1%)
- EBITDA margin 28.1% decreased compared to 31.2% same period last year
- Net Debt increased by 106.1 bln rubles over the past reporting period (3.2% of market cap)
- FCF (LTM) +384.4 bln RUB (positive), 11.5% of market cap
- EV/EBITDA multiple is 3.7x compared to historical level (50th percentile) of 4.6x
Growth potential decreased by 47.6% to -4.8%
MMK reported for 2024 q2:
- Revenue +13% YoY (vs +25.5% in previous quarter and historical rate +14.5%)
- EBITDA -7.8% YoY (vs +32.1% in previous quarter and historical rate +15.3%)
- EBITDA margin 22.4% decreased compared to 27.5% same period last year
- Net Debt increased by 16.2 bln rubles over the past reporting period (2.7% of market cap)
- FCF (LTM) +0.6 bln RUB (positive), 0.1% of market cap
- EV/EBITDA multiple is 2.5x compared to historical level (50th percentile) of 3.6x
Growth potential increased by 8.7% to +73.8%
Novatek reported for 2024 q1:
- Revenue +15.4% YoY (vs +18.5% in previous quarter and historical rate +34.4%)
- EBITDA +29.4% YoY (vs +36.1% in previous quarter and historical rate +34.5%)
- EBITDA margin 33.6% increased compared to 30.0% same period last year
- Net Debt increased by 81.7 bln rubles over the past reporting period (2.5% of market cap)
- FCF (LTM) +4.7 bln RUB (positive), 0.1% of market cap
- EV/EBITDA multiple is 7.1x compared to historical level (50th percentile) of 9.5x
Novatek reported for 2024 q2:
- Revenue 0% YoY (vs +0.2% in previous quarter and historical rate +30.7%)
- EBITDA +24.9% YoY (vs +35.8% in previous quarter and historical rate +31.4%)
- EBITDA margin 37.5% increased compared to 30.0% same period last year
- EV/EBITDA multiple is 7.5x compared to historical level (50th percentile) of 9.5x
Positive Technologies reported for 2024 q1:
- Revenue -1.6% YoY (vs +41.6% in previous quarter and historical rate +65.1%)
- EBITDA -951.2% YoY (vs -114500.0% in previous quarter and historical rate +34.4%)
- EBITDA margin -80.3% decreased compared to 9.3% same period last year
- Net Debt increased by 12.7 bln rubles over the past reporting period (6.4% of market cap)
- FCF (LTM) +3.8 bln RUB (positive), 1.9% of market cap
- EV/EBITDA multiple is 28.4x compared to historical level (50th percentile) of 20.8x
Positive Technologies reported for 2024 q2:
- Revenue -1.6% YoY (vs +41.6% in previous quarter and historical rate +65.1%)
- EBITDA -951.2% YoY (vs -114500.0% in previous quarter and historical rate +34.4%)
- EBITDA margin -80.3% decreased compared to 9.3% same period last year
- Net Debt increased by 12.7 bln rubles over the past reporting period (6.5% of market cap)
- FCF (LTM) +3.8 bln RUB (positive), 1.9% of market cap
- EV/EBITDA multiple is 28x compared to historical level (50th percentile) of 20.8x
Severstal reported for 2024 q2:
- Revenue +21.2% YoY (vs +19.7% in previous quarter and historical rate +12.6%)
- EBITDA -8% YoY (vs +25.5% in previous quarter and historical rate +10.2%)
- EBITDA margin 27.4% decreased compared to 36.2% same period last year
- Net Debt increased by 180.5 bln rubles over the past reporting period (14.7% of market cap)
- FCF (LTM) -100.8 bln RUB (negative), 8.2% of market cap
- EV/EBITDA multiple is 4.4x compared to historical level (50th percentile) of 4.9x
Growth potential changed insignificantly and equals +21.3%
Rosbank reported for 2024 q1:
- Revenue +13% YoY (vs +32.8% in previous quarter and historical rate +19.2%)
- Net Income -17.1% YoY (vs -115.4% in previous quarter and historical rate +37.5%)
- Net Income 31.5% decreased compared to 42.9% same period last year
- P/E multiple is 5.7x compared to historical level (50th percentile) of 7.4x
Sistema reported for 2024 q1:
- Revenue +24.7% YoY (vs +17.2% in previous quarter and historical rate +16.1%)
- EBITDA +7.2% YoY (vs -40.2% in previous quarter and historical rate +5.8%)
- EBITDA margin 25.5% decreased compared to 29.7% same period last year
- Net Debt decreased by 82.2 bln rubles over the past reporting period (38.2% of market cap)
- FCF (LTM) -69.6 bln RUB (negative), 32.3% of market cap
- EV/EBITDA multiple is 5.9x compared to historical level (50th percentile) of 5.1x
MTS reported for 2024 q1:
- Revenue +17.4% YoY (vs +18.0% in previous quarter and historical rate +8.2%)
- EBITDA +4.6% YoY (vs +1.6% in previous quarter and historical rate +2.2%)
- EBITDA margin 36.6% decreased compared to 41.1% same period last year
- Net Debt increased by 17.8 bln rubles over the past reporting period (3.8% of market cap)
- FCF (LTM) -32.3 bln RUB (negative), 7.0% of market cap
- EV/EBITDA multiple is 4.3x compared to historical level (50th percentile) of 4.6x
Aeroflot reported for 2024 q1:
- Revenue +54.3% YoY (vs +25.5% in previous quarter and historical rate +47.4%)
- EBITDA +95.6% YoY (vs +220.8% in previous quarter and historical rate +108.1%)
- EBITDA margin 34.2% increased compared to 27.0% same period last year
- Net Debt decreased by 8.3 bln rubles over the past reporting period (6.3% of market cap)
- FCF (LTM) -55 bln RUB (negative), 41.7% of market cap
- EV/EBITDA multiple is 2.7x compared to historical level (50th percentile) of 6.7x
IDGC Center reported for 2024 q1:
- Revenue +4.5% YoY (vs +119.6% in previous quarter and historical rate +38.6%)
- EBITDA -9.4% YoY (vs +138.1% in previous quarter and historical rate +53.4%)
- EBITDA margin 23.1% decreased compared to 26.7% same period last year
- EV/EBITDA multiple is 1.6x compared to historical level (50th percentile) of 3.3x
Promomed reported for 2024 q1:
- Revenue +5.8% YoY (vs +34.2% in previous quarter and historical rate +9.3%)
- EBITDA +22.6% YoY (vs +43.6% in previous quarter and historical rate +15.2%)
- EBITDA margin 7.9% increased compared to 6.8% same period last year
- Net Debt increased by 1.5 bln rubles over the past reporting period (1.5% of market cap)
- FCF (LTM) -6.4 bln RUB (negative), 6.4% of market cap
- EV/EBITDA multiple is 17.7x compared to historical level (50th percentile) of 0x
United Medical Group reported for 2023 H2:
- Revenue +49.1% YoY (vs +0.9% in previous half-year and historical rate +9.2%)
- EBITDA +124.7% YoY (vs +10.9% in previous half-year and historical rate +24.2%)
- EBITDA margin 44.7% increased compared to 29.6% same period last year
- Net Debt decreased by 4 bln rubles over the past reporting period (6.2% of market cap)
- FCF (LTM) +6.4 bln RUB (positive), 9.8% of market cap
- EV/EBITDA multiple is 6.6x compared to historical level (50th percentile) of 9x
Diasoft reported for 2023 H2:
- Revenue +29.4% YoY (vs +23.5% in previous half-year and historical rate +17.2%)
- EBITDA +7.9% YoY (vs +51.5% in previous half-year and historical rate +20.9%)
- EBITDA margin 42.3% decreased compared to 50.8% same period last year
- Net Debt decreased by 1.7 bln rubles over the past reporting period (2.9% of market cap)
- FCF (LTM) +3.1 bln RUB (positive), 5.1% of market cap
- EV/EBITDA multiple is 15.9x compared to historical level (50th percentile) of 16.5x
VseInstrumenti reported for 2023 q4:
- Revenue +53.5% YoY (vs +53.5% in previous quarter and historical rate +53.5%)
- EBITDA +33.2% YoY (vs +33.2% in previous quarter and historical rate +106.2%)
- EBITDA margin 7.6% decreased compared to 8.7% same period last year
- Net Debt increased by 2.3 bln rubles over the past reporting period (2.2% of market cap)
- FCF (LTM) -9.2 bln RUB (negative), 8.7% of market cap
- EV/EBITDA multiple is 12.4x compared to historical level (50th percentile) of 0x
Ozon Pharm reported for 2023 q4:
- Revenue +4% YoY (vs +4.0% in previous quarter and historical rate +5.7%)
- EBITDA +13.3% YoY (vs +13.3% in previous quarter and historical rate +8.4%)
- EBITDA margin 35.9% increased compared to 33.0% same period last year
- Net Debt decreased by 0.4 bln rubles over the past reporting period (0.5% of market cap)
- FCF (LTM) +1.6 bln RUB (positive), 2.1% of market cap
- EV/EBITDA multiple is 11.8x compared to historical level (50th percentile) of 12.5x
Promomed reported for 2023 q4:
- Revenue +17.5% YoY (vs +17.5% in previous quarter and historical rate +9.7%)
- EBITDA +10.3% YoY (vs +10.3% in previous quarter and historical rate +14.3%)
- EBITDA margin 41.4% decreased compared to 44.2% same period last year
- Net Debt increased by 1.6 bln rubles over the past reporting period (1.6% of market cap)
- FCF (LTM) -6.5 bln RUB (negative), 6.5% of market cap
- EV/EBITDA multiple is 17.6x compared to historical level (50th percentile) of 0x
Rosneft reported for 2024 q1:
- Revenue +42.8% YoY (vs +38.9% in previous quarter and historical rate +31.7%)
- EBITDA +30.3% YoY (vs +13.7% in previous quarter and historical rate +57.2%)
- EBITDA margin 30.9% decreased compared to 33.9% same period last year
- Net Debt increased by 460.9 bln rubles over the past reporting period (7.7% of market cap)
- FCF (LTM) +323.3 bln RUB (positive), 5.4% of market cap
- EV/EBITDA multiple is 3.0x compared to historical level (50th percentile) of 4.6x
Growth potential decreased by 15.6% to +58.3%