Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | |||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | ||||||
ЕвроТранс | RUB | 119.05 | +1.2% | 25.4% | 80.9% | 64.7% | 72.8% | 91.8% | 3.0x | n/a | n/a |
16.9%
|
|||
Лукойл | RUB | 6296 | +0.3% | 16.8% | -0.8% | -29.4% | -15.1% | 4.9% | 1.8x |
9.0%
|
-5.3%
|
||||
Нижнекамскнеф-м | RUB | 91.1 | +1.6% | 3.1% | 12.8% | 14.2% | 13.5% | 4.0% | 4.5x |
-29.6%
|
-20.6%
|
||||
Новатэк | RUB | 1051.4 | +0.2% | 7.8% | 8.9% | -32.0% | -11.6% | 22.2% | 8.0x |
2.4%
|
-3.8%
|
||||
Русснефть | RUB | 114.25 | +1.0% | 12.9% | 4.1% | -3.3% | 0.4% | 28.4% | 1.9x |
-21.1%
|
-84.2%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | |||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | ||||||
Северсталь | RUB | 993 | +0.1% | 31.2% | -11.1% | -36.2% | -23.6% | -7.8% | 3.5x |
2.3%
|
-2.9%
|
||||
ММК | RUB | 31.05 | +0.6% | 17.0% | -19.3% | -56.6% | -38.0% | -9.4% | 1.8x |
11.0%
|
2.6%
|
||||
Мечел | RUB | 89.62 | +1.0% | 0.0% | -14.0% | -57.7% | -35.9% | -10.8% | 10.2x |
-1.3%
|
-73.4%
|
||||
НЛМК | RUB | 122.32 | +1.2% | 21.0% | -7.5% | -8.6% | -8.1% | 10.5% | 2.3x |
30.6%
|
23.1%
|
||||
Русал | RUB | 31.805 | -0.3% | -8.2% | 7.6% | 84.0% | 45.8% | 36.3% | 7.8x |
-26.0%
|
-54.6%
|
||||
ТМК | RUB | 101.22 | +1.7% | 9.6% | -3.8% | -47.4% | -25.6% | 22.6% | 6.0x |
4.7%
|
-1.4%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | |||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | ||||||
Норникель | RUB | 108.7 | +2.1% | 8.3% | 0.5% | -14.4% | -6.9% | -7.9% | 6.2x |
-0.7%
|
-9.5%
|
||||
Полюс | RUB | 1814.8 | +2.4% | 11.4% | 57.6% | 64.8% | 61.2% | 35.2% | 4.7x |
13.0%
|
9.7%
|
||||
Русолово | RUB | 0.615 | +4.1% | 0.0% | 34.1% | 0.0% | 17.1% | 14.8% | -51.8x |
-36.5%
|
-41.6%
|
||||
Селигдар | RUB | 45.76 | +0.5% | 13.2% | 36.9% | 47.5% | 42.2% | 18.8% | 6.3x |
9.3%
|
13.7%
|
||||
Южуралзолото | RUB | 0.7123 | +3.5% | 0.0% | 17.2% | 4.8% | 11.0% | 11.8% | 8.6x |
-3.3%
|
0.3%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | |||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | ||||||
Акрон | RUB | 16286 | +1.9% | 2.6% | 12.8% | 117.7% | 65.3% | 8.9% | 12.0x |
-3.5%
|
-3.0%
|
||||
КуйбышевАзот | RUB | 466 | -0.3% | 2.0% | -13.1% | -11.8% | -12.4% | -1.6% | 4.9x |
-7.0%
|
-13.0%
|
||||
Фосагро | RUB | 5979 | +1.2% | 7.9% | 22.6% | -0.3% | 11.2% | 11.6% | 6.3x |
1.6%
|
3.1%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | |||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | ||||||
Рус-Аква | RUB | 657 | +0.6% | 6.1% | -14.7% | -24.3% | -19.5% | 34.0% | 5.7x |
10.4%
|
7.1%
|
||||
Черкизово | RUB | 3932 | +3.0% | 6.1% | 9.3% | -47.4% | -19.0% | 22.7% | 6.6x |
-10.3%
|
-13.0%
|
||||
Русагро | RUB | 130.84 | 0.0% | 0.0% | 26.0% | 11.1% | 18.5% | 17.1% | 5.3x |
-67.9%
|
-64.7%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | |||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | ||||||
FESCO | RUB | 51.93 | +2.7% | 0.0% | -14.6% | -55.2% | -34.9% | 30.7% | 6.6x |
3.3%
|
-9.9%
|
||||
ГлобалТранс | RUB | 519.25 | 0.0% | 5.5% | 5.9% | -12.3% | -3.2% | 29.4% | 1.7x |
5.5%
|
-1.8%
|
||||
ОВК | RUB | 41 | +1.5% | 0.0% | 97.0% | 200.0% | 148.5% | 31.5% | 1.8x | n/a |
75.5%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | |||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | ||||||
Распадская | RUB | 233.85 | +1.2% | 0.0% | -18.3% | -76.0% | -47.1% | 3.3% | 20.1x |
-18.1%
|
-53.8%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | |||||
Абрау Дюрсо | RUB | 178.8 | +0.4% | 1.8% | 0.6% | -30.0% | -14.7% | 24.2% | 11.2x | n/a | n/a |
-3.1%
|
||
Белуга | RUB | 481 | +1.5% | 8.6% | 40.9% | -15.2% | 12.9% | 28.6% | 4.3x | n/a | n/a |
11.1%
|
||
Fix Price | RUB | 152 | +1.1% | 23.4% | 9.4% | -10.9% | -0.8% | 10.3% | 2.8x | n/a | n/a |
7.6%
|
||
Henderson | RUB | 573.5 | +2.3% | 8.4% | 32.0% | 35.6% | 33.8% | 56.6% | 4.1x | n/a |
3.8%
|
|||
Лента | RUB | 1400 | +0.5% | 0.0% | 18.4% | 19.7% | 19.0% | 31.8% | 3.3x | n/a |
21.2%
|
|||
Магнит | RUB | 4416 | +1.7% | 22.4% | 15.4% | -17.1% | -0.8% | 17.0% | 3.3x | n/a | n/a |
-3.1%
|
||
М.Видео | RUB | 109.65 | +3.1% | 0.0% | 12.7% | -12.2% | 0.2% | 19.8% | 4.8x | n/a | n/a |
21.0%
|
||
ОКЕЙ | RUB | 30.4 | +1.3% | 0.0% | 6.2% | 35.4% | 20.8% | 10.2% | 2.4x | n/a |
42.0%
|
|||
ВсеИнструменты | RUB | 96 | +2.8% | 7.4% | 15.6% | 11.1% | 13.4% | 65.5% | 6.5x | n/a |
-13.5%
|
|||
X5 Retail | RUB | 3242 | +1.2% | 20.2% | 22.3% | 9.3% | 15.8% | 19.6% | 3.5x | n/a |
5.3%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | |||||
Астра | RUB | 414.3 | +1.0% | 2.6% | 90.9% | 78.4% | 84.7% | 107.5% | 13.1x | n/a |
-0.6%
|
|||
Cian | RUB | 509 | -0.2% | 0.0% | 5.0% | 14.1% | 9.6% | 66.6% | 11.8x | n/a |
4.5%
|
|||
ArenaData | RUB | 127.2 | +1.0% | 0.0% | 26.2% | -21.5% | 2.4% | 56.9% | 14.6x | n/a | n/a |
0.4%
|
||
Делимобиль | RUB | 172.15 | +1.8% | 0.6% | 23.7% | -20.4% | 1.6% | 32.7% | 11.6x | n/a | n/a |
-44.8%
|
||
Диасофт | RUB | 3217 | +1.8% | 5.3% | 20.8% | -21.1% | -0.2% | 16.6% | 9.7x | n/a | n/a |
9.8%
|
||
Элемент | RUB | 0.1336 | -1.8% | 1.3% | 35.1% | 22.9% | 29.0% | 39.6% | 6.3x | n/a |
20.3%
|
|||
Head Hunter | RUB | 2991 | +1.0% | 30.7% | 22.8% | 11.4% | 17.1% | 44.2% | 6.7x | n/a |
15.1%
|
|||
IVA Technologies | RUB | 155.2 | -1.7% | 2.0% | 47.3% | 28.5% | 37.9% | 91.9% | 7.3x | n/a |
-1.3%
|
|||
OZON | RUB | 3405 | +0.7% | 0.0% | 69.3% | 0.0% | 34.7% | 52.4% | 35.3x | n/a | n/a |
-20.6%
|
||
ПАО Позитив | RUB | 1317.4 | +1.3% | 3.6% | 6.4% | 2.1% | 4.3% | 32.5% | 16.3x | n/a |
-7.3%
|
|||
Софтлайн | RUB | 105.7 | +3.5% | 0.0% | -2.6% | -1.6% | -2.1% | 21.9% | 10.2x | n/a | n/a |
-33.1%
|
||
VK company | RUB | 245.1 | +1.5% | 0.0% | 2.5% | 0.0% | 1.2% | -11.2% | -53.2x | n/a | n/a |
-45.7%
|
||
Whoosh | RUB | 175.66 | +2.9% | 1.2% | 27.3% | 26.9% | 27.1% | 41.9% | 4.7x | n/a |
-7.7%
|
|||
Яндекс | RUB | 3948.5 | -0.4% | 4.0% | 36.6% | 24.1% | 30.4% | 66.6% | 8.7x | n/a |
1.3%
|
Company / category | Price and change |
Year div-d yield | Рост последний Revenue/Прибыль |
AVG growth last/hist |
P / E | Express potential |
FCF Yield LTM | FCF Yield E | ||||||
CCY | Price | +/- | Revenue | Прибыль | Last | Hist | LTM | (exp) | (p50) | |||||
Банк СПБ | RUB | 377.35 | +0.6% | 15.2% | 14.5% | 27.1% | 20.8% | 42.8% | 3.4x | n/a | ||||
КарМани | RUB | 1.4735 | +0.7% | 0.0% | 10.7% | -26.4% | -7.9% | 21.8% | 6.6x | n/a | n/a | |||
Европлан | RUB | 635.6 | +2.0% | 12.0% | 32.1% | -13.4% | 9.3% | 27.3% | 5.0x | n/a | n/a | |||
МТС Банк | RUB | 1342 | +1.5% | 0.0% | -38.6% | 0.0% | -19.3% | 30.8% | 4.4x | n/a | n/a | |||
Мосгорломбард | RUB | 2.41 | -1.9% | 3.2% | 200.0% | 200.0% | 200.0% | 126.3% | 5.6x | n/a | ||||
Мосбиржа | RUB | 191.82 | +0.3% | 9.1% | -3.4% | -13.4% | -8.4% | 41.7% | 5.5x | n/a | n/a | |||
QIWI | RUB | 150.2 | +1.2% | 0.0% | 32.8% | -36.6% | -1.9% | 21.8% | 0.5x | n/a | n/a | |||
Ренессанс | RUB | 113 | +0.7% | 5.3% | 36.2% | 200.0% | 118.1% | 43.8% | 5.6x | n/a | ||||
Росбанк | RUB | 122.4 | 0.0% | 2.4% | -7.5% | -51.5% | -29.5% | 12.7% | 10.9x | n/a | n/a | |||
Сбербанк | RUB | 285.68 | +1.3% | 11.8% | 13.2% | -0.1% | 6.5% | 29.5% | 4.0x | n/a | n/a | |||
SFI Holding | RUB | 1310.4 | +1.4% | 19.2% | 57.4% | -33.3% | 12.1% | 57.9% | 3.2x | n/a | n/a | |||
СПБ Биржа | RUB | 211.2 | -1.8% | 0.0% | -79.9% | 0.0% | -40.0% | -6.7% | -18.7x | n/a | n/a | |||
Совкомбанк | RUB | 15.735 | +0.7% | 7.3% | -30.9% | 11.1% | -9.9% | 12.2% | 4.1x | n/a | n/a | |||
TBank | RUB | 3040 | +1.4% | 4.2% | 0.9% | 6.6% | 3.7% | -5.7% | 8.6x | n/a | ||||
ВТБ Банк | RUB | 68.67 | +1.3% | 0.0% | -40.9% | 200.0% | 79.6% | 9.6% | 0.7x | n/a | n/a | |||
Займер МФК | RUB | 141.05 | +1.4% | 19.5% | -0.9% | 18.7% | 8.9% | 21.1% | 3.0x | n/a | n/a |
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | |||||
МТС | RUB | 204.75 | +1.3% | 17.3% | 13.8% | 9.0% | 11.4% | 6.3% | 3.8x | n/a |
4.0%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | |||||
Эталон | RUB | 57.58 | +1.6% | 0.0% | 31.4% | 200.0% | 115.7% | 34.5% | 5.2x | n/a |
-247.2%
|
|||
Группа ЛСР | RUB | 791.6 | +1.3% | 9.7% | -6.4% | -9.3% | -7.9% | 30.0% | 1.3x | n/a | n/a |
234.9%
|
||
Группа ПИК | RUB | 448.2 | +0.9% | 0.0% | -0.1% | 1.5% | 0.7% | 10.6% | 7.5x | n/a | n/a |
-0.7%
|
2.5%
|
|
Самолет | RUB | 1020 | +2.1% | 0.0% | 68.5% | 61.7% | 65.1% | 80.2% | 7.8x | n/a |
-533.7%
|
-522.6%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | |||||
ЭЛ5-Энерго | RUB | 0.4952 | +2.1% | 0.0% | 22.6% | 149.4% | 86.0% | 11.4% | 3.4x | n/a | n/a |
21.1%
|
||
En+ Group | RUB | 393.45 | -0.8% | 0.1% | -6.8% | 200.0% | 96.6% | 42.1% | 4.5x | n/a | n/a |
-36.9%
|
||
Юнипро | RUB | 1.635 | +1.0% | 0.0% | 8.3% | -13.0% | -2.3% | 26.6% | 0.3x | n/a | n/a |
38.7%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | |||||
ЕвроЭлтех | RUB | 12.56 | -0.5% | 3.5% | 155.3% | 200.0% | 177.7% | 35.9% | 5.9x | n/a | n/a |
-55.6%
|
||
Соллерс | RUB | 641.5 | +1.2% | 14.0% | 35.0% | 4.6% | 19.8% | 21.0% | 1.9x | n/a |
79.7%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | |||||
United Medical Group | RUB | 755.2 | -0.2% | 0.0% | 4.7% | 12.6% | 8.6% | 9.8% | 5.4x | n/a |
22.6%
|
|||
Мать и дитя | RUB | 988.1 | +1.1% | 6.5% | 17.5% | 9.8% | 13.6% | 9.7% | 6.5x | n/a |
12.0%
|
|||
Озон Фарм | RUB | 51.1 | +2.2% | 0.4% | -7.2% | -43.5% | -25.4% | 23.8% | 6.5x | n/a | n/a |
2.4%
|
||
Промомед | RUB | 375.75 | +2.8% | 0.0% | 4.5% | -15.3% | -5.4% | 10.5% | 15.1x | n/a | n/a |
-7.6%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | |||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | ||||||
АФК Система | RUB | 13.856 | +0.7% | 3.8% | 11.6% | 13.4% | 12.5% | 12.2% | 6.0x | n/a |
-198.1%
|
||||
Сегежа | RUB | 1.411 | +2.4% | 0.0% | 13.1% | -3.6% | 4.8% | 3.6% | 16.5x |
-77.1%
|
-165.6%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | |||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | ||||||
Башнефть | RUB | 1957 | -1.6% | 12.6% | -4.5% | 103.6% | 49.6% | 17.7% | 2.4x | n/a |
-2.9%
|
||||
Газпром | RUB | 122.12 | +0.1% | 0.0% | 15.2% | 32.5% | 23.9% | 3.8% | 4.5x |
-24.0%
|
-20.0%
|
||||
Роснефть | RUB | 436.35 | +1.9% | 15.3% | 1.2% | 55.5% | 28.4% | 18.2% | 2.6x |
9.4%
|
-8.8%
|
||||
Газпром нефть | RUB | 529.95 | +1.1% | 13.6% | 5.8% | 4.5% | 5.1% | 16.5% | 3.3x |
-25.5%
|
-39.2%
|
||||
Сургутнефтегаз | RUB | 22.04 | +1.2% | 3.9% | 48.5% | 62.4% | 55.4% | 42.0% | -0.3x | n/a |
2.9%
|
||||
Татнефть | RUB | 626.9 | +1.0% | 13.0% | 13.9% | 4.0% | 9.0% | 18.9% | 2.9x |
15.9%
|
5.9%
|
||||
Транснефть (прив) | RUB | 1227 | +1.0% | 14.6% | 1.2% | -13.5% | -6.1% | 6.1% | 2.2x | n/a | n/a |
18.4%
|
|||
Алроса | RUB | 47.04 | +1.4% | 9.7% | -55.7% | -77.1% | -66.4% | -12.4% | 7.0x |
10.9%
|
-0.1%
|
||||
Аэрофлот | RUB | 63.21 | +1.4% | 0.5% | 28.7% | -53.8% | -12.6% | 41.7% | 3.9x | n/a | n/a |
15.0%
|
|||
СовКомФлот | RUB | 80.23 | +0.7% | 14.2% | 1.0% | -15.0% | -7.0% | 38.6% | 2.0x |
40.6%
|
32.7%
|
||||
Ростелеком | RUB | 59.17 | +0.2% | 10.2% | 11.7% | 8.7% | 10.2% | 10.8% | 3.0x | n/a |
-63.5%
|
||||
Таттелеком | RUB | 0.675 | +1.4% | 5.6% | 7.0% | -6.5% | 0.3% | -2.5% | 3.0x | n/a | n/a |
19.4%
|
|||
ФСК ЕЭС | RUB | 0.06622 | +0.3% | -1.3% | 18.7% | 0.0% | 9.3% | 51.0% | 11.3x | n/a | n/a |
-39.9%
|
|||
Русгидро | RUB | 0.4452 | -0.2% | -7.7% | 32.0% | 55.9% | 44.0% | 21.9% | 4.5x | n/a | n/a |
-80.5%
|
|||
Интер РАО | RUB | 3.396 | +0.6% | 10.5% | 17.3% | -8.2% | 4.6% | 4.7% | 1.1x | n/a | n/a |
-21.2%
|
|||
Ленэнерго | RUB | 13.5 | +0.7% | 3.1% | 13.2% | -38.7% | -12.8% | 15.1% | 3.0x | n/a | n/a |
9.9%
|
|||
МРСК Центра | RUB | 0.5276 | -0.3% | 12.3% | 8.2% | 98.1% | 53.2% | 40.5% | 2.0x | n/a |
7.6%
|
||||
МРСК ЦП | RUB | 0.3585 | -0.3% | 10.7% | 9.6% | -23.2% | -6.8% | 10.5% | 1.5x | n/a | n/a |
28.8%
|
|||
МРСК Сибири | RUB | 0.4875 | -0.5% | 0.0% | -20.2% | -60.3% | -40.2% | 2.0% | 16.1x | n/a | n/a |
-107.2%
|
|||
МРСК Урала | RUB | 0.3612 | +2.6% | 25.4% | -1.6% | -0.9% | -1.3% | 12.4% | 1.2x | n/a | n/a |
66.3%
|
|||
МРСК Волги | RUB | 0.06665 | -0.1% | 9.1% | 15.9% | 31.8% | 23.8% | 19.1% | 1.5x | n/a |
-8.9%
|
||||
МРСК Юга | RUB | 0.0739 | +0.5% | 0.0% | 20.8% | 8.9% | 14.8% | 31.9% | 2.6x | n/a |
-24.0%
|
||||
МРСК СЗ | RUB | 0.0596 | +2.6% | 0.0% | 8.7% | -57.7% | -24.5% | 15.0% | 3.2x | n/a | n/a |
2.7%
|
|||
Мосэнерго | RUB | 2.1135 | +2.2% | 7.7% | -1.8% | 0.0% | -0.9% | -20.1% | -0.7x | n/a | n/a |
26.5%
|
|||
ОГК-2 | RUB | 0.326 | +1.4% | 0.0% | 2.8% | -47.8% | -22.5% | 6.9% | 2.6x | n/a | n/a |
38.9%
|
|||
КамАЗ | RUB | 99.9 | +1.5% | 4.6% | 1.3% | -2.3% | -0.5% | 18.8% | 7.1x | n/a | n/a |
-144.1%
|
|||
НМТП | RUB | 9.195 | +2.2% | 8.6% | -1.1% | 29.4% | 14.1% | 13.1% | 3.6x | n/a | n/a |
6.6%
|
Market Attractiveness Index calculated as average express-upside for TOP-5 Eastern European commodity companies with highest potential
High values of index (>30%), indicate favorable moments for additional cash contributions to the stock market / stock purchases
Current value of the Index is 97.2%
(хорошее время для инвестирования)
Eastern European strategy of Enhanced Investments, operating since 2015.
Invests in the Eastern European stock market, currencies and futures.
The strategy is unavailable for US clients.
since 2015-01-01 vs IMOEX
+0.9%
0.4%day
-3.4%
-9.2%week
+1833.6%
92.4%Since inception
Фьючерс | Экспирация | Цена | Базовая | Спред | Спред ann-d |
Period | Strategy | IMOEX |
---|---|---|
2015 | +121.8% | +26.1% |
2016 | +54.3% | +26.8% |
2017 | +25.6% | -5.5% |
2018 | +29.6% | +12.3% |
2019 | +13.5% | +29.6% |
2020 | +21.6% | +8.0% |
2021 | +44.2% | +15.1% |
2022 | -20.2% | -43.1% |
2023 | +112.8% | +43.9% |
2024 | +18.0% | -7.0% |
2025 | -14.3% | -6.8% |
Annualized | +33.3% | +6.6% |
Day | +0.9% | +0.4% |
Week | -3.4% | -9.2% |
Year to date | -14.3% | -6.8% |
Since inception (2015-01-01) | +1 833.6% | +92.8% |
Name | Currency | Price | D | W | LTM |
---|---|---|---|---|---|
Brent | USD | 61.4 | +0.7% | -15.9% | -23.1% |
URALS (Forecast) | USD | 52.5 | +4.8% | -12.3% | -23.0% |
Henry Hub | USD | 3.48 | +0.3% | -12.8% | +44.0% |
Dutch Gas | USD | 405 | -1.1% | -13.5% | +3.2% |
Liquified Natural Gas | USD | 10.76 | - | -5.0% | -7.5% |
Gold | USD | 3 032 | +1.5% | -3.4% | +26.9% |
Palladium | USD | 894 | +1.1% | -7.6% | -9.1% |
Nickel | USD | 14 276 | +0.5% | -10.4% | -16.5% |
Copper | USD | 9 221 | +1.5% | -15.9% | -1.9% |
Iron Ore | USD | 94.5 | -3.1% | -8.1% | -13.5% |
Aluminum | USD | 2 319 | -0.9% | -6.9% | -5.8% |
Hot rolled coil | USD | 441 | -1.4% | -2.8% | -10.8% |
Coking coal | USD | 192 | -2.2% | +5.6% | -20.0% |
Steam coal AU | USD | 98.0 | - | -9.7% | -28.5% |
Uranium | USD | 64.2 | - | - | -21.1% |
Wheat US | USD | 228 | - | -1.7% | -10.0% |
PolySilicon | USD | 9.15 | - | - | -9.9% |
DAP | USD | 623 | - | +2.6% | +2.1% |
Cobalt | USD | 33 100 | - | - | +19.8% |
Molybdenum | USD | 22.10 | - | +11.5% | -0.7% |
Magnesium | USD | 2 381 | - | -2.2% | -7.1% |
Lumber | USD | 573 | - | -14.4% | +0.4% |
Baltic Dry Index | USD | 1 342 | - | -15.4% | -24.4% |
US Crack Spread | USD | 24.36 | -3.7% | -4.7% | -1.1% |
US Ammonia margin | USD | 263 | -0.6% | +1.5% | -17.9% |
Spark spread | USD | 18.90 | +3.1% | +19.2% | -15.2% |
USDRUB | 86.38 | +0.6% | +2.5% | -6.9% | |
CNYRUB | 11.62 | 0.0% | +0.9% | +12.9% | |
12m | |||||
IMOEX | 2 692 | +0.4% | -9.2% | -21.1% | |
RGBI | 106.8 | -0.1% | -2.0% | -6.5% | |
RTS | 992 | -2.0% | -9.0% | -14.3% | |
S&P500 | 4 983 | -1.6% | -11.5% | -4.4% | |
US10Y | % | 4.394 | +0.201% | +0.271% | +0.030% |
Company | Ticker | Price | Change |
---|
Company | Ticker | Price | Change |
---|
Ticker | for 7 days | for 30 days | for 365 days |
SBER | 15951 | 14142 | 14314 |
LQDT | 15730 | 14046 | 14844 |
GAZP | 14788 | 14132 | 10396 |
T | 14467 | 12617 | 10472 |
LKOH | 7081 | 5532 | 6697 |
NVTK | 5417 | 4347 | 3403 |
VTBR | 5127 | 5248 | 3939 |
ROSN | 4576 | 3094 | 2815 |
YDEX | 4071 | 3191 | 4343 |
X5 | 3404 | 4294 | 4356 |
GMKN | 3397 | 3186 | 2733 |
MGNT | 3385 | 2692 | 2565 |
SMLT | 2931 | 2821 | 2737 |
MOEX | 2835 | 2238 | 1710 |
AFLT | 2727 | 1953 | 2356 |
TRNFP | 2447 | 1996 | 4450 |
SPBE | 2400 | 2396 | 827 |
AFKS | 2332 | 2243 | 2531 |
MTLR | 2172 | 2585 | 3304 |
PLZL | 2169 | 2186 | 2729 |
TATN | 1973 | 1667 | 1684 |
SNGS | 1791 | 1487 | 1750 |
SNGSP | 1646 | 1463 | 5855 |
RNFT | 1611 | 2649 | 1794 |
RAGR | 1593 | 2877 | 399 |
PIKK | 1581 | 1738 | 1125 |
SBERP | 1556 | 1267 | 1254 |
NLMK | 1470 | 1171 | 1871 |
POSI | 1395 | 816 | 1013 |
SVCB | 1139 | 1027 | 639 |
CHMF | 1118 | 1108 | 1596 |
OZON | 1067 | 871 | 3051 |
VKCO | 1045 | 1624 | 1389 |
MAGN | 1014 | 1149 | 1156 |
ALRS | 956 | 1046 | 1343 |
FLOT | 890 | 917 | 768 |
WUSH | 808 | 1115 | 431 |
MTSS | 803 | 715 | 1186 |
RUAL | 780 | 1134 | 1064 |
HEAD | 747 | 913 | 917 |
BELU | 735 | 740 | 381 |
SIBN | 733 | 672 | 984 |
ENPG | 717 | 610 | 267 |
PHOR | 716 | 800 | 566 |
UPRO | 704 | 876 | 564 |
CNRU | 695 | 695 | 60 |
EUTR | 680 | 549 | 939 |
IRAO | 555 | 513 | 601 |
TATNP | 543 | 442 | 416 |
ASTR | 509 | 279 | 433 |
UGLD | 498 | 413 | 882 |
RTKM | 492 | 496 | 509 |
UWGN | 446 | 382 | 597 |
SGZH | 434 | 614 | 1069 |
MTLRP | 366 | 453 | 756 |
BSPB | 363 | 480 | 609 |
FESH | 334 | 237 | 374 |
TRMK | 298 | 300 | 453 |
NMTP | 276 | 328 | 201 |
SFIN | 237 | 361 | 482 |
SELG | 224 | 298 | 477 |
HYDR | 213 | 218 | 187 |
FEES | 208 | 193 | 299 |
MVID | 208 | 708 | 339 |
SOFL | 201 | 161 | 289 |
BANE | 163 | 79 | 151 |
BANEP | 160 | 172 | 362 |
AQUA | 159 | 186 | 105 |
RASP | 156 | 176 | 312 |
LSRG | 150 | 123 | 234 |
RENI | 150 | 164 | 96 |
LENT | 141 | 83 | 68 |
MDMG | 132 | 194 | 179 |
LEAS | 121 | 157 | 219 |
OZPH | 117 | 101 | 241 |
CBOM | 113 | 121 | 109 |
SVAV | 90 | 86 | 208 |
RTKMP | 86 | 64 | 131 |
MBNK | 76 | 88 | 136 |
ELFV | 67 | 45 | 49 |
MSNG | 65 | 62 | 65 |
QIWI | 64 | 63 | 239 |
FIXP | 60 | 38 | 81 |
TGKA | 55 | 49 | 83 |
LSNGP | 54 | 54 | 66 |
MRKP | 51 | 45 | 55 |
DIAS | 50 | 58 | 69 |
HNFG | 49 | 38 | 53 |
KMAZ | 49 | 65 | 88 |
DATA | 49 | 69 | 138 |
IVAT | 48 | 35 | 33 |
VSEH | 42 | 69 | 74 |
PRMD | 37 | 44 | 51 |
GCHE | 36 | 18 | 24 |
DELI | 32 | 77 | 66 |
MRKU | 30 | 29 | 54 |
MRKC | 29 | 35 | 43 |
ZAYM | 29 | 32 | 45 |
ROLO | 27 | 31 | 73 |
OGKB | 25 | 23 | 63 |
APTK | 23 | 30 | 56 |
AKRN | 21 | 32 | 39 |
ETLN | 21 | 33 | 41 |
ABRD | 20 | 24 | 39 |
GEMC | 19 | 22 | 44 |
MRKV | 13 | 14 | 18 |
ELMT | 12 | 14 | 15 |
MRKY | 10 | 13 | 13 |
LSNG | 9 | 7 | 12 |
MRKZ | 7 | 12 | 21 |
TTLK | 7 | 7 | 11 |
MGKL | 7 | 9 | 20 |
CHMK | 6 | 6 | 4 |
NKNC | 6 | 6 | 6 |
KAZT | 5 | 6 | 6 |
MRKS | 4 | 6 | 14 |
OKEY | 4 | 9 | 9 |
EELT | 4 | 4 | 6 |
CARM | 2 | 6 | 22 |
GAZA | 2 | 11 | 2 |
USBN | 1 | 1 | 11 |
DSKY | - | - | 8 |
GLTR | - | - | 481 |
POLY | - | - | 190 |
ROSB | - | - | 26 |
TNSE | - | - | 1 |
Reviews
FESCO reported for 2024 H2:
- Revenue +32.8% YoY (vs -14.6% in previous half-year and historical rate +20.8%)
- EBITDA +139.2% YoY (vs -55.2% in previous half-year and historical rate +20.9%)
- Net Income +260.4% YoY (vs -94.3% in previous half-year and historical rate +86.9%)
- EBITDA margin 31.0% increased compared to 17.2% same period last year
- Net Debt decreased by 13.6 (8.9% of market cap)
- FCF (LTM) +3.5 bln RUB (positive), 2.3% of market cap
- EV/EBITDA multiple is 3.8x compared to historical level (50th percentile) of 4.6x
- EV/EBITDA expected multiple is 7.8x
Growth potential increased by 34.3% to -54.3%
Rusolovo reported for 2024 H2:
- Revenue +8% YoY (vs +34.1% in previous half-year and historical rate +15.4%)
- EBITDA -355.1% YoY (vs -547.2% in previous half-year and historical rate -70.2%)
- Net Income -58.4% YoY (vs -193.7% in previous half-year and historical rate -97.2%)
- EBITDA margin -15.6% decreased compared to 6.6% same period last year
- Net Debt increased by 6.9 (39.3% of market cap)
- FCF (LTM) -8.3 bln RUB (negative), 47.2% of market cap
- EV/EBITDA multiple is -24.5x compared to historical level (50th percentile) of 72.3x
- EV/EBITDA expected multiple is -12.9x
Growth potential decreased by 115.6% to -370.2%
Positive reported for 2024 q4:
- Revenue +6.4% YoY (vs +20.8% in previous quarter and historical rate +53.2%)
- EBITDA +2.1% YoY (vs -92.4% in previous quarter and historical rate +11.7%)
- Net Income -62.2% YoY (vs -254.7% in previous quarter and historical rate -636.8%)
- EBITDA margin 68.3% decreased compared to 71.2% same period last year
- Net Debt decreased by 21.8 (25.4% of market cap)
- FCF (LTM) +14.6 bln RUB (positive), 17.0% of market cap
- EV/EBITDA multiple is 12.2x compared to historical level (50th percentile) of 20.9x
NMTP reported for 2024 q4:
- Revenue -1.1% YoY (vs -1.1% in previous quarter and historical rate +11.5%)
- EBITDA +29.4% YoY (vs +29.4% in previous quarter and historical rate +14.7%)
- Net Income +25.1% YoY (vs +25.1% in previous quarter and historical rate +13.8%)
- EBITDA margin 61.7% increased compared to 47.2% same period last year
- Net Debt increased by 3.2 (1.8% of market cap)
- FCF (LTM) +11.6 bln RUB (positive), 6.4% of market cap
- EV/EBITDA multiple is 3.7x compared to historical level (50th percentile) of 4.5x
KuybyshevAzot PAO reported for 2024 H2:
- Revenue -13.1% YoY (vs +15.0% in previous half-year and historical rate -0.1%)
- EBITDA -11.8% YoY (vs -27.1% in previous half-year and historical rate -3.1%)
- Net Income +74.5% YoY (vs 0.0% in previous half-year and historical rate +130.5%)
- EBITDA margin 21.8% increased compared to 21.4% same period last year
- EV/EBITDA multiple is 5.4x compared to historical level (50th percentile) of 3.6x
- EV/EBITDA expected multiple is 9.6x
Growth potential changed insignificantly and equals -62.7%
IVA Technologies reported for 2024 q4:
- Revenue +47.3% YoY (vs +47.2% in previous quarter and historical rate +87.7%)
- EBITDA +28.5% YoY (vs +28.4% in previous quarter and historical rate +96.2%)
- Net Income +7.6% YoY (vs +7.6% in previous quarter and historical rate +23.3%)
- EBITDA margin 70.2% decreased compared to 80.4% same period last year
- Net Debt decreased by 0.1 (0.5% of market cap)
- FCF (LTM) -0.2 bln RUB (negative), 1.1% of market cap
- EV/EBITDA multiple is 8.2x compared to historical level (50th percentile) of 11.6x
Astra reported for 2024 H2:
- Revenue +90.9% YoY (vs +58.4% in previous half-year and historical rate +115.9%)
- EBITDA +78.4% YoY (vs -2.5% in previous half-year and historical rate +99.0%)
- Net Income +30.9% YoY (vs +22.2% in previous half-year and historical rate -42.3%)
- EBITDA margin 46.2% decreased compared to 49.5% same period last year
- Net Debt increased by 1.4 (1.6% of market cap)
- FCF (LTM) -2.2 bln RUB (negative), 2.5% of market cap
- EV/EBITDA multiple is 13.7x compared to historical level (50th percentile) of 25.8x
Cian reported for 2024 q4:
- Revenue +5% YoY (vs -2.0% in previous quarter and historical rate +30.3%)
- EBITDA +14.1% YoY (vs -65.8% in previous quarter and historical rate +102.9%)
- Net Income +45.6% YoY (vs +45.6% in previous quarter and historical rate +106.9%)
- EBITDA margin 20.2% increased compared to 18.6% same period last year
- Net Debt decreased by 0.5 (1.1% of market cap)
- FCF (LTM) -1.6 bln RUB (negative), 4.0% of market cap
- EV/EBITDA multiple is 13.6x compared to historical level (50th percentile) of 18.5x
United Medical Group reported for 2024 H2:
- Revenue +4.7% YoY (vs +7.1% in previous half-year and historical rate +3.5%)
- EBITDA +26.6% YoY (vs +10.1% in previous half-year and historical rate +18.4%)
- Net Income +6.9% YoY (vs -6.2% in previous half-year and historical rate +79.5%)
- EBITDA margin 54.1% increased compared to 44.7% same period last year
- Net Debt decreased by 6.6 (8.9% of market cap)
- FCF (LTM) +15.5 bln RUB (positive), 20.8% of market cap
- EV/EBITDA multiple is 5.5x compared to historical level (50th percentile) of 6.9x
Kamaz reported for 2024 H2:
- Revenue +1.3% YoY (vs +12.4% in previous half-year and historical rate +16.7%)
- EBITDA -2.3% YoY (vs -2.1% in previous half-year and historical rate +20.9%)
- Net Income -192.6% YoY (vs -73.2% in previous half-year and historical rate +1154.7%)
- EBITDA margin 6.6% decreased compared to 6.8% same period last year
- Net Debt increased by 79.9 (97.5% of market cap)
- FCF (LTM) -101.8 bln RUB (negative), 124.3% of market cap
- EV/EBITDA multiple is 7.4x compared to historical level (50th percentile) of 5.6x
Softline reported for 2025 q1:
- Revenue +24.3% YoY (vs +24.3% in previous quarter and historical rate +23.1%)
- EBITDA +37.6% YoY (vs +37.6% in previous quarter and historical rate +49.1%)
- EBITDA margin 7.2% increased compared to 6.5% same period last year
- Net Debt increased by 0.3 (1.1% of market cap)
- FCF (LTM) -1.4 bln RUB (negative), 4.4% of market cap
- EV/EBITDA multiple is 8.1x compared to historical level (50th percentile) of 15.4x
Softline reported for 2025 q2:
- Revenue +24.3% YoY (vs +24.3% in previous quarter and historical rate +23.1%)
- EBITDA +37.6% YoY (vs +37.6% in previous quarter and historical rate +49.1%)
- EBITDA margin 7.2% increased compared to 6.5% same period last year
- Net Debt increased by 0.3 (1.1% of market cap)
- FCF (LTM) -1.4 bln RUB (negative), 4.4% of market cap
- EV/EBITDA multiple is 8.1x compared to historical level (50th percentile) of 15.4x
Softline reported for 2025 q3:
- Revenue +24.3% YoY (vs +24.3% in previous quarter and historical rate +23.1%)
- EBITDA +37.6% YoY (vs +37.6% in previous quarter and historical rate +49.1%)
- EBITDA margin 7.2% increased compared to 6.5% same period last year
- Net Debt increased by 0.3 (1.1% of market cap)
- FCF (LTM) -1.4 bln RUB (negative), 4.4% of market cap
- EV/EBITDA multiple is 8.1x compared to historical level (50th percentile) of 15.4x
Softline reported for 2025 q4:
- Revenue +24.3% YoY (vs +24.3% in previous quarter and historical rate +23.1%)
- EBITDA +37.6% YoY (vs +37.6% in previous quarter and historical rate +49.1%)
- EBITDA margin 7.2% increased compared to 6.5% same period last year
- Net Debt increased by 0.3 (1.1% of market cap)
- FCF (LTM) -1.4 bln RUB (negative), 4.4% of market cap
- EV/EBITDA multiple is 8.1x compared to historical level (50th percentile) of 15.4x
EL5-Energo reported for 2024 q4:
- Revenue +22.6% YoY (vs +2.2% in previous quarter and historical rate +12.9%)
- EBITDA +149.4% YoY (vs -188.3% in previous quarter and historical rate +9.8%)
- Net Income -28% YoY (vs -2.8% in previous quarter and historical rate -953.2%)
- EBITDA margin 34.3% increased compared to 16.8% same period last year
- EV/EBITDA multiple is 3.4x compared to historical level (50th percentile) of 4.9x
MD Medical reported for 2024 H2:
- Revenue +17.5% YoY (vs +22.6% in previous half-year and historical rate +9.8%)
- EBITDA +9.8% YoY (vs +23.5% in previous half-year and historical rate +9.5%)
- EBITDA margin 32.4% decreased compared to 34.6% same period last year
- Net Debt increased by 8.7 (11.5% of market cap)
- FCF (LTM) +8.9 bln RUB (positive), 11.7% of market cap
- EV/EBITDA multiple is 6.7x compared to historical level (50th percentile) of 4.7x
Whoosh reported for 2024 H2:
- Revenue +27.3% YoY (vs +41.9% in previous half-year and historical rate +52.0%)
- EBITDA +26.9% YoY (vs +36.0% in previous half-year and historical rate +31.9%)
- Net Income +154.9% YoY (vs -79.5% in previous half-year and historical rate +136.5%)
- EBITDA margin 38.3% decreased compared to 38.5% same period last year
- Net Debt decreased by 0.3 (1.3% of market cap)
- FCF (LTM) -1.4 bln RUB (negative), 6.6% of market cap
- EV/EBITDA multiple is 5.2x compared to historical level (50th percentile) of 7.4x
FGC UES reported for 2024 q3:
- Revenue +18.7% YoY (vs +18.7% in previous quarter and historical rate +75.3%)
- EBITDA -147.7% YoY (vs -147.7% in previous quarter and historical rate +26.8%)
- Net Income -172.4% YoY (vs -59.0% in previous quarter and historical rate +50.9%)
- EBITDA margin -11.2% decreased compared to 27.9% same period last year
- Net Debt increased by 201.4 (210.2% of market cap)
- FCF (LTM) -55.9 bln RUB (negative), 58.3% of market cap
- EV/EBITDA multiple is 11.5x compared to historical level (50th percentile) of 2.9x
Nizhnekamsknef-m reported for 2024 H2:
- Revenue +12.8% YoY (vs +15.9% in previous half-year and historical rate +4.7%)
- EBITDA +14.2% YoY (vs +6.1% in previous half-year and historical rate +3.3%)
- Net Income -29.6% YoY (vs +2083.4% in previous half-year and historical rate +270.2%)
- EBITDA margin 28.7% increased compared to 28.4% same period last year
- Net Debt decreased by 99.2 (64.8% of market cap)
- FCF (LTM) +96.7 bln RUB (positive), 63.2% of market cap
- EV/EBITDA multiple is 2x compared to historical level (50th percentile) of 3.9x
- EV/EBITDA expected multiple is 1.3x
Growth potential increased by 70.5% to +152.2%
Transneft (pref) reported for 2024 q4:
- Revenue +1.2% YoY (vs +2.9% in previous quarter and historical rate +9.5%)
- EBITDA -13.5% YoY (vs -20.7% in previous quarter and historical rate +2.7%)
- Net Income -4.6% YoY (vs -2.2% in previous quarter and historical rate +63.9%)
- EBITDA margin 30.3% decreased compared to 35.5% same period last year
- Net Debt decreased by 114 (13.1% of market cap)
- FCF (LTM) +251 bln RUB (positive), 28.9% of market cap
- EV/EBITDA multiple is 1.7x compared to historical level (50th percentile) of 2.5x
Transneft (pref) reported for 2024 q3:
- Revenue +1.2% YoY (vs +2.9% in previous quarter and historical rate +9.5%)
- EBITDA -13.5% YoY (vs -20.7% in previous quarter and historical rate +2.7%)
- Net Income -2.2% YoY (vs -20.7% in previous quarter and historical rate +75.3%)
- EBITDA margin 30.3% decreased compared to 35.5% same period last year
- Net Debt decreased by 114 (13.1% of market cap)
- FCF (LTM) +251 bln RUB (positive), 28.9% of market cap
- EV/EBITDA multiple is 1.7x compared to historical level (50th percentile) of 2.5x