Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | |||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | ||||||
ЕвроТранс | RUB | 131.65 | +0.5% | 21.4% | 27.8% | 20.7% | 24.2% | 80.6% | 4.1x | n/a | n/a |
-60.8%
|
|||
Лукойл | RUB | 6319 | -0.1% | 16.7% | -0.8% | -29.4% | -15.1% | 4.9% | 1.8x |
10.3%
|
-5.6%
|
||||
Нижнекамскнеф-м | RUB | 90.3 | +1.8% | 6.6% | 13.2% | 9.4% | 11.3% | 7.2% | 4.2x |
-32.8%
|
-34.1%
|
||||
Новатэк | RUB | 1228.8 | +0.5% | 6.7% | 10.7% | -14.9% | -2.1% | 3.4% | 9.9x |
2.7%
|
-6.4%
|
||||
Русснефть | RUB | 122.15 | -1.7% | 7.2% | -18.8% | -42.5% | -30.7% | 15.4% | 1.8x |
3.0%
|
-44.3%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | |||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | ||||||
Северсталь | RUB | 1081.4 | -1.7% | 7.3% | -15.9% | -36.6% | -26.2% | -9.2% | 5.0x |
-2.5%
|
-1.7%
|
||||
ММК | RUB | 34.095 | -0.7% | 7.3% | -31.0% | -56.1% | -43.6% | -16.5% | 3.1x |
11.4%
|
9.6%
|
||||
Мечел | RUB | 82.15 | -4.1% | 0.0% | -14.0% | -57.7% | -35.9% | -10.8% | 10.1x |
-12.5%
|
-7.0%
|
||||
НЛМК | RUB | 120.56 | -2.1% | 6.8% | -18.1% | -56.0% | -37.1% | -17.1% | 3.7x |
6.9%
|
9.8%
|
||||
Русал | RUB | 34.115 | -1.1% | -2.3% | 27.0% | -19.1% | 3.9% | 15.9% | 14.6x |
-14.1%
|
-34.4%
|
||||
ТМК | RUB | 106.6 | -0.4% | 3.0% | -14.4% | 13.8% | -0.3% | 4.1% | 6.2x |
12.5%
|
6.2%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | |||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | ||||||
Норникель | RUB | 126.18 | -0.7% | 0.4% | 10.9% | 7.8% | 9.3% | -5.8% | 6.3x |
-3.5%
|
-5.6%
|
||||
Полюс | RUB | 2152.2 | +0.2% | 9.5% | 24.8% | 14.7% | 19.8% | 40.8% | 4.9x |
5.8%
|
1.9%
|
||||
Русолово | RUB | 0.6298 | -1.1% | 0.0% | 8.0% | 0.0% | 4.0% | -27.4% | -25.4x |
-38.1%
|
-44.4%
|
||||
Селигдар | RUB | 50.92 | +0.4% | 11.8% | -13.3% | 70.1% | 28.4% | 19.8% | 5.9x |
16.0%
|
16.1%
|
||||
Южуралзолото | RUB | 0.5787 | +0.2% | 0.0% | 8.0% | 42.6% | 25.3% | 16.0% | 6.8x |
-4.6%
|
-2.4%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | |||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | ||||||
Акрон | RUB | 16270 | +0.1% | 3.3% | 29.1% | 42.1% | 35.6% | 0.1% | 10.9x |
-1.3%
|
-1.2%
|
||||
КуйбышевАзот | RUB | 489.6 | -2.6% | 2.7% | -13.1% | -8.2% | -10.7% | -1.3% | 6.6x |
-34.6%
|
-42.9%
|
||||
Фосагро | RUB | 7004 | -0.1% | 12.1% | 13.8% | 17.4% | 15.6% | -2.7% | 6.0x |
1.1%
|
2.1%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | |||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | ||||||
Рус-Аква | RUB | 631 | -0.4% | 6.3% | -14.7% | -24.3% | -19.5% | 34.0% | 5.5x |
8.6%
|
1.8%
|
||||
Черкизово | RUB | 3560 | -0.6% | 6.7% | 9.3% | -47.4% | -19.0% | 22.7% | 6.3x |
-13.1%
|
-16.9%
|
||||
Русагро | RUB | 137.12 | -0.5% | 0.0% | 26.0% | 11.1% | 18.5% | 17.1% | 5.4x |
-65.4%
|
-64.4%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | |||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | ||||||
FESCO | RUB | 63.74 | -1.8% | 0.0% | 32.8% | 139.2% | 86.0% | 20.9% | 4.6x |
2.3%
|
-12.4%
|
||||
ОВК | RUB | 39.24 | -2.3% | 0.0% | 62.5% | -12.0% | 25.3% | 42.7% | 2.9x | n/a |
-10.5%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | |||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | ||||||
Распадская | RUB | 215.65 | -1.7% | 0.0% | -33.2% | 0.0% | -16.6% | -44.5% | -30.2x |
-8.8%
|
-16.6%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | |||||
Абрау Дюрсо | RUB | 180.6 | -0.3% | 2.8% | 0.1% | 3.4% | 1.8% | 31.5% | 6.8x | n/a |
-1.5%
|
|||
Белуга | RUB | 447.8 | -0.9% | 8.3% | 40.9% | -15.2% | 12.9% | 28.6% | 4.2x | n/a | n/a |
11.9%
|
||
Fix Price | RUB | 137.1 | 0.0% | 25.8% | 6.6% | 0.2% | 3.4% | 8.1% | 3.2x | n/a |
3.6%
|
|||
Henderson | RUB | 561.2 | -0.5% | 6.7% | 18.8% | 8.1% | 13.5% | 49.4% | 3.8x | n/a |
-1.2%
|
|||
Лента | RUB | 1816 | +1.0% | 0.0% | 25.3% | 32.9% | 29.1% | 35.3% | 3.6x | n/a |
11.1%
|
|||
Магнит | RUB | 3723.5 | +0.9% | 26.3% | 15.3% | 12.5% | 13.9% | 14.4% | 3.0x | n/a |
-12.6%
|
|||
М.Видео | RUB | 93.7 | -1.5% | 0.0% | -2.1% | 121.2% | 59.5% | 31.5% | 4.5x | n/a | n/a |
-505.4%
|
||
ОКЕЙ | RUB | 30.94 | -0.1% | 0.0% | 4.9% | 9.5% | 7.2% | 8.1% | 2.0x | n/a |
45.4%
|
|||
ВсеИнструменты | RUB | 79.41 | -0.2% | 1.3% | 10.3% | 106.8% | 58.5% | 47.0% | 4.6x | n/a |
-1.2%
|
|||
X5 Retail | RUB | 2933 | -0.3% | 22.0% | 21.6% | 0.9% | 11.2% | 16.9% | 3.6x | n/a |
-7.0%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | |||||
Астра | RUB | 401.75 | +0.2% | 1.4% | 69.5% | 200.0% | 134.8% | 112.2% | 11.5x | n/a |
2.0%
|
|||
Cian | RUB | 611.6 | -2.8% | 0.0% | 11.5% | 0.0% | 5.7% | 55.1% | 16.4x | n/a | n/a |
2.5%
|
||
ArenaData | RUB | 112.1 | -0.9% | 3.0% | -41.8% | 0.0% | -20.9% | 31.7% | 177.8x | n/a | n/a |
5.2%
|
||
Делимобиль | RUB | 144.4 | -1.8% | 0.7% | 15.9% | -7.3% | 4.3% | 26.0% | 11.3x | n/a | n/a |
-24.4%
|
||
Цировые привычки | RUB | 36.495 | -1.3% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 10.0x | n/a | n/a | |||
Диасофт | RUB | 2580 | -2.5% | 6.7% | 17.6% | -10.4% | 3.6% | 12.3% | 9.4x | n/a | n/a |
5.0%
|
||
Элемент | RUB | 0.14495 | +0.9% | 2.5% | 35.1% | 22.9% | 29.0% | 39.6% | 8.1x | n/a |
-5.1%
|
|||
Head Hunter | RUB | 3626 | +1.7% | 25.4% | 3.3% | -6.7% | -1.7% | 38.1% | 7.8x | n/a | n/a |
12.7%
|
||
IVA Technologies | RUB | 165.8 | -2.1% | 1.8% | 47.3% | 28.5% | 37.9% | 91.9% | 7.9x | n/a |
-1.2%
|
|||
OZON | RUB | 4418.5 | -0.3% | 0.0% | 86.6% | 0.0% | 43.3% | 69.1% | 14.6x | n/a | n/a |
-11.2%
|
||
ПАО Позитив | RUB | 1411 | -1.1% | 0.0% | 42.0% | 0.0% | 21.0% | 16.6% | 14.7x | n/a | n/a |
-9.3%
|
||
Софтлайн | RUB | 109.02 | -0.9% | 2.3% | -2.0% | 20.7% | 9.4% | 23.0% | 10.8x | n/a | n/a |
-11.0%
|
||
VK company | RUB | 341.9 | -1.0% | 0.0% | 3.4% | 0.0% | 1.7% | 4.7% | 45.8x | n/a | n/a |
-15.1%
|
||
Whoosh | RUB | 129.7 | -1.0% | 1.6% | -14.8% | -73.5% | -44.1% | 31.7% | 6.8x | n/a | n/a |
-13.8%
|
||
Яндекс | RUB | 4336.5 | -0.1% | 3.7% | 33.4% | 38.6% | 36.0% | 63.9% | 8.2x | n/a |
1.2%
|
Company / category | Price and change |
Year div-d yield | Рост последний Revenue/Прибыль |
AVG growth last/hist |
P / E | Express potential |
FCF Yield LTM | FCF Yield E | ||||||
CCY | Price | +/- | Revenue | Прибыль | Last | Hist | LTM | (exp) | (p50) | |||||
Банк СПБ | RUB | 370.44 | 0.0% | 15.4% | 1.7% | -19.2% | -8.7% | 30.4% | 2.7x | n/a | n/a | |||
КарМани | RUB | 1.7965 | -0.1% | 7.8% | -23.7% | -59.1% | -41.4% | -2.5% | 20.2x | n/a | n/a | |||
Европлан | RUB | 623.1 | -1.5% | 12.5% | 4.7% | -88.5% | -41.9% | 14.4% | 9.5x | n/a | n/a | |||
МТС Банк | RUB | 1417 | -0.2% | 6.3% | -6.3% | -36.1% | -21.2% | 32.8% | 6.1x | n/a | n/a | |||
Мосгорломбард | RUB | 2.7075 | +0.4% | 5.6% | 200.0% | 84.8% | 142.4% | 146.5% | 4.6x | n/a | ||||
Мосбиржа | RUB | 181.62 | -0.2% | 14.4% | -11.6% | -22.8% | -17.2% | 34.8% | 6.1x | n/a | n/a | |||
QIWI | RUB | 243.6 | +1.0% | 0.0% | 32.8% | -36.6% | -1.9% | 21.8% | 0.7x | n/a | n/a | |||
Ренессанс | RUB | 126.64 | -3.0% | 7.7% | 22.6% | -16.7% | 3.0% | 36.5% | 6.5x | n/a | n/a | |||
Сбербанк | RUB | 312.46 | 0.0% | 11.1% | 9.8% | 1.0% | 5.4% | 34.3% | 4.4x | n/a | ||||
SFI Holding | RUB | 1225.8 | -2.5% | 24.8% | 25.6% | -44.1% | -9.3% | 49.7% | 3.7x | n/a | n/a | |||
СПБ Биржа | RUB | 267.9 | -0.7% | 0.0% | -26.6% | 200.0% | 86.7% | 23.0% | 27.5x | n/a | n/a | |||
Совкомбанк | RUB | 15.15 | -0.6% | 2.3% | -30.7% | -63.5% | -47.1% | 20.3% | 5.4x | n/a | n/a | |||
TBank | RUB | 3394.4 | -0.1% | 2.9% | 28.4% | 79.6% | 54.0% | 50.4% | 5.8x | n/a | ||||
ВТБ Банк | RUB | 76.1 | -0.6% | 33.4% | -14.4% | -9.7% | -12.0% | 27.2% | 1.7x | n/a | n/a | |||
Займер МФК | RUB | 149.7 | -0.3% | 24.1% | 28.2% | -21.4% | 3.4% | 10.0% | 3.6x | n/a | n/a |
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | |||||
МТС | RUB | 222.5 | -0.6% | 15.6% | 14.4% | 11.2% | 12.8% | 8.1% | 3.6x | n/a |
11.5%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | |||||
Эталон | RUB | 58 | 0.0% | 0.0% | 31.4% | 73.9% | 52.6% | 24.0% | 7.9x | n/a |
-241.0%
|
|||
Группа ЛСР | RUB | 795.8 | -0.7% | 9.7% | -4.5% | -3.0% | -3.7% | 30.7% | 4.0x | n/a | n/a |
6.6%
|
||
Группа ПИК | RUB | 662.6 | -1.0% | 0.0% | 28.1% | 23.9% | 26.0% | 14.3% | 6.3x | n/a |
26.5%
|
29.3%
|
||
Самолет | RUB | 1181 | -0.8% | 0.0% | 8.7% | -10.9% | -1.1% | 67.6% | 8.5x | n/a | n/a |
-182.7%
|
-172.7%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | |||||
ЭЛ5-Энерго | RUB | 0.5632 | +0.4% | 0.0% | 21.8% | 43.8% | 32.8% | 20.8% | 3.0x | n/a | n/a |
16.0%
|
||
En+ Group | RUB | 454.2 | -0.2% | 0.1% | 22.5% | -7.4% | 7.5% | 21.9% | 7.2x | n/a | n/a |
8.9%
|
||
ТНС энерго | RUB | 2855 | -4.4% | -0.2% | 4.2% | 56.7% | 30.5% | 14.6% | 2.3x | n/a | n/a |
30.8%
|
||
Юнипро | RUB | 1.739 | +2.3% | 0.0% | 1.8% | -18.1% | -8.1% | 31.0% | 0.6x | n/a | n/a |
17.7%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | |||||
ЕвроЭлтех | RUB | 9.96 | +0.4% | 2.6% | -15.3% | -43.5% | -29.4% | 33.3% | 5.6x | n/a | n/a |
-66.8%
|
||
Соллерс | RUB | 626 | -0.3% | 11.1% | -4.0% | -55.5% | -29.8% | -2.3% | 6.1x | n/a | n/a |
-59.0%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | |||||
United Medical Group | RUB | 764.9 | +1.0% | 0.0% | 4.6% | 13.5% | 9.1% | 9.9% | 5.3x | n/a |
18.5%
|
|||
Мать и дитя | RUB | 1275.5 | +0.8% | 5.1% | 17.5% | 9.8% | 13.6% | 9.7% | 8.5x | n/a |
9.3%
|
|||
Озон Фарм | RUB | 58.95 | +1.9% | 1.2% | 45.2% | 62.7% | 53.9% | 23.4% | 7.7x | n/a |
-18.4%
|
|||
Промомед | RUB | 430.95 | -0.4% | 0.0% | 58.3% | 39.2% | 48.8% | 16.9% | 13.0x | n/a |
-3.5%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | |||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | ||||||
АФК Система | RUB | 16.734 | -1.3% | 3.1% | 8.4% | 20.9% | 14.7% | 12.9% | 5.6x | n/a |
-165.2%
|
||||
Сегежа | RUB | 1.674 | -1.1% | 0.0% | 7.7% | -16.5% | -4.4% | -8.8% | 19.3x |
-12.7%
|
-32.9%
|
Company / category | Price and change |
Year div-d yield | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV / EBITDA | Express potential |
FCF Yield LTM | FCF Yield E | |||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist | LTM | (exp) | (p50) | ||||||
Башнефть | RUB | 1741.5 | -1.2% | 8.4% | -4.5% | 103.6% | 49.6% | 17.7% | 2.2x | n/a |
-3.2%
|
||||
Газпром | RUB | 134.65 | -0.6% | 0.0% | 10.4% | -20.3% | -4.9% | 4.1% | 3.5x |
-26.8%
|
-46.1%
|
||||
Роснефть | RUB | 458.45 | -1.6% | 11.0% | -11.2% | -26.2% | -18.7% | 9.8% | 3.1x |
-12.3%
|
-31.5%
|
||||
Газпром нефть | RUB | 529.55 | -0.4% | 14.9% | -15.1% | -30.4% | -22.8% | 0.6% | 3.9x |
-22.5%
|
-34.3%
|
||||
Сургутнефтегаз | RUB | 23.125 | -0.4% | 3.9% | 48.5% | 128.6% | 88.5% | 47.5% | 1.1x | n/a |
-103.9%
|
||||
Татнефть | RUB | 652.1 | -0.3% | 11.5% | -5.7% | -36.3% | -21.0% | 10.6% | 4.0x |
5.6%
|
-4.3%
|
||||
Транснефть (прив) | RUB | 1306 | -0.4% | 15.1% | -2.0% | -0.8% | -1.4% | 5.0% | 1.5x | n/a | n/a |
3.8%
|
|||
Алроса | RUB | 47.95 | -2.8% | 5.1% | 11.8% | -43.2% | -15.7% | -21.5% | 13.8x |
-12.8%
|
-22.7%
|
||||
Аэрофлот | RUB | 63.27 | -0.5% | 8.3% | 9.6% | -17.3% | -3.9% | 30.0% | 3.7x | n/a | n/a |
45.1%
|
|||
СовКомФлот | RUB | 88.71 | -1.2% | 12.6% | -35.9% | -59.5% | -47.7% | 20.9% | 3.2x |
24.3%
|
18.0%
|
||||
Ростелеком | RUB | 73.24 | -0.9% | 3.7% | 13.5% | 11.3% | 12.4% | 10.5% | 3.2x | n/a |
-58.0%
|
||||
Таттелеком | RUB | 0.6645 | +1.0% | 5.7% | 5.7% | -6.5% | -0.4% | -1.3% | 2.6x | n/a | n/a |
11.2%
|
|||
ФСК ЕЭС | RUB | 0.07286 | -2.1% | -1.1% | 18.7% | 0.0% | 9.3% | 51.0% | 11.4x | n/a | n/a |
-31.0%
|
|||
Русгидро | RUB | 0.4713 | +3.1% | -10.0% | 14.1% | 31.8% | 22.9% | 23.6% | 4.3x | n/a | n/a |
-96.9%
|
|||
Интер РАО | RUB | 3.1875 | 0.0% | 11.1% | 12.2% | 28.3% | 20.2% | 6.0% | 0.8x | n/a | n/a |
29.8%
|
|||
Ленэнерго | RUB | 16.61 | -0.2% | 2.6% | 13.2% | -38.7% | -12.8% | 15.1% | 3.8x | n/a | n/a |
7.9%
|
|||
МРСК Центра | RUB | 0.7298 | -0.4% | 9.2% | 11.5% | 23.8% | 17.6% | 55.5% | 2.0x | n/a |
5.4%
|
||||
МРСК ЦП | RUB | 0.5165 | -0.7% | 19.3% | 13.5% | 20.4% | 16.9% | 12.2% | 1.6x | n/a |
15.1%
|
||||
МРСК Сибири | RUB | 0.528 | -0.7% | 0.0% | 63.2% | 86.8% | 75.0% | 28.6% | 6.5x | n/a |
-101.3%
|
||||
МРСК Урала | RUB | 0.4172 | +0.8% | 9.0% | 6.6% | -2.7% | 1.9% | 18.1% | 2.3x | n/a | n/a |
-18.6%
|
|||
МРСК Волги | RUB | 0.1304 | +1.6% | 5.8% | 53.7% | 116.9% | 85.3% | 27.4% | 1.5x | n/a |
13.6%
|
||||
МРСК Юга | RUB | 0.0929 | +4.7% | 0.0% | 49.0% | 39.7% | 44.3% | 34.8% | 1.9x | n/a |
-10.9%
|
||||
МРСК СЗ | RUB | 0.0934 | -0.3% | 0.0% | 26.2% | -47.2% | -10.5% | 26.1% | 1.8x | n/a | n/a |
42.2%
|
|||
Мосэнерго | RUB | 2.2605 | -0.3% | 9.9% | -1.8% | 0.0% | -0.9% | -20.1% | -0.6x | n/a | n/a |
44.3%
|
|||
Россети Московский регион | RUB | 1.512 | +0.5% | 10.0% | 7.0% | 26.7% | 16.9% | 17.8% | 2.3x | n/a |
-12.9%
|
||||
ОГК-2 | RUB | 0.3856 | -0.8% | 15.5% | 2.8% | -35.0% | -16.1% | 7.5% | 1.9x | n/a | n/a |
56.1%
|
|||
ТГК-14 | RUB | 0.00649 | -0.9% | 17.5% | 16.4% | 54.5% | 35.5% | 32.5% | 3.9x | n/a | n/a |
-2.5%
|
|||
КамАЗ | RUB | 95.5 | +1.8% | 4.8% | 1.3% | -2.3% | -0.5% | 18.8% | 7.0x | n/a | n/a |
-150.7%
|
|||
НМТП | RUB | 8.815 | +0.4% | 10.9% | 2.7% | 14.2% | 8.5% | 13.2% | 3.1x | n/a | n/a |
10.6%
|
Market Attractiveness Index calculated as average express-upside for TOP-5 Eastern European commodity companies with highest potential
High values of index (>30%), indicate favorable moments for additional cash contributions to the stock market / stock purchases
Current value of the Index is 68.5%
(хорошее время для инвестирования)
Eastern European strategy of Enhanced Investments, operating since 2015.
Invests in the Eastern European stock market, currencies and futures.
The strategy is unavailable for US clients.
since 2015-01-01 vs IMOEX
-0.2%
-0.3%day
+1.6%
1.1%week
+1859.4%
108.3%Since inception
Фьючерс | Экспирация | Цена | Базовая | Спред | Спред ann-d | Funding |
Period | Strategy | IMOEX |
---|---|---|
2015 | +121.8% | +26.1% |
2016 | +54.3% | +26.8% |
2017 | +25.6% | -5.5% |
2018 | +29.6% | +12.3% |
2019 | +13.5% | +29.6% |
2020 | +21.6% | +8.0% |
2021 | +44.2% | +15.1% |
2022 | -20.2% | -43.1% |
2023 | +112.8% | +43.9% |
2024 | +18.0% | -7.0% |
2025 | -12.5% | +0.9% |
Annualized | +32.1% | +7.1% |
Day | -0.2% | -0.4% |
Week | +1.6% | +1.0% |
Year to date | -12.5% | +0.9% |
Since inception (2015-01-01) | +1 859.4% | +108.1% |
Name | Currency | Price | D | W | LTM |
---|---|---|---|---|---|
Brent | USD | 67.7 | - | +0.2% | -8.0% |
URALS (Forecast) | USD | 55.0 | - | +0.2% | -12.2% |
Henry Hub | USD | 2.95 | +2.8% | +5.0% | -6.8% |
Dutch Gas | USD | 386 | -3.3% | -4.9% | -15.9% |
Liquified Natural Gas | USD | 11.04 | - | -2.3% | -10.5% |
Gold | USD | 3 411 | +0.4% | +2.1% | +20.9% |
Palladium | USD | 1 128 | +3.3% | +1.1% | +14.5% |
Nickel | USD | 15 235 | +0.9% | +2.1% | -4.9% |
Copper | USD | 10 093 | +0.9% | +1.9% | +1.5% |
Iron Ore | USD | 103 | - | +1.6% | +2.5% |
Aluminum | USD | 2 617 | +0.5% | +0.9% | +3.4% |
Hot rolled coil | USD | 476 | -0.6% | -1.3% | +0.3% |
Coking coal | USD | 203 | +2.1% | +5.6% | +4.2% |
Steam coal AU | USD | 110 | +0.6% | -2.7% | -11.7% |
Uranium | USD | 71.1 | - | - | -4.1% |
Wheat US | USD | 219 | -1.4% | - | -7.2% |
PolySilicon | USD | 9.73 | - | +0.2% | +5.7% |
DAP | USD | 801 | - | -0.2% | +35.6% |
Cobalt | USD | 32 910 | - | - | +21.8% |
Molybdenum | USD | 28.75 | +4.5% | +4.5% | +32.5% |
Magnesium | USD | 2 537 | -0.3% | -0.3% | +2.0% |
Lumber | USD | 593 | -2.1% | -5.1% | +2.1% |
Baltic Dry Index | USD | 2 017 | -1.4% | +6.6% | +35.7% |
US Crack Spread | USD | 22.84 | -0.9% | -23.2% | +0.5% |
US Ammonia margin | USD | 216 | -0.4% | -1.3% | -13.9% |
Spark spread | USD | 32.63 | -0.2% | +2.5% | +35.6% |
USDRUB | 80.29 | -0.1% | -0.3% | -11.9% | |
CNYRUB | 11.22 | -0.1% | +0.5% | +12.3% | |
12m | |||||
IMOEX | 2 907 | -0.4% | +1.0% | +7.7% | |
RGBI | 119.7 | -0.2% | -0.8% | +15.4% | |
RTS | 1 140 | - | +0.8% | +22.6% | |
S&P500 | 6 483 | - | +1.8% | +15.9% | |
US10Y | % | 4.223 | -0.017% | -0.105% | +0.384% |
Company | Ticker | Price | Change |
---|
Company | Ticker | Price | Change |
---|
Ticker | for 7 days | for 30 days | for 365 days |
LQDT | 7382 | 9344 | 12007 |
GAZP | 6971 | 11866 | 10853 |
NVTK | 5043 | 5905 | 3430 |
SMLT | 4327 | 2942 | 3263 |
T | 3968 | 6632 | 10797 |
SBER | 3818 | 7409 | 12040 |
SPBE | 2290 | 3051 | 1472 |
AFLT | 1934 | 3119 | 2119 |
VTBR | 1809 | 5208 | 5279 |
PLZL | 1739 | 2034 | 2244 |
LKOH | 1695 | 3044 | 5014 |
RAGR | 1539 | 1798 | 798 |
ROSN | 1395 | 2342 | 2684 |
GMKN | 1382 | 2500 | 2690 |
YDEX | 1353 | 2332 | 3240 |
PIKK | 1124 | 1354 | 1945 |
TATN | 991 | 1354 | 1526 |
X5 | 933 | 1658 | 2612 |
RUAL | 815 | 1192 | 803 |
BSPB | 784 | 470 | 405 |
ALRS | 703 | 603 | 954 |
NLMK | 656 | 925 | 1294 |
AFKS | 652 | 1000 | 1949 |
VKCO | 625 | 1354 | 1392 |
CHMF | 620 | 1032 | 1187 |
UPRO | 606 | 1063 | 577 |
MTSS | 491 | 543 | 838 |
RTKM | 478 | 645 | 481 |
SVCB | 470 | 753 | 613 |
MGNT | 465 | 837 | 2078 |
MAGN | 449 | 780 | 932 |
MOEX | 448 | 971 | 1502 |
MTLR | 421 | 604 | 2530 |
TRNFP | 413 | 694 | 3787 |
SNGSP | 397 | 644 | 4280 |
WUSH | 384 | 316 | 467 |
PHOR | 355 | 536 | 534 |
POSI | 348 | 469 | 808 |
SGZH | 340 | 412 | 808 |
SNGS | 336 | 717 | 1081 |
RNFT | 306 | 559 | 1242 |
OZON | 297 | 761 | 1956 |
IRAO | 292 | 397 | 478 |
SBERP | 285 | 574 | 972 |
FLOT | 281 | 564 | 597 |
ENPG | 272 | 399 | 298 |
SIBN | 259 | 349 | 727 |
HEAD | 252 | 413 | 910 |
SELG | 237 | 151 | 383 |
TATNP | 220 | 380 | 338 |
FEES | 185 | 223 | 199 |
EUTR | 165 | 138 | 507 |
OZPH | 164 | 210 | 193 |
UGLD | 157 | 287 | 831 |
IVAT | 153 | 410 | 143 |
SOFL | 151 | 325 | 179 |
CNRU | 138 | 144 | 68 |
LENT | 132 | 191 | 66 |
ASTR | 128 | 234 | 264 |
RTKMP | 120 | 485 | 135 |
RENI | 113 | 111 | 97 |
MDMG | 97 | 146 | 112 |
LEAS | 96 | 111 | 154 |
SFIN | 85 | 119 | 309 |
DELI | 80 | 57 | 41 |
VSEH | 76 | 69 | 54 |
DATA | 74 | 50 | 89 |
MBNK | 72 | 112 | 75 |
BELU | 69 | 163 | 252 |
FESH | 67 | 112 | 255 |
UWGN | 67 | 153 | 515 |
CBOM | 63 | 80 | 111 |
MTLRP | 60 | 99 | 504 |
NMTP | 52 | 105 | 116 |
HYDR | 51 | 98 | 156 |
PRMD | 42 | 64 | 45 |
LSNGP | 42 | 49 | 45 |
BANE | 38 | 47 | 80 |
QIWI | 37 | 28 | 135 |
BANEP | 36 | 65 | 154 |
MGKL | 32 | 16 | 10 |
TRMK | 31 | 102 | 297 |
LSRG | 28 | 68 | 136 |
RASP | 28 | 52 | 202 |
MRKC | 26 | 58 | 40 |
MVID | 26 | 91 | 221 |
HNFG | 25 | 38 | 33 |
AQUA | 24 | 36 | 74 |
ELFV | 23 | 29 | 27 |
MRKV | 23 | 37 | 16 |
TGKN | 23 | 53 | 83 |
DIAS | 22 | 44 | 51 |
MRKP | 22 | 59 | 44 |
MSNG | 21 | 41 | 50 |
TGKA | 21 | 33 | 47 |
SVAV | 20 | 72 | 100 |
MRKY | 19 | 9 | 7 |
KMAZ | 16 | 155 | 64 |
MRKU | 16 | 22 | 21 |
OGKB | 16 | 30 | 47 |
GEMC | 15 | 19 | 23 |
ZAYM | 13 | 12 | 24 |
GCHE | 11 | 12 | 13 |
MRKZ | 11 | 17 | 18 |
ROLO | 11 | 14 | 34 |
MSRS | 11 | 29 | 17 |
ELMT | 8 | 11 | 11 |
LSNG | 8 | 13 | 7 |
APTK | 7 | 14 | 38 |
OKEY | 7 | 4 | 6 |
AKRN | 5 | 5 | 20 |
MRKS | 4 | 5 | 10 |
CARM | 3 | 5 | 10 |
KAZT | 3 | 4 | 3 |
NKNC | 3 | 3 | 5 |
ABRD | 2 | 6 | 19 |
TTLK | 2 | 4 | 6 |
VRSB | 2 | 3 | 5 |
TNSE | 1 | - | - |
USBN | 1 | 2 | 2 |
EELT | 1 | 1 | 2 |
MISB | 1 | - | - |
CHMK | - | 1 | 3 |
DSKY | - | - | 9 |
ETLN | - | - | 29 |
FIXP | - | - | 55 |
GAZA | - | - | 1 |
GLTR | - | - | 546 |
POLY | - | - | 210 |
ROSB | - | - | 19 |
RTSB | - | 1 | 1 |
KBSB | - | - | 1 |
DGTL | - | 1 | 1 |
Reviews
United Medical Group reported for 2025 H1:
- Revenue +2.2% YoY (vs +4.6% in previous half-year and historical rate +4.8%)
- EBITDA +0.2% YoY (vs +13.5% in previous half-year and historical rate +18.9%)
- Net Income +25.7% YoY (vs +6.8% in previous half-year and historical rate +19.2%)
- EBITDA margin 41.0% decreased compared to 41.8% same period last year
- Net Debt decreased by 6.4 bln rubles since the previous report (9.3% of market cap)
- FCF (LTM) +12.8 bln RUB (positive), 18.5% of market cap
- EV/EBITDA multiple is 4.9x compared to historical level (50th percentile) of 6.6x
IDGC South reported for 2025 q2:
- Revenue +47.8% YoY (vs +49.0% in previous quarter and historical rate +13.0%)
- EBITDA +22.7% YoY (vs +39.7% in previous quarter and historical rate +64.8%)
- Net Income -30.1% YoY (vs +62.4% in previous quarter and historical rate +69.3%)
- EBITDA margin 13.6% decreased compared to 16.4% same period last year
- Net Debt increased by 1 bln rubles since the previous report (12.5% of market cap)
- FCF (LTM) -0.8 bln RUB (negative), 10.6% of market cap
- EV/EBITDA multiple is 2x compared to historical level (50th percentile) of 3x
Astra reported for 2025 q2:
- Revenue +13.3% YoY (vs +69.5% in previous quarter and historical rate +100.3%)
- EBITDA +20.5% YoY (vs +617.5% in previous quarter and historical rate +103.1%)
- Net Income -60.4% YoY (vs -9.1% in previous quarter and historical rate +64.1%)
- EBITDA margin 37.6% increased compared to 35.3% same period last year
- Net Debt increased by 2.3 bln rubles since the previous report (2.7% of market cap)
- FCF (LTM) +1.7 bln RUB (positive), 2.0% of market cap
- EV/EBITDA multiple is 11.5x compared to historical level (50th percentile) of 25.5x
Fix Price reported for 2025 H1:
- Revenue -0.1% YoY (vs +6.6% in previous half-year and historical rate +7.2%)
- EBITDA +5.8% YoY (vs +0.2% in previous half-year and historical rate -0.3%)
- Net Income -56% YoY (vs -28.3% in previous half-year and historical rate -8.8%)
- EBITDA margin 11.0% increased compared to 10.4% same period last year
- Net Debt increased by 20.2 bln rubles since the previous report (17.3% of market cap)
- FCF (LTM) -46.7 bln RUB (negative), 40.0% of market cap
- EV/EBITDA multiple is 3.7x compared to historical level (50th percentile) of 5.6x
Henderson reported for 2025 H1:
- Revenue +17.1% YoY (vs +18.8% in previous half-year and historical rate +27.9%)
- EBITDA -1.7% YoY (vs +8.1% in previous half-year and historical rate +46.5%)
- EBITDA margin 24.4% decreased compared to 29.1% same period last year
- Net Debt increased by 2.2 bln rubles since the previous report (9.9% of market cap)
- FCF (LTM) -0.3 bln RUB (negative), 1.2% of market cap
- EV/EBITDA multiple is 4.1x compared to historical level (50th percentile) of 4.5x
Rushydro reported for 2025 q2:
- Revenue +16.4% YoY (vs +14.1% in previous quarter and historical rate +14.7%)
- EBITDA +35.6% YoY (vs +31.8% in previous quarter and historical rate +38.3%)
- Net Income +79.3% YoY (vs +14.2% in previous quarter and historical rate -37.7%)
- EBITDA margin 30.9% increased compared to 26.5% same period last year
- Net Debt increased by 55.6 bln rubles since the previous report (26.9% of market cap)
- FCF (LTM) -203.2 bln RUB (negative), 98.5% of market cap
- EV/EBITDA multiple is 4.4x compared to historical level (50th percentile) of 6x
Renessans reported for 2025 q2:
- Revenue +28.1% YoY (vs +22.6% in previous quarter and historical rate +22.2%)
- Net Income -12.5% YoY (vs -16.7% in previous quarter and historical rate +36.9%)
- Net Income margin 4.3% decreased compared to 6.3% same period last year
- P/E multiple is 6x compared to historical level (50th percentile) of 4.9x
Promomed reported for 2025 q2:
- Revenue +37.3% YoY (vs +169.1% in previous quarter and historical rate +33.9%)
- EBITDA +14% YoY (vs +986.8% in previous quarter and historical rate +31.5%)
- Net Income +58.5% YoY (vs +100.0% in previous quarter and historical rate +7.5%)
- EBITDA margin 31.8% decreased compared to 38.3% same period last year
- Net Debt increased by 1.9 bln rubles since the previous report (2.2% of market cap)
- FCF (LTM) -3 bln RUB (negative), 3.5% of market cap
- EV/EBITDA multiple is 10.6x compared to historical level (50th percentile) of 14.5x
Promomed reported for 2025 q1:
- Revenue +37.3% YoY (vs +169.1% in previous quarter and historical rate +33.9%)
- EBITDA +14% YoY (vs +986.8% in previous quarter and historical rate +31.5%)
- Net Income +100% YoY (vs +14.6% in previous quarter and historical rate +1.8%)
- EBITDA margin 31.8% decreased compared to 38.3% same period last year
- Net Debt increased by 1.9 bln rubles since the previous report (2.2% of market cap)
- FCF (LTM) -3 bln RUB (negative), 3.5% of market cap
- EV/EBITDA multiple is 10.7x compared to historical level (50th percentile) of 14.5x
IDGC Ural reported for 2025 q2:
- Revenue +7.2% YoY (vs +6.6% in previous quarter and historical rate +9.5%)
- EBITDA -20.5% YoY (vs -2.7% in previous quarter and historical rate +26.7%)
- Net Income -45.4% YoY (vs -46.7% in previous quarter and historical rate +48.3%)
- EBITDA margin 19.7% decreased compared to 26.5% same period last year
- Net Debt increased by 2.4 bln rubles since the previous report (6.6% of market cap)
- FCF (LTM) -6.8 bln RUB (negative), 18.6% of market cap
- EV/EBITDA multiple is 2.6x compared to historical level (50th percentile) of 2.3x
Tatneft reported for 2025 q2:
- Revenue -5.7% YoY (vs -5.7% in previous quarter and historical rate +12.3%)
- EBITDA -36.3% YoY (vs -36.3% in previous quarter and historical rate +8.9%)
- Net Income -64.2% YoY (vs +31417.4% in previous quarter and historical rate +65252.6%)
- EBITDA margin 16.4% decreased compared to 24.4% same period last year
- Net Debt increased by 116.3 bln rubles since the previous report (7.7% of market cap)
- FCF (LTM) +78.1 bln RUB (positive), 5.2% of market cap
- EV/EBITDA multiple is 4x compared to historical level (50th percentile) of 3.1x
- EV/EBITDA expected multiple is 8.1x
Growth potential decreased by 12.7% to -67.3%
IDGC Siberia reported for 2025 q2:
- Revenue +63.2% YoY (vs +13.1% in previous quarter and historical rate +19.7%)
- EBITDA +86.8% YoY (vs +110.3% in previous quarter and historical rate +37.5%)
- Net Income +19.6% YoY (vs +19.6% in previous quarter and historical rate -106.6%)
- EBITDA margin 7.3% increased compared to 6.4% same period last year
- Net Debt increased by 0.8 bln rubles since the previous report (1.5% of market cap)
- FCF (LTM) -50.7 bln RUB (negative), 101.3% of market cap
- EV/EBITDA multiple is 6.5x compared to historical level (50th percentile) of 10.9x
IDGC Siberia reported for 2025 q1:
- Revenue +63.2% YoY (vs +13.1% in previous quarter and historical rate +19.7%)
- EBITDA +86.8% YoY (vs +110.3% in previous quarter and historical rate +37.5%)
- Net Income +19.6% YoY (vs +100.0% in previous quarter and historical rate -133.0%)
- EBITDA margin 7.3% increased compared to 6.4% same period last year
- Net Debt increased by 0.8 bln rubles since the previous report (1.5% of market cap)
- FCF (LTM) -50.7 bln RUB (negative), 101.3% of market cap
- EV/EBITDA multiple is 6.5x compared to historical level (50th percentile) of 10.9x
IDGC Volga reported for 2025 q2:
- Revenue +53.7% YoY (vs +52.6% in previous quarter and historical rate +19.6%)
- EBITDA +116.9% YoY (vs +52.4% in previous quarter and historical rate +35.2%)
- Net Income +100% YoY (vs +87.6% in previous quarter and historical rate +56.1%)
- EBITDA margin 13.0% increased compared to 9.2% same period last year
- Net Debt increased by 1 bln rubles since the previous report (4.2% of market cap)
- FCF (LTM) +3.3 bln RUB (positive), 13.6% of market cap
- EV/EBITDA multiple is 1.5x compared to historical level (50th percentile) of 1.5x
Whoosh reported for 2025 H1:
- Revenue -14.8% YoY (vs +27.2% in previous half-year and historical rate +43.0%)
- EBITDA -73.5% YoY (vs +26.3% in previous half-year and historical rate +20.4%)
- Net Income -831.7% YoY (vs +19.9% in previous half-year and historical rate -63.5%)
- EBITDA margin 13.7% decreased compared to 44.0% same period last year
- Net Debt increased by 2.6 bln rubles since the previous report (19.4% of market cap)
- FCF (LTM) -1.8 bln RUB (negative), 13.5% of market cap
- EV/EBITDA multiple is 6.8x compared to historical level (50th percentile) of 7.2x
IDGC North West reported for 2025 q2:
- Revenue +26.2% YoY (vs +31.8% in previous quarter and historical rate +16.9%)
- EBITDA -47.2% YoY (vs +38.5% in previous quarter and historical rate +35.3%)
- Net Income -1927.2% YoY (vs -18.1% in previous quarter and historical rate -161.2%)
- EBITDA margin 5.3% decreased compared to 12.7% same period last year
- Net Debt increased by 0.5 bln rubles since the previous report (6.1% of market cap)
- FCF (LTM) +3.8 bln RUB (positive), 42.5% of market cap
- EV/EBITDA multiple is 1.8x compared to historical level (50th percentile) of 3.4x
Polyus reported for 2025 q2:
- Revenue +24.8% YoY (vs +24.8% in previous quarter and historical rate +35.0%)
- EBITDA +14.7% YoY (vs +14.7% in previous quarter and historical rate +46.6%)
- Net Income +20.5% YoY (vs +20.5% in previous quarter and historical rate +56.7%)
- EBITDA margin 66.2% decreased compared to 72.0% same period last year
- Net Debt decreased by 61.3 bln rubles since the previous report (3.0% of market cap)
- FCF (LTM) +165.3 bln RUB (positive), 8.0% of market cap
- EV/EBITDA multiple is 4.9x compared to historical level (50th percentile) of 5.7x
- EV/EBITDA expected multiple is 6.1x
Growth potential decreased by 17.7% to -16.2%
Polyus reported for 2025 q1:
- Revenue +24.8% YoY (vs +24.8% in previous quarter and historical rate +35.0%)
- EBITDA +14.7% YoY (vs +14.7% in previous quarter and historical rate +46.6%)
- Net Income +20.5% YoY (vs +79.7% in previous quarter and historical rate +55.5%)
- EBITDA margin 66.2% decreased compared to 72.0% same period last year
- Net Debt decreased by 61.3 bln rubles since the previous report (3.0% of market cap)
- FCF (LTM) +165.3 bln RUB (positive), 8.0% of market cap
- EV/EBITDA multiple is 4.9x compared to historical level (50th percentile) of 5.7x
- EV/EBITDA expected multiple is 6.1x
Growth potential decreased by 17.7% to -16.2%
Astra reported for 2025 q1:
- Revenue +69.5% YoY (vs +77.0% in previous quarter and historical rate +111.7%)
- EBITDA +617.5% YoY (vs +55.0% in previous quarter and historical rate +112.6%)
- EBITDA margin 18.3% increased compared to 4.3% same period last year
- Net Debt decreased by 2.3 bln rubles since the previous report (2.7% of market cap)
- FCF (LTM) +2.5 bln RUB (positive), 3.0% of market cap
- EV/EBITDA multiple is 11.5x compared to historical level (50th percentile) of 25.5x
Russneft reported for 2025 H1:
- Revenue -18.8% YoY (vs +4.1% in previous half-year and historical rate +0.9%)
- EBITDA -42.5% YoY (vs -3.3% in previous half-year and historical rate +29.9%)
- Net Income -68.5% YoY (vs +41.5% in previous half-year and historical rate -14.0%)
- EBITDA margin 20.2% decreased compared to 28.5% same period last year
- Net Debt decreased by 44.2 bln rubles since the previous report (120.5% of market cap)
- FCF (LTM) +6.5 bln RUB (positive), 17.7% of market cap
- EV/EBITDA multiple is 1.8x compared to historical level (50th percentile) of 2.3x
- EV/EBITDA expected multiple is 3x
Growth potential increased by 50.3% to -93.1%
Nizhnekamsknef-m reported for 2025 H1:
- Revenue +13.2% YoY (vs +12.8% in previous half-year and historical rate +8.1%)
- EBITDA +9.4% YoY (vs +14.2% in previous half-year and historical rate +6.3%)
- Net Income +34.6% YoY (vs -29.6% in previous half-year and historical rate +271.0%)
- EBITDA margin 23.7% decreased compared to 24.5% same period last year
- Net Debt decreased by 7.6 bln rubles since the previous report (5.3% of market cap)
- FCF (LTM) -43.4 bln RUB (negative), 30.3% of market cap
- EV/EBITDA multiple is 4.2x compared to historical level (50th percentile) of 4.7x
- EV/EBITDA expected multiple is 4.4x
Growth potential decreased by 33.4% to -13.3%