Try our mobile app

Switch to company model in classical logic    *

General information

Country: UNITED STATES

Sector: Broadcasting

Fox Corporation operates as an entertainment company. The Company produces and licenses news, sports, and entertainment content for distribution through cable television systems, direct broadcast satellite operators, telecommunications companies, and online video distributors. Fox also manages broadcast studios, theaters, editing bays, sound stages, and other production facilities.
Website: foxcorporation.com



Growth: Pretty weak revenue growth rate 4.8%, there is slowdown compared to average historical growth rates 7.3%. The revenue growth dynamics is unstable

Profitability: LTM EBITDA margin is positive, +12.7%. On average the margin is decreasing unsteadily. Gross margin is high, +100.0%. In the last quarter the company beat the estimated EPS, +8.0%. The company was ahead of estimated EPS in 60% of quarters (showing a gain of +$0.01 per share on average)

Cash Flow Generation: Dividend yield for the last twelve months 1.3%. Free cash flow yield 5.5% (LTM)

Undervaluation: Fundamental value created in LTM (estimate)


Entry Point: Share price is 50.1% higher than minimum and 3.9% lower than maximum for the last 3 years

AI Insight: the companies with similar growth trajectories, EBITDA margin, industries and geography on average are valued 2.4x by EV / Sales multiple , the company can be 36.8% undervalued

Key Financials (Download financials)

Ticker: FOXA
Share price, USD:  (-0.1%)42.27
year average price 33.00  


year start price 31.20 2023-09-30

min close price 28.42 2024-03-06

max close price 42.32 2024-09-24

current price 42.27 2024-09-29
Common stocks: 537 467 014

Dividend Yield:  1.3%
FCF Yield LTM: 5.5%
EV / LTM EBITDA: 14.1x
EV / EBITDA annualized: 10.3x
Last revenue growth (y/y):  +4.8%
Last growth of EBITDA (y/y):  -42.1%
Historical revenue growth:  +7.3%
Historical growth of EBITDA:  -4.6%
EV / Sales: 1.8x
Margin (EBITDA LTM / Revenue): 12.7%
Fundamental value created in LTM:
Market Cap ($m): 22 719
Net Debt ($m): 2 514
EV (Enterprise Value): 25 233
Price to Book: 2.1x

Revenue and EBITDA

Quarterly values ($m)

Change (y/y)

Cash Flow

FCF ($m)

Net Debt / Cash and Equivalents ($m)

Share price and dividends (Download history)

Share price

Payment USD per share

Multiple and potential

EV / Sales

Potential dynamics

News


2024-09-26accesswire.com

Telomir Pharmaceuticals Special Advisor Dr. Michael Roizen to Discuss Telomir-1 and the Science of Longevity on Health Uncensored With Dr. Drew on the Fox Business Network This Sunday

2024-09-26accesswire.com

ZI Deadline to Lead in Securities Fraud Lawsuit is November 4, 2024 - Contact Kaplan Fox & Kilsheimer LLP

2024-09-25newsfilecorp.com

Copper Fox Announces 2024 Third Quarter Operating and Financial Results

2024-09-24proactiveinvestors.com

Fox entertainment weakness set to be offset by ramping political ad spend, Tubi growth

2024-09-24newsfilecorp.com

Copper Fox Provides Update on Schaft Creek Project

2024-09-23youtube.com

Oil, gas industry voices ‘unbelievable' worries about the election and America's 'business killer'

2024-09-18seekingalpha.com

Fox: Murdoch's Move On Fan Duel Option Is A Game Changer For Both Stocks

2024-09-14youtube.com

A ‘BETR' WAY: New app from Jake Paul simplifies sports betting

2024-09-11globenewswire.com

McEwen Mining: Grey Fox Exploration Update

2024-09-03prnewswire.com

Fox Corporation Executive Chair and Chief Executive Officer Lachlan Murdoch to Participate in Upcoming Goldman Sachs Communacopia & Technology Conference
More information for subscribed users:
detailed calculation of
Fundamental value created in LTM

Financial reporting

Income Statement

Property 2024 q2 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3
date 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
symbol FOXA FOXA FOXA FOXA FOXA FOXA FOXA FOXA
reportedCurrency USD USD USD USD USD USD USD USD
cik 2M 2M 2M 2M 2M 2M 2M 2M
fillingDate 2024-08-08 2024-05-08 2024-02-07 2023-11-02 2023-08-11 2023-05-09 2023-02-08 2022-11-01
acceptedDate 2024-08-08 16:07:28 2024-05-08 16:08:33 2024-02-07 09:20:02 2023-11-02 08:57:25 2023-08-11 16:03:09 2023-05-09 09:19:10 2023-02-08 16:27:10 2022-11-01 09:14:29
calendarYear 2024 2024 2024 2024 2023 2023 2023 2023
period Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
revenue 3 092M 3 447M 4 234M 3 207M 3 032M 4 084M 4 605M 3 192M
costOfRevenue 1 882M 2 148M 3 490M 1 958M 0 0 0 0
grossProfit 1 210M 1 299M 744M 1 249M 3 032M 4 084M 4 605M 3 192M
grossProfitRatio 0.391 0.377 0.176 0.389 1 1 1 1
researchAndDevelopmentExpenses 0 0 0 0 0 0 0 0
generalAndAdministrativeExpenses 0 0 0 0 550M 0 550M -772M
sellingAndMarketingExpenses 0 0 0 0 -27M 0 0 1 220M
sellingGeneralAndAdministrativeExpenses 539M 510M 495M 480M 523M 528M 550M 448M
otherExpenses -6M -6M -17M -166M 11M 2 833M 3 631M 1 755M
operatingExpenses 539M 2 658M 495M 2 438M 2 404M 3 361M 4 181M 2 203M
costAndExpenses 2 421M 2 658M 3 985M 2 438M 2 404M 3 361M 4 181M 2 203M
interestIncome 49M 44M 47M 49M 52M 31M 29M 19M
interestExpense 96M 99M 119M 42M 35M 55M 60M 87M
depreciationAndAmortization 98M 98M 97M 96M 103M 106M 103M 99M
ebitda 769M 925M 346M 699M 742M 110M 600M 1 010M
ebitdaratio 0.249 0.268 0.082 0.218 0.245 0.027 0.13 0.316
operatingIncome 671M 354M 249M 219M 639M 4M 497M 911M
operatingIncomeRatio 0.217 0.103 0.059 0.068 0.211 0.001 0.108 0.285
totalOtherIncomeExpensesNet -220M 227M -118M -166M -88M -55M -60M -66M
incomeBeforeTax 451M 961M 131M 561M 505M -51M 437M 845M
incomeBeforeTaxRatio 0.146 0.279 0.031 0.175 0.167 -0.012 0.095 0.265
incomeTaxExpense 131M 257M 16M 146M 136M -1 000 000 116M 232M
netIncome 319M 666M 109M 407M 375M -50M 313M 605M
netIncomeRatio 0.103 0.193 0.026 0.127 0.124 -0.012 0.068 0.19
eps 0.68 1.41 0.23 0.83 0.74 -0.096 0.58 1.1
epsdiluted 0.68 1.4 0.23 0.82 0.74 -0.096 0.58 1.1
weightedAverageShsOut 468M 474M 481M 492M 506M 521M 541M 550M
weightedAverageShsOutDil 468M 475M 482M 494M 506M 521M 543M 552M
link Link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link Link

Balance Sheet Statement

Property 2024 q2 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3
date 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
symbol FOXA FOXA FOXA FOXA FOXA FOXA FOXA FOXA
reportedCurrency USD USD USD USD USD USD USD USD
cik 2M 2M 2M 2M 2M 2M 2M 2M
fillingDate 2024-08-08 2024-05-08 2024-02-07 2023-11-02 2023-08-11 2023-05-09 2023-02-08 2022-11-01
acceptedDate 2024-08-08 16:07:28 2024-05-08 16:08:33 2024-02-07 09:20:02 2023-11-02 08:57:25 2023-08-11 16:03:09 2023-05-09 09:19:10 2023-02-08 16:27:10 2022-11-01 09:14:29
calendarYear 2024 2024 2024 2024 2023 2023 2023 2023
period Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
cashAndCashEquivalents 4 319M 3 791M 4 122M 3 829M 4 272M 4 146M 4 058M 4 950M
shortTermInvestments 0 0 0 0 0 0 0 0
cashAndShortTermInvestments 4 319M 3 791M 4 122M 3 829M 4 272M 4 146M 4 058M 4 950M
netReceivables 2 364M 2 481M 3 001M 2 420M 2 177M 2 741M 3 004M 2 268M
inventory 626M 660M 1 038M 751M 543M 487M 1 300M 1 020M
otherCurrentAssets 192M 246M 340M 239M 265M 349M 209M 257M
totalCurrentAssets 7 501M 7 178M 8 501M 7 239M 7 257M 7 723M 8 571M 8 495M
propertyPlantEquipmentNet 2 600M 2 567M 2 590M 1 683M 1 708M 1 675M 1 680M 2 134M
goodwill 3 544M 3 544M 3 559M 3 557M 3 559M 3 557M 3 556M 3 550M
intangibleAssets 3 038M 3 048M 3 061M 3 072M 3 084M 3 097M 3 114M 3 135M
goodwillAndIntangibleAssets 6 582M 6 592M 6 620M 6 629M 6 643M 6 654M 6 670M 6 685M
longTermInvestments 1 129M 1 250M 838M 877M 1 034M 954M 772M 649M
taxAssets 2 878M 2 941M 3 065M 3 042M 3 090M 3 199M 3 283M 3 334M
otherNonCurrentAssets 1 282M 1 189M 1 232M 2 179M 2 134M 2 191M 2 150M 1 127M
totalNonCurrentAssets 14 471M 14 539M 14 345M 14 410M 14 609M 14 673M 14 555M 13 929M
otherAssets 0 0 0 0 0 0 0 0
totalAssets 21 972M 21 717M 22 846M 21 649M 21 866M 22 396M 23 126M 22 424M
accountPayables 683M 1 627M 984M -254M -160M 0 2 543M 2 362M
shortTermDebt 675M 73M 1 319M 1 250M 1 249M 1 249M 109M 107M
taxPayables 0 0 0 0 0 -239M 0 0
deferredRevenue 180M 168M 167M 254M 160M 186M 148M 282M
otherCurrentLiabilities 1 414M 349M 1 237M 2 339M 2 514M 2 967M -257M -389M
totalCurrentLiabilities 2 952M 2 217M 3 707M 3 589M 3 763M 4 402M 2 543M 2 362M
longTermDebt 6 598M 8 066M 7 195M 5 962M 5 961M 5 961M 7 208M 7 594M
deferredRevenueNonCurrent 0 0 0 0 0 0 0 0
deferredTaxLiabilitiesNonCurrent 0 0 0 0 0 0 0 0
otherNonCurrentLiabilities 1 366M 509M 1 376M 1 419M 1 697M 1 778M 1 699M 5 726M
totalNonCurrentLiabilities 7 964M 8 575M 8 571M 7 381M 7 658M 7 739M 8 907M 8 477M
otherLiabilities 0 0 0 0 0 0 0 0
capitalLeaseObligations 879M 943M 896M 977M 997M 1 007M 1 009M 494M
totalLiabilities 10 916M 10 792M 12 278M 10 970M 11 421M 12 141M 11 450M 10 839M
preferredStock 0 0 0 0 0 0 0 0
commonStock 4M 5M 5M 5M 5M 5M 5M 5M
retainedEarnings 3 139M 2 926M 2 514M 2 539M 2 269M 2 032M 2 985M 2 795M
accumulatedOtherComprehensiveIncomeLoss -107M -145M -146M -151M -149M -213M -219M -228M
othertotalStockholdersEquity 7 678M 7 768M 7 879M 7 991M 8 253M 8 361M 8 836M 8 949M
totalStockholdersEquity 10 714M 10 554M 10 252M 10 384M 10 378M 10 185M 11 607M 11 521M
totalEquity 11 056M 10 925M 10 568M 10 679M 10 445M 10 185M 11 607M 11 521M
totalLiabilitiesAndStockholdersEquity 21 972M 21 717M 22 846M 21 649M 21 866M 22 396M 23 126M 22 424M
minorityInterest 342M 371M 316M 295M 67M 70M 69M 0
totalLiabilitiesAndTotalEquity 21 972M 21 717M 22 846M 21 649M 21 866M 22 396M 23 126M 22 424M
totalInvestments 1 129M 1 250M 838M 877M 1 034M 954M 772M 649M
totalDebt 8 152M 8 139M 9 410M 7 212M 7 210M 7 210M 7 317M 7 701M
netDebt 3 833M 4 348M 5 288M 3 383M 2 938M 3 064M 3 259M 2 751M
link Link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link Link

Cash Flow Statement

Property 2024 q2 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3
date 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
symbol FOXA FOXA FOXA FOXA FOXA FOXA FOXA FOXA
reportedCurrency USD USD USD USD USD USD USD USD
cik 2M 2M 2M 2M 2M 2M 2M 2M
fillingDate 2024-08-08 2024-05-08 2024-02-07 2023-11-02 2023-08-11 2023-05-09 2023-02-08 2022-11-01
acceptedDate 2024-08-08 16:07:28 2024-05-08 16:08:33 2024-02-07 09:20:02 2023-11-02 08:57:25 2023-08-11 16:03:09 2023-05-09 09:19:10 2023-02-08 16:27:10 2022-11-01 09:14:29
calendarYear 2024 2024 2024 2024 2023 2023 2023 2023
period Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
netIncome 319M 704M 109M 415M 369M -50M 321M 613M
depreciationAndAmortization 98M 98M 97M 96M 103M 106M 103M 99M
deferredIncomeTax 51M 123M -18M 47M 87M 82M 48M 104M
stockBasedCompensation 21M 21M 24M 24M 19M 23M 25M 7M
changeInWorkingCapital 232M 753M -804M -751M 638M 684M -959M -633M
accountsReceivables 145M 536M -569M -284M -211M 0 0 0
inventory -83M 185M -152M -253M -77M 642M -87M -333M
accountsPayables 177M 2M 7M -187M 211M 0 -25M -127M
otherWorkingCapital 138M 30M -90M -27M 715M 42M -847M -173M
otherNonCashItems 301M -227M 56M 170M -723M 723M -69M 80M
netCashProvidedByOperatingActivities 899M 1 476M -536M 1 000 000 493M 1 568M -531M 270M
investmentsInPropertyPlantAndEquipment -112M -83M -79M -71M -120M -84M -79M -74M
acquisitionsNet 0 0 0 0 0 0 0 0
purchasesOfInvestments -4M -93M -6M 0 1 000 000 -5M -19M -31M
salesMaturitiesOfInvestments 0 0 0 0 0 0 0 0
otherInvestingActivites -12M -5M -6M 13M -1 000 000 -8M -5M -13M
netCashUsedForInvestingActivites -128M -181M -85M -58M -120M -97M -103M -118M
debtRepayment -2 482M -1 250M -1 232M 0 0 0 0 0
commonStockIssued -2 464M 0 2 464M 0 0 0 0 0
commonStockRepurchased -250M -250M -250M -250M -250M -1 250M -250M -250M
dividendsPaid -9M -130M -7M -135M -8M -136M -8M -147M
otherFinancingActivites 16M 4M -61M -1 000 000 11M 3M 0 -5M
netCashUsedProvidedByFinancingActivities -243M -1 626M 914M -386M -247M -1 383M -258M -402M
effectOfForexChangesOnCash 182M 0 -182M 0 0 0 0 0
netChangeInCash 528M -331M 293M -443M 126M 88M -892M -250M
cashAtEndOfPeriod 4 319M 3 791M 4 122M 3 829M 4 272M 4 146M 4 058M 4 950M
cashAtBeginningOfPeriod 3 791M 4 122M 3 829M 4 272M 4 146M 4 058M 4 950M 5 200M
operatingCashFlow 899M 1 476M -536M 1 000 000 493M 1 568M -531M 270M
capitalExpenditure -112M -83M -79M -71M -120M -84M -79M -74M
freeCashFlow 787M 1 393M -615M -70M 373M 1 484M -610M 196M
link Link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link Link

Earning call transcript

2024 q1
2024-05-08 ET (fiscal 2024 q3)
2023 q4
2024-02-07 ET (fiscal 2024 q2)
2023 q3
2023-11-02 ET (fiscal 2024 q1)
2023 q2
2023-08-08 ET (fiscal 2023 q4)
2023 q1
2023-05-09 ET (fiscal 2023 q3)
2022 q4
2023-02-08 ET (fiscal 2023 q2)
2022 q3
2022-11-01 ET (fiscal 2023 q1)
2022 q2
2022-08-10 ET (fiscal 2022 q4)
2022 q1
2022-05-10 ET (fiscal 2022 q3)
2021 q4
2022-02-09 ET (fiscal 2022 q2)
2021 q3
2021-11-03 ET (fiscal 2022 q1)

SEC forms

Show financial reports only

SEC form 10
2024-08-08 00:00 ET
Fox (A) published news for 2024 q2
SEC form 10
2024-05-08 00:00 ET
Fox (A) reported for 2024 q1
SEC form 8
2024-02-07 00:00 ET
Fox (A) published news for 2023 q4
SEC form 8
2024-02-07 00:00 ET
Fox (A) published news for 2023 q4
SEC form 8
2024-02-07 00:00 ET
Fox (A) reported for 2023 q4
SEC form 10
2024-02-07 00:00 ET
Fox (A) reported for 2023 q4
SEC form 10
2023-11-02 00:00 ET
Fox (A) reported for 2023 q3
SEC form 10
2023-08-11 00:00 ET
Fox (A) reported for 2023 q2
SEC form 8
2023-08-08 00:00 ET
Fox (A) reported for 2023 q2
SEC form 8
2023-05-09 00:00 ET
Fox (A) reported for 2023 q1
SEC form 10
2023-05-09 00:00 ET
Fox (A) reported for 2023 q1
SEC form 6
2023-04-19 16:02 ET
Fox (A) published news for 2023 q1
SEC form 6
2023-02-13 17:24 ET
Fox (A) published news for 2022 q4
SEC form 10
2023-02-08 16:27 ET
Fox (A) reported for 2022 q4
SEC form 6
2023-02-08 08:12 ET
Fox (A) reported for 2022 q4
SEC form 10
2023-02-08 00:00 ET
Fox (A) reported for 2022 q4
SEC form 8
2023-02-08 00:00 ET
Fox (A) reported for 2022 q4
SEC form 6
2023-01-24 16:46 ET
Fox (A) published news for 2022 q4
SEC form 6
2022-12-06 08:49 ET
Fox (A) published news for 2022 q3
SEC form 6
2022-11-07 16:08 ET
Fox (A) published news for 2022 q3
SEC form 6
2022-11-03 17:09 ET
Fox (A) published news for 2022 q3
SEC form 10
2022-11-01 09:14 ET
Fox (A) reported for 2022 q3
SEC form 6
2022-11-01 08:09 ET
Fox (A) published news for 2022 q3
SEC form 10
2022-11-01 00:00 ET
Fox (A) reported for 2022 q3
SEC form 8
2022-11-01 00:00 ET
Fox (A) reported for 2022 q3
SEC form 6
2022-10-17 08:00 ET
Fox (A) published news for 2022 q3
SEC form 6
2022-09-19 16:02 ET
Fox (A) published news for 2022 q2
SEC form 6
2022-09-09 16:02 ET
Fox (A) published news for 2022 q2
SEC form 10
2022-08-12 08:04 ET
Fox (A) reported for 2022 q2
SEC form 10
2022-08-12 00:00 ET
Fox (A) reported for 2022 q2
SEC form 6
2022-08-10 08:08 ET
Fox (A) published news for 2022 q2
SEC form 8
2022-08-10 00:00 ET
Fox (A) reported for 2022 q2
SEC form 10
2022-05-10 16:37 ET
Fox (A) reported for 2022 q1
SEC form 6
2022-05-10 08:07 ET
Fox (A) published news for 2022 q1
SEC form 8
2022-05-10 00:00 ET
Fox (A) reported for 2022 q1
SEC form 10
2022-05-10 00:00 ET
Fox (A) reported for 2022 q1
SEC form 10
2022-02-09 16:14 ET
Fox (A) published news for 2021 q4
SEC form 6
2022-02-09 08:10 ET
Fox (A) published news for 2021 q4
SEC form 8
2022-02-09 00:00 ET
Fox (A) published news for 2021 q4
SEC form 10
2022-02-09 00:00 ET
Fox (A) published news for 2021 q4
SEC form 6
2021-11-10 16:52 ET
Fox (A) published news for 2021 q3
SEC form 10
2021-11-04 00:00 ET
Fox (A) published news for 2021 q3
SEC form 10
2021-11-03 17:33 ET
Fox (A) published news for 2021 q3
SEC form 6
2021-11-03 16:14 ET
Fox (A) published news for 2021 q3
SEC form 8
2021-11-03 00:00 ET
Fox (A) published news for 2021 q3
SEC form 6
2021-09-17 16:06 ET
Fox (A) published news for 2021 q2
SEC form 10
2021-08-10 16:21 ET
Fox (A) published news for 2021 q2
SEC form 10
2021-08-10 00:00 ET
Fox (A) published news for 2021 q2
SEC form 6
2021-08-04 16:11 ET
Fox (A) published news for 2021 q2
SEC form 8
2021-08-04 00:00 ET
Fox (A) published news for 2021 q2
SEC form 6
2021-06-17 16:11 ET
Fox (A) published news for 2021 q1
SEC form 10
2021-05-06 00:00 ET
Fox (A) published news for 2021 q1
SEC form 10
2021-05-05 17:46 ET
Fox (A) published news for 2021 q1
SEC form 6
2021-05-05 16:03 ET
Fox (A) published news for 2021 q1
SEC form 8
2021-05-05 00:00 ET
Fox (A) published news for 2021 q1
SEC form 6
2021-02-24 16:14 ET
Fox (A) published news for 2020 q4
SEC form 10
2021-02-09 16:57 ET
Fox (A) published news for 2020 q4
SEC form 6
2021-02-09 08:05 ET
Fox (A) published news for 2020 q4
SEC form 6
2020-11-12 16:06 ET
Fox (A) published news for 2020 q3
SEC form 10
2020-11-03 16:26 ET
Fox (A) published news for 2020 q3
SEC form 6
2020-11-03 08:08 ET
Fox (A) published news for 2020 q3
SEC form 6
2020-09-23 16:05 ET
Fox (A) published news for 2020 q2