Try our mobile app

General information

Leading agribusiness company with strong corporate governance. Engaged in sugar, oils and fats, pork, dairy, and crops businesses
  • Current market environment: negative. Prices of production are 2.0% lower compared to the last 12 months (LTM)
  • Prices of production are at 38.6% percentile over the past 5 years, adjusted for inflation
  • Dividend yield for the last twelve months 0.0%
  • Free cash flow yield 19.4% (LTM), projected 10.0%
  • Share of USD-denominated sales in revenue of the company (estimate) 17.1%
  • Share price is 114.7% higher than minimum and 14.0% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (4.6x vs
    )
  • The company is overvalued by EV / projected EBITDA multiple compared to target level (
    vs
    )
  • Taking into account the impact of the key rate 16.0% on the change in financial parameters: EBITDA adjustment is -2 876 mln rub as NetDebt * (current key rate - normalized 7%) / 2, expected EBITDA adjusted for key rate increases is 31 312 mln rub, expected mult is 8.2x, target mult is 5.2x, potential is -48.7%

Key Financials (Download financials)

Ticker: AGRO
Share price, RUB:  (-1.1%)1402.2
year average price 1181.86  


year start price 714.00 2023-03-31

min close price 710.00 2023-04-04

max close price 1630.30 2023-10-24

current price 1402.20 2024-03-29
Common stocks: 136 670 000

Dividend Yield:  0.0%
FCF Yield LTM / expected: 19.4% / 10.0%
EV / LTM EBITDA: 4.6x
EV / EBITDA annualized: 2.5x
Production prices change from LTM: -2.0%
EV / projected EBITDA:
Target EV / EBITDA (hist percentile):
Express share price potential:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 191 639
Net Debt (m RUB): 66 476
EV (Enterprise Value): 258 115
EBITDA LTM (m RUB): 56 559
EV / LTM EBITDA: 4.6x
Average daily trading volume for the week, RUB mln: 281.63

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company
Объем текущего строительства
Дата Строится, м² Динамика м/м Динамика г/г
2022-02605  
2022-036050.0% 
2022-0316 798+2 676.5% 
2022-04605-96.4% 
2022-0416 7980.0% 
2022-05605-96.4% 
2022-0523 471+39.7% 
2022-0623 4710.0% 
2022-06605-97.4% 
2022-0723 471+3 779.5% 
2022-076050.0% 
2022-0823 471+3 779.5% 
2022-086050.0% 
2022-096050.0% 
2022-0923 443+3 774.9% 
2022-10605-97.4% 
2022-1023 4430.0% 
2022-11605-97.4% 
2022-1123 4430.0% 
2022-12605-97.4% 
2022-1223 4430.0% 
2023-01605-97.4% 
2023-0134 100+45.5% 
2023-0224 132-29.2%+3 888.8%
2023-02605-98.2%0.0%
2023-036050.0%-96.4%
2023-0335 934+5 839.5%+113.9%
2023-04605-98.3%-96.4%
2023-0426 832-25.3%+59.7%
2023-05605-97.7%-97.4%
2023-0526 8320.0%+14.3%
2023-06605-97.7%0.0%
2023-0636 755+37.0%+5 975.2%
2023-07605-98.4%0.0%
2023-0736 7550.0%+5 975.2%
2023-08605-98.4%0.0%
2023-0836 7550.0%+5 975.2%
2023-0934 098-7.2%+45.5%
2023-09605-98.4%-97.4%
2023-106050.0%-97.4%
2023-1034 098+5 536.0%+45.5%
2023-11605-98.2%-97.4%
2023-1134 0980.0%+45.5%
2023-1234 0980.0%+45.5%
2023-12605-98.2%-97.4%
2024-0125 713+4 150.1%-24.6%
2024-016050.0%-98.2%
2024-0225 713+4 150.1%+4 150.1%
2024-026050.0%0.0%
2024-0329 194+4 725.5%-18.8%
2024-036050.0%-98.3%