Try our mobile app

General information

MRSK Yuga PJSC transmits and distributes electric power to private and industrial customers. The Company offers its services throughout Russia.
  • Good financial results growth rate 14.8% (average between last period year over year growth for revenue and EBITDA), there is slowdown compared to average historical growth rates (31.9%)
  • Dividend yield for the last twelve months 0.0%
  • Free cash flow yield -25.0% (LTM)
  • Share price is 163.3% higher than minimum and 38.4% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (2.6x vs
    )
  • Fundamental value created in LTM (estimate)

Key Financials (Download financials)

Ticker: MRKY
Share price, RUB:  (+0.3%)0.0711
year average price 0.0675  


year start price 0.0952 2024-05-13

max close price 0.0969 2024-05-14

min close price 0.0418 2024-12-17

current price 0.0695 2025-05-12
Common stocks: 82 039 600 000

Dividend Yield:  0.0%
FCF Yield LTM: -25.0%
EV / LTM EBITDA:2.6x
EV / EBITDA annualized: 2.0x
Last revenue growth (y/y):  20.8%
Last growth of EBITDA (y/y):  8.9%
Historical revenue growth:  17.2%
Historical growth of EBITDA:  46.6%
Target EV / EBITDA (hist percentile):
Fundamental value created in LTM:
Fundamental value created in LTM:
 Mult Upside+100.5%
 FCF Creation-25.0%
 Growth+14.8%
 Growth Corr-17.1%
 
 Sum+73.3%
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 5 833
Net Debt (m RUB): 21 599
EV (Enterprise Value): 27 432
EBITDA LTM (m RUB): 10 605
Net Income LTM (m RUB): 1 926
EV / LTM EBITDA: 2.6x
Net Debt / LTM EBITDA (if EBITDA > 0): 2.0x
Average daily trading volume for the week, RUB mln: 5
P / E 3.0x
P / E ann-d0.9x
P / B 1.1x
EBITDA margin ann-d 21.9%
Net income margin ann-d 9.8%

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company