Try our mobile app

General information

  • Good financial results growth rate 12.2% (average between last period year over year growth for revenue and EBITDA), there is slowdown compared to average historical growth rates (12.9%)
  • Dividend yield for the last twelve months 0.0%
  • Free cash flow yield -29.1% (LTM)
  • Share price is 67.1% higher than minimum and 57.3% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (2.7x vs
  • Fundamental value created in LTM (estimate)

Key Financials (Download financials)

Ticker: OKEY
Share price, RUB:  (+0.1%)29.01
year average price 25.53  

year start price 32.70 2022-04-02

min close price 17.36 2022-06-23

max close price 36.37 2022-07-29

current price 29.01 2023-04-01
Common stocks: 269 100 000

Dividend Yield:  0.0%
FCF Yield LTM: -29.1%
EV / EBITDA annualized: 3.0x
Last revenue growth (y/y):  10.3%
Last growth of EBITDA (y/y):  14.1%
Historical revenue growth:  6.5%
Historical growth of EBITDA:  19.3%
Target EV / EBITDA (hist percentile):
Fundamental value created in LTM:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 7 807
Net Debt (m RUB): 36 450
EV (Enterprise Value): 44 257
EBITDA LTM (m RUB): 16 429

Revenue and EBITDA

Semi-Annual values (m RUB)

Change (y/y)

Cash Flow

FCF / Free Cash Flow (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company