Try our mobile app

General information

Astra is one of the leaders in Russian IT market in the field of software development and information security. The team has more than 1900 employees. The products are used in all sectors of the economy: leading energy and oil and gas companies, financial sector, state-owned companies, medicine and education. Astra also creates services for creating and designing IT infrastructures
  • Good financial results growth rate 84.7% (average between last period year over year growth for revenue and EBITDA), there is slowdown compared to average historical growth rates (107.5%)
  • Dividend yield for the last twelve months 2.7%
  • Free cash flow yield -0.7% (LTM)
  • Share price is 17.3% higher than minimum and 45.2% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (12.4x vs
    )
  • Fundamental value created in LTM (estimate)
  • Taking into account the impact of the key rate 21.0% on the change in financial parameters: EBITDA adjustment is -258 mln rub as NetDebt * (current key rate - normalized 7%) / 2, expected EBITDA adjusted for key rate increases is 7 213 mln rub, expected mult is 11.9x, target mult is 25.9x, potential is +71.4%

Key Financials (Download financials)

Ticker: ASTR
Share price, RUB:  (-0.5%)390.45
year average price 510.50  


year start price 611.60 2024-05-06

max close price 649.60 2024-05-13

min close price 392.30 2025-05-02

current price 390.45 2025-05-05
Common stocks: 210 000 000
Dividend Yield:  2.7%
FCF Yield LTM: -0.7%
EV / LTM EBITDA:[с учетом прогноза: 8.8x]    12.4x
EV / EBITDA annualized: 7.5x
Last revenue growth (y/y):  90.9%
Last growth of EBITDA (y/y):  78.4%
Historical revenue growth:  115.9%
Historical growth of EBITDA:  99.0%
Target EV / EBITDA (hist percentile):
Express share price potential:
Fundamental value created in LTM:
Fundamental value created in LTM:
[с учетом прогноза фин показателей]
 Mult Upside+196.3%
 FCF Creation0.0%
 Growth+41.4%
 Growth Corr-66.1%
 
 Sum+171.7%
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 81 995
Net Debt (m RUB): 2 940
EV (Enterprise Value): 84 935
EBITDA LTM (m RUB): 6 843
Net Income LTM (m RUB): 6 041
EV / LTM EBITDA: 12.4x
Net Debt / LTM EBITDA (if EBITDA > 0): 0.4x
Average daily trading volume for the week, RUB mln: 100
P / E 13.6x
P / E ann-d5.2x
P / B 10.0x
EBITDA margin ann-d 46.2%
Net income margin ann-d 64.4%

Revenue and EBITDA

Semi-Annual values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company