Try our mobile app

General information

Delimobil is one of the largest carsharing organizations in Russia, with a fleet of over 18,000 vehicles and more than 7.1 million members. Its vehicle park consists of Hyundai Solaris, Renault Kaptur, Volkswagen Polo and since October 2021 also Toyota Rav4
  • Pretty weak financial results growth rate 1.6% (average between last period year over year growth for revenue and EBITDA), there is slowdown compared to average historical growth rates (32.7%)
  • Dividend yield for the last twelve months 0.6%
  • Free cash flow yield -43.9% (LTM)
  • Share price is 14.4% higher than minimum and 50.8% lower than maximum for the last 3 years
  • The company is overvalued by EV / LTM EBITDA multiple compared to target level (11.6x vs
    )
  • Fundamental value created in LTM (estimate)

Key Financials (Download financials)

Ticker: DELI
Share price, RUB:  (-1.0%)173.3
year average price 238.34  


year start price 340.95 2024-04-19

max close price 340.95 2024-04-19

min close price 151.55 2024-12-16

current price 172.95 2025-04-18
Common stocks: 160 000 000
Dividend Yield:  0.6%
FCF Yield LTM: -43.9%
EV / LTM EBITDA:11.6x
EV / EBITDA annualized: 9.6x
Last revenue growth (y/y):  23.7%
Last growth of EBITDA (y/y):  -20.4%
Historical revenue growth:  32.8%
Historical growth of EBITDA:  32.5%
Target EV / EBITDA (hist percentile):
Fundamental value created in LTM:
Fundamental value created in LTM:
 Mult Upside-1.1%
 FCF Creation-43.9%
 Growth+1.6%
 Growth Corr-31.0%
 
 Sum-74.5%
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 27 728
Net Debt (m RUB): 29 699
EV (Enterprise Value): 57 427
EBITDA LTM (m RUB): 4 947
Net Income LTM (m RUB): 8
EV / LTM EBITDA: 11.6x
Net Debt / LTM EBITDA (if EBITDA > 0): 6.0x
Average daily trading volume for the week, RUB mln: 16
P / E 3466.0x
P / B 4.5x
ROE (Return on equity) 0.1%
ROA (Return on assets) 0.0%

Revenue and EBITDA

Semi-Annual values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company