Try our mobile app

General information

Leading nickel and PGMs producer. Recently enjoys increasing demand due to grow of electric vehicles and renewables. In 2020 faced ecological problems / is likely to pay large (over $2bn) fine, which put certain pressure on the company share prices
  • Current market environment: negative. Prices of production are 2.7% lower compared to the last 12 months (LTM)
  • Prices of production are at 6% percentile over the past 5 years, adjusted for inflation (are close to minimun)
  • Dividend yield for the last twelve months 0.0%
  • Free cash flow yield -1.0% (LTM), projected -4.9%
  • Share of USD-denominated sales in revenue of the company (estimate) ≈ 100.0%
  • Share price is 16.3% higher than minimum and 52.6% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (5.5x vs
    )
  • The company is overvalued by EV / projected EBITDA multiple compared to target level (
    vs
    )
  • Taking into account the impact of the key rate 21% on the change in financial parameters: EBITDA adjustment is -82 045 mln rub as NetDebt * (current key rate - normalized 7%) / 2, expected EBITDA adjusted for key rate increases is 329 462 mln rub, expected mult is 8.9x, target mult is 7.3x, potential is -29.6%

Key Financials (Download financials)

Ticker: GMKN
Share price, RUB:  (0%)114
year average price 140.91  


year start price 171.78 2023-11-14

max close price 173.04 2023-11-23

min close price 98.00 2024-10-28

current price 114.00 2024-11-12
Common stocks: 15 365 000 000

Dividend Yield:  0.0%
FCF Yield LTM / expected: -1.0% / -4.9%
EV / LTM EBITDA: 5.5x
EV / EBITDA annualized: 7.7x
Production prices change from LTM: -2.7%
EV / projected EBITDA:
Target EV / EBITDA (hist percentile):
Express share price potential:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 1 751 610
Net Debt (m RUB): 985 650
EV (Enterprise Value): 2 737 260
EBITDA LTM (m RUB): 496 782
Net Income LTM (m RUB): 261 170
EV / LTM EBITDA: 5.5x
Average daily trading volume for the week, RUB mln: 3755
P / E 6.7x
P / B 0.8x

Revenue and EBITDA

Semi-Annual values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company