Try our mobile app

General information

Largest white goods retailer; recently showed quite good financial performance
  • Pretty weak financial results growth rate 0.2% (average between last period year over year growth for revenue and EBITDA), there is slowdown compared to average historical growth rates (19.8%)
  • Dividend yield for the last twelve months 0.0%
  • Free cash flow yield 20.7% (LTM)
  • Share price is 44.7% higher than minimum and 66.4% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (4.8x vs
    )
  • Fundamental value created in LTM (estimate)

Key Financials (Download financials)

Ticker: MVID
Share price, RUB:  (-2%)110
year average price 138.36  


year start price 191.80 2024-02-24

max close price 218.80 2024-03-11

min close price 76.00 2024-12-16

current price 110.00 2025-02-22
Common stocks: 179 770 000

Dividend Yield:  0.0%
FCF Yield LTM: 20.7%
EV / LTM EBITDA: 4.8x
EV / EBITDA annualized: 7.6x
Last revenue growth (y/y):  12.7%
Last growth of EBITDA (y/y):  -12.2%
Historical revenue growth:  2.1%
Historical growth of EBITDA:  37.4%
Target EV / EBITDA (hist percentile):
Fundamental value created in LTM:
Fundamental value created in LTM:
 Mult Upside+104.8%
 FCF Creation+20.7%
 Growth+0.2%
 Growth Corr-19.6%
 
 Sum+106.2%
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 19 775
Net Debt (m RUB): 79 300
EV (Enterprise Value): 99 075
EBITDA LTM (m RUB): 20 594
Net Income LTM (m RUB): -10 805
EV / LTM EBITDA: 4.8x
Average daily trading volume for the week, RUB mln: 120

Revenue and EBITDA

Semi-Annual values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company