Try our mobile app

General information

Largest white goods retailer; recently showed quite good financial performance
  • Good financial results growth rate 59.5% (average between last period year over year growth for revenue and EBITDA), there is acceleration compared to average historical growth rates (31.5%)
  • Dividend yield for the last twelve months 0.0%
  • Free cash flow yield -507.3% (LTM)
  • Share price is 23.5% higher than minimum and 60.3% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (4.5x vs
    )
  • Fundamental value created in LTM (estimate)

Key Financials (Download financials)

Ticker: MVID
Share price, RUB:  (-1.0%)93.85
year average price 108.25  


year start price 163.90 2024-07-02

max close price 166.90 2024-07-24

min close price 76.00 2024-12-16

current price 93.45 2025-07-01
Common stocks: 179 770 000
Dividend Yield:  0.0%
FCF Yield LTM: -507.3%
EV / LTM EBITDA:4.5x
EV / EBITDA annualized: 2.7x
Last revenue growth (y/y):  -2.1%
Last growth of EBITDA (y/y):  121.2%
Historical revenue growth:  0.4%
Historical growth of EBITDA:  62.5%
Target EV / EBITDA (hist percentile):
Fundamental value created in LTM:
Fundamental value created in LTM:
 Mult Upside+173.2%
 FCF Creation-507.3%
 Growth+59.5%
 Growth Corr+14.0%
 
 Sum-260.5%
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 16 871
Net Debt (m RUB): 153 382
EV (Enterprise Value): 170 253
EBITDA LTM (m RUB): 37 679
Net Income LTM (m RUB): -20 121
EV / LTM EBITDA: 4.5x
Net Debt / LTM EBITDA (if EBITDA > 0): 4.1x
Average daily trading volume for the week, RUB mln: 27
EBITDA margin ann-d 12.5%
Net income margin ann-d -3.9%

Revenue and EBITDA

Semi-Annual values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company