Try our mobile app

General information

  • Current market environment: negative. Prices of production are 33.7% lower compared to the last 12 months (LTM)
  • Prices of production are at 0.6% percentile over the past 5 years, adjusted for inflation (are close to minimun)
  • Dividend yield for the last twelve months 0.0%
  • Free cash flow yield -15.3% (LTM), projected -39.9%
  • Share of USD-denominated sales in revenue of the company (estimate) 86.9%
  • Share price is 40.7% higher than minimum and 38.4% lower than maximum for the last 3 years
  • The company is overvalued by EV / LTM EBITDA multiple compared to target level (24.1x vs
    )
  • The company is undervalued by EV / projected EBITDA multiple compared to target level (
    vs
    )
  • Taking into account the impact of the key rate 21% on the change in financial parameters: EBITDA adjustment is -507 mln rub as NetDebt * (current key rate - normalized 7%) / 2, expected EBITDA adjusted for key rate increases is -49 572 mln rub, expected mult is -3.9x, target mult is 3x, potential is -184.5%

Key Financials (Download financials)

Ticker: RASP
Share price, RUB:  (-1.1%)276.4
year average price 314.00  


year start price 393.55 2024-02-26

max close price 415.00 2024-04-01

min close price 229.95 2024-12-17

current price 276.40 2025-02-24
Common stocks: 665 730 000
Dividend Yield:  0.0%
FCF Yield LTM / expected: -15.3% / -39.9%
EV / LTM EBITDA: 24.1x
EV / EBITDA annualized: 16.6x
Production prices change from LTM: -33.7%
EV / projected EBITDA:
Target EV / EBITDA (hist percentile):
Express share price potential:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 184 008
Net Debt (m RUB): -3 292
EV (Enterprise Value): 180 716
EBITDA LTM (m RUB): 7 501
Net Income LTM (m RUB): -12 628
EV / LTM EBITDA: 24.1x
Average daily trading volume for the week, RUB mln: 1605
P / B 0.7x

Revenue and EBITDA

Semi-Annual values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company