Try our mobile app

General information

  • Current market environment: negative. Prices of production are 45.7% lower compared to the last 12 months (LTM)
  • Prices of production are at 1.0% percentile over the past 5 years, adjusted for inflation (are close to minimun)
  • Dividend yield for the last twelve months 0.0%
  • Free cash flow yield -16.6% (LTM), projected -50.4%
  • Share of USD-denominated sales in revenue of the company (estimate) 86.9%
  • Share price is 29.5% higher than minimum and 43.3% lower than maximum for the last 3 years
  • The company is overvalued by EV / LTM EBITDA multiple compared to target level (22.1x vs
    )
  • The company is undervalued by EV / projected EBITDA multiple compared to target level (
    vs
    )
  • Taking into account the impact of the key rate 21.0% on the change in financial parameters: EBITDA adjustment is -1 460 mln rub as NetDebt * (current key rate - normalized 7%) / 2, expected EBITDA adjusted for key rate increases is -65 475 mln rub, expected mult is -2.9x, target mult is 3.6x, potential is -253.5%

Key Financials (Download financials)

Ticker: RASP
Share price, RUB:  (-0.8%)254.25
year average price 291.48  


year start price 397.55 2024-04-30

max close price 408.95 2024-05-13

min close price 229.95 2024-12-17

current price 254.10 2025-04-29
Common stocks: 665 730 000
Dividend Yield:  0.0%
FCF Yield LTM / expected: -16.6% / -50.4%
EV / LTM EBITDA:22.1x
EV / EBITDA annualized: 14.4x
Production prices change from LTM: -45.7%
EV / projected EBITDA:
Target EV / EBITDA (hist percentile):
Express share price potential:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 169 262
Net Debt (m RUB): -3 292
EV (Enterprise Value): 165 970
EBITDA LTM (m RUB): 7 501
Net Income LTM (m RUB): -11 798
EV / LTM EBITDA: 22.1x
Net Debt / LTM EBITDA (if EBITDA > 0): -0.4x
Average daily trading volume for the week, RUB mln: 50
P / B 0.7x
EBITDA margin ann-d 7.7%
Net income margin ann-d -5.1%

Revenue and EBITDA

Semi-Annual values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company