Try our mobile app

General information

Leading pipes producer. The company sold US division and currently is buying back almost all free float at 61 RUB/share price
  • Current market environment: negative. Prices of production are 18.7% lower compared to the last 12 months (LTM)
  • Prices of production are at 8.2% percentile over the past 5 years, adjusted for inflation (are close to minimun)
  • Dividend yield for the last twelve months 8.9%
  • Free cash flow yield 4.4% (LTM), projected -2.7%
  • Share of USD-denominated sales in revenue of the company (estimate) 10.0%
  • Share price is 92.2% higher than minimum and 60.4% lower than maximum for the last 3 years
  • The company is overvalued by EV / LTM EBITDA multiple compared to target level (6.1x vs
    )
  • The company is overvalued by EV / projected EBITDA multiple compared to target level (
    vs
    )
  • Taking into account the impact of the key rate 20.0% on the change in financial parameters: EBITDA adjustment is -17 052 mln rub as NetDebt * (current key rate - normalized 7%) / 2, expected EBITDA adjusted for key rate increases is 35 155 mln rub, expected mult is 10.6x, target mult is 3.7x, potential is -218.1%

Key Financials (Download financials)

Ticker: TRMK
Share price, RUB:  (+0.4%)107.3
year average price 117.60  


year start price 199.40 2024-07-01

max close price 199.40 2024-07-01

min close price 85.28 2024-12-17

current price 107.20 2025-06-30
Common stocks: 1 033 140 000
Dividend Yield:  8.9%
FCF Yield LTM / expected: 4.4% / -2.7%
EV / LTM EBITDA:6.1x
EV / EBITDA annualized: 7.1x
Production prices change from LTM: -18.7%
EV / projected EBITDA:
Target EV / EBITDA (hist percentile):
Express share price potential:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 110 856
Net Debt (m RUB): 269 863
EV (Enterprise Value): 380 719
EBITDA LTM (m RUB): 62 130
Net Income LTM (m RUB): -15 680
EV / LTM EBITDA: 6.1x
Net Debt / LTM EBITDA (if EBITDA > 0): 4.3x
Average daily trading volume for the week, RUB mln: 109
P / B 1.9x
EBITDA margin ann-d 10.5%
Net income margin ann-d -5.4%

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company