Try our mobile app

Switch to company model in "Rising Stars" logic    *

General information

Country: UNITED STATES

Sector: Internet Content and Information

Categories: @artificial-intelligence   

Alphabet Inc. operates as a holding company. The Company, through its subsidiaries, provides web-based search, advertisements, maps, software applications, mobile operating systems, consumer content, enterprise solutions, commerce, and hardware products.
Website: google.com


  • Good financial results growth rate 14.6% (average between last period year over year growth for revenue and EBITDA), there is acceleration compared to average historical growth rates (13.7%)
  • Dividend yield for the last twelve months 0.3%
  • Free cash flow yield -0.1% (LTM)
  • Share price is 243.7% higher than minimum and 11.0% lower than maximum for the last 3 years
  • The company is overvalued by EV / LTM EBITDA multiple compared to target level (27.4x vs 20.7x)
  • Fundamental value created in LTM (estimate)
  • For the last 3 months insiders sold company shares on $70.1 mln (-0.002% of cap.)

Key Financials (Download financials)

Ticker: GOOG
Share price, USD:  (-0.7%)307.12
year average price 227.23  


year start price 186.87 2025-02-14

min close price 146.58 2025-04-08

max close price 344.90 2026-02-02

current price 307.06 2026-02-13
Common stocks: 13 000 299 878

Dividend Yield:  0.3%
FCF Yield LTM: -0.1%
EV / LTM EBITDA: 27.4x
EV / EBITDA annualized: 26.9x
Last revenue growth (y/y):  +15.9%
Last growth of EBITDA (y/y):  +13.3%
Historical revenue growth:  +11.1%
Historical growth of EBITDA:  +16.4%
EV / Sales: 10.2x
Margin (EBITDA LTM / Revenue): 37.2%

Target EV / EBITDA (hist percentile): 20.7x
Express share price potential:
Fundamental value created in LTM:
EV / LTM EBITDA mutiple calculation
Market Cap ($m): 3 991 872
Net Debt ($m): -64 783
EV (Enterprise Value): 3 927 089
EBITDA LTM (млн $): 143 378
EV / LTM EBITDA: 27.4x
Price to Book: 10.4x

Revenue and EBITDA

Quarterly values ($m)

Change (y/y)

Cash Flow

FCF ($m)

Net Debt / Cash and Equivalents ($m)

Share price and dividends (Download history)

Share price

Payment USD per share

Multiple and potential

EV / EBITDA

Potential dynamics

News


2026-02-09reuters.com

TotalEnergies to provide solar power to Google's Texas data centres

2026-02-08fool.com

3 Reasons to Buy Alphabet Stock Like There's No Tomorrow

2026-02-08fool.com

1 Reason Alphabet Stock Could Deliver Massive Returns by 2027

2026-02-08fool.com

Prediction: Alphabet's Stock Will Be a Winner in 2026

2026-02-08fool.com

Google Cloud Revenue Just Surged 48%. Is Alphabet the Best AI Stock to Buy Now?

2026-02-07fool.com

This AI Stock Could Be One of the Most Valuable in the World by 2027

2026-02-07wsj.com

When considered as a percentage of GDP, the 2026 projected AI-driven spending by Amazon, Alphabet, Microsoft and Meta rivals momentous capital efforts in U.S. history, as shown in these charts

2026-02-06zacks.com

Amazon and Alphabet: Top AI Stocks Powering the Next Wave

2026-02-06forbes.com

Is Google Stock's Dream Run Over?

2026-02-06zacks.com

Alphabet and Microsoft: Billion Dollar AI Bettors
More information for subscribed users:
detailed calculation of
Fundamental value created in LTM

Financial reporting

Income Statement

Property 2025 q3 2025 q2 2024 q4 2024 q3 2024 q2 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3 2021 q4 2020 q4
date 2025-09-30 2025-06-30 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2021-12-31 2020-12-31
symbol GOOG GOOG GOOG GOOG GOOG GOOG GOOG GOOG GOOG GOOG GOOG GOOG GOOG GOOG
reportedCurrency USD USD USD USD USD USD USD USD USD USD USD USD USD USD
cik 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M
fillingDate 2025-10-30 2025-07-24 2024-10-30 2024-07-24 2024-04-26 2023-10-25 2023-07-26 2023-04-26 2022-10-26
acceptedDate 2025-10-29 21:55:01 2025-07-23 19:44:01 2025-02-04 20:41:40 2024-10-29 19:33:10 2024-07-23 19:12:07 2024-04-25 20:22:11 2024-01-30 21:43:43 2023-10-24 18:39:13 2023-07-25 19:13:26 2023-04-25 20:15:00 2023-02-02 21:23:45 2022-10-25 21:32:59 2022-02-01 21:08:02 2021-02-02 20:12:25
calendarYear 2025 2025 2024 2024 2024 2023 2023 2023 2022
period Q3 Q2 FY Q3 Q2 Q1 FY Q3 Q2 Q1 FY Q3 FY FY
revenue 102 346M 96 428M 350 018M 88 268M 84 640M 80 467M 307 394M 76 693M 74 604M 69 787M 282 836M 69 092M 257 637M 182 527M
costOfRevenue 41 369M 39 039M 146 306M 36 474M 35 507M 33 404M 133 332M 33 229M 31 916M 30 612M 126 203M 31 158M 110 939M 84 732M
grossProfit 60 977M 57 389M 203 712M 51 794M 49 133M 47 063M 174 062M 43 464M 42 688M 39 175M 156 633M 37 934M 146 698M 97 795M
grossProfitRatio 0.596 0.595 0.587 0.58 0.585 0.567 0.572 0.561 0.549
researchAndDevelopmentExpenses 15 151M 13 808M 49 326M 12 447M 11 860M 11 315M 45 427M 11 258M 10 588M 11 468M 39 500M 10 273M 31 562M 27 573M
generalAndAdministrativeExpenses 7 393M 5 209M 14 188M 3 599M 3 158M 3 026M 16 425M 3 979M 3 481M 3 759M 15 724M 3 597M 13 510M 11 052M
sellingAndMarketingExpenses 7 205M 7 101M 27 808M 7 227M 6 792M 6 426M 27 917M 6 884M 6 781M 6 533M 26 567M 6 929M 22 912M 17 946M
sellingGeneralAndAdministrativeExpenses 14 598M 12 310M 41 996M 10 826M 9 950M 8 976M 44 342M 10 863M 10 262M 10 292M 42 291M 10 526M 36 422M 28 998M
otherExpenses 0 0 0 0 268M 359M 0 299M 99M 250M 0 0 0 0
operatingExpenses 29 749M 26 118M 91 322M 23 273M 21 810M 20 291M 89 769M 22 121M 20 850M 21 760M 81 791M 20 799M 67 984M 56 571M
costAndExpenses 71 118M 65 157M 237 628M 59 747M 57 317M 53 695M 223 101M 55 350M 52 766M 52 372M 207 994M 51 957M 178 923M 141 303M
interestIncome 1 076M 1 050M 4 482M 1 243M 1 090M 1 061M 3 865M 1 066M 892M 797M 2 174M 615M 1 499M 1 865M
interestExpense 143M 261M 268M 54M 67M 94M 308M 116M 43M 80M 357M 101M 346M 135M
depreciationAndAmortization 5 611M 4 998M 15 311M 3 985M 3 708M 3 413M 11 946M 3 800M 4 282M 4 182M 13 475M 3 245M 12 441M 13 697M
ebitda 49 741M 39 192M 135 394M 35 745M 31 326M 30 279M 97 971M 26 293M 26 120M 21 597M 85 160M 20 380M 103 521M 61 914M
ebitdaratio 0.486 0.406 0.405 0.384 0.376 0.343 0.35 0.309 0.295
operatingIncome 31 228M 31 271M 112 390M 28 521M 27 425M 25 472M 84 293M 21 343M 21 838M 17 415M 74 842M 17 135M 78 714M 41 224M
operatingIncomeRatio 0.305 0.324 0.323 0.324 0.316 0.278 0.293 0.25 0.248
totalOtherIncomeExpensesNet 12 759M 2 662M 7 425M 3 185M 126M -2 843M 1 424M -1 096M 65M 790M -3 514M -902M 12 020M 6 858M
incomeBeforeTax 43 987M 33 933M 119 815M 31 706M 27 551M 28 315M 85 717M 21 197M 21 903M 18 205M 71 328M 16 233M 90 734M 48 082M
incomeBeforeTaxRatio 0.43 0.352 0.359 0.326 0.352 0.276 0.294 0.261 0.235
incomeTaxExpense 9 008M 5 737M 19 697M 5 405M 3 932M 4 653M 11 922M 1 508M 3 535M 3 154M 11 356M 2 323M 14 701M 7 813M
netIncome 34 979M 28 196M 100 118M 26 301M 23 619M 23 662M 73 795M 19 689M 18 368M 15 051M 59 972M 13 910M 76 033M 40 269M
netIncomeRatio 0.342 0.292 0.298 0.279 0.294 0.257 0.246 0.216 0.201
eps 2.89 2.33 8.13 2.14 1.91 1.91 5.84 1.57 1.45 1.18 4.59 1.07 5.69 2.96
epsdiluted 2.87 2.31 2.12 1.89 1.89 1.55 1.44 1.17 1.06
weightedAverageShsOut 12 086M 12 122M 12 319M 12 290M 12 343M 12 415M 12 630M 12 581M 12 725M 12 781M 13 063M 13 018M 13 353M 13 616M
weightedAverageShsOutDil 12 203M 12 198M 12 447M 12 419M 12 495M 12 527M 12 722M 12 696M 13 674M 12 823M 13 159M 13 097M 13 553M 13 741M
link Link Link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link Link Link
filingDate 2025-02-05 2024-01-31 2023-02-03 2022-02-02 2021-02-03
fiscalYear 2024 2023 2022 2021 2020
netInterestIncome 4 214M 3 557M 1 817M 1 153M 1 730M
ebit 120 083M 86 025M 71 685M 91 080M 48 217M
nonOperatingIncomeExcludingInterest -7 693M -1 732M 3 157M -12 366M -6 993M
netIncomeFromContinuingOperations 100 118M 73 795M 59 972M 76 033M 40 269M
netIncomeFromDiscontinuedOperations 0 0 0 0 0
otherAdjustmentsToNetIncome 0 0 0 0 0
netIncomeDeductions 0 0 0 0 0
bottomLineNetIncome 100 118M 73 795M 59 972M 76 033M 40 269M
epsDiluted 8.04 5.8 4.56 5.61 2.93

Balance Sheet Statement

Property 2025 q3 2025 q2 2024 q4 2024 q3 2024 q2 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3 2021 q4 2020 q4
date 2025-09-30 2025-06-30 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2021-12-31 2020-12-31
symbol GOOG GOOG GOOG GOOG GOOG GOOG GOOG GOOG GOOG GOOG GOOG GOOG GOOG GOOG
reportedCurrency USD USD USD USD USD USD USD USD USD USD USD USD USD USD
cik 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M
fillingDate 2025-10-30 2025-07-24 2024-10-30 2024-07-24 2024-04-26 2023-10-25 2023-07-26 2023-04-26 2022-10-26
acceptedDate 2025-10-29 21:55:01 2025-07-23 19:44:01 2025-02-04 20:41:40 2024-10-29 19:33:10 2024-07-23 19:12:07 2024-04-25 20:22:11 2024-01-30 21:43:43 2023-10-24 18:39:13 2023-07-25 19:13:26 2023-04-25 20:15:00 2023-02-02 21:23:45 2022-10-25 21:32:59 2022-02-01 21:08:02 2021-02-02 20:12:25
calendarYear 2025 2025 2024 2024 2024 2023 2023 2023 2022
period Q3 Q2 FY Q3 Q2 Q1 FY Q3 Q2 Q1 FY Q3 FY FY
cashAndCashEquivalents 23 090M 21 036M 23 466M 19 959M 27 225M 24 493M 24 048M 30 702M 25 929M 25 924M 21 879M 21 984M 20 945M 26 465M
shortTermInvestments 75 406M 74 112M 72 191M 73 271M 73 500M 83 597M 86 868M 89 233M 92 403M 89 178M 91 883M 94 275M 118 704M 110 229M
cashAndShortTermInvestments 98 496M 95 148M 95 657M 93 230M 100 725M 108 090M 110 916M 119 935M 118 332M 115 102M 113 762M 116 259M 139 649M 136 694M
netReceivables 57 148M 55 048M 52 340M 49 104M 47 087M 44 552M 47 964M 41 020M 38 804M 36 036M 40 258M 36 176M 39 304M 31 384M
inventory 0 0 0 0 0 0 0 2 957M 2 231M 2 315M 2 670M 3 156M 1 170M 728M
otherCurrentAssets 18 303M 16 020M 15 714M 15 207M 14 183M 12 829M 12 650M 12 398M 9 421M 8 532M 8 105M 10 518M 8 020M 5 490M
totalCurrentAssets 173 947M 166 216M 163 711M 157 541M 161 995M 165 471M 171 530M 176 310M 168 788M 161 985M 164 795M 166 109M 188 143M 174 296M
propertyPlantEquipmentNet 238 311M 217 486M 184 624M 174 831M 164 761M 156 950M 148 436M 139 904M 135 677M 132 007M 127 049M 122 040M 110 558M 96 960M
goodwill 33 269M 32 335M 31 885M 31 935M 29 185M 29 183M 29 198M 29 146M 29 210M 28 994M 28 960M 28 834M 22 956M 21 175M
intangibleAssets 0 0 0 0 0 0 0 1 833M 1 966M 1 968M 2 084M 2 192M 1 417M 1 445M
goodwillAndIntangibleAssets 33 269M 32 335M 31 885M 31 935M 29 185M 29 183M 29 198M 30 979M 31 176M 30 962M 31 044M 31 026M 24 373M 22 620M
longTermInvestments 63 800M 52 574M 37 982M 36 177M 34 172M 33 994M 31 008M 30 907M 31 224M 31 213M 30 492M 30 419M 29 549M 20 703M
taxAssets 10 331M 19 289M 17 180M 15 915M 14 958M 11 687M 12 169M 10 983M 9 357M 6 885M 5 261M 2 991M 1 284M 1 084M
otherNonCurrentAssets 16 811M 14 153M 14 874M 13 867M 9 699M 10 065M 10 051M 7 628M 6 822M 6 439M 6 623M 5 670M 5 361M 3 953M
totalNonCurrentAssets 362 522M 335 837M 286 545M 272 725M 252 775M 241 879M 230 862M 220 401M 214 256M 207 506M 200 469M 192 146M 171 125M 145 320M
otherAssets 0 0 0 0 0 0 0 0 0 0 0 0 0 0
totalAssets 536 469M 502 053M 450 256M 430 266M 414 770M 407 350M 402 392M 396 711M 383 044M 369 491M 365 264M 358 255M 359 268M 319 616M
accountPayables 10 546M 8 347M 7 987M 7 049M 6 092M 6 198M 7 493M 5 803M 5 313M 4 184M 5 128M 6 303M 6 037M 5 589M
shortTermDebt 0 4 107M 0 2 971M 2 855M 3 191M 0 8 038M 2 663M 2 625M 0 2 285M 0 0
taxPayables 10 072M 786M 8 782M 2 639M 3 297M 4 926M 2 748M 8 038M 10 870M 5 217M 9 258M 1 025M 808M 1 485M
deferredRevenue 5 542M 4 969M 5 036M 4 896M 4 251M 3 973M 4 137M 4 303M 3 846M 3 715M 3 908M 3 585M 3 288M 2 543M
otherCurrentLiabilities 73 390M 69 101M 21 391M 63 248M 61 418M 63 635M 24 665M 68 151M 65 887M 58 330M 23 134M 53 806M 23 688M 21 495M
totalCurrentLiabilities 99 550M 87 310M 89 122M 80 803M 77 913M 76 997M 81 814M 86 295M 77 709M 68 854M 69 300M 65 979M 64 254M 56 834M
longTermDebt 33 713M 37 561M 10 883M 23 951M 24 028M 11 556M 11 870M 26 331M 26 451M 26 496M 12 857M 26 637M 12 844M 12 832M
deferredRevenueNonCurrent 0 0 0 1 015M 985M 921M 911M 884M 667M 610M 599M 594M 535M 481M
deferredTaxLiabilitiesNonCurrent 0 0 0 706M 717M 486M 485M 528M 558M 542M 514M 476M 5 257M 3 561M
otherNonCurrentLiabilities 16 339M 14 266M 13 476M 9 672M 10 374M 24 546M 11 473M 9 471M 10 518M 12 095M 11 505M 26 477M 11 381M 11 118M
totalNonCurrentLiabilities 50 052M 51 827M 36 050M 35 344M 36 104M 37 509M 37 199M 37 214M 38 194M 39 743M 39 820M 38 650M 43 379M 40 238M
otherLiabilities 0 0 0 0 0 0 0 0 0 0 0 0 0 0
capitalLeaseObligations 0 13 954M 14 578M 16 042M 15 925M 13 629M 15 251M 12 550M 12 746M 12 799M 16 822M 16 068M 15 551M 13 940M
totalLiabilities 149 602M 139 137M 125 172M 116 147M 114 017M 114 506M 119 013M 123 509M 115 903M 108 597M 109 120M 104 629M 107 633M 97 072M
preferredStock 0 0 0 0 0 0 0 0 0 0 0 0 0 0
commonStock 0 12 104M 84 800M 82 030M 12 322M 12 381M 76 534M 74 591M 72 248M 70 269M 68 184M 66 258M 61 774M 58 510M
retainedEarnings 297 226M 275 760M 245 084M 235 317M 226 033M 219 770M 211 247M 205 647M 200 884M 196 625M 195 563M 196 220M 191 484M 163 401M
accumulatedOtherComprehensiveIncomeLoss -2 054M -2 127M -4 800M -3 228M -5 012M -4 839M -4 402M -7 036M -5 991M -6 000M -7 603M -8 852M -1 623M 633M
othertotalStockholdersEquity 91 695M 77 179M 0 67 410M 65 532M 0 0 0 0
totalStockholdersEquity 386 867M 362 916M 325 084M 314 119M 300 753M 292 844M 283 379M 273 202M 267 141M 260 894M 256 144M 253 626M 251 635M 222 544M
totalEquity 386 867M 362 916M 325 084M 314 119M 300 753M 292 844M 283 379M 273 202M 267 141M 260 894M 256 144M 253 626M 251 635M 222 544M
totalLiabilitiesAndStockholdersEquity 536 469M 502 053M 430 266M 414 770M 407 350M 396 711M 383 044M 369 491M 358 255M
minorityInterest 0 0 0 0 0 0 0 0 0 0 0 0 0 0
totalLiabilitiesAndTotalEquity 536 469M 502 053M 450 256M 430 266M 414 770M 407 350M 402 392M 396 711M 383 044M 369 491M 365 264M 358 255M 359 268M 319 616M
totalInvestments 139 206M 126 686M 110 173M 109 448M 107 672M 117 591M 117 876M 120 140M 123 627M 120 391M 122 375M 124 694M 148 253M 130 932M
totalDebt 33 713M 41 668M 25 461M 26 922M 28 719M 28 376M 27 121M 26 331M 26 451M 26 496M 29 679M 28 922M 28 395M 26 772M
netDebt 10 623M 20 632M 1 995M 6 963M 1 494M 3 883M 3 073M -4 371M 522M 572M 7 800M 6 938M 7 450M 307M
link Link Link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link Link Link
filingDate 2025-02-05 2024-01-31 2023-02-03 2022-02-02 2021-02-03
fiscalYear 2024 2023 2022 2021 2020
accountsReceivables 52 340M 47 964M 40 258M 39 304M 30 930M
otherReceivables 0 0 0 0 454M
prepaids 0 0 0 0 0
totalPayables 10 892M 10 241M 6 760M 6 037M 7 828M
otherPayables 2 905M 2 748M 1 632M 0 2 239M
accruedExpenses 48 916M 39 980M 33 021M 29 052M 23 274M
capitalLeaseObligationsCurrent 2 887M 2 791M 2 477M 2 189M 1 694M
capitalLeaseObligationsNonCurrent 11 691M 12 460M 14 345M 13 362M 12 246M
treasuryStock 0 0 0 0 0
additionalPaidInCapital 0 0 0 0 0
otherTotalStockholdersEquity 0 0 0 0 0

Cash Flow Statement

Property 2025 q3 2025 q2 2024 q4 2024 q3 2024 q2 2024 q1 2023 q4 2023 q3 2023 q2 2023 q1 2022 q4 2022 q3 2021 q4 2020 q4
date 2025-09-30 2025-06-30 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2021-12-31 2020-12-31
symbol GOOG GOOG GOOG GOOG GOOG GOOG GOOG GOOG GOOG GOOG GOOG GOOG GOOG GOOG
reportedCurrency USD USD USD USD USD USD USD USD USD USD USD USD USD USD
cik 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M 2M
fillingDate 2025-10-30 2025-07-24 2024-10-30 2024-07-24 2024-04-26 2023-10-25 2023-07-26 2023-04-26 2022-10-26
acceptedDate 2025-10-29 21:55:01 2025-07-23 19:44:01 2025-02-04 20:41:40 2024-10-29 19:33:10 2024-07-23 19:12:07 2024-04-25 20:22:11 2024-01-30 21:43:43 2023-10-24 18:39:13 2023-07-25 19:13:26 2023-04-25 20:15:00 2023-02-02 21:23:45 2022-10-25 21:32:59 2022-02-01 21:08:02 2021-02-02 20:12:25
calendarYear 2025 2025 2024 2024 2024 2023 2023 2023 2022
period Q3 Q2 FY Q3 Q2 Q1 FY Q3 Q2 Q1 FY Q3 FY FY
netIncome 34 979M 28 196M 100 118M 26 301M 23 619M 23 662M 73 795M 19 689M 18 368M 15 051M 59 972M 13 910M 76 033M 40 269M
depreciationAndAmortization 5 611M 4 998M 15 311M 3 985M 3 708M 3 413M 11 946M 3 800M 3 397M 3 186M 15 928M 4 046M 12 441M 13 697M
deferredIncomeTax 8 726M -444M -5 257M -1 071M -3 157M 419M -7 763M -1 824M -2 415M -1 854M -8 081M -1 920M 1 808M 1 390M
stockBasedCompensation 6 368M 5 998M 22 785M 5 846M 5 865M 5 264M 22 460M 5 743M 5 774M 5 284M 19 362M 4 976M 15 376M 12 991M
changeInWorkingCapital 4 227M -10 110M -8 406M -3 789M -5 270M -2 463M -3 845M 2 117M 2 936M 1 373M -2 235M 796M -1 523M 1 827M
accountsReceivables -2 381M -2 839M -5 891M -1 431M -3 057M 3 167M -7 833M -2 821M -2 948M 4 454M -2 317M -97M -9 095M -6 524M
inventory 0 0 0 0 0 0 0 2 136M 130M 0 0 0 0 5 813M
accountsPayables -444M 553M 359M 521M 1 561M -2 124M 664M 223M 1 119M -1 105M 707M 1 907M 283M 694M
otherWorkingCapital 7 052M -7 824M -2 874M -2 879M -3 774M -3 506M 3 324M 2 579M 4 635M -1 976M -625M -1 014M 7 289M 1 844M
otherNonCashItems -11 497M -891M 748M -574M 16 652M 9 600M 5 153M 1 131M 606M 469M 6 549M 1 545M -12 483M -5 050M
netCashProvidedByOperatingActivities 48 414M 27 747M 125 299M 30 698M 26 640M 28 848M 101 746M 30 656M 28 666M 23 509M 91 495M 23 353M 91 652M 65 124M
investmentsInPropertyPlantAndEquipment -23 953M -22 446M -52 535M -13 061M -13 186M -12 012M -32 251M -8 055M -6 888M -6 289M -31 485M -7 276M -24 640M -22 281M
acquisitionsNet -1 072M -13M -2 931M -2 753M -26M -61M -495M -126M -298M -42M -6 969M -5 649M -2 618M -738M
purchasesOfInvestments -21 964M -22 771M -91 713M -23 058M -23 320M -21 890M -80 885M -14 496M -22 249M -14 853M -81 405M -17 418M -138 034M -143 751M
salesMaturitiesOfInvestments 20 694M 21 199M 104 310M 23 329M 33 884M 25 298M 87 619M 16 155M 18 867M 18 363M 97 972M 28 719M 129 228M 133 929M
otherInvestingActivites -1 482M -513M -2 468M -133M 101M -628M -232M -125M 791M
netCashUsedForInvestingActivites -27 777M -24 544M -18 011M -2 781M -8 564M -7 150M -10 800M -2 946M -833M
debtRepayment 5 648M 12 970M 370M 470M -1 097M -1 414M -1 255M -6 952M -15 768M
commonStockIssued 0 0 0 0 0 0 0 0 0
commonStockRepurchased -15 291M -13 638M -62 222M -15 291M -15 684M -15 696M -61 504M -15 787M -14 969M -14 557M -59 296M -15 392M -50 274M -31 149M
dividendsPaid -2 537M -2 543M -2 455M -2 466M 0 0 0 0 0
otherFinancingActivites -6 203M -2 621M -2 718M -3 209M -2 921M -1 181M -1 611M 4 941M 13 063M
netCashUsedProvidedByFinancingActivities -18 383M -5 832M -20 094M -20 889M -19 714M -18 382M -17 835M -16 568M -18 097M
effectOfForexChangesOnCash -200M 401M -612M 141M -238M -125M -421M -351M -26M 50M -506M -375M -287M 24M
netChangeInCash 2 054M -2 228M -582M -7 266M 2 732M 445M 2 169M 4 773M 5M 4 045M 934M 4 048M -5 520M 7 967M
cashAtEndOfPeriod 23 090M 21 036M 23 466M 19 959M 27 225M 24 493M 24 048M 30 702M 25 929M 25 924M 21 879M 21 984M 20 945M 26 465M
cashAtBeginningOfPeriod 21 036M 23 264M 24 048M 27 225M 24 493M 24 048M 21 879M 25 929M 25 924M 21 879M 20 945M 17 936M 26 465M 18 498M
operatingCashFlow 48 414M 27 747M 125 299M 30 698M 26 640M 28 848M 101 746M 30 656M 28 666M 23 509M 91 495M 23 353M 91 652M 65 124M
capitalExpenditure -23 953M -22 446M -52 535M -13 061M -13 186M -12 012M -32 251M -8 055M -6 888M -6 289M -31 485M -7 276M -24 640M -22 281M
freeCashFlow 24 461M 5 301M 72 764M 17 637M 13 454M 16 836M 69 495M 22 601M 21 778M 17 220M 60 010M 16 077M 67 012M 42 843M
link Link Link Link Link Link Link Link Link Link
finalLink Link Link Link Link Link Link Link Link Link
filingDate 2025-02-05 2024-01-31 2023-02-03 2022-02-02 2021-02-03
fiscalYear 2024 2023 2022 2021 2020
otherInvestingActivities -2 667M -1 051M 1 589M 541M 68M
netCashProvidedByInvestingActivities -45 536M -27 063M -20 298M -35 523M -32 773M
netDebtIssuance 888M -760M -1 196M -1 236M 9 661M
longTermNetDebtIssuance 888M -760M -1 196M -1 236M 9 661M
shortTermNetDebtIssuance 0 0 0 0 0
netStockIssuance -62 222M -61 504M -59 296M -50 274M -31 149M
netCommonStockIssuance -62 222M -61 504M -59 296M -50 274M -31 149M
commonStockIssuance 0 0 0 0 0
netPreferredStockIssuance 0 0 0 0 0
netDividendsPaid -7 363M 0 0 0 0
commonDividendsPaid -7 363M 0 0 0 0
preferredDividendsPaid 0 0 0 0 0
otherFinancingActivities -11 036M -9 829M -9 265M -9 852M -2 920M
netCashProvidedByFinancingActivities -79 733M -72 093M -69 757M -61 362M -24 408M
incomeTaxesPaid 0 19 164M 18 892M 13 412M 4 990M
interestPaid 0 0 0 0 0

Earning call transcript

2025 q4
2026-02-04 ET (fiscal 2025 q4)
2025 q3
2025-10-29 ET (fiscal 2025 q3)
2025 q2
2025-07-23 ET (fiscal 2025 q2)
2025 q1
2025-04-24 ET (fiscal 2025 q1)
2024 q4
2025-02-04 ET (fiscal 2024 q4)
2024 q3
2024-10-29 ET (fiscal 2024 q3)
2024 q2
2024-07-23 ET (fiscal 2024 q2)
2024 q1
2024-04-25 ET (fiscal 2024 q1)
2023 q4
2024-01-30 ET (fiscal 2023 q4)
2023 q3
2023-10-24 ET (fiscal 2023 q3)
2023 q2
2023-07-25 ET (fiscal 2023 q2)
2023 q1
2023-04-25 ET (fiscal 2023 q1)
2022 q4
2023-02-02 ET (fiscal 2022 q4)
2022 q3
2022-10-25 ET (fiscal 2022 q3)
2022 q2
2022-07-26 ET (fiscal 2022 q2)
2022 q1
2022-04-26 ET (fiscal 2022 q1)

SEC forms

Show financial reports only

SEC form 8
2026-02-04 21:01 ET
Google published news for 2025 q4
SEC form 8
2026-02-04 21:01 ET
Google reported for 2025 q4
SEC form 10
2025-10-30 01:55 ET
Google reported for 2025 q3
SEC form 8
2025-10-29 20:01 ET
Google published news for 2025 q3
SEC form 8
2025-10-29 20:01 ET
Google reported for 2025 q3
SEC form 10
2025-07-23 23:44 ET
Google reported for 2025 q2
SEC form 8
2025-07-23 20:01 ET
Google published news for 2025 q2
SEC form 8
2025-07-23 20:01 ET
Google published news for 2025 q2
SEC form 8
2025-07-18 20:16 ET
Google published news for 2025 q2
SEC form 8
2025-07-18 20:16 ET
Google published news for 2025 q2
SEC form 8
2025-05-06 20:50 ET
Google published news for 2025 q1
SEC form 8
2025-05-06 20:50 ET
Google published news for 2025 q1
SEC form 8
2025-05-06 20:50 ET
Google published news for 2025 q1
SEC form 8
2025-05-06 20:50 ET
Google published news for 2025 q1
SEC form 8
2025-05-06 20:50 ET
Google published news for 2025 q1
SEC form 8
2025-05-06 20:50 ET
Google published news for 2025 q1
SEC form 8
2025-05-06 20:50 ET
Google published news for 2025 q1
SEC form 8
2025-05-01 20:28 ET
Google published news for 2025 q1
SEC form 8
2025-05-01 20:28 ET
Google published news for 2025 q1
SEC form 8
2025-05-01 20:28 ET
Google published news for 2025 q1
SEC form 8
2025-05-01 20:28 ET
Google published news for 2025 q1
SEC form 8
2025-05-01 20:28 ET
Google published news for 2025 q1
SEC form 8
2025-05-01 20:28 ET
Google published news for 2025 q1
SEC form 10
2025-04-25 01:05 ET
Google published news for 2025 q1
SEC form 10
2025-04-25 00:00 ET
Google reported for 2025 q1
SEC form 8
2025-04-24 20:01 ET
Google published news for 2025 q1
SEC form 8
2025-04-24 20:01 ET
Google reported for 2025 q1
SEC form 10
2025-02-05 01:41 ET
Google published news for 2024 q4
SEC form 10
2025-02-05 00:00 ET
Google reported for 2024 q4
SEC form 8
2025-02-04 16:01 ET
Google published news for 2024 q4
SEC form 8
2025-02-04 16:01 ET
Google reported for 2024 q4
SEC form 10
2024-10-30 00:00 ET
Google reported for 2024 q3
SEC form 10
2024-10-29 19:33 ET
Google published news for 2024 q3
SEC form 8
2024-10-29 16:01 ET
Google published news for 2024 q3
SEC form 8
2024-10-29 16:01 ET
Google published news for 2024 q3
SEC form 10
2024-07-24 00:00 ET
Google reported for 2024 q2
SEC form 10
2024-07-23 19:12 ET
Google published news for 2024 q2
SEC form 8
2024-07-23 16:01 ET
Google published news for 2024 q2
SEC form 8
2024-07-23 16:01 ET
Google reported for 2024 q2
SEC form 10
2024-04-26 00:00 ET
Google reported for 2024 q1
SEC form 10
2024-04-25 20:22 ET
Google published news for 2024 q1
SEC form 8
2024-04-25 16:01 ET
Google published news for 2024 q1
SEC form 8
2024-04-25 16:01 ET
Google reported for 2024 q1
SEC form 10
2024-01-31 00:00 ET
Google reported for 2023 q4
SEC form 8
2024-01-30 00:00 ET
Google published news for 2023 q4
SEC form 8
2024-01-30 00:00 ET
Google reported for 2023 q4
SEC form 10
2023-10-25 00:00 ET
Google published news for 2023 q3
SEC form 10
2023-10-24 18:39 ET
Google published news for 2023 q3
SEC form 8
2023-10-24 16:01 ET
Google reported for 2023 q3
SEC form 10
2023-07-26 00:00 ET
Google published news for 2023 q2
SEC form 10
2023-07-25 19:13 ET
Google published news for 2023 q2
SEC form 6
2023-07-25 16:01 ET
Google reported for 2023 q2
SEC form 8
2023-07-25 00:00 ET
Google published news for 2023 q2
SEC form 6
2023-06-08 17:00 ET
Google published news for 2023 q1
SEC form 10
2023-04-26 00:00 ET
Google published news for 2023 q1
SEC form 6
2023-04-25 16:01 ET
Google reported for 2023 q1
SEC form 8
2023-04-25 00:00 ET
Google published news for 2023 q1
SEC form 6
2023-04-21 17:01 ET
Google published news for 2023 q1
SEC form 6
2023-04-20 16:24 ET
Google published news for 2023 q1
SEC form 8
2023-04-20 00:00 ET
Google published news for 2023 q1
SEC form 10
2023-02-03 00:00 ET
Google reported for 2022 q4
SEC form 10
2023-02-02 21:23 ET
Google reported for 2022 q4
SEC form 6
2023-02-02 16:01 ET
Google published news for 2022 q4
SEC form 8
2023-02-02 00:00 ET
Google reported for 2022 q4
SEC form 6
2023-01-24 19:50 ET
Google published news for 2022 q4
SEC form 6
2023-01-20 06:51 ET
Google published news for 2022 q4
SEC form 6
2022-12-21 17:08 ET
Google published news for 2022 q3
SEC form 10
2022-10-26 00:00 ET
Google reported for 2022 q3
SEC form 10
2022-10-25 21:32 ET
Google reported for 2022 q3
SEC form 6
2022-10-25 16:01 ET
Google published news for 2022 q3
SEC form 8
2022-10-25 00:00 ET
Google reported for 2022 q3
SEC form 10
2022-07-27 00:00 ET
Google reported for 2022 q2
SEC form 10
2022-07-26 19:29 ET
Google reported for 2022 q2
SEC form 6
2022-07-26 16:02 ET
Google published news for 2022 q2
SEC form 8
2022-07-26 00:00 ET
Google reported for 2022 q2
SEC form 6
2022-07-14 16:02 ET
Google published news for 2022 q2
SEC form 6
2022-07-12 21:35 ET
Google published news for 2022 q2
SEC form 6
2022-06-03 16:34 ET
Google published news for 2022 q1
SEC form 10
2022-04-27 00:00 ET
Google reported for 2022 q1
SEC form 10
2022-04-26 20:51 ET
Google reported for 2022 q1
SEC form 6
2022-04-26 16:01 ET
Google published news for 2022 q1
SEC form 8
2022-04-26 00:00 ET
Google reported for 2022 q1
SEC form 6
2022-04-22 16:16 ET
Google published news for 2022 q1
SEC form 6
2022-04-08 16:16 ET
Google published news for 2022 q1
SEC form 6
2022-02-10 16:36 ET
Google published news for 2021 q4
SEC form 10
2022-02-02 00:00 ET
Google published news for 2021 q4
SEC form 10
2022-02-01 21:08 ET
Google published news for 2021 q4
SEC form 6
2022-02-01 16:01 ET
Google published news for 2021 q4
SEC form 8
2022-02-01 00:00 ET
Google published news for 2021 q4
SEC form 6
2022-01-04 16:05 ET
Google published news for 2021 q4
SEC form 10
2021-10-27 00:00 ET
Google published news for 2021 q3
SEC form 10
2021-10-26 19:47 ET
Google published news for 2021 q3
SEC form 6
2021-10-26 16:01 ET
Google published news for 2021 q3
SEC form 8
2021-10-26 00:00 ET
Google published news for 2021 q3
SEC form 10
2021-07-28 00:00 ET
Google published news for 2021 q2
SEC form 10
2021-07-27 20:16 ET
Google published news for 2021 q2
SEC form 6
2021-07-27 16:36 ET
Google published news for 2021 q2
SEC form 8
2021-07-27 00:00 ET
Google published news for 2021 q2
SEC form 6
2021-07-08 17:20 ET
Google published news for 2021 q2
SEC form 6
2021-06-04 16:34 ET
Google published news for 2021 q1
SEC form 10
2021-04-28 00:00 ET
Google published news for 2021 q1
SEC form 10
2021-04-27 19:17 ET
Google published news for 2021 q1
SEC form 6
2021-04-27 16:01 ET
Google published news for 2021 q1
SEC form 8
2021-04-27 00:00 ET
Google published news for 2021 q1
SEC form 6
2021-04-23 16:15 ET
Google published news for 2021 q1
SEC form 6
2021-04-09 16:31 ET
Google published news for 2021 q1
SEC form 6
2021-03-04 17:27 ET
Google published news for 2020 q4
SEC form 10
2021-02-02 20:12 ET
Google published news for 2020 q4
SEC form 6
2021-02-02 16:01 ET
Google published news for 2020 q4
SEC form 6
2020-12-21 17:13 ET
Google published news for 2020 q3
SEC form 10
2020-10-29 19:30 ET
Google published news for 2020 q3
SEC form 6
2020-10-29 16:01 ET
Google published news for 2020 q3
SEC form 6
2020-10-27 16:19 ET
Google published news for 2020 q3
SEC form 6
2020-10-26 17:04 ET
Google published news for 2020 q3
SEC form 6
2020-10-23 16:47 ET
Google published news for 2020 q3
SEC form 6
2020-10-20 17:06 ET
Google published news for 2020 q3