Try our mobile app

Published: 2025-05-09 00:00:00 ET
<<<  go to MPW company page
10-Q
--12-310001524607Q1--12-31falsefalseQ10001287865http://fasb.org/us-gaap/2024#OtherAssetshttp://fasb.org/us-gaap/2024#OtherAssetshttp://fasb.org/us-gaap/2024#OtherAssetshttp://fasb.org/us-gaap/2024#OtherAssetshttp://fasb.org/us-gaap/2024#OtherAssetshttp://fasb.org/us-gaap/2024#OtherAssetshttp://fasb.org/us-gaap/2024#OtherAssetshttp://fasb.org/us-gaap/2024#OtherAssets1http://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://medicalpropertiestrust.com/20250331#ChiefExecutiveOfficerAndChiefFinancialOfficerMemberhttp://fasb.org/us-gaap/2024#GeneralAndAdministrativeExpense http://fasb.org/us-gaap/2024#InterestExpense0001287865mpw:BehavioralHealthHospitalsMember2025-01-012025-03-310001287865us-gaap:AssetsTotalMembercountry:DEus-gaap:GeographicConcentrationRiskMember2024-12-310001287865mpw:PhpHoldingsMembermpw:ProspectMember2025-01-012025-03-310001287865mpw:OperatorConcentrationRiskMemberus-gaap:SalesRevenueNetMembermpw:PrioryGroupMember2025-01-012025-03-310001287865us-gaap:CommonStockMember2024-01-012024-03-310001287865us-gaap:AssetsTotalMembercountry:GBus-gaap:GeographicConcentrationRiskMember2025-03-310001287865mpw:OperatorConcentrationRiskMemberus-gaap:SalesRevenueNetMembermpw:CommonSpiritMember2025-01-012025-03-310001287865us-gaap:FairValueInputsLevel3Membermpw:ProspectMembersrt:MinimumMemberus-gaap:IncomeApproachValuationTechniqueMember2025-01-012025-03-310001287865mpw:FivePointTwoFiveSeniorUnsecuredNotesDueTwoThousandTwentySixMember2025-03-310001287865mpw:OperatorConcentrationRiskMemberus-gaap:AssetsTotalMembermpw:OtherAssetsByOperatorMember2025-03-310001287865us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310001287865us-gaap:AdditionalPaidInCapitalMember2024-12-310001287865mpw:FivePointTwoFiveZeroPercentageSeniorUnsecuredNotesDueTwoThousandTwentySixMember2024-12-310001287865mpw:HmHospitalMember2025-03-310001287865mpw:MptOperatingPartnershipLPMember2025-03-310001287865mpw:ThreePointThreeTwoFiveSeniorUnsecuredNotesDueTwoThousandTwentyFiveMember2025-02-130001287865srt:ScenarioForecastMember2025-06-300001287865stpr:IDmpw:SurgeryPartnersMember2025-03-310001287865mpw:OtherDomesticAssetsMemberus-gaap:AssetsTotalMemberus-gaap:GeographicConcentrationRiskMember2025-01-012025-03-310001287865us-gaap:AssetsTotalMembercountry:USus-gaap:GeographicConcentrationRiskMember2024-01-012024-12-310001287865mpw:TwoPointFiveSeniorUnsecuredNotesDueTwoThousandTwentySixMember2025-02-132025-02-130001287865us-gaap:AssetsTotalMembermpw:BehavioralHealthFacilitiesMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-03-310001287865us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMembermpw:GeneralAcuteCareHospitalsMember2025-01-012025-03-310001287865mpw:PoliclinicoDiMonzaMember2025-03-310001287865mpw:StewardHealthCareSystemLLCMember2024-09-180001287865us-gaap:AssetsTotalMemberstpr:FLus-gaap:GeographicConcentrationRiskMember2025-01-012025-03-310001287865mpw:ZeroPointNineNineThreePercentageSeniorUnsecuredNotesDueTwoThousandTwentySixMember2025-03-310001287865mpw:OperatorConcentrationRiskMemberus-gaap:AssetsTotalMember2024-01-012024-12-310001287865us-gaap:AssetsTotalMemberstpr:OHus-gaap:GeographicConcentrationRiskMember2025-03-310001287865mpw:OperatorConcentrationRiskMemberus-gaap:SalesRevenueNetMembermpw:CommonSpiritMember2024-01-012024-03-310001287865mpw:MptOperatingPartnershipLPMemberus-gaap:LimitedPartnerMember2023-12-310001287865us-gaap:AssetsTotalMemberus-gaap:CustomerConcentrationRiskMembermpw:GeneralAcuteCareHospitalsMember2025-03-310001287865mpw:SevenPointZeroZeroZeroPercentageSeniorUnsecuredNotesDueTwoThousandThirtyTwoMember2025-03-310001287865us-gaap:AssetsTotalMembermpw:PostAcuteCareFacilitiesMemberus-gaap:CustomerConcentrationRiskMember2024-12-310001287865mpw:PhpHoldingsMembermpw:NegativeHundredBasisPointsMember2025-01-012025-03-310001287865mpw:MptOperatingPartnershipLPMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310001287865us-gaap:AdditionalPaidInCapitalMember2023-12-310001287865mpw:RetenantingActivityMember2025-03-310001287865mpw:MptOperatingPartnershipLPMember2024-12-310001287865mpw:MptOperatingPartnershipLPMember2024-03-310001287865mpw:ImedHospitalesTwoFacilitiesMembercountry:ES2025-03-310001287865mpw:OperatorConcentrationRiskMemberus-gaap:AssetsTotalMembermpw:PrioryGroupMember2024-12-310001287865mpw:ImedHospitalesTwoFacilitiesMembercountry:ES2025-01-012025-03-310001287865mpw:TwoPointFiveZeroZeroPercentageSeniorUnsecuredNotesDueTwoThousandTwentySixMember2025-03-310001287865mpw:ThreePointThreeSevenFivePercentageSeniorUnsecuredNotesDueTwoThousandThirtyMember2024-12-310001287865mpw:MptOperatingPartnershipLPMembermpw:CommonUnitsMember2024-12-3100012878652025-01-012025-03-310001287865us-gaap:RetainedEarningsMember2024-01-012024-03-310001287865us-gaap:AssetsTotalMembermpw:PostAcuteCareFacilitiesMemberus-gaap:CustomerConcentrationRiskMember2025-03-310001287865us-gaap:AssetsTotalMembercountry:CHus-gaap:GeographicConcentrationRiskMember2025-03-310001287865us-gaap:AssetsTotalMembermpw:OperatorConcentrationRiskMembermpw:OtherAssetsByOperatorMember2024-12-310001287865us-gaap:AssetsTotalMembermpw:FreestandingERUrgentCareFacilitiesMemberus-gaap:CustomerConcentrationRiskMember2025-03-310001287865mpw:ProspectMember2025-03-310001287865mpw:TwoPointFiveSeniorUnsecuredNotesDueTwoThousandTwentySixMember2025-03-310001287865us-gaap:AssetsTotalMemberstpr:CAus-gaap:GeographicConcentrationRiskMember2025-01-012025-03-310001287865mpw:LoansAndEquityInvestmentsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2025-03-310001287865stpr:AZmpw:LifepointBehavioralTwoMember2025-01-012025-03-310001287865us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001287865stpr:AZmpw:LifepointBehavioralTwoMember2025-03-310001287865mpw:MptOperatingPartnershipLPMemberus-gaap:NoncontrollingInterestMember2024-12-310001287865mpw:TwoThousandThirtyTwoSeniorSecurredEURONotesMember2025-02-132025-02-130001287865country:GBmpw:SecuredTermLoanDueTwoThousandTwentyFourMember2024-12-310001287865mpw:PhpHoldingsMembermpw:ProspectMember2024-01-012024-03-310001287865mpw:TermLoanDueTwoThousandTwentyFiveMembercountry:GB2025-01-152025-01-150001287865mpw:HmHospitalMember2024-12-310001287865mpw:MptOperatingPartnershipLPMemberus-gaap:GeneralPartnerMember2024-01-012024-03-310001287865mpw:AllOtherCountriesMemberus-gaap:AssetsTotalMemberus-gaap:GeographicConcentrationRiskMember2025-01-012025-03-310001287865us-gaap:AssetsTotalMemberstpr:AZus-gaap:GeographicConcentrationRiskMember2025-01-012025-03-310001287865mpw:SpringstoneHealthOpcoLlcMember2024-01-012024-03-310001287865us-gaap:AssetsTotalMembermpw:OperatorConcentrationRiskMemberus-gaap:OtherAssetsMember2025-01-012025-03-310001287865srt:SouthAmericaMember2025-03-310001287865us-gaap:AssetsTotalMembercountry:CHus-gaap:GeographicConcentrationRiskMember2025-01-012025-03-310001287865mpw:MptOperatingPartnershipLPMember2023-12-310001287865us-gaap:AssetsTotalMemberstpr:TXus-gaap:GeographicConcentrationRiskMember2024-01-012024-12-310001287865us-gaap:SalesRevenueNetMembermpw:PostAcuteCareFacilitiesMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-03-310001287865us-gaap:AssetsTotalMemberstpr:TXus-gaap:GeographicConcentrationRiskMember2025-03-310001287865us-gaap:AssetsTotalMemberstpr:FLus-gaap:GeographicConcentrationRiskMember2024-01-012024-12-310001287865us-gaap:AssetsTotalMemberstpr:AZus-gaap:GeographicConcentrationRiskMember2024-01-012024-12-3100012878652024-01-012024-03-310001287865mpw:FivePointTwoFiveSeniorUnsecuredNotesDueTwoThousandTwentySixMember2025-02-130001287865us-gaap:AssetsTotalMemberstpr:OHus-gaap:GeographicConcentrationRiskMember2024-01-012024-12-310001287865mpw:TwoThousandThirtyTwoSeniorSecurredUSDNotesMember2025-02-132025-02-130001287865us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgagesMember2025-03-310001287865mpw:AllOtherCountriesMemberus-gaap:AssetsTotalMemberus-gaap:GeographicConcentrationRiskMember2024-12-310001287865mpw:FourPointSixTwoFivePercentageSeniorUnsecuredNotesDueTwoThousandTwentyNineMember2025-03-310001287865us-gaap:AssetsTotalMembermpw:OperatorConcentrationRiskMembermpw:LifepointBehavioralMember2025-01-012025-03-310001287865mpw:OperatorConcentrationRiskMemberus-gaap:AssetsTotalMembermpw:HealthcareSystemsOfAmericaMember2024-12-310001287865mpw:PhpHoldingsMembermpw:OtherAssetsByOperatorMember2024-12-310001287865mpw:AevisVictoriaSAMember2025-03-310001287865us-gaap:AssetsTotalMembermpw:OperatorConcentrationRiskMembermpw:HealthcareSystemsOfAmericaMember2024-01-012024-12-310001287865us-gaap:SalesRevenueNetMembermpw:PostAcuteCareFacilitiesMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-03-310001287865mpw:ProspectMember2024-01-012024-03-310001287865mpw:AllOtherCountriesMemberus-gaap:SalesRevenueNetMemberus-gaap:GeographicConcentrationRiskMember2024-01-012024-03-310001287865us-gaap:AssetsTotalMemberstpr:FLus-gaap:GeographicConcentrationRiskMember2025-03-310001287865us-gaap:NoncontrollingInterestMember2024-12-310001287865us-gaap:AssetsTotalMembercountry:DEus-gaap:GeographicConcentrationRiskMember2025-01-012025-03-310001287865us-gaap:FairValueInputsLevel3Membermpw:StewardsEquityMemberus-gaap:MeasurementInputDiscountRateMembersrt:MaximumMember2025-03-310001287865us-gaap:FairValueMeasurementsRecurringMembermpw:EquityMethodInvestmentAndOtherLoansMember2025-03-310001287865mpw:MptOperatingPartnershipLPMembermpw:CommonUnitsMember2025-03-310001287865us-gaap:NoncontrollingInterestMember2024-01-012024-03-310001287865us-gaap:AssetsTotalMemberus-gaap:CustomerConcentrationRiskMembermpw:GeneralAcuteCareHospitalsMember2024-01-012024-12-310001287865us-gaap:LoansMember2024-12-310001287865us-gaap:AssetsTotalMemberstpr:FLus-gaap:GeographicConcentrationRiskMember2024-12-310001287865mpw:PoliclinicoDiMonzaMember2024-12-310001287865mpw:MedianKlinikenSARLMember2024-12-310001287865mpw:ThreePointThreeSevenFivePercentageSeniorUnsecuredNotesDueTwoThousandThirtyMember2025-03-310001287865us-gaap:NoncontrollingInterestMember2025-01-012025-03-310001287865us-gaap:SalesRevenueNetMemberus-gaap:GeographicConcentrationRiskMember2024-01-012024-03-310001287865us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMembersrt:MinimumMember2025-03-310001287865mpw:SwissMedicalNetworkMember2024-12-310001287865mpw:MptOperatingPartnershipLPMemberus-gaap:GeneralPartnerMember2024-03-310001287865mpw:OperatorConcentrationRiskMemberus-gaap:AssetsTotalMembermpw:OtherOperatorsMember2024-12-310001287865mpw:OperatorConcentrationRiskMemberus-gaap:AssetsTotalMembermpw:HealthcareSystemsOfAmericaMember2025-01-012025-03-310001287865mpw:StewardAndInternationalJointVentureMember2024-01-012024-03-310001287865us-gaap:AssetsTotalMembercountry:USus-gaap:GeographicConcentrationRiskMember2025-03-310001287865us-gaap:AssetsTotalMembermpw:FreestandingERUrgentCareFacilitiesMemberus-gaap:CustomerConcentrationRiskMember2024-12-310001287865mpw:PhpHoldingsMembermpw:ProspectMember2023-05-012023-05-310001287865us-gaap:SalesRevenueNetMemberus-gaap:GeographicConcentrationRiskMember2025-01-012025-03-310001287865us-gaap:AssetsTotalMemberus-gaap:GeographicConcentrationRiskMember2025-01-012025-03-310001287865mpw:AllOtherCountriesMemberus-gaap:AssetsTotalMemberus-gaap:GeographicConcentrationRiskMember2025-03-310001287865mpw:OperatorConcentrationRiskMemberus-gaap:SalesRevenueNetMember2025-01-012025-03-310001287865mpw:PhpHoldingsMember2025-03-310001287865us-gaap:AssetsTotalMemberus-gaap:NonUsMemberus-gaap:GeographicConcentrationRiskMember2024-01-012024-12-310001287865mpw:OtherTenantUpdatesMember2025-01-012025-03-310001287865mpw:PhpHoldingsMembermpw:ProspectMember2024-10-012024-12-310001287865us-gaap:SalesRevenueNetMembermpw:FreestandingERUrgentCareFacilitiesMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-03-310001287865country:ESmpw:ImedHospitalesOneFacilityMember2025-03-310001287865mpw:MptOperatingPartnershipLPMemberus-gaap:NoncontrollingInterestMember2023-12-310001287865us-gaap:AssetsTotalMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-12-310001287865mpw:FourPointSixTwoFivePercentageSeniorUnsecuredNotesDueTwoThousandTwentyNineMember2024-12-310001287865us-gaap:AssetsTotalMemberstpr:CAus-gaap:GeographicConcentrationRiskMember2024-01-012024-12-310001287865us-gaap:CommonStockMember2024-03-310001287865mpw:FivePointTwoFiveSeniorUnsecuredNotesDueTwoThousandTwentySixMember2025-01-012025-03-310001287865us-gaap:RetainedEarningsMember2023-12-310001287865mpw:OperatorConcentrationRiskMemberus-gaap:SalesRevenueNetMembermpw:OtherOperatorsMember2024-01-012024-03-310001287865mpw:StewardsEquityMember2025-01-012025-03-310001287865us-gaap:AssetsTotalMemberus-gaap:NonUsMemberus-gaap:GeographicConcentrationRiskMember2024-12-310001287865mpw:MptOperatingPartnershipLPMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001287865mpw:LifepointBehavioralOneMemberstpr:KS2025-03-310001287865mpw:StewardHealthCareSystemLLCMember2025-03-310001287865mpw:COVID19PandemicMemberus-gaap:OtherNonoperatingIncomeExpenseMember2025-01-012025-03-310001287865country:COus-gaap:FairValueMeasurementsRecurringMember2025-01-012025-03-310001287865mpw:AllOtherCountriesMemberus-gaap:SalesRevenueNetMemberus-gaap:GeographicConcentrationRiskMember2025-01-012025-03-3100012878652025-02-132025-02-130001287865mpw:OperatorConcentrationRiskMemberus-gaap:SalesRevenueNetMembermpw:CircleHealthMember2025-01-012025-03-310001287865us-gaap:AssetsTotalMemberus-gaap:CustomerConcentrationRiskMembermpw:OtherAssetsByFacilityMember2024-12-310001287865mpw:OperatorConcentrationRiskMemberus-gaap:AssetsTotalMember2025-01-012025-03-310001287865mpw:StewardHealthCareSystemLLCMember2024-09-182024-09-180001287865us-gaap:AssetsTotalMemberus-gaap:GeographicConcentrationRiskMember2025-03-310001287865us-gaap:AssetsTotalMemberstpr:CAus-gaap:GeographicConcentrationRiskMember2024-12-310001287865mpw:MptOperatingPartnershipLPMemberus-gaap:GeneralPartnerMember2024-12-310001287865mpw:StewardsEquityMembermpw:InternationalJointVentureMemberus-gaap:EquitySecuritiesMember2025-01-012025-03-310001287865mpw:TwoThousandThirtyTwoSeniorSecurredUSDNotesMemberus-gaap:DebtInstrumentRedemptionPeriodOneMember2025-02-130001287865mpw:MptOperatingPartnershipLPMemberus-gaap:LimitedPartnerMember2024-01-012024-03-310001287865mpw:EuroDenominatedBorrowingsMember2024-12-310001287865srt:MinimumMember2025-03-310001287865us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310001287865us-gaap:DebtInstrumentRedemptionPeriodOneMembersrt:MaximumMember2025-02-130001287865mpw:LoansNetAndEquityInvestmentsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2025-03-310001287865mpw:OperatorConcentrationRiskMemberus-gaap:AssetsTotalMembermpw:PrioryGroupMember2025-03-310001287865mpw:OperatorConcentrationRiskMemberus-gaap:SalesRevenueNetMembermpw:PrioryGroupMember2024-01-012024-03-310001287865mpw:ThreePointFiveZeroZeroPercentageSeniorUnsecuredNotesDueTwoThousandThirtyOneMember2025-03-310001287865us-gaap:AssetsTotalMembermpw:OperatorConcentrationRiskMembermpw:LifepointBehavioralMember2025-03-310001287865mpw:MptOperatingPartnershipLPMember2024-01-012024-03-310001287865us-gaap:SalesRevenueNetMembermpw:BehavioralHealthFacilitiesMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-03-310001287865us-gaap:AssetsTotalMemberus-gaap:CustomerConcentrationRiskMembermpw:GeneralAcuteCareHospitalsMember2024-12-310001287865us-gaap:AssetsTotalMembermpw:AllOtherStatesMemberus-gaap:GeographicConcentrationRiskMember2024-12-310001287865mpw:PhpHoldingsMember2024-12-310001287865mpw:OperatorConcentrationRiskMemberus-gaap:AssetsTotalMembermpw:SwissMedicalNetworkMember2025-03-310001287865us-gaap:AssetsTotalMemberstpr:AZus-gaap:GeographicConcentrationRiskMember2024-12-310001287865mpw:LoansTwoMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2025-03-310001287865us-gaap:SalesRevenueNetMembercountry:GBus-gaap:GeographicConcentrationRiskMember2025-01-012025-03-310001287865mpw:EuroDenominatedBorrowingsMember2025-03-310001287865mpw:MptOperatingPartnershipLPMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-310001287865us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001287865mpw:OtherTenantUpdatesMember2024-01-012024-12-310001287865us-gaap:AssetsTotalMemberstpr:TXus-gaap:GeographicConcentrationRiskMember2025-01-012025-03-310001287865mpw:MptOperatingPartnershipLPMemberus-gaap:NoncontrollingInterestMember2024-03-310001287865mpw:OperatorConcentrationRiskMemberus-gaap:AssetsTotalMembermpw:CircleHealthMember2025-01-012025-03-310001287865us-gaap:LoansMember2025-03-310001287865us-gaap:AssetsTotalMemberus-gaap:NonUsMemberus-gaap:GeographicConcentrationRiskMember2025-03-310001287865mpw:ThreePointSixNineTwoPercentageSeniorUnsecuredNotesDueTwoThousandTwentyEightMember2024-12-310001287865srt:EuropeMember2025-03-310001287865mpw:CommonSpiritMember2025-03-310001287865us-gaap:RetainedEarningsMember2025-01-012025-03-310001287865us-gaap:AssetsTotalMembermpw:OperatorConcentrationRiskMembermpw:HealthcareSystemsOfAmericaMember2025-03-310001287865mpw:CreditFacilityAmendmentMember2025-02-130001287865mpw:EightPointFiveZeroZeroPercentageSeniorUnsecuredNotesDueTwoThousandThirtyTwoMember2025-03-310001287865mpw:TwoThousandThirtyTwoSeniorSecurredEURONotesMemberus-gaap:DebtInstrumentRedemptionPeriodOneMember2025-02-130001287865us-gaap:AssetsTotalMemberstpr:CAus-gaap:GeographicConcentrationRiskMember2025-03-310001287865mpw:AllOtherCountriesMemberus-gaap:AssetsTotalMemberus-gaap:GeographicConcentrationRiskMember2024-01-012024-12-310001287865us-gaap:AssetsTotalMembercountry:DEus-gaap:GeographicConcentrationRiskMember2025-03-310001287865us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310001287865us-gaap:SalesRevenueNetMembermpw:BehavioralHealthFacilitiesMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-03-310001287865us-gaap:AssetsTotalMembermpw:OtherInternationalAssetsMemberus-gaap:GeographicConcentrationRiskMember2024-12-310001287865mpw:PrioryGroupMember2024-12-310001287865mpw:TermLoanDueTwoThousandTwentyFiveMembercountry:GB2025-03-310001287865mpw:PhpHoldingsMember2024-12-310001287865mpw:OperatorConcentrationRiskMemberus-gaap:SalesRevenueNetMembermpw:OtherOperatorsMember2025-01-012025-03-310001287865mpw:SyndicatedTermLoanMember2024-01-012024-03-310001287865us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001287865us-gaap:AssetsTotalMemberstpr:OHus-gaap:GeographicConcentrationRiskMember2024-12-3100012878652023-12-310001287865mpw:MassachusettsBasedStewardMember2024-01-012024-03-310001287865mpw:OtherDomesticAssetsMemberus-gaap:AssetsTotalMemberus-gaap:GeographicConcentrationRiskMember2024-01-012024-12-310001287865mpw:ThreePointFiveZeroZeroPercentageSeniorUnsecuredNotesDueTwoThousandThirtyOneMember2024-12-310001287865mpw:OtherTenantUpdatesMember2025-03-310001287865mpw:MptOperatingPartnershipLPMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310001287865us-gaap:AssetsTotalMembercountry:DEus-gaap:GeographicConcentrationRiskMember2024-01-012024-12-310001287865srt:ScenarioForecastMembermpw:RetenantingActivityMember2026-10-012026-10-310001287865mpw:OperatorConcentrationRiskMemberus-gaap:AssetsTotalMembermpw:PrioryGroupMember2025-01-012025-03-310001287865us-gaap:AssetsTotalMembermpw:OperatorConcentrationRiskMembermpw:CircleHealthMember2024-01-012024-12-310001287865us-gaap:RetainedEarningsMember2025-03-310001287865mpw:MptOperatingPartnershipLPMemberus-gaap:GeneralPartnerMember2023-12-310001287865mpw:COVID19PandemicMemberus-gaap:OtherNonoperatingIncomeExpenseMember2024-01-012024-03-310001287865us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-03-310001287865mpw:PhpHoldingsMembermpw:PositiveHundredBasisPointsMember2025-01-012025-03-310001287865us-gaap:AssetsTotalMembermpw:BehavioralHealthFacilitiesMemberus-gaap:CustomerConcentrationRiskMember2024-12-310001287865mpw:OperatorConcentrationRiskMemberus-gaap:AssetsTotalMembermpw:OtherOperatorsMember2025-03-310001287865us-gaap:AssetsTotalMembermpw:AllOtherStatesMemberus-gaap:GeographicConcentrationRiskMember2025-03-310001287865stpr:IDmpw:SurgeryPartnersMember2025-01-012025-03-310001287865us-gaap:AssetsTotalMembercountry:GBus-gaap:GeographicConcentrationRiskMember2025-01-012025-03-310001287865mpw:FivePointTwoFiveZeroPercentageSeniorUnsecuredNotesDueTwoThousandTwentySixMember2025-03-310001287865mpw:ThreePointSixNineTwoPercentageSeniorUnsecuredNotesDueTwoThousandTwentyEightMember2025-03-310001287865mpw:SwissMedicalNetworkMemberus-gaap:SubsequentEventMember2025-04-012025-04-300001287865us-gaap:AssetsTotalMembermpw:FreestandingERUrgentCareFacilitiesMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-03-310001287865us-gaap:AssetsTotalMembermpw:OperatorConcentrationRiskMembermpw:SwissMedicalNetworkMember2025-01-012025-03-310001287865us-gaap:CommonStockMember2025-03-310001287865us-gaap:SalesRevenueNetMembermpw:FreestandingERUrgentCareFacilitiesMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-03-310001287865us-gaap:AssetsTotalMembercountry:CHus-gaap:GeographicConcentrationRiskMember2024-01-012024-12-310001287865mpw:MptOperatingPartnershipLPMemberus-gaap:NoncontrollingInterestMember2024-01-012024-03-310001287865us-gaap:SalesRevenueNetMemberus-gaap:GeographicConcentrationRiskMembercountry:US2024-01-012024-03-310001287865srt:MinimumMemberus-gaap:CustomerConcentrationRiskMember2025-03-310001287865us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-03-310001287865mpw:MptOperatingPartnershipLPMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001287865mpw:CommonSpiritMember2024-12-310001287865mpw:EquityIncentivePlanMember2025-03-310001287865mpw:MptOperatingPartnershipLPMemberus-gaap:LimitedPartnerMember2024-03-310001287865mpw:MptOperatingPartnershipLPMemberus-gaap:LimitedPartnerMember2025-03-310001287865us-gaap:CommonStockMember2025-01-012025-03-310001287865us-gaap:RetainedEarningsMember2024-03-310001287865us-gaap:AdditionalPaidInCapitalMember2025-03-310001287865mpw:ThreePointThreeTwoFivePercentageSeniorUnsecuredNotesDueTwoThousandTwentyFiveMember2024-12-310001287865us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgagesMember2024-12-310001287865us-gaap:AssetsTotalMembermpw:PostAcuteCareFacilitiesMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-12-310001287865mpw:OtherTenantUpdatesMember2024-12-310001287865mpw:MptOperatingPartnershipLPMember2025-01-012025-03-310001287865mpw:ShareholderLoanMember2025-03-310001287865us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:MeasurementInputDiscountRateMember2025-03-310001287865us-gaap:AssetsTotalMembermpw:OperatorConcentrationRiskMemberus-gaap:OtherAssetsMember2024-01-012024-12-310001287865mpw:SecuredRevolvingCreditFacilityMember2025-03-310001287865mpw:MptOperatingPartnershipLPMemberus-gaap:NoncontrollingInterestMember2025-01-012025-03-310001287865mpw:PrioryGroupMember2025-03-310001287865us-gaap:AssetsTotalMembermpw:FreestandingERUrgentCareFacilitiesMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-12-310001287865us-gaap:AssetsTotalMembercountry:ESus-gaap:GeographicConcentrationRiskMember2025-01-012025-03-310001287865us-gaap:AssetsTotalMembermpw:OtherInternationalAssetsMemberus-gaap:GeographicConcentrationRiskMember2025-03-310001287865us-gaap:AssetsTotalMemberstpr:OHus-gaap:GeographicConcentrationRiskMember2025-01-012025-03-310001287865mpw:StewardHealthCareSystemLLCMember2025-03-310001287865us-gaap:AssetsTotalMemberus-gaap:GeographicConcentrationRiskMember2024-01-012024-12-310001287865mpw:TwoPointFiveSeniorUnsecuredNotesDueTwoThousandTwentySixMember2025-01-012025-03-310001287865mpw:OperatorConcentrationRiskMemberus-gaap:AssetsTotalMembermpw:PrioryGroupMember2024-01-012024-12-310001287865us-gaap:SalesRevenueNetMembercountry:USus-gaap:GeographicConcentrationRiskMember2025-01-012025-03-310001287865mpw:CreditFacilityAmendmentMembersrt:MinimumMember2025-02-130001287865us-gaap:AssetsTotalMembermpw:OperatorConcentrationRiskMembermpw:OtherOperatorsMember2024-01-012024-12-310001287865us-gaap:SalesRevenueNetMembercountry:GBus-gaap:GeographicConcentrationRiskMember2024-01-012024-03-310001287865us-gaap:FairValueInputsLevel3Membermpw:ProspectMemberus-gaap:IncomeApproachValuationTechniqueMembersrt:MaximumMember2025-01-012025-03-310001287865mpw:TwoThousandThirtyTwoSeniorSecurredUSDNotesMember2025-02-130001287865us-gaap:CommonStockMember2023-12-310001287865us-gaap:AssetsTotalMemberus-gaap:CustomerConcentrationRiskMember2024-12-310001287865mpw:StewardHealthCareSystemLLCMember2024-01-012024-12-310001287865us-gaap:AssetsTotalMemberus-gaap:CustomerConcentrationRiskMembermpw:OtherAssetsByFacilityMember2025-03-310001287865mpw:TwoThousandTwentyFourPerformanceAwardMember2025-01-012025-03-310001287865mpw:OperatorConcentrationRiskMemberus-gaap:AssetsTotalMembermpw:CircleHealthMember2024-12-310001287865mpw:MptOperatingPartnershipLPMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310001287865us-gaap:AssetsTotalMemberus-gaap:OtherAssetsMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-12-310001287865us-gaap:AssetsTotalMembermpw:OtherInternationalAssetsMemberus-gaap:GeographicConcentrationRiskMember2025-01-012025-03-310001287865mpw:CreditFacilityAmendmentMember2024-08-310001287865country:ESmpw:ImedHospitalesOneFacilityMember2025-01-012025-03-310001287865mpw:AsprisChildrensServicesMember2025-03-310001287865mpw:ProspectMembermpw:ProspectMedicalHoldingsIncMemberstpr:CT2022-10-052022-10-050001287865mpw:AsprisChildrensServicesMember2024-12-310001287865mpw:MptOperatingPartnershipLPMemberus-gaap:LimitedPartnerMember2024-12-310001287865country:GBmpw:SecuredTermLoanDueTwoThousandTwentyFourMember2025-03-310001287865us-gaap:AssetsTotalMembercountry:GBus-gaap:GeographicConcentrationRiskMember2024-01-012024-12-310001287865us-gaap:AssetsTotalMembermpw:BehavioralHealthFacilitiesMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-12-310001287865us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310001287865us-gaap:AssetsTotalMembercountry:GBus-gaap:GeographicConcentrationRiskMember2024-12-310001287865us-gaap:FairValueMeasurementsRecurringMembermpw:EquityMethodInvestmentAndOtherLoansMember2024-12-310001287865us-gaap:AssetsTotalMembercountry:CHus-gaap:GeographicConcentrationRiskMember2024-12-310001287865mpw:ThreePointThreeTwoFivePercentageSeniorUnsecuredNotesDueTwoThousandTwentyFiveMember2025-03-310001287865us-gaap:AssetsTotalMembercountry:ESus-gaap:GeographicConcentrationRiskMember2024-12-310001287865us-gaap:AssetsTotalMemberus-gaap:NonUsMemberus-gaap:GeographicConcentrationRiskMember2025-01-012025-03-310001287865us-gaap:AssetsTotalMemberus-gaap:CustomerConcentrationRiskMembermpw:GeneralAcuteCareHospitalsMember2025-01-012025-03-310001287865mpw:SecuredRevolvingCreditFacilityMember2024-12-310001287865mpw:PhpHoldingsMember2025-03-310001287865us-gaap:NoncontrollingInterestMember2024-03-310001287865mpw:FivePointZeroZeroZeroPercentageSeniorUnsecuredNotesDueTwoThousandTwentySevenMember2024-12-310001287865mpw:OperatorConcentrationRiskMemberus-gaap:AssetsTotalMember2024-12-310001287865mpw:RealEstateInvestmentsUnconsolidatedRealEstateAndOtherJointVenturesMember2025-03-310001287865mpw:MptOperatingPartnershipLPMemberus-gaap:LimitedPartnerMember2025-01-012025-03-310001287865us-gaap:AssetsTotalMembermpw:AllOtherStatesMemberus-gaap:GeographicConcentrationRiskMember2024-01-012024-12-3100012878652025-03-310001287865mpw:SecuredTermLoanMember2025-03-310001287865mpw:OperatorConcentrationRiskMemberus-gaap:AssetsTotalMember2025-03-310001287865us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-310001287865mpw:ThreePointThreeTwoFiveSeniorUnsecuredNotesDueTwoThousandTwentyFiveMember2025-02-132025-02-130001287865mpw:SevenPointZeroZeroZeroPercentageSeniorUnsecuredNotesDueTwoThousandThirtyTwoMember2024-12-3100012878652024-03-310001287865mpw:MptOperatingPartnershipLPMemberus-gaap:GeneralPartnerMember2025-03-310001287865us-gaap:AssetsTotalMembermpw:OtherInternationalAssetsMemberus-gaap:GeographicConcentrationRiskMember2024-01-012024-12-310001287865mpw:TermLoanDueTwoThousandTwentyFiveMembercountry:GB2024-12-310001287865mpw:PhpHoldingsMember2024-01-012024-03-310001287865mpw:BehavioralHealthHospitalsMember2024-01-012024-03-310001287865us-gaap:AssetsTotalMembermpw:OtherDomesticAssetsMemberus-gaap:GeographicConcentrationRiskMember2025-03-310001287865mpw:TwoPointFiveZeroZeroPercentageSeniorUnsecuredNotesDueTwoThousandTwentySixMember2024-12-310001287865mpw:SwissMedicalNetworkMember2025-03-310001287865us-gaap:AssetsTotalMemberus-gaap:OtherAssetsMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-03-310001287865mpw:OperatorConcentrationRiskMemberus-gaap:AssetsTotalMembermpw:LifepointBehavioralMember2024-01-012024-12-310001287865mpw:StewardHealthCareSystemLLCMember2024-01-012024-03-3100012878652025-05-070001287865srt:ScenarioForecastMembermpw:RetenantingActivityMember2026-04-012026-06-300001287865mpw:LifepointBehavioralOneMemberstpr:KS2025-01-012025-03-310001287865us-gaap:AssetsTotalMemberus-gaap:GeographicConcentrationRiskMembercountry:US2024-12-310001287865us-gaap:AssetsTotalMembermpw:OperatorConcentrationRiskMembermpw:SwissMedicalNetworkMember2024-01-012024-12-310001287865us-gaap:AssetsTotalMemberus-gaap:GeographicConcentrationRiskMember2024-12-310001287865mpw:RetenantingActivityMember2025-01-012025-03-310001287865mpw:TwoPointFiveSeniorUnsecuredNotesDueTwoThousandTwentySixMember2025-02-130001287865mpw:StewardHealthCareSystemLLCMembermpw:RetenantingActivityMember2025-03-310001287865srt:MaximumMember2025-02-130001287865mpw:MptOperatingPartnershipLPMemberus-gaap:NoncontrollingInterestMember2025-03-310001287865mpw:AevisVictoriaSAMember2024-12-310001287865mpw:TexasAndMassachusettsMember2025-03-310001287865mpw:OperatorConcentrationRiskMemberus-gaap:SalesRevenueNetMember2024-01-012024-03-310001287865us-gaap:AdditionalPaidInCapitalMember2024-03-310001287865us-gaap:AssetsTotalMemberstpr:TXus-gaap:GeographicConcentrationRiskMember2024-12-310001287865mpw:OperatorConcentrationRiskMemberus-gaap:AssetsTotalMembermpw:CircleHealthMember2025-03-310001287865us-gaap:AssetsTotalMembercountry:USus-gaap:GeographicConcentrationRiskMember2025-01-012025-03-310001287865mpw:RetenantingActivityMember2024-09-180001287865mpw:OperatorConcentrationRiskMemberus-gaap:AssetsTotalMembermpw:LifepointBehavioralMember2024-12-310001287865mpw:ProspectMembermpw:ProspectMedicalHoldingsIncMemberstpr:CT2022-10-050001287865mpw:GeneralAcuteCareFacilityMember2024-01-012024-03-310001287865mpw:ZeroPointNineNineThreePercentageSeniorUnsecuredNotesDueTwoThousandTwentySixMember2024-12-310001287865us-gaap:AssetsTotalMemberstpr:AZus-gaap:GeographicConcentrationRiskMember2025-03-310001287865mpw:OtherTenantUpdatesMember2023-07-012023-09-300001287865us-gaap:AssetsTotalMembermpw:BehavioralHealthFacilitiesMemberus-gaap:CustomerConcentrationRiskMember2025-03-310001287865us-gaap:RevolvingCreditFacilityMember2025-03-310001287865us-gaap:AssetsTotalMembercountry:ESus-gaap:GeographicConcentrationRiskMember2025-03-310001287865mpw:FivePointTwoFiveSeniorUnsecuredNotesDueTwoThousandTwentySixMember2025-02-132025-02-130001287865mpw:TwoThousandThirtyTwoSeniorSecurredEURONotesMember2025-02-130001287865mpw:OperatorConcentrationRiskMemberus-gaap:SalesRevenueNetMembermpw:CircleHealthMember2024-01-012024-03-310001287865mpw:ThreePointThreeTwoFiveSeniorUnsecuredNotesDueTwoThousandTwentyFiveMember2025-03-310001287865mpw:SecuredTermLoanMember2024-12-310001287865us-gaap:AssetsTotalMembermpw:OperatorConcentrationRiskMembermpw:OtherOperatorsMember2025-01-012025-03-310001287865mpw:PhpHoldingsMembermpw:OtherAssetsByOperatorMember2025-03-310001287865us-gaap:AssetsTotalMembermpw:OtherDomesticAssetsMemberus-gaap:GeographicConcentrationRiskMember2024-12-310001287865mpw:ThreePointThreeTwoFiveSeniorUnsecuredNotesDueTwoThousandTwentyFiveMember2025-01-012025-03-310001287865mpw:MedianKlinikenSARLMember2025-03-310001287865mpw:EightPointFiveZeroZeroPercentageSeniorUnsecuredNotesDueTwoThousandThirtyTwoMember2024-12-310001287865us-gaap:AssetsTotalMembercountry:ESus-gaap:GeographicConcentrationRiskMember2024-01-012024-12-310001287865us-gaap:AssetsTotalMembermpw:PostAcuteCareFacilitiesMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-03-310001287865us-gaap:NoncontrollingInterestMember2025-03-310001287865us-gaap:AssetsTotalMemberus-gaap:CustomerConcentrationRiskMember2025-03-310001287865mpw:FivePointZeroZeroZeroPercentageSeniorUnsecuredNotesDueTwoThousandTwentySevenMember2025-03-310001287865us-gaap:AssetsTotalMembermpw:OperatorConcentrationRiskMembermpw:SwissMedicalNetworkMember2024-12-310001287865mpw:ProspectMedicalHoldingsIncMember2025-01-012025-03-310001287865us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMembermpw:MortgagesAndOtherLoansMember2025-03-310001287865us-gaap:AssetsTotalMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-03-310001287865mpw:CreditFacilityAmendmentMembersrt:MaximumMember2025-02-130001287865mpw:ShareholderLoanMember2024-12-310001287865us-gaap:RetainedEarningsMember2024-12-310001287865mpw:MptOperatingPartnershipLPMemberus-gaap:GeneralPartnerMember2025-01-012025-03-310001287865srt:ScenarioForecastMembermpw:RetenantingActivityMember2025-10-012025-12-310001287865mpw:ErnestHealthIncMember2025-01-012025-03-3100012878652024-12-310001287865us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMembermpw:GeneralAcuteCareHospitalsMember2024-01-012024-03-310001287865us-gaap:AssetsTotalMembermpw:AllOtherStatesMemberus-gaap:GeographicConcentrationRiskMember2025-01-012025-03-310001287865us-gaap:NoncontrollingInterestMember2023-12-310001287865us-gaap:CommonStockMember2024-12-310001287865mpw:RealEstateInvestmentsUnconsolidatedRealEstateAndOtherJointVenturesMembersrt:MaximumMember2025-03-31iso4217:EURmpw:Health_Centerxbrli:purempw:Facilitympw:Countrympw:Projectsmpw:Stateiso4217:USDxbrli:sharesmpw:Propertyxbrli:sharesmpw:Segmentmpw:Leaseiso4217:CHFiso4217:GBPiso4217:USD

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2025

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number 001-32559

Commission file number 333-177186

MEDICAL PROPERTIES TRUST, INC.

MPT OPERATING PARTNERSHIP, L.P.

(Exact Name of Registrant as Specified in Its Charter)

 

 

 

 

 

maryland

delaware

20-0191742

20-0242069

(State or other jurisdiction of

incorporation or organization)

(I. R. S. Employer

Identification No.)

 

 

 

 

1000 URBAN CENTER DRIVE, SUITE 501

BIRMINGHAM, AL

35242

(Address of principal executive offices)

(Zip Code)

REGISTRANT’S TELEPHONE NUMBER, INCLUDING AREA CODE: (205) 969-3755

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common stock, par value $0.001 per share, of Medical Properties Trust, Inc.

MPW

The New York Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

☒ (Medical Properties Trust, Inc. only)

Accelerated filer

Non-accelerated filer

☒ (MPT Operating Partnership, L.P. only)

Smaller reporting company

 

 

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

As of May 7, 2025, Medical Properties Trust, Inc. had 600.8 million shares of common stock, par value $0.001, outstanding.

 

 


 

EXPLANATORY NOTE

This report combines the Quarterly Reports on Form 10-Q for the three months ended March 31, 2025 of Medical Properties Trust, Inc., a Maryland corporation, and MPT Operating Partnership, L.P., a Delaware limited partnership, through which Medical Properties Trust, Inc. conducts substantially all of its operations. Unless otherwise indicated or unless the context requires otherwise, all references in this report to “we,” “us,” “our,” “Medical Properties,” “MPT,” or the “Company” refer to Medical Properties Trust, Inc. together with its consolidated subsidiaries, including MPT Operating Partnership, L.P. Unless otherwise indicated or unless the context requires otherwise, all references to “operating partnership” refer to MPT Operating Partnership, L.P. together with its consolidated subsidiaries.

 


 

MEDICAL PROPERTIES TRUST, INC. AND MPT OPERATING PARTNERSHIP, L.P.

AND SUBSIDIARIES

QUARTERLY REPORT ON FORM 10-Q

FOR THE QUARTERLY PERIOD ENDED March 31, 2025

Table of Contents

 

Page

PART I — FINANCIAL INFORMATION

3

Item 1 Financial Statements

3

Medical Properties Trust, Inc. and Subsidiaries

 

Condensed Consolidated Balance Sheets at March 31, 2025 and December 31, 2024

3

Condensed Consolidated Statements of Net Income for the Three Months Ended March 31, 2025 and 2024

4

Condensed Consolidated Statements of Comprehensive (Loss) Income for the Three Months Ended March 31, 2025 and 2024

5

Condensed Consolidated Statements of Equity for the Three Months Ended March 31, 2025 and 2024

6

Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2025 and 2024

7

MPT Operating Partnership, L.P. and Subsidiaries

 

Condensed Consolidated Balance Sheets at March 31, 2025 and December 31, 2024

8

Condensed Consolidated Statements of Net Income for the Three Months Ended March 31, 2025 and 2024

9

Condensed Consolidated Statements of Comprehensive (Loss) Income for the Three Months Ended March 31, 2025 and 2024

10

Condensed Consolidated Statements of Capital for the Three Months Ended March 31, 2025 and 2024

11

Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2025 and 2024

12

Medical Properties Trust, Inc. and MPT Operating Partnership, L.P. and Subsidiaries

 

Notes to Condensed Consolidated Financial Statements

13

Item 2 Management’s Discussion and Analysis of Financial Condition and Results of Operations

29

Item 3 Quantitative and Qualitative Disclosures about Market Risk

38

Item 4 Controls and Procedures

39

PART II — OTHER INFORMATION

40

Item 1 Legal Proceedings

40

Item 1A Risk Factors

40

Item 2 Unregistered Sales of Equity Securities and Use of Proceeds

40

Item 3 Defaults Upon Senior Securities

40

Item 4 Mine Safety Disclosures

40

Item 5 Other Information

40

Item 6 Exhibits

41

SIGNATURE

42

 

 

2


 

 

PART I — FINANCIAL INFORMATION

Item 1. Financial Statements.

MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

 

 

 

March 31,
2025

 

 

December 31,
2024

 

(In thousands, except per share amounts)

 

(Unaudited)

 

 

(Note 2)

 

Assets

 

 

 

 

 

 

Real estate assets

 

 

 

 

 

 

Land, buildings and improvements, intangible lease assets, and other

 

$

11,506,407

 

 

$

11,259,842

 

Investment in financing leases

 

 

1,004,228

 

 

 

1,057,770

 

Real estate held for sale

 

 

22,754

 

 

 

34,019

 

Mortgage loans

 

 

121,442

 

 

 

119,912

 

Gross investment in real estate assets

 

 

12,654,831

 

 

 

12,471,543

 

Accumulated depreciation and amortization

 

 

(1,497,033

)

 

 

(1,422,948

)

Net investment in real estate assets

 

 

11,157,798

 

 

 

11,048,595

 

Cash and cash equivalents

 

 

673,482

 

 

 

332,335

 

Interest and rent receivables

 

 

26,695

 

 

 

36,327

 

Straight-line rent receivables

 

 

755,585

 

 

 

700,783

 

Investments in unconsolidated real estate joint ventures

 

 

1,189,238

 

 

 

1,156,397

 

Investments in unconsolidated operating entities

 

 

418,074

 

 

 

439,578

 

Other loans

 

 

127,279

 

 

 

109,175

 

Other assets

 

 

505,729

 

 

 

471,404

 

Total Assets

 

$

14,853,880

 

 

$

14,294,594

 

Liabilities and Equity

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Debt, net

 

$

9,465,400

 

 

$

8,848,112

 

Accounts payable and accrued expenses

 

 

451,269

 

 

 

454,209

 

Deferred revenue

 

 

25,481

 

 

 

29,445

 

Obligations to tenants and other lease liabilities

 

 

149,652

 

 

 

129,045

 

Total Liabilities

 

 

10,091,802

 

 

 

9,460,811

 

Equity

 

 

 

 

 

 

Preferred stock, $0.001 par value. Authorized 10,000 shares;
   
no shares outstanding

 

 

 

 

 

 

Common stock, $0.001 par value. Authorized 750,000 shares;
   issued and outstanding —
600,595 shares at March 31, 2025 and
   
600,403 shares at December 31, 2024

 

 

600

 

 

 

600

 

Additional paid-in capital

 

 

8,590,422

 

 

 

8,584,917

 

Retained deficit

 

 

(3,825,178

)

 

 

(3,658,516

)

Accumulated other comprehensive loss

 

 

(4,820

)

 

 

(94,272

)

Total Medical Properties Trust, Inc. stockholders’ equity

 

 

4,761,024

 

 

 

4,832,729

 

Non-controlling interests

 

 

1,054

 

 

 

1,054

 

Total Equity

 

 

4,762,078

 

 

 

4,833,783

 

Total Liabilities and Equity

 

$

14,853,880

 

 

$

14,294,594

 

 

See accompanying notes to condensed consolidated financial statements.

3


 

MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Net Income

(Unaudited)

 

 

For the Three Months
Ended March 31,

 

(In thousands, except per share amounts)

2025

 

 

2024

 

Revenues

 

 

 

 

 

Rent billed

$

165,190

 

 

$

199,299

 

Straight-line rent

 

40,127

 

 

 

44,736

 

Income from financing leases

 

9,905

 

 

 

16,393

 

Interest and other income

 

8,577

 

 

 

10,888

 

Total revenues

 

223,799

 

 

 

271,316

 

Expenses

 

 

 

 

 

Interest

 

115,801

 

 

 

108,685

 

Real estate depreciation and amortization

 

64,572

 

 

 

75,586

 

Property-related

 

7,035

 

 

 

4,818

 

General and administrative

 

41,911

 

 

 

33,348

 

Total expenses

 

229,319

 

 

 

222,437

 

Other (expense) income

 

 

 

 

 

Gain (loss) on sale of real estate

 

8,059

 

 

 

(1,423

)

Real estate and other impairment charges, net

 

(76,102

)

 

 

(693,088

)

Earnings from equity interests

 

13,986

 

 

 

10,549

 

Debt refinancing and unutilized financing costs

 

(3,796

)

 

 

 

Other (including fair value adjustments on securities)

 

(45,206

)

 

 

(229,345

)

Total other expense

 

(103,059

)

 

 

(913,307

)

 

 

 

 

 

 

Loss before income tax

 

(108,579

)

 

 

(864,428

)

Income tax expense

 

(9,437

)

 

 

(10,949

)

 

 

 

 

 

 

Net loss

 

(118,016

)

 

 

(875,377

)

Net income attributable to non-controlling interests

 

(259

)

 

 

(248

)

Net loss attributable to MPT common stockholders

$

(118,275

)

 

$

(875,625

)

 

 

 

 

 

 

Earnings per common share — basic and diluted

 

 

 

 

 

Net loss attributable to MPT common stockholders

$

(0.20

)

 

$

(1.46

)

 

 

 

 

 

 

Weighted average shares outstanding — basic

 

600,594

 

 

 

600,304

 

Weighted average shares outstanding — diluted

 

600,594

 

 

 

600,304

 

 

 

 

 

 

 

Dividends declared per common share

$

0.08

 

 

$

 

 

See accompanying notes to condensed consolidated financial statements.

4


 

MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Comprehensive (Loss) Income

(Unaudited)

 

 

 

For the Three Months
Ended March 31,

 

(In thousands)

 

2025

 

 

2024

 

Net loss

 

$

(118,016

)

 

$

(875,377

)

Other comprehensive loss:

 

 

 

 

 

 

Unrealized loss on interest rate hedges, net of tax

 

 

(4,015

)

 

 

(2,797

)

Foreign currency translation gain (loss)

 

 

93,467

 

 

 

(58,542

)

Total comprehensive loss

 

 

(28,564

)

 

 

(936,716

)

Comprehensive income attributable to non-controlling interests

 

 

(259

)

 

 

(248

)

Comprehensive loss attributable to MPT common stockholders

 

$

(28,823

)

 

$

(936,964

)

 

See accompanying notes to condensed consolidated financial statements.

5


 

MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES

 

Condensed Consolidated Statements of Equity

(Unaudited)

 

 

 

Preferred

 

 

Common

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands, except per share amounts)

 

Shares

 

 

Par
Value

 

 

Shares

 

 

Par
Value

 

 

Additional
Paid-in
Capital

 

 

Retained
Deficit

 

 

Accumulated
Other
Comprehensive
(Loss) Income

 

 

Non-
Controlling
Interests

 

 

Total
Equity

 

Balance at December 31, 2024

 

 

 

 

$

 

 

 

600,403

 

 

$

600

 

 

$

8,584,917

 

 

$

(3,658,516

)

 

$

(94,272

)

 

$

1,054

 

 

$

4,833,783

 

Net (loss) income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(118,275

)

 

 

 

 

 

259

 

 

 

(118,016

)

Unrealized loss on interest rate hedges,
   net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,015

)

 

 

 

 

 

(4,015

)

Foreign currency translation gain

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

93,467

 

 

 

 

 

 

93,467

 

Stock vesting and amortization of
   stock-based compensation

 

 

 

 

 

 

 

 

267

 

 

 

 

 

 

5,794

 

 

 

 

 

 

 

 

 

 

 

 

5,794

 

Stock vesting - satisfaction of tax
   withholdings

 

 

 

 

 

 

 

 

(75

)

 

 

 

 

 

(289

)

 

 

 

 

 

 

 

 

 

 

 

(289

)

Distributions to non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(259

)

 

 

(259

)

Dividends declared ($0.08 per
   common share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(48,387

)

 

 

 

 

 

 

 

 

(48,387

)

Balance at March 31, 2025

 

 

 

 

$

 

 

 

600,595

 

 

$

600

 

 

$

8,590,422

 

 

$

(3,825,178

)

 

$

(4,820

)

 

$

1,054

 

 

$

4,762,078

 

 

 

 

 

Preferred

 

 

Common

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands, except per share amounts)

 

Shares

 

 

Par
Value

 

 

Shares

 

 

Par
Value

 

 

Additional
Paid-in
Capital

 

 

Retained
Deficit

 

 

Accumulated
Other
Comprehensive
(Loss) Income

 

 

Non-
Controlling
Interests

 

 

Total
Equity

 

Balance at December 31, 2023

 

 

 

 

$

 

 

 

598,991

 

 

$

599

 

 

$

8,560,309

 

 

$

(971,809

)

 

$

42,501

 

 

$

2,265

 

 

$

7,633,865

 

Net (loss) income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(875,625

)

 

 

 

 

 

248

 

 

 

(875,377

)

Unrealized loss on interest rate hedges,
   net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,797

)

 

 

 

 

 

(2,797

)

Foreign currency translation loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(58,542

)

 

 

 

 

 

(58,542

)

Stock vesting and amortization of
   stock-based compensation

 

 

 

 

 

 

 

 

1,370

 

 

 

1

 

 

 

7,173

 

 

 

 

 

 

 

 

 

 

 

 

7,174

 

Stock vesting - satisfaction of tax
   withholdings

 

 

 

 

 

 

 

 

(57

)

 

 

 

 

 

(283

)

 

 

 

 

 

 

 

 

 

 

 

(283

)

Distributions to non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(245

)

 

 

(245

)

Dividends declared adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

572

 

 

 

 

 

 

 

 

 

572

 

Balance at March 31, 2024

 

 

 

 

$

 

 

 

600,304

 

 

$

600

 

 

$

8,567,199

 

 

$

(1,846,862

)

 

$

(18,838

)

 

$

2,268

 

 

$

6,704,367

 

 

 

See accompanying notes to condensed consolidated financial statements.

6


 

MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

 

 

For the Three Months
Ended March 31,

 

 

 

2025

 

 

2024

 

 

 

(In thousands)

 

Operating activities

 

 

 

 

 

 

Net loss

 

$

(118,016

)

 

$

(875,377

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

65,431

 

 

 

77,214

 

Amortization of deferred financing costs and debt discount

 

 

5,796

 

 

 

3,698

 

Straight-line rent revenue from operating and finance leases

 

 

(41,601

)

 

 

(46,566

)

Stock-based compensation

 

 

17,665

 

 

 

7,633

 

(Gain) loss on sale of real estate

 

 

(8,059

)

 

 

1,423

 

Real estate and other impairment charges, net

 

 

79,581

 

 

 

694,905

 

Debt refinancing and unutilized financing costs

 

 

3,796

 

 

 

 

Tax rate changes and other

 

 

1,102

 

 

 

(307

)

Non-cash fair value adjustments

 

 

26,609

 

 

 

221,276

 

Other adjustments

 

 

2,473

 

 

 

2,398

 

Changes in:

 

 

 

 

 

 

Interest and rent receivables

 

 

6,626

 

 

 

5,369

 

Other assets

 

 

(1,792

)

 

 

5,689

 

Accounts payable and accrued expenses

 

 

(35,400

)

 

 

(18,878

)

Deferred revenue

 

 

(3,827

)

 

 

(4,135

)

Net cash provided by operating activities

 

 

384

 

 

 

74,342

 

Investing activities

 

 

 

 

 

 

Cash paid for acquisitions and other related investments

 

 

(39,314

)

 

 

 

Net proceeds from sale of real estate

 

 

19,837

 

 

 

6,596

 

Proceeds received from sale and repayment of loans receivable

 

 

 

 

 

114,416

 

Investment in loans receivable

 

 

(21,800

)

 

 

(135,000

)

Construction in progress and other

 

 

(26,053

)

 

 

(29,885

)

Proceeds from sale and return of equity investments

 

 

 

 

 

11,656

 

Capital additions and other investments, net

 

 

(22,086

)

 

 

(87,045

)

Net cash used for investing activities

 

 

(89,416

)

 

 

(119,262

)

Financing activities

 

 

 

 

 

 

Proceeds from term debt

 

 

2,512,970

 

 

 

 

Payments of term debt

 

 

(2,252,731

)

 

 

 

Revolving credit facility, net

 

 

258,433

 

 

 

111,186

 

Dividends paid

 

 

(48,164

)

 

 

(92,763

)

Lease deposits and other obligations to tenants

 

 

3,243

 

 

 

6,226

 

Stock vesting - satisfaction of tax withholdings

 

 

(289

)

 

 

(283

)

Payment of debt refinancing and deferred financing costs and other financing activities

 

 

(47,142

)

 

 

(2,291

)

Net cash provided by financing activities

 

 

426,320

 

 

 

22,075

 

Increase (decrease) in cash, cash equivalents, and restricted cash for period

 

 

337,288

 

 

 

(22,845

)

Effect of exchange rate changes

 

 

4,024

 

 

 

(2,889

)

Cash, cash equivalents, and restricted cash at beginning of period

 

 

335,173

 

 

 

255,952

 

Cash, cash equivalents, and restricted cash at end of period

 

$

676,485

 

 

$

230,218

 

Interest paid

 

$

118,005

 

 

$

131,815

 

Supplemental schedule of non-cash financing activities:

 

 

 

 

 

 

Dividends declared, unpaid

 

$

48,387

 

 

$

 

Cash, cash equivalents, and restricted cash are comprised of the following:

 

 

 

 

 

 

Beginning of period:

 

 

 

 

 

 

Cash and cash equivalents

 

$

332,335

 

 

$

250,016

 

Restricted cash, included in Other assets

 

 

2,838

 

 

 

5,936

 

 

 

$

335,173

 

 

$

255,952

 

End of period:

 

 

 

 

 

 

Cash and cash equivalents

 

$

673,482

 

 

$

224,340

 

Restricted cash, included in Other assets

 

 

3,003

 

 

 

5,878

 

 

 

$

676,485

 

 

$

230,218

 

 

See accompanying notes to condensed consolidated financial statements.

7


 

MPT OPERATING PARTNERSHIP, L.P. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

 

 

 

March 31,
2025

 

 

December 31,
2024

 

(In thousands)

 

(Unaudited)

 

 

(Note 2)

 

Assets

 

 

 

 

 

 

Real estate assets

 

 

 

 

 

 

Land, buildings and improvements, intangible lease assets, and other

 

$

11,506,407

 

 

$

11,259,842

 

Investment in financing leases

 

 

1,004,228

 

 

 

1,057,770

 

Real estate held for sale

 

 

22,754

 

 

 

34,019

 

Mortgage loans

 

 

121,442

 

 

 

119,912

 

Gross investment in real estate assets

 

 

12,654,831

 

 

 

12,471,543

 

Accumulated depreciation and amortization

 

 

(1,497,033

)

 

 

(1,422,948

)

Net investment in real estate assets

 

 

11,157,798

 

 

 

11,048,595

 

Cash and cash equivalents

 

 

673,482

 

 

 

332,335

 

Interest and rent receivables

 

 

26,695

 

 

 

36,327

 

Straight-line rent receivables

 

 

755,585

 

 

 

700,783

 

Investments in unconsolidated real estate joint ventures

 

 

1,189,238

 

 

 

1,156,397

 

Investments in unconsolidated operating entities

 

 

418,074

 

 

 

439,578

 

Other loans

 

 

127,279

 

 

 

109,175

 

Other assets

 

 

505,729

 

 

 

471,404

 

Total Assets

 

$

14,853,880

 

 

$

14,294,594

 

Liabilities and Capital

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Debt, net

 

$

9,465,400

 

 

$

8,848,112

 

Accounts payable and accrued expenses

 

 

402,492

 

 

 

405,655

 

Deferred revenue

 

 

25,481

 

 

 

29,445

 

Obligations to tenants and other lease liabilities

 

 

149,652

 

 

 

129,045

 

Payable due to Medical Properties Trust, Inc.

 

 

48,387

 

 

 

48,164

 

Total Liabilities

 

 

10,091,412

 

 

 

9,460,421

 

Capital

 

 

 

 

 

 

General Partner — issued and outstanding — 6,008 units at
  March 31, 2025 and
6,006 units at December 31, 2024

 

 

47,736

 

 

 

49,348

 

Limited Partners — issued and outstanding — 594,587 units at
   March 31, 2025 and
594,397 units at December 31, 2024

 

 

4,718,498

 

 

 

4,878,043

 

Accumulated other comprehensive loss

 

 

(4,820

)

 

 

(94,272

)

Total MPT Operating Partnership, L.P. capital

 

 

4,761,414

 

 

 

4,833,119

 

Non-controlling interests

 

 

1,054

 

 

 

1,054

 

Total Capital

 

 

4,762,468

 

 

 

4,834,173

 

Total Liabilities and Capital

 

$

14,853,880

 

 

$

14,294,594

 

 

See accompanying notes to condensed consolidated financial statements.

8


 

MPT OPERATING PARTNERSHIP, L.P. AND SUBSIDIARIES

Condensed Consolidated Statements of Net Income

(Unaudited)

 

 

 

For the Three Months
Ended March 31,

 

(In thousands, except per unit amounts)

 

2025

 

 

2024

 

Revenues

 

 

 

 

 

 

Rent billed

 

$

165,190

 

 

$

199,299

 

Straight-line rent

 

 

40,127

 

 

 

44,736

 

Income from financing leases

 

 

9,905

 

 

 

16,393

 

Interest and other income

 

 

8,577

 

 

 

10,888

 

Total revenues

 

 

223,799

 

 

 

271,316

 

Expenses

 

 

 

 

 

 

Interest

 

 

115,801

 

 

 

108,685

 

Real estate depreciation and amortization

 

 

64,572

 

 

 

75,586

 

Property-related

 

 

7,035

 

 

 

4,818

 

General and administrative

 

 

41,911

 

 

 

33,348

 

Total expenses

 

 

229,319

 

 

 

222,437

 

Other (expense) income

 

 

 

 

 

 

Gain (loss) on sale of real estate

 

 

8,059

 

 

 

(1,423

)

Real estate and other impairment charges, net

 

 

(76,102

)

 

 

(693,088

)

Earnings from equity interests

 

 

13,986

 

 

 

10,549

 

Debt refinancing and unutilized financing costs

 

 

(3,796

)

 

 

 

Other (including fair value adjustments on securities)

 

 

(45,206

)

 

 

(229,345

)

Total other expense

 

 

(103,059

)

 

 

(913,307

)

 

 

 

 

 

 

 

Loss before income tax

 

 

(108,579

)

 

 

(864,428

)

Income tax expense

 

 

(9,437

)

 

 

(10,949

)

 

 

 

 

 

 

 

Net loss

 

 

(118,016

)

 

 

(875,377

)

Net income attributable to non-controlling interests

 

 

(259

)

 

 

(248

)

Net loss attributable to MPT Operating Partnership partners

 

$

(118,275

)

 

$

(875,625

)

 

 

 

 

 

 

 

Earnings per unit — basic and diluted

 

 

 

 

 

 

Net loss attributable to MPT Operating Partnership partners

 

$

(0.20

)

 

$

(1.46

)

 

 

 

 

 

 

 

Weighted average units outstanding — basic

 

 

600,594

 

 

 

600,304

 

Weighted average units outstanding — diluted

 

 

600,594

 

 

 

600,304

 

 

 

 

 

 

 

 

Dividends declared per unit

 

$

0.08

 

 

$

 

 

See accompanying notes to condensed consolidated financial statements.

9


 

MPT OPERATING PARTNERSHIP, L.P. AND SUBSIDIARIES

Condensed Consolidated Statements of Comprehensive (Loss) Income

(Unaudited)

 

 

 

For the Three Months
Ended March 31,

 

(In thousands)

 

2025

 

 

2024

 

Net loss

 

$

(118,016

)

 

$

(875,377

)

Other comprehensive loss:

 

 

 

 

 

 

Unrealized loss on interest rate hedges, net of tax

 

 

(4,015

)

 

 

(2,797

)

Foreign currency translation gain (loss)

 

 

93,467

 

 

 

(58,542

)

Total comprehensive loss

 

 

(28,564

)

 

 

(936,716

)

Comprehensive income attributable to non-controlling interests

 

 

(259

)

 

 

(248

)

Comprehensive loss attributable to MPT Operating
   Partnership partners

 

$

(28,823

)

 

$

(936,964

)

 

See accompanying notes to condensed consolidated financial statements.

10


 

MPT OPERATING PARTNERSHIP, L.P. AND SUBSIDIARIES

Condensed Consolidated Statements of Capital

(Unaudited)

 

 

 

General

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Partner

 

 

Limited Partners

 

 

Other

 

 

Non-

 

 

 

 

(In thousands, except per unit amounts)

 

Units

 

 

Unit
Value

 

 

Units

 

 

Unit
Value

 

 

Comprehensive
(Loss) Income

 

 

Controlling
Interests

 

 

Total
Capital

 

Balance at December 31, 2024

 

 

6,006

 

 

$

49,348

 

 

 

594,397

 

 

$

4,878,043

 

 

$

(94,272

)

 

$

1,054

 

 

$

4,834,173

 

Net (loss) income

 

 

 

 

 

(1,183

)

 

 

 

 

 

(117,092

)

 

 

 

 

 

259

 

 

 

(118,016

)

Unrealized loss on interest rate hedges, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,015

)

 

 

 

 

 

(4,015

)

Foreign currency translation gain

 

 

 

 

 

 

 

 

 

 

 

 

 

 

93,467

 

 

 

 

 

 

93,467

 

Unit vesting and amortization of unit-based
   compensation

 

 

3

 

 

 

58

 

 

 

264

 

 

 

5,736

 

 

 

 

 

 

 

 

 

5,794

 

Unit vesting - satisfaction of tax
   withholdings

 

 

(1

)

 

 

(3

)

 

 

(74

)

 

 

(286

)

 

 

 

 

 

 

 

 

(289

)

Distributions to non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(259

)

 

 

(259

)

Distributions declared ($0.08 per unit)

 

 

 

 

 

(484

)

 

 

 

 

 

(47,903

)

 

 

 

 

 

 

 

 

(48,387

)

Balance at March 31, 2025

 

 

6,008

 

 

$

47,736

 

 

 

594,587

 

 

$

4,718,498

 

 

$

(4,820

)

 

$

1,054

 

 

$

4,762,468

 

 

 

 

 

 

General

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Partner

 

 

Limited Partners

 

 

Other

 

 

Non-

 

 

 

 

(In thousands, except per unit amounts)

 

Units

 

 

Unit
Value

 

 

Units

 

 

Unit
Value

 

 

Comprehensive
(Loss) Income

 

 

Controlling
Interests

 

 

Total
Capital

 

Balance at December 31, 2023

 

 

5,991

 

 

$

75,969

 

 

 

593,000

 

 

$

7,513,520

 

 

$

42,501

 

 

$

2,265

 

 

$

7,634,255

 

Net (loss) income

 

 

 

 

 

(8,756

)

 

 

 

 

 

(866,869

)

 

 

 

 

 

248

 

 

 

(875,377

)

Unrealized loss on interest rate hedges, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,797

)

 

 

 

 

 

(2,797

)

Foreign currency translation loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(58,542

)

 

 

 

 

 

(58,542

)

Unit vesting and amortization of unit-based
   compensation

 

 

14

 

 

 

72

 

 

 

1,356

 

 

 

7,102

 

 

 

 

 

 

 

 

 

7,174

 

Unit vesting - satisfaction of tax
   withholdings

 

 

(1

)

 

 

(3

)

 

 

(56

)

 

 

(280

)

 

 

 

 

 

 

 

 

(283

)

Distributions to non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(245

)

 

 

(245

)

Distributions declared adjustment

 

 

 

 

 

6

 

 

 

 

 

 

566

 

 

 

 

 

 

 

 

 

572

 

Balance at March 31, 2024

 

 

6,004

 

 

$

67,288

 

 

 

594,300

 

 

$

6,654,039

 

 

$

(18,838

)

 

$

2,268

 

 

$

6,704,757

 

 

See accompanying notes to condensed consolidated financial statements.

11


 

MPT OPERATING PARTNERSHIP, L.P. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

 

 

For the Three Months
Ended March 31,

 

 

 

2025

 

 

2024

 

 

 

(In thousands)

 

Operating activities

 

 

 

 

 

 

Net loss

 

$

(118,016

)

 

$

(875,377

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

65,431

 

 

 

77,214

 

Amortization of deferred financing costs and debt discount

 

 

5,796

 

 

 

3,698

 

Straight-line rent revenue from operating and finance leases

 

 

(41,601

)

 

 

(46,566

)

Unit-based compensation

 

 

17,665

 

 

 

7,633

 

(Gain) loss on sale of real estate

 

 

(8,059

)

 

 

1,423

 

Real estate and other impairment charges, net

 

 

79,581

 

 

 

694,905

 

Debt refinancing and unutilized financing costs

 

 

3,796

 

 

 

 

Tax rate changes and other

 

 

1,102

 

 

 

(307

)

Non-cash fair value adjustments

 

 

26,609

 

 

 

221,276

 

Other adjustments

 

 

2,473

 

 

 

2,398

 

Changes in:

 

 

 

 

 

 

Interest and rent receivables

 

 

6,626

 

 

 

5,369

 

Other assets

 

 

(1,792

)

 

 

5,689

 

Accounts payable and accrued expenses

 

 

(35,400

)

 

 

(18,878

)

Deferred revenue

 

 

(3,827

)

 

 

(4,135

)

Net cash provided by operating activities

 

 

384

 

 

 

74,342

 

Investing activities

 

 

 

 

 

 

Cash paid for acquisitions and other related investments

 

 

(39,314

)

 

 

 

Net proceeds from sale of real estate

 

 

19,837

 

 

 

6,596

 

Proceeds received from sale and repayment of loans receivable

 

 

 

 

 

114,416

 

Investment in loans receivable

 

 

(21,800

)

 

 

(135,000

)

Construction in progress and other

 

 

(26,053

)

 

 

(29,885

)

Proceeds from sale and return of equity investments

 

 

 

 

 

11,656

 

Capital additions and other investments, net

 

 

(22,086

)

 

 

(87,045

)

Net cash used for investing activities

 

 

(89,416

)

 

 

(119,262

)

Financing activities

 

 

 

 

 

 

Proceeds from term debt

 

 

2,512,970

 

 

 

 

Payments of term debt

 

 

(2,252,731

)

 

 

 

Revolving credit facility, net

 

 

258,433

 

 

 

111,186

 

Distributions paid

 

 

(48,164

)

 

 

(92,763

)

Lease deposits and other obligations to tenants

 

 

3,243

 

 

 

6,226

 

Unit vesting - satisfaction of tax withholdings

 

 

(289

)

 

 

(283

)

Payment of debt refinancing and deferred financing costs and other financing activities

 

 

(47,142

)

 

 

(2,291

)

Net cash provided by financing activities

 

 

426,320

 

 

 

22,075

 

Increase (decrease) in cash, cash equivalents, and restricted cash for period

 

 

337,288

 

 

 

(22,845

)

Effect of exchange rate changes

 

 

4,024

 

 

 

(2,889

)

Cash, cash equivalents, and restricted cash at beginning of period

 

 

335,173

 

 

 

255,952

 

Cash, cash equivalents, and restricted cash at end of period

 

$

676,485

 

 

$

230,218

 

Interest paid

 

$

118,005

 

 

$

131,815

 

Supplemental schedule of non-cash financing activities:

 

 

 

 

 

 

Distributions declared, unpaid

 

$

48,387

 

 

$

 

Cash, cash equivalents, and restricted cash are comprised of the following:

 

 

 

 

 

 

Beginning of period:

 

 

 

 

 

 

Cash and cash equivalents

 

$

332,335

 

 

$

250,016

 

Restricted cash, included in Other assets

 

 

2,838

 

 

 

5,936

 

 

 

$

335,173

 

 

$

255,952

 

End of period:

 

 

 

 

 

 

Cash and cash equivalents

 

$

673,482

 

 

$

224,340

 

Restricted cash, included in Other assets

 

 

3,003

 

 

 

5,878

 

 

 

$

676,485

 

 

$

230,218

 

 

See accompanying notes to condensed consolidated financial statements.

12


 

MEDICAL PROPERTIES TRUST, INC. AND MPT OPERATING PARTNERSHIP, L.P.

AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

1. Organization

Medical Properties Trust, Inc., a Maryland corporation, was formed on August 27, 2003, under the Maryland General Corporation Law for the purpose of engaging in the business of investing in, owning, and leasing healthcare real estate. Our operating partnership subsidiary, MPT Operating Partnership, L.P. (the “Operating Partnership”), through which we conduct substantially all of our operations, was formed in September 2003. At present, we own, directly and indirectly, all of the partnership interests in the Operating Partnership and have elected to report our required disclosures and that of the Operating Partnership on a combined basis, except where material differences exist.

We operate as a real estate investment trust (“REIT”). Accordingly, we are generally not subject to United States (“U.S.”) federal income tax on our REIT taxable income, provided that we continue to qualify as a REIT and our distributions to our stockholders equal or exceed such taxable income. Similarly, the majority of our real estate operations in the United Kingdom ("U.K.") operate as a REIT and generally are subject only to a withholding tax on earnings upon distribution out of the U.K. REIT. Certain non-real estate activities we undertake in the U.S. are conducted by entities which we elected to be treated as taxable REIT subsidiaries (“TRS”). Our TRS entities are subject to both U.S. federal and state income taxes. For our properties located outside the U.S. (excluding those assets that are in the U.K. REIT), we are subject to the local income taxes of the jurisdictions where our properties reside and/or legal entities are domiciled; however, we do not expect to incur additional taxes, of a significant nature, in the U.S. from foreign-based income as the majority of such income flows through our REIT.

Our primary business strategy is to acquire and develop healthcare facilities and lease the facilities to healthcare operating companies under long-term net leases, which require the tenant to bear most of the costs associated with the property. The majority of our leased assets are owned 100%; however, we do own some leased assets through joint ventures with other partners that share our view that healthcare facilities are part of the infrastructure of any community, which we refer to as investments in unconsolidated real estate joint ventures. We also may make mortgage loans to healthcare operators collateralized by their real estate. In addition, we may make noncontrolling investments in our tenants (which we refer to as investments in unconsolidated operating entities), from time-to-time, typically in conjunction with larger real estate transactions with the tenant, which may enhance our overall return and provide for certain minority rights and protections.

Our business model facilitates acquisitions and recapitalizations, and allows operators of healthcare facilities to unlock the value of their real estate to fund facility improvements, technology upgrades, and other investments in operations. At March 31, 2025, we have investments in 393 facilities in 31 states in the U.S., in seven countries in Europe, and one country in South America. Our properties consist of general acute care hospitals, behavioral health facilities, post acute care facilities (including inpatient physical rehabilitation facilities and long-term acute care hospitals), and freestanding ER/urgent care facilities.

2. Summary of Significant Accounting Policies

Unaudited Interim Condensed Consolidated Financial Statements: The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the U.S. for interim financial information, including rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles (“GAAP”) for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair statement have been included. Operating results for the three months ended March 31, 2025, are not necessarily indicative of the results that may be expected for the year ending December 31, 2025. The condensed consolidated balance sheet at December 31, 2024 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the U.S. for complete financial statements.

The preparation of our condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. We believe the estimates and assumptions underlying our condensed consolidated financial statements are reasonable and supportable based on the information available as of March 31, 2025, (particularly as it relates to our assessments of the recoverability of our real estate, the ability of our tenants/borrowers to make lease/loan payments in accordance with their respective agreements, the fair value of our equity and loan investments, and the adequacy of our credit loss reserves on loans and financing receivables).

13


 

For information about significant accounting policies, and how actual results could differ from estimates, refer to the consolidated financial statements and footnotes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2024. There have been no material changes to these significant accounting policies.

Reclassifications

Certain amounts in the condensed consolidated financial statements for prior periods have been reclassified to conform to the current period presentation.

Variable Interest Entities

At March 31, 2025, we had loans and/or equity investments in certain variable interest entities ("VIEs"), which may also be tenants of our facilities. We have determined that we were not the primary beneficiary of these VIEs. The carrying value and classification of the related assets and maximum exposure to loss as a result of our involvement with these VIEs at March 31, 2025 are presented below (in thousands):

 

VIE Type

 

Carrying
    Amount(1)

 

 

Asset Type
Classification

 

Maximum Loss
Exposure(2)

 

Loans, net and equity investments

 

$

131,027

 

 

Investments in Unconsolidated
Operating Entities

 

$

131,027

 

Loans, net

 

 

112,474

 

 

Mortgage and other loans

 

 

112,474

 

(1)
Carrying amount only reflects the net book value of our loan or equity investment in the VIE.
(2)
Our maximum loss exposure related to loans with VIEs represents our current aggregate gross carrying value of the loan plus accrued interest and any other related assets (such as rent receivables), less any liabilities. Our maximum loss exposure related to our equity investments in VIEs represents the current carrying values of such investments plus any other related assets (such as rent receivables), less any liabilities.

For the VIE types above, we do not consolidate the VIEs because we do not have the ability to control the activities (such as the day-to-day healthcare operations of our borrowers or investees) that most significantly impact the VIE's economic performance. As of March 31, 2025, we were not required to provide financial support through a liquidity arrangement or otherwise to our unconsolidated VIEs, including circumstances in which they could be exposed to further losses (e.g. cash short falls).

Recent Accounting Developments

Income Taxes

In December 2023, the FASB issued ASU 2023-09, "Income Taxes (Topic 740): Improvements to Income Tax Disclosures" ("ASU 2023-09") which focuses on income tax disclosures regarding effective tax rates and cash income taxes paid. This standard requires public entities to disclose (1) specific categories in the rate reconciliation, (2) the income or loss from continuing operations before income tax expense or benefit disaggregated by domestic and foreign, and (3) provide additional information for certain reconciling items at or above a quantitative threshold of 5% of the statutory tax. Additionally, this standard requires disclosure of income taxes paid (net of refunds), separated by international, federal, state, and local jurisdictions. ASU 2023-09 is effective for annual periods beginning after December 15, 2024. We plan to adopt and include the necessary additional required disclosures in our annual filing in 2025.

Disaggregation of Income Statement Expenses

In November 2024, the FASB issued ASU 2024-03, "Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses" ("ASU 2024-03") to improve the disclosures about a public company's expenses and address requests from investors for more detailed information about the types of expenses in commonly presented expense captions. ASU 2024-03 is effective for annual periods beginning after December 15, 2026. We are currently evaluating the potential impact of the adoption of this standard on our consolidated financial statements.

14


 

 

3. Real Estate and Other Activities

New Investments

In the first quarter of 2025, we funded approximately $39 million to Steward Health Care System's ("Steward") secured lender to obtain control over certain real estate assets. As part of this transaction, Steward and its secured lenders agreed for Quorum Health ("Quorum"), one of the new tenants of the former Steward operated facilities as discussed below, to take over as manager of the transition services for the former Steward operated properties, including some that we do not own.

Development and Capital Addition Activities

 

See table below for a status summary of our current development and capital addition projects (in thousands):

 

Property

 

Commitment

 

 

Costs
Paid as of
March 31, 2025

 

 

Cost Remaining

 

Lifepoint Behavioral (Kansas)

 

$

20,183

 

 

$

13,992

 

 

$

6,191

 

Surgery Partners (Idaho)

 

 

15,993

 

 

 

9,960

 

 

 

6,033

 

Lifepoint Behavioral (Arizona)

 

 

10,659

 

 

 

1,651

 

 

 

9,008

 

IMED Hospitales (Spain)

 

 

51,925

 

 

 

24,651

 

 

 

27,274

 

IMED Hospitales (Spain)

 

 

37,879

 

 

 

31,152

 

 

 

6,727

 

 

 

$

136,639

 

 

$

81,406

 

 

$

55,233

 

We have two other development projects ongoing in Texas (Texarkana development) and Massachusetts (Norwood redevelopment). These are not highlighted above; however, we are presently completing construction to the stage where the building is "weathered in" and environmentally secure so as to physically protect our investment while we actively market the hospitals for sale or lease. As of March 31, 2025, we estimate that the cost to complete construction to this stage, plus costs of additional construction that we believe will be more efficient if completed in the near-term, approximates $35 million.

2025 Activity

During the first quarter of 2025, we completed construction and began recording rental income on a $10.5 million capital addition project at an Arizona facility leased to Lifepoint Behavioral Health ("Lifepoint Behavioral").

2024 Activity

During the first quarter of 2024, we completed construction and began recording rental income on a $35.4 million behavioral health facility located in McKinney, Texas, that is leased to Lifepoint Behavioral. We also completed construction and began recording rental income on a €46 million (approximately $49.0 million) general acute care facility located in Spain that is leased to IMED.

Disposals

2025 Activity

During the first three months of 2025, we completed the sale of two facilities and an ancillary facility for approximately $20 million, resulting in a gain on real estate of $8.1 million. These two facilities were held for sale at December 31, 2024, along with a third facility that is expected to be sold during the 2025 second quarter.

2024 Activity

During the first three months of 2024, we completed the sale of three facilities and two ancillary facilities for approximately $7 million, resulting in a loss on real estate of approximately $1.4 million.

In the first quarter of 2024, we also sold our minority equity investment in Lifepoint Behavioral for approximately $12 million.

Leasing Operations (Lessor)

We acquire and develop healthcare facilities and lease the facilities to healthcare operating companies. The initial fixed lease terms of these infrastructure-type assets are typically at least 15 years, and most include renewal options at the election of our tenants, generally in five year increments. Over 99% of our leases provide annual rent escalations based on increases in the Consumer Price

15


 

Index ("CPI") (or similar indices outside the U.S.) and/or fixed minimum annual rent escalations. Many of our domestic leases contain purchase options with pricing set at various terms but in no case less than our total initial investment. Our leases typically require the tenant to handle and bear most of the costs associated with our properties including repair/maintenance, property taxes, and insurance.

For all of our properties subject to lease, we are the legal owner of the property and the tenant's right to use and possess such property is guided by the terms of a lease. At March 31, 2025, we account for all of these leases as operating leases, except where GAAP requires alternative classification, including leases on 13 Ernest Health, Inc. ("Ernest") facilities that are accounted for as direct financing leases and leases on nine of our Prospect Medical Holdings, Inc. ("Prospect") facilities and five of our Ernest facilities that are accounted for as a financing. The components of our total investment in financing leases consisted of the following (in thousands):

 

 

 

As of March 31,
   2025

 

 

As of December 31,
   2024

 

Minimum lease payments receivable

 

$

585,894

 

 

$

591,142

 

Estimated unguaranteed residual values

 

 

203,818

 

 

 

203,818

 

Less: Unearned income and allowance for credit loss

 

 

(541,748

)

 

 

(547,770

)

Net investment in direct financing leases

 

 

247,964

 

 

 

247,190

 

Other financing leases (net of allowance for credit loss)

 

 

756,264

 

 

 

810,580

 

Total investment in financing leases

 

$

1,004,228

 

 

$

1,057,770

 

 

Other Leasing Activities

At March 31, 2025, our vacant properties represent less than 1% of total assets. We are in various stages of either re-leasing or selling these vacant properties.

Our tenants’ financial performance and resulting ability to satisfy their lease and loan obligations to us are material to our financial results and our ability to service our debt and make distributions to our stockholders. Our tenants operate in the healthcare industry, which is highly regulated, and changes in regulation (or delays in enacting regulation) may temporarily impact our tenants’ operations until they are able to make the appropriate adjustments to their business. In addition, our tenants may experience operational challenges from time-to-time as a result of many factors, including those external to them, such as cybersecurity attacks, public health crises, economic issues resulting in high inflation and spikes in labor costs, extreme or severe weather and climate-related events, and adverse market and political conditions. We monitor our tenants' operating results and the potential impact from these challenges. We may elect to provide support to our tenants from time-to-time in the form of short-term rent abatements or rent deferrals to be paid back in full, or in the form of temporary loans. See below for an update on some of our current and former tenants.

Steward

As discussed in previous filings, Steward experienced significant operational and liquidity challenges that led to rent payment shortfalls in the 2023 fourth quarter and our decision to move to the cash basis of accounting effective December 31, 2023. Steward's business worsened in 2024, and they ultimately filed for Chapter 11 bankruptcy on May 6, 2024 with the United States Bankruptcy Court for the Southern District of Texas. On September 11, 2024, the bankruptcy court entered an interim order, subsequently made final on September 18, 2024, approving a global settlement between Steward, its lenders, the unsecured creditors committee, and the Company. The order provided for the following: a) termination of our master lease with Steward; b) the release of claims against 23 of our properties (including the release of claims by the secured lender over its liens on equipment, inventory, and licenses), allowing us to begin the process of re-tenanting or selling these properties; and c) a full release of claims against us from all parties. In return, we consented to the sale of the operations and our real estate in three facilities in the Space Coast region of Florida, along with a full release of our claims in Steward including claims to past due rent and interest, outstanding loans, and our equity investment.

In regard to our real estate partnership with Macquarie that owned and leased eight properties in Massachusetts to Steward, the bankruptcy court approved the termination of the master lease with Steward during the 2024 third quarter. We and Macquarie entered into an agreement with the mortgage lender of the joint venture to transition the eight properties to them along with cash proceeds of approximately $40 million (representing our share), in return for full payment of the underlying mortgage debt and a release of claims against each party.

Due to the events discussed above, we recorded various impairment charges during 2024, including approximately $470 million in the 2024 first quarter to fully reserve our equity and certain loan investments in Steward. With this global settlement and termination of the joint venture master lease, our relationship with Steward effectively ended.

Steward Rent Collections

During the first quarter of 2024, we received and recorded rent and interest revenue from Steward of $11 million. In addition, we were benefited from rent paid by Steward to the Massachusetts joint venture of $38 million ($19 million representing our share) for the three months ended March 31, 2024.

 

16


 

Re-tenanting Activity

Subsequent to the release of claims on the 23 properties as part of the global settlement, we reached definitive agreements with six operators (Healthcare Systems of America, Honor Health, Insight Health ("Insight"), Quorum, College Health, and Tenor Health) to lease 18 of these facilities in 2024 and early 2025. As of March 31, 2025, we have provided approximately $120 million in short-term working capital loans to these operators to assist in the takeover of these operations and the transition of certain services (such as revenue cycle management) away from Steward. Each of these leases includes a rent ramp up period, and based on these lease contracts, rent payments are ramped up to approximately 57% of contractual rent by the fourth quarter of 2025, 78% of contractual rent by second quarter 2026, and 100% of contractual rent starting October 2026. As of March 31, 2025, all of these new operators have paid the rent due under their respective leases, except for Insight who owes us less than $100 thousand for March 2025.

The remaining five former Steward properties, including two developments (see "Development and Capital Addition Activities" above), (with a net book value of 3% of our total assets) are in various stages of being re-tenanted or sold.

Prospect

We lease real estate assets to Prospect in California and Connecticut (for which we account as financing leases), have a mortgage loan secured by four properties operated by Prospect in Pennsylvania, and have a $75 million asset-backed loan outstanding. In addition, we acquired a non-controlling ownership interest in May 2023 in PHP Holdings of approximately $654 million.

In recent periods, Prospect’s operating losses in multiple East Coast markets, including Pennsylvania and Rhode Island (a state in which we have no investment), have adversely impacted Prospect’s overall liquidity. Starting January 1, 2023, we began accounting for our leases and loans to Prospect on a cash basis. In the first three months of 2024, we received and recorded approximately $7 million of revenue on our California properties. However, Prospect has not made any scheduled rent or interest payments since the second quarter of 2024.

On October 5, 2022, we entered into definitive agreements to sell three Prospect facilities located in Connecticut to Yale in a transaction for which we are contractually entitled to receive $355 million at closing. In addition, on November 8, 2024, Astrana Health entered into a binding agreement to purchase the majority of PHP Holdings, pursuant to which we are contractually entitled to receive a portion of the proceeds.

Due to its ongoing operational and liquidity challenges, Prospect filed for Chapter 11 bankruptcy on January 11, 2025 with the United States Bankruptcy Court for the Northern District of Texas. Prospect’s bankruptcy filing constitutes a default under the terms of our master leases and loan agreements with Prospect, and imposes a stay on our ability to exercise contractual rights with respect to these defaults. The bankruptcy filing bars us from collecting pre-bankruptcy debts from Prospect unless we receive an order permitting us to do so from the bankruptcy court. On March 20, 2025, the bankruptcy court approved a recovery waterfall between us, Prospect, and other stakeholders.

The bankruptcy court has the power to approve and direct the sale of Prospect’s real estate free and clear of any associated mortgages and loans, whether or not there are sufficient net proceeds to repay them, in whole or in part. As a result, we may recover none or substantially less than the full value of our claims. In addition, the bankruptcy process related proceedings may negatively impact the sale of the three Connecticut facilities to Yale, and our ability to receive the full amount of proceeds we are contractually entitled to receive from the sale of PHP Holdings and the repayment of our asset-backed loan.

Due to the events discussed above, we recorded more than $400 million of impairment charges and negative fair value adjustments associated with our investments in Prospect in the 2024 fourth quarter, resulting in a full reserve of the asset-backed loan and our Pennsylvania mortgage loan, along with a decrease in the value in our Connecticut properties. No charge was recorded on our California properties. In the first quarter of 2025, we recorded approximately $55 million of additional impairment charges on our Connecticut properties as a result of the ongoing bankruptcy process. In determining the 2025 first quarter impairment charges, we compared the carrying value of our investments to our current estimate of expected proceeds (net of any possible future cash outlays) to be received under the bankruptcy court approved recovery waterfall, factoring in an estimated recovery of Prospect assets (including our real estate assets) and applying the priority of claims associated with the bankruptcy. In estimating the fair value of the real estate, we, along with assistance from a third-party, independent valuation firm, used a combination of cost, market, and income approaches using Level 3 inputs. The cost approach used comparable sales to value the land and cost manuals to value the improvements. The value derived from the market approach was based on sale prices of similar properties. For the income approach, we divided the expected operating income from the property by an estimated market capitalization rate (range from 8.25% to 8.5%).

In regard to our investment in PHP Holdings, we account for this investment using the fair value option method. Each quarter, we mark such investment to fair value as more fully described in Note 6 to the condensed consolidated financial statements. In the first quarter of 2025 and 2024, we recorded an approximate $18 million and $201 million negative fair value adjustment, respectively. The adjustment in 2025 was made based on the binding purchase agreement with Astrana Health and updates to PHP Holdings' working capital position, along with consultations with a third-party, independent valuation firm.

17


 

Prospect's bankruptcy proceedings are continuing and the ultimate outcome of such proceedings is uncertain. At this time, we are unable to predict the timing of any of the foregoing matters or the timing for a resolution of the Prospect bankruptcy proceeding. We cannot assure you that we will be able to recover or preserve the remaining approximately $746 million of our investments in Prospect and PHP Holdings in whole or in part.

International Joint Venture

As discussed in previous filings, we placed our loan to the international joint venture on the cash basis of accounting in 2023, as we determined that it was no longer probable that the borrower would pay its future interest in full. This loan, accounted for under the fair value option method, was collateralized by the equity of Steward held by an investor in both Steward and the international joint venture. Consistent with the discussion above on non-real estate investments in Steward, we recorded a $225 million unfavorable fair value adjustment in the 2024 first quarter to fully reserve for the loan and related equity investment. These investments were adjusted for after comparing our carrying value to an updated fair value analysis of the underlying collateral, with assistance from a third-party, independent valuation firm.

Other Tenant Matters

In the 2023 third quarter, we moved to cash basis of accounting for a tenant that comprised approximately 1% of our total assets due to declines in operating results. During 2024, we terminated the lease with this tenant and entered into a forbearance and restructuring agreement. This forbearance and restructuring agreement has since been amended to, among other things, give the former tenant more time to complete its third-party financing, which is now scheduled to be completed in the 2025 second quarter. The substantive terms of the amended forbearance and restructuring agreement include: repayment of $10 million of unpaid rent in cash, which we received on December 31, 2024; acquisition by this former tenant of certain of our facilities (with a net book value of approximately $39 million) for approximately $45 million, one of which closed in early January 2025 for approximately $3 million and we received a $20 million deposit in March 2025 in advance of two other closings; repayment of a mortgage loan; and entering into a new 20 year triple-net lease agreement of three properties with a net book value of approximately $154 million.

During the first quarter of 2025, we received and recorded approximately $5 million of rent as required by the amended forbearance and restructuring agreement.

Investments in Unconsolidated Entities

Investments in Unconsolidated Real Estate Joint Ventures

Our primary business strategy is to acquire real estate and lease to providers of healthcare services. Typically, we directly own 100% of such investments. However, from time-to-time, we will co-invest with other investors that share a similar view that hospital real estate is a necessary infrastructure-type asset in communities. In these types of investments, we will own undivided interests of less than 100% of the real estate through unconsolidated real estate joint ventures. The underlying real estate and leases in these unconsolidated real estate joint ventures are generally structured similarly and carry a similar risk profile to the rest of our real estate portfolio.

 

The following is a summary of our investments in unconsolidated real estate joint ventures by operator (amounts in thousands):

 

Operator

 

Ownership Percentage

As of March 31,
   2025

 

 

As of December 31,
   2024

 

Swiss Medical Network

 

70%

$

498,227

 

 

$

483,770

 

Median Kliniken S.á.r.l ("MEDIAN")

 

50%

 

445,068

 

 

 

431,964

 

CommonSpirit (Utah partnership)

 

25%

 

119,178

 

 

 

113,202

 

Policlinico di Monza

 

50%

 

76,512

 

 

 

77,592

 

HM Hospitales

 

45%

 

50,253

 

 

 

49,869

 

Total

 

 

$

1,189,238

 

 

$

1,156,397

 

 

The Utah partnership elected to apply specialized accounting and reporting for investment companies under Topic 946, which measures the underlying investments at fair value. For the quarter ending March 31, 2025, our share of the Utah partnership's favorable fair value adjustment was approximately $6 million, primarily related to its interest rate swap.

Investments in Unconsolidated Operating Entities

Our investments in unconsolidated operating entities are noncontrolling investments that are typically made in conjunction with larger real estate transactions in which the operators are vetted as part of our overall underwriting process. In many cases, we would

18


 

not be able to acquire the larger real estate portfolio without such investments in operators. These investments also offer the opportunity to enhance our overall return and provide for certain minority rights and protections.

 

The following is a summary of our investments in unconsolidated operating entities (amounts in thousands):

 

Operator

 

As of March 31,
   2025

 

 

As of December 31,
   2024

 

Swiss Medical Network

 

$

177,079

 

 

$

172,453

 

PHP Holdings

 

 

131,027

 

 

 

149,027

 

Aevis Victoria SA ("Aevis")

 

 

53,569

 

 

 

63,409

 

Priory

 

 

40,460

 

 

 

38,739

 

Aspris Children's Services ("Aspris")

 

 

15,939

 

 

 

15,950

 

Total

 

$

418,074

 

 

$

439,578

 

 

For our investments marked to fair value (including our investments in PHP Holdings and Aevis), we recorded approximately $30 million in unfavorable non-cash fair value adjustments during the first three months of 2025; whereas, this was a $216 million unfavorable non-cash fair value adjustment for the same period of 2024.

In the first quarter of 2024, we sold our interest in the Priory Group ("Priory") syndicated term loan for £90 million (approximately $115 million), resulting in an approximate £6 million ($7.8 million) economic loss.

Credit Loss Reserves

We apply a forward-looking "expected loss" model to all of our financing receivables, including financing leases and loans, based on historical credit losses of similar instruments.

The following table summarizes the activity in our credit loss reserves (in thousands):

 

 

 

For the Three Months
Ended March 31,

 

 

 

2025

 

 

2024

 

Balance at beginning of the year

 

$

511,473

 

 

$

96,001

 

Provision for credit loss, net (1)

 

 

65,982

 

 

 

362,187

 

Expected credit loss reserve written off or related to financial
     instruments sold, repaid, or satisfied

 

 

 

 

 

(1,596

)

Balance at end of the period

 

$

577,455

 

 

$

456,592

 

(1)
Includes charges and reserves related to our investments in cash basis tenants. The amount in 2025 is primarily related to Prospect; whereas, the amount in 2024 includes the charge related to the $362 million loan to Steward.

19


 

Concentrations of Credit Risk

We monitor concentration risk in several ways due to the nature of our real estate assets that are vital to the communities in which they are located and given our history of being able to replace inefficient operators of our facilities, if needed, with more effective operators. See below for our concentration details (dollars in thousands):

Total Assets by Operator

 

 

 

As of March 31, 2025

 

 

As of December 31, 2024

 

Operators

 

Total Assets (1)

 

 

Percentage of
Total Assets

 

 

Total Assets (1)

 

 

Percentage of
Total Assets

 

Circle Health Ltd ("Circle")

 

$

2,078,387

 

 

 

14.0

%

 

$

2,026,778

 

 

 

14.2

%

Priory

 

 

1,266,776

 

 

 

8.5

%

 

 

1,233,462

 

 

 

8.6

%

Healthcare Systems of America

 

 

1,205,404

 

 

 

8.1

%

 

 

1,187,006

 

 

 

8.3

%

Lifepoint Behavioral

 

 

817,661

 

 

 

5.5

%

 

 

813,584

 

 

 

5.7

%

Swiss Medical Network

 

 

728,874

 

 

 

4.9

%

 

 

719,632

 

 

 

5.1

%

Other operators

 

 

6,664,260

 

 

 

44.9

%

 

 

6,624,256

 

 

 

46.3

%

Other assets (2)

 

 

2,092,518

 

 

 

14.1

%

 

 

1,689,876

 

 

 

11.8

%

Total

 

$

14,853,880

 

 

 

100.0

%

 

$

14,294,594

 

 

 

100.0

%

(1)
Total assets by operator are generally comprised of real estate assets, mortgage loans, investments in unconsolidated real estate joint ventures, investments in unconsolidated operating entities, and other loans.
(2)
Includes our investment in PHP Holdings of approximately $131 million and $150 million as of March 31, 2025, and December 31, 2024, respectively - see tenant update described previously in this same Note 3.

 

Total Assets by U.S. State and Country (1)

 

 

As of March 31, 2025

 

 

As of December 31, 2024

 

U.S. States and Other Countries

 

Total Assets

 

 

Percentage of
Total Assets

 

 

Total Assets

 

 

Percentage of
Total Assets

 

Texas

 

$

1,426,400

 

 

 

9.6

%

 

$

1,394,296

 

 

 

9.8

%

California

 

 

932,742

 

 

 

6.3

%

 

 

935,470

 

 

 

6.4

%

Florida

 

 

850,384

 

 

 

5.7

%

 

 

840,876

 

 

 

5.9

%

Arizona

 

 

383,582

 

 

 

2.6

%

 

 

379,801

 

 

 

2.7

%

Ohio

 

 

334,589

 

 

 

2.2

%

 

 

327,577

 

 

 

2.3

%

All other states

 

 

2,593,144

 

 

 

17.5

%

 

 

2,636,587

 

 

 

18.5

%

Other domestic assets

 

 

1,353,075

 

 

 

9.1

%

 

 

951,486

 

 

 

6.6

%

Total U.S.

 

$

7,873,916

 

 

 

53.0

%

 

$

7,466,093

 

 

 

52.2

%

United Kingdom

 

$

4,088,987

 

 

 

27.5

%

 

$

3,985,672

 

 

 

27.9

%

Switzerland

 

 

728,874

 

 

 

4.9

%

 

 

719,632

 

 

 

5.0

%

Germany

 

 

694,425

 

 

 

4.7

%

 

 

672,343

 

 

 

4.7

%

Spain

 

 

259,033

 

 

 

1.7

%

 

 

247,996

 

 

 

1.7

%

All other countries

 

 

469,202

 

 

 

3.2

%

 

 

464,468

 

 

 

3.3

%

Other international assets

 

 

739,443

 

 

 

5.0

%

 

 

738,390

 

 

 

5.2

%

Total international

 

$

6,979,964

 

 

 

47.0

%

 

$

6,828,501

 

 

 

47.8

%

Grand total

 

$

14,853,880

 

 

 

100.0

%

 

$

14,294,594

 

 

 

100.0

%

 

20


 

Total Assets by Facility Type (1)

 

 

As of March 31, 2025

 

 

As of December 31, 2024

 

Facility Types

 

Total Assets

 

 

Percentage of
Total Assets

 

 

Total Assets

 

 

Percentage of
Total Assets

 

General acute care hospitals

 

$

8,601,253

 

 

 

57.9

%

 

$

8,493,331

 

 

 

59.4

%

Behavioral health facilities

 

 

2,419,999

 

 

 

16.3

%

 

 

2,376,460

 

 

 

16.7

%

Post acute care facilities

 

 

1,623,653

 

 

 

10.9

%

 

 

1,617,596

 

 

 

11.3

%

Freestanding ER/urgent care facilities

 

 

116,457

 

 

 

0.8

%

 

 

117,331

 

 

 

0.8

%

Other assets

 

 

2,092,518

 

 

 

14.1

%

 

 

1,689,876

 

 

 

11.8

%

Total

 

$

14,853,880

 

 

 

100.0

%

 

$

14,294,594

 

 

 

100.0

%

(1)
For geographic and facility type concentration metrics in the tables above, we allocate our investments in unconsolidated operating entities pro rata based on the gross book value of the real estate. Such pro rata allocations are subject to change from period to period.

On an individual property basis, our largest investment in any single property was less than 2% of our total assets as of March 31, 2025.

On a revenue basis, concentration for the quarter ended March 31, 2025 compared to the same period of 2024 is as follows:

Total Revenues by Operator

The following shows those tenants that represented 10% or more of our total revenues for the period:

 

 

 

For the Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Operators

 

Total Revenues

 

 

Percentage of
Total Revenues

 

 

Total Revenues

 

 

Percentage of
Total Revenues

 

Circle

 

$

50,711

 

 

 

22.7

%

 

$

51,012

 

 

 

18.8

%

Priory

 

 

24,941

 

 

 

11.1

%

 

 

25,882

 

 

 

9.5

%

CommonSpirit

 

 

 

 

 

0.0

%

 

 

29,353

 

 

 

10.8

%

Other operators

 

 

148,147

 

 

 

66.2

%

 

 

165,069

 

 

 

60.9

%

Total

 

$

223,799

 

 

 

100.0

%

 

$

271,316

 

 

 

100.0

%

Total Revenues by Geographic Location

 

 

 

For the Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Geographic Location

 

Total Revenues

 

 

Percentage of
Total Revenues

 

 

Total Revenues

 

 

Percentage of
Total Revenues

 

Total U.S.

 

$

116,840

 

 

 

52.2

%

 

$

163,456

 

 

 

60.2

%

United Kingdom

 

 

88,653

 

 

 

39.6

%

 

 

89,907

 

 

 

33.1

%

All other countries

 

 

18,306

 

 

 

8.2

%

 

 

17,953

 

 

 

6.7

%

Grand total

 

$

223,799

 

 

 

100.0

%

 

$

271,316

 

 

 

100.0

%

Total Revenues by Facility Type

 

 

 

For the Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Facility Types

 

Total Revenues

 

 

Percentage of
Total Revenues

 

 

Total Revenues

 

 

Percentage of
Total Revenues

 

General acute care hospitals

 

$

135,019

 

 

 

60.3

%

 

$

178,710

 

 

 

65.9

%

Behavioral health facilities

 

 

51,520

 

 

 

23.0

%

 

 

52,327

 

 

 

19.3

%

Post acute care facilities

 

 

35,256

 

 

 

15.8

%

 

 

34,545

 

 

 

12.7

%

Freestanding ER/urgent care facilities

 

 

2,004

 

 

 

0.9

%

 

 

5,734

 

 

 

2.1

%

Total

 

$

223,799

 

 

 

100.0

%

 

$

271,316

 

 

 

100.0

%

 

21


 

4. Debt

The following is a summary of debt (dollar amounts in thousands):

 

 

 

As of March 31,
2025

 

 

As of December 31,
2024

 

Secured revolving credit facility(A)

 

$

643,160

 

 

$

361,726

 

Secured term loan

 

 

200,000

 

 

 

200,000

 

British pound sterling term loan due 2025(B)

 

 

 

 

 

617,039

 

British pound sterling secured term loan due 2034(B)

 

 

815,616

 

 

 

790,234

 

3.325% Senior Unsecured Notes due 2025(B)

 

 

 

 

 

517,700

 

0.993% Senior Unsecured Notes due 2026(B)

 

 

540,800

 

 

 

517,700

 

2.500% Senior Unsecured Notes due 2026(B)

 

 

 

 

 

625,800

 

5.250% Senior Unsecured Notes due 2026

 

 

 

 

 

500,000

 

5.000% Senior Unsecured Notes due 2027

 

 

1,400,000

 

 

 

1,400,000

 

3.692% Senior Unsecured Notes due 2028(B)

 

 

775,080

 

 

 

750,960

 

4.625% Senior Unsecured Notes due 2029

 

 

900,000

 

 

 

900,000

 

3.375% Senior Unsecured Notes due 2030(B)

 

 

452,130

 

 

 

438,060

 

3.500% Senior Unsecured Notes due 2031

 

 

1,300,000

 

 

 

1,300,000

 

7.000% Senior Secured Notes due 2032(B)

 

 

1,081,600

 

 

 

 

8.500% Senior Secured Notes due 2032

 

 

1,500,000

 

 

 

 

 

 

$

9,608,386

 

 

$

8,919,219

 

Debt issue costs and discount, net

 

 

(142,986

)

 

 

(71,107

)

 

 

$

9,465,400

 

 

$

8,848,112

 

 

(A)
Includes 100 million and €303 million of Euro-denominated borrowings that reflect the applicable exchange rates at March 31, 2025 and December 31, 2024, respectively.
(B)
Non-U.S. dollar denominated debt reflects the exchange rates at March 31, 2025 and December 31, 2024.

As of March 31, 2025, principal payments due on our debt (which exclude the effects of any discounts, premiums, or debt issue costs recorded) are as follows (amounts in thousands):

2025

 

$

 

 

2026

 

 

1,183,960

 

(1)

2027

 

 

1,600,000

 

 

2028

 

 

775,080

 

 

2029

 

 

900,000

 

 

Thereafter

 

 

5,149,346

 

 

Total

 

$

9,608,386

 

 

 

(1)
$643 million represents the outstanding balance of our revolving credit facility for which we have provided notice of our intent to extend to 2027 - see "Covenants and Restrictions" subheading for further details.

British Pound Sterling Term Loan due 2025

On January 15, 2025, we paid off the remaining £493 million balance of our British pound sterling term loan due 2025. With this payoff, we also terminated the sterling-denominated term loan interest rate swap.

Senior Secured Notes due 2032

On February 13, 2025, we closed on a private offering that consisted of $1.5 billion aggregate principal amount of senior secured notes due 2032 (the "USD Notes") and €1.0 billion aggregate principal amount of senior secured notes due 2032 (the "Euro Notes"). Interest on the notes is payable semi-annually in arrears on February 15 and August 15 of each year, commencing on August 15, 2025. The USD Notes were issued at 98.710% of par value, pay interest at a rate of 8.500% per year and mature on February 15, 2032. The Euro Notes were issued at 98.645% of par value, pay interest at a rate of 7.000% per year and mature on February 15, 2032. We may redeem some or all of the notes at any time prior to February 15, 2028, at a redemption price equal to 100% of the principal amount, plus an applicable “make whole” premium and accrued and unpaid interest. On or after February 15, 2028, we may redeem some or all of the notes at a premium that will decrease over time. In addition, at any time prior to February 15, 2028, we may redeem up to 40% of the notes at a redemption price equal to 108.500% and 107.000% for the USD Notes and Euro Notes, respectively, of the

22


 

aggregate principal amount thereof, plus accrued and unpaid interest thereon, using proceeds from one or more equity offerings. In the event of a change in control, each holder of the notes may require us to repurchase some or all of the notes at a repurchase price equal to 101% of the aggregate principal amount of the notes plus accrued and unpaid interest to the date of purchase.

We used the net proceeds from the notes to fund the early redemption of our 3.325% Senior Unsecured Notes due 2025, 2.500% Senior Unsecured Notes due 2026, and 5.250% Senior Unsecured Notes due 2026. We used the remaining net proceeds to pay down the revolving portion of our credit facility ("Credit Facility").

Debt Refinancing and Unutilized Financing Costs

In the first quarter of 2025, we incurred $3.8 million of debt refinancing and unutilized financing costs. These costs were incurred primarily as a result of the early redemption of our 3.325% Senior Unsecured Notes due 2025, 2.500% Senior Unsecured Notes due 2026, and 5.250% Senior Unsecured Notes due 2026.

Covenants and Restrictions

Our debt facilities impose certain restrictions on us, including restrictions on our ability to: incur debts; create or incur liens; provide guarantees in respect of obligations of any other entity; make redemptions and repurchases of our capital stock; prepay, redeem, or repurchase debt; engage in mergers or consolidations; enter into affiliated transactions; dispose of real estate or other assets; and change our business. In addition, the credit agreements governing the Credit Facility limit the amount of dividends we can pay as a percentage of normalized adjusted funds from operations (“NAFFO”), as defined in the agreements, on a rolling four quarter basis to 95% of NAFFO. The indentures governing our senior unsecured notes also limit the amount of dividends we can pay based on the sum of 95% of NAFFO, proceeds of equity issuances, and certain other net cash proceeds. Finally, our senior notes require us to maintain total unencumbered assets (as defined in the related indenture) of not less than 150% of our unsecured indebtedness.

In addition to these restrictions, the Credit Facility contains customary financial and operating covenants, including covenants relating to our total leverage ratio, fixed charge coverage ratio, secured leverage ratio, unsecured leverage ratio, and unsecured interest coverage ratio.

On February 13, 2025 and concurrent with the closing of our private notes offering as discussed above, we amended the Credit Facility and (i) removed certain restrictions imposed by the August 2024 amendment, which included additional mandatory prepayments and a restriction on cash dividends to $0.08 per share per fiscal quarter, (ii) permanently removed financial covenants regarding minimum consolidated tangible net worth, maximum unsecured indebtedness to unencumbered asset value and minimum unsecured net operating income to unsecured interest expense, (iii) amended certain definitions used in the financial covenant regarding maximum total indebtedness to total asset value to conform to corresponding definitions in our existing unsecured indentures and the secured notes issued concurrently and set the covenant level at 60%, (iv) provided notice that we plan to exercise both of our maturity extension options (without changing the other conditions thereof) such that the maturity of the revolving portion of our Credit Facility (currently June 30, 2026) would move to the same maturity date as our unsecured term loan facility of June 30, 2027 (subject to the satisfaction of the other conditions), (v) reset the interest rate to SOFR plus 225 basis points (which had previously been moved to SOFR plus 300 basis points in August 2024), (vi) provided for the loans thereunder to be secured and guaranteed ratably with the secured notes issued concurrently, (vii) set the maximum secured leverage ratio at 40%, and (viii) added mandatory prepayments of senior debt or addition of additional collateral in connection with any failure to (x) maintain a 65% maximum ratio of secured first lien debt to the undepreciated real estate value of the secured pool properties or (y) maintain a minimum senior secured debt service coverage ratio of 1.15:1.00 (increasing to 1.30:1.00 in 12 months).

In addition to the covenants and restrictions discussed above, our Credit Facility contains customary events of default, including among others, nonpayment of principal or interest, material inaccuracy of representations, and failure to comply with our covenants. If an event of default occurs and is continuing under the Credit Facility, the entire outstanding balance may become immediately due and payable. At March 31, 2025, we were in compliance with all financial and operating covenants.

5. Stock Awards

During the second quarter of 2022, we amended the 2019 Equity Incentive Plan (the “Equity Incentive Plan”), which authorizes the issuance of common stock options, restricted stock, restricted stock units, deferred stock units, stock appreciation rights, performance units, and awards of interests in our Operating Partnership. Our Equity Incentive Plan is administered by the Compensation Committee of the Board of Directors, and we have reserved 28.9 million shares of common stock for awards, of which 10.3 million shares remain available for future stock awards as of March 31, 2025. Share-based compensation expense totaled $17.7 million and $7.6 million for the three months ended March 31, 2025 and 2024, respectively. Of this expense, $11.9 million and $0.5 million for the three months ended March 31, 2025 and 2024, respectively, is from the 2024 performance award grants that contain cash-settlement features and are marked to fair value quarterly. None of the 2024 performance award has been earned or vested at March 31, 2025, and will not begin to earn/vest until our stock price reaches $7.00 for 20 consecutive days.

23


 

6. Fair Value of Financial Instruments

We have various assets and liabilities that are considered financial instruments. We estimate that the carrying value of cash and cash equivalents and accounts payable and accrued expenses approximate their fair values. We estimate the fair value of our interest and rent receivables using Level 2 inputs such as discounting the estimated future cash flows using the current rates at which similar receivables would be made to others with similar credit ratings and for the same remaining maturities. The fair value of our mortgage loans and other loans are estimated by using Level 2 inputs such as discounting the estimated future cash flows using the current rates which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. We determine the fair value of our senior notes using Level 2 inputs such as quotes from securities dealers and market makers. We estimate the fair value of our revolving credit facility and term loans using Level 2 inputs based on the present value of future payments, discounted at a rate which we consider appropriate for such debt.

Fair value estimates are made at a specific point in time, are subjective in nature, and involve uncertainties and matters of significant judgment. Settlement of such fair value amounts may not be a prudent management decision.

The following table summarizes fair value estimates for our financial instruments (in thousands):

 

 

 

As of March 31, 2025

 

 

As of December 31, 2024

 

Asset (Liability)

 

Book
Value

 

 

Fair
Value

 

 

Book
Value

 

 

Fair
Value

 

Interest and rent receivables

 

$

26,695

 

 

$

27,052

 

 

$

36,327

 

 

$

36,432

 

Loans(1)

 

 

506,642

 

(2)

 

509,960

 

 

 

467,120

 

(2)

 

470,380

 

Debt, net

 

 

(9,465,400

)

 

 

(8,330,320

)

 

 

(8,848,112

)

 

 

(7,301,395

)

 

(1)
Excludes the convertible loan made in May 2023 to PHP Holdings and the acquisition loan made in May 2020 related to our investment in the international joint venture, along with the related subsequent investment in the real estate of three hospitals in Colombia, as these assets are accounted for under the fair value option method, as noted below.
(2)
Includes $14.0 million and $7.9 million of mortgage loans, a $329.7 million and $315.5 million shareholder loan included in investments in unconsolidated real estate joint ventures, $40.7 million and $39.7 million of loans that are part of our investments in unconsolidated operating entities, and $122.2 million and $104.0 million of other loans at March 31, 2025 and December 31, 2024, respectively.

Items Measured at Fair Value on a Recurring Basis

Our equity investment and related loan to the international joint venture, our loan investment in the real estate of three hospitals operated by subsidiaries of the international joint venture in Colombia, and our investment in PHP Holdings are measured at fair value on a recurring basis as we elected to account for these investments using the fair value option at the point of initial investment. We elected to account for these investments at fair value due to the size of the investments and because we believed this method was more reflective of current values.

At March 31, 2025 and December 31, 2024, the amounts recorded under the fair value option method were as follows (in thousands):

 

 

 

As of March 31, 2025

 

 

As of December 31, 2024

 

 

 

Asset (Liability)

 

Fair Value

 

 

Original
Cost

 

 

Fair Value

 

 

Original
Cost

 

 

Asset Type Classification

Mortgage loans

 

$

107,484

 

 

$

136,868

 

 

$

111,985

 

 

$

129,968

 

 

Mortgage loans

Equity investment and other loans

 

 

136,017

 

 

 

911,789

 

 

 

154,229

 

 

 

910,594

 

 

Investments in unconsolidated operating entities/Other loans

Our loans to the international joint venture and its subsidiaries are recorded at fair value by discounting the estimated future contractual cash flows using a credit-adjusted rate of return, which is derived from market rates of return on similar loans with similar credit quality and remaining maturity. Our equity investment in the international joint venture and our investment in PHP Holdings are recorded at fair value by using a market approach (for our equity investment in the international joint venture) and a market approach based on the agreed upon price in the pending transaction (for our investment in PHP Holdings), which requires significant estimates of our investee, such as projected revenue, expenses, and working capital, and appropriate consideration of the underlying risk profile of the forecasted assumptions associated with the investee. We classify our valuations of these investments as Level 3, as we use certain unobservable inputs to the valuation methodology that are significant to the fair value measurement, and the valuations require management judgment due to the absence of quoted market prices. For the market approach model used for our investment in PHP

24


 

Holdings, our unobservable inputs include purchase price adjustments related to expected balance sheet values at the time of the transaction close, and an adjustment for a marketability discount ("DLOM"). In regard to the underlying projections used in the discounted cash flow model, such projections are provided by the investees. However, we may modify such projections as needed based on our review and analysis of historical results, meetings with key members of management, and our understanding of trends and developments within the healthcare industry.

In the first three months of 2025, we recorded a net unfavorable adjustment to the investments accounted for under the fair value option method of approximately $30 million, primarily related to our investment in three hospitals in Colombia and our investment in PHP Holdings as further discussed in Note 3 to the condensed consolidated financial statements. In the first three months of 2024, we recorded a net unfavorable adjustment to the investments accounted for under the fair value option method of approximately $430 million, primarily related to the loan to the international joint venture of $225 million (see further discussion below under "Impairment and Fair Value Adjustments of Non-Real Estate Investments") and our investment in PHP Holdings of $201 million.

For our investment in PHP Holdings, the DLOM was approximately 11% at March 31, 2025, compared to 14.2% at December 31, 2024.

In arriving at the DLOM, we considered many qualitative factors, including the percent of control, the nature of the underlying investee's business along with our rights as an investor pursuant to the operating agreement, the size of investment, expected holding period, number of shareholders, access to capital marketplace, etc. To illustrate the effect of movements in the DLOM, we performed a sensitivity analysis below by using full basis point variations (in thousands):

 

Basis Point Change in Marketability Discount

 

Estimated
Increase
(Decrease)
In Fair Value

 

+100 basis points

 

$

(1,471

)

- 100 basis points

 

 

1,471

 

Items Measured at Fair Value on a Nonrecurring Basis

In addition to items that are measured at fair value on a recurring basis, we have assets and liabilities that are measured, from time-to-time, at fair value on a nonrecurring basis, such as for impairment purposes of our real estate, financial instruments, and for certain equity investments without a readily determinable fair value.

Impairment and Fair Value Adjustments of Non-Real Estate Investments

Prior to the global settlement in September 2024 (as described in Note 3 to the condensed consolidated financial statements) in which our claims were released, our non-real estate investments in Steward and related affiliates included our 9.9% equity investment, working capital and other secured loans, and a loan made to a Steward affiliate in 2021, proceeds of which were used to redeem a similarly sized convertible loan held by Steward’s former private equity sponsor. In addition, the loan to the international joint venture was collateralized by the equity of Steward held by an investor in both Steward and the international joint venture. To assess recovery of these investments in the 2024 first quarter, we performed a valuation of Steward’s business at March 31, 2024, with assistance from a third-party, independent valuation firm. The valuation utilized the cost, market, and income approaches. The fair value analysis was performed under a non-going concern, orderly liquidation premise of value and assumed normal exposure to market participants at that time. We utilized this premise of value due to Steward’s financial distress and subsequent filing of bankruptcy. The valuation approaches used Level 3 inputs, and such approaches were based on the financial performance of the Steward assets. For profitable hospitals, Level 3 inputs included a weighted average EBITDA multiple of 6.48x from a selected range of 5x to 7x in reference to comparable transactions. We also used a weighted average discount rate of 15.03% from a selected range of 15% to 16%. For unprofitable hospitals, Level 3 inputs included a weighted average net revenue multiple of 0.275x from a selected range of 0.25x to 0.30x in reference to comparable transactions. We also considered the reported book values inclusive of various adjustments for unprofitable hospitals. After reducing the derived fair value of Steward's business for Steward's secured debt and their working capital deficit, we arrived at only a nominal remaining value that could not support the carrying value of the loan to a Steward affiliate from 2021 or our remaining 9.9% equity investment. In addition, the value of the investor's share of the remaining 90.1% of Steward's equity that collateralized the loan to the international joint venture was deemed insufficient to support recovery of this investment. As a result, we recorded impairment charges and negative fair value adjustments in the 2024 first quarter, as discussed further in Note 3 to the condensed consolidated financial statements.

 

 

 

25


 

Impairment of Real Estate Investments

See the Prospect subheading under "Leasing Operations (Lessor)" in Note 3 to the condensed consolidated financial statements for a discussion around the use of fair value and related assumptions in the impairment of our real estate investments.

7. Earnings Per Share/Unit

Medical Properties Trust, Inc.

Our earnings per share were calculated based on the following (in thousands):

 

 

 

For the Three Months
Ended March 31,

 

 

 

2025

 

 

2024

 

Numerator:

 

 

 

 

 

 

Net loss

 

$

(118,016

)

 

$

(875,377

)

Non-controlling interests’ share in net income

 

 

(259

)

 

 

(248

)

Participating securities’ share in earnings

 

 

(117

)

 

 

 

Net loss, less participating securities’ share in earnings

 

$

(118,392

)

 

$

(875,625

)

Denominator:

 

 

 

 

 

 

Basic weighted-average common shares

 

 

600,594

 

 

 

600,304

 

Dilutive potential common shares

 

 

 

 

 

 

Diluted weighted-average common shares

 

 

600,594

 

 

 

600,304

 

MPT Operating Partnership, L.P.

Our earnings per unit were calculated based on the following (in thousands):

 

 

 

For the Three Months
Ended March 31,

 

 

 

2025

 

 

2024

 

Numerator:

 

 

 

 

 

 

Net loss

 

$

(118,016

)

 

$

(875,377

)

Non-controlling interests’ share in net income

 

 

(259

)

 

 

(248

)

Participating securities’ share in earnings

 

 

(117

)

 

 

 

Net loss, less participating securities’ share in earnings

 

$

(118,392

)

 

$

(875,625

)

Denominator:

 

 

 

 

 

 

Basic weighted-average units

 

 

600,594

 

 

 

600,304

 

Dilutive potential units

 

 

 

 

 

 

Diluted weighted-average units

 

 

600,594

 

 

 

600,304

 

 

(1)
The above computation of diluted earnings per share/units does not include 66,244 potential common shares/units for the three months ended March 31, 2025.

 

8. Contingencies

As part of the global settlement with Steward discussed in Note 3, upon completion of the transfers to the new operators and satisfaction of certain other conditions, in addition to approval by relevant state and local regulators, each of the Company and Steward have agreed, subject to specified exceptions, to the mutual release of claims against each other. In connection with the global settlement with Steward and reciprocal release of claims, the Company has established an approximate $18 million reserve at March 31, 2025, for property taxes, other property related expenses, and other obligations due to third parties associated with properties formerly leased to Steward.

 

 

 

 

26


 

We are party to various lawsuits as described below:

Securities and Derivative Litigation

On April 13, 2023, we and certain of our executives were named as defendants in a putative federal securities class action lawsuit alleging false and/or misleading statements and/or omissions resulted in artificially inflated prices for our common stock, filed by a purported stockholder in the United States District Court for the Northern District of Alabama (Case No. 2:23-cv-00486). The complaint seeks class certification on behalf of purchasers of our common stock between July 15, 2019 and February 22, 2023 and unspecified damages including interest and an award of reasonable costs and expenses. This class action complaint was amended on September 22, 2023 and alleges that we made material misstatements or omissions relating to the financial health of certain of our tenants. On September 26, 2024, the Court dismissed the amended complaint with prejudice, and the plaintiff thereafter moved the Court to alter its judgment. That motion has been fully briefed and is currently pending before the Court.

Members of our Board of Directors were also named as defendants in two related shareholder derivative lawsuits filed by purported stockholders in the United States District Court for the Northern District of Alabama on October 19, 2023 (Case No. 2:23- cv-01415) and December 7, 2023 (Case No. 2:23-cv-01667). The Company was named as a nominal defendant in both complaints. These shareholder derivative complaints both make allegations similar to those made in the Alabama securities lawsuit described above relating to purported material misstatements or omissions relating to the financial health of certain of our tenants. These derivative actions have been consolidated and stayed pending further developments in the Alabama securities lawsuit. Members of our Board of Directors were also named as defendants in three related shareholder derivative lawsuits filed by purported stockholders in the United States District Court for the District of Maryland on February 16, 2024 (Case No. 1:24-cv-00471), June 28, 2024 (Case No. 1:24-cv-01899), and July 26, 2024 (Case No. 1 24-cv-02173). The Company was named as a nominal defendant. These shareholder derivative complaints make allegations similar to those made in the Alabama securities and derivative lawsuits described above relating to purported material misstatements or omissions relating to the financial health of certain of our tenants. Defendants have not been required to respond to these complaints pending further developments in the Alabama securities lawsuit.

On September 29, 2023, we and certain of our executives were named as defendants in a putative federal securities class action lawsuit filed by a purported stockholder in the United States District Court for the Southern District of New York (Case No. 1:23-cv- 08597). The complaint seeks class certification on behalf of purchasers of our common stock between May 23, 2023 and August 17, 2023 and alleges false and/or misleading statements and/or omissions in connection with certain transactions involving Prospect. This class action complaint was amended on October 30, 2024 and alleges that we made material misstatements or omissions in connection with certain transactions involving Prospect. Defendants filed a motion to dismiss the amended complaint on January 14, 2025.

Members of our Board of Directors were also named as defendants in two related shareholder derivative lawsuits filed by purported stockholders in the United States District Court for the Southern District of New York on December 18, 2023 (Case No. 1:23-cv- 10934) and March 1, 2024 (Case No. 1:24-cv-01589). The Company was named as a nominal defendant in both complaints. These shareholder derivative complaints both make allegations similar to those made in the New York securities lawsuit described above relating to purported false and/or misleading statements and/or omissions in connection with certain transactions involving Prospect. The two cases have been consolidated and stayed pending further developments in the New York securities lawsuit described above. On February 21, 2024, members of our Board of Directors were named as defendants in a shareholder derivative lawsuit filed by a purported stockholder in the United States District Court for the District of Maryland (Case No. 1:24-cv-00527). The Company was named as a nominal defendant. This shareholder derivative complaint makes allegations similar to those made in the New York securities and derivative lawsuits described above relating to purported false and/or misleading statements and/or omissions in connection with certain transactions involving Prospect. This action has been stayed pending further developments in the New York securities action described above.

We believe these claims are without merit and intend to defend the remaining open cases vigorously. We have not recorded a liability related to the lawsuits above because, at this time, we are unable to determine whether an unfavorable outcome is probable or to estimate reasonably possible losses.

From time-to-time, we are a party to other legal proceedings, claims, or regulatory inquiries and investigations arising out of, or incidental to, our business. While we are unable to predict with certainty the outcome of any particular matter, in the opinion of management, after consultation with legal counsel, the ultimate liability, if any, with respect to those proceedings is not presently expected to materially affect our financial position, results of operations, or cash flows.

9. Segment Disclosures

We manage our business and report financial results as one business segment. This is consistent with the manner in which our chief operating decision maker ("CODM"), our executive team made up of our Chief Executive Officer and Chief Financial Officer, evaluates performance and makes resource and operating decisions for the business.

Our primary business strategy and source of revenue is from the acquisition and development of healthcare facilities that are leased to healthcare operating companies under long-term net leases, which require the tenant to bear most of the costs associated with

27


 

the property. The majority of our leased assets are owned 100%; however, we do own some leased assets through joint ventures with other partners. We also may make mortgage loans to healthcare operators collateralized by their real estate. In addition, we may make noncontrolling investments in our tenants, from time-to-time, typically in conjunction with larger real estate transactions with the tenant, which may enhance our overall return and provide for certain minority rights and protections. Although we generate our revenues from these investments in the U.S. and eight other countries across multiple property types, we centrally manage these business activities on a consolidated basis. The accounting policies of our business segment are the same as those described in the summary of significant accounting policies.

The CODM evaluates performance and makes resource and operating decisions for the business on a consolidated basis using consolidated net income from our consolidated statements of net income as our primary GAAP profit measure supplemented by consolidated funds from operations ("FFO"). We use net income and FFO to monitor expected versus actual results to assess performance. The measure of segment assets is total assets as reported on our consolidated balance sheets. We compute FFO in accordance with the definition provided by the National Association of Real Estate Investment Trusts, which represents consolidated net (loss) income (computed in accordance with GAAP), excluding gains (losses) on sales of real estate and impairment charges on real estate assets, plus real estate depreciation and amortization, including amortization related to in-place lease intangibles, and after adjustments for unconsolidated partnerships and joint ventures.

Given FFO excludes real estate related depreciation and amortization expense by definition and due to our typical net lease structure which requires our tenants to bear most of the costs associated with our properties (including property taxes, insurance, etc.), the primary expenses reviewed by the CODM include general and administrative and interest expenses from our consolidated statements of net income. See "Concentration of Credit Risks" in Note 3 to our condensed consolidated financial statements for entity-wide disclosures around major customers, geographic areas, and property types.

10. Subsequent Events

In April 2025, we invested approximately CHF 50 million (CHF 25 million of which is a short-term loan) in the Swiss Medical Network real estate joint venture, proceeds of which were used to facilitate the acquisition of a general acute care facility.

28


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion and analysis of the consolidated financial condition and consolidated results of operations are presented on a combined basis for Medical Properties Trust, Inc. and MPT Operating Partnership, L.P. as there are no material differences between these two entities. Such discussion and analysis should be read together with the condensed consolidated financial statements and notes thereto contained in this Form 10-Q and the consolidated financial statements and notes thereto contained in our Annual Report on Form 10-K for the year ended December 31, 2024.

Forward-Looking Statements.

This Quarterly Report on Form 10-Q contains certain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements can generally be identified by the use of forward-looking words such as "may", "will", "would", "could", "expect", "intend", "plan", "estimate", "target", "anticipate", "believe", "objectives", "outlook", "guidance", or other similar words, and include statements regarding our strategies, objectives, asset sales and other liquidity transactions (including the use of proceeds thereof), expected returns on investments and financial performance, expected trends and performance across our various markets, and expected outcomes from Prospect's bankruptcy process. Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results or future performance, achievements or transactions or events to be materially different from those expressed or implied by such forward-looking statements, including, but not limited to, the risks described in our Annual Report on Form 10-K and as updated in our quarterly reports on Form 10-Q for future periods, and current reports on Form 8-K as we file them with the SEC under the Exchange Act. Such factors include, among others, the following:

macroeconomic conditions, including due to geopolitical instability and global trade disruptions, which may lead to a disruption of or lack of access to the capital markets, disruptions and instability in the banking and financial services industries, rising inflation and movements in currency exchange rates, and may negatively impact the financial condition of our tenants;
the risk that property sales, loan repayments, and other capital recycling transactions do not occur as anticipated or at all;
the risk that the outcome and terms of the bankruptcy restructurings of affiliates of Prospect will not be consistent with those we anticipate and the risk that we are unable to recover the value of our real estate and other investments in the Prospect portfolio (including our investment in PHP Holdings) as a result of the bankruptcy restructuring, within a reasonable timeframe or at all;
the risk that we are unable to successfully re-tenant or sell the remaining former Steward hospitals, on the terms we expect or at all;
the risk that governments may exercise powers adverse to our ownership and other rights in our properties;
the risk that we are not able to attain our leverage, liquidity, and cost of capital objectives within a reasonable time period or at all;
our ability to obtain debt financing on attractive terms or at all (including debt in our joint venture arrangements), as a result of changes in interest rates and other factors, which may adversely impact our ability to pay down, refinance, restructure, or extend our indebtedness as it becomes due, or pursue acquisition and development opportunities;
our ability to remain in compliance with our financial covenants under our debt facilities and obtain additional debt covenant relief under our Credit Facility;
any downgrades in our credit ratings;
the ability of our tenants, operators, and borrowers (including those of our joint ventures) to satisfy their obligations under their respective contractual arrangements with us;
the ability of our tenants and operators to operate profitably and generate positive cash flow, remain solvent, comply with applicable laws, rules and regulations in the operation of our properties, to deliver high-quality services, to attract and retain qualified personnel, and to attract patients;
the cooperation of our joint venture partners, including adverse developments affecting the financial health of such joint venture partners or the joint venture itself;
the economic, political and social impact of, and uncertainty relating to, the potential impact from epidemics, pandemics or other public health crises (like COVID-19), which may adversely affect our and our tenants’ business, financial condition, results of operations, and liquidity;

29


 

our success in implementing our business strategy and our ability to identify, underwrite, finance, consummate, and integrate acquisitions and investments;
the nature and extent of our current and future competition;
factors affecting the real estate industry generally or the healthcare real estate industry in particular;
our ability to maintain our status as a REIT for income tax purposes in the U.S. and U.K.;
changes in federal, state, or local tax laws in the U.S., Europe, South America, or other jurisdictions in which we may own healthcare facilities or transact business;
federal and state healthcare and other regulatory requirements, as well as those in the foreign jurisdictions where we own properties;
the value of our real estate assets, which may limit our ability to dispose of assets at attractive prices or obtain or maintain equity or debt financing secured by our properties or on an unsecured basis;
loss of property owned through ground leases upon breach or termination of the ground leases;
potential environmental contingencies and other liabilities;
our ability to attract and retain qualified personnel;
the risks and uncertainties of litigation or other regulatory proceedings and investigations; and
the accuracy of our methodologies and estimates regarding corporate responsibility metrics and targets, tenant willingness and ability to collaborate towards reporting such metrics and meeting such goals and targets, and the impact of governmental regulation on our and our tenants’ corporate responsibility efforts.

Key Factors that May Affect Our Operations

Our revenue is derived from rents we earn pursuant to the lease agreements with our tenants, from interest income from loans to our tenants and other facility owners, and from profits or equity interests in certain of our tenants’ operations. Our tenants operate in the healthcare industry, generally providing medical, surgical, rehabilitative, and behavioral health care to patients. The capacity of our tenants to pay our rents and interest is dependent upon their ability to conduct their operations at profitable levels. We believe that the business environment of the industry segments in which our tenants operate is generally positive for efficient operators. However, our tenants’ operations are subject to economic, regulatory, market, and other conditions that may affect their profitability, which could impact our results. Accordingly, we monitor certain key performance indicators that we believe provide us with early indications of conditions that could affect the level of risk in our portfolio.

Key factors that we may consider in underwriting prospective deals and in our ongoing monitoring of our tenants’ (and guarantors’) performance, as well as the condition of our properties, include, but are not limited to, the following:

the scope and breadth of clinical services and programs, including utilization trends (both inpatient and outpatient) by service type;
the size and composition of medical staff and physician leadership at our facilities, including specialty, tenure, and number of procedures performed and/or referrals;
an evaluation of our operators’ management team, as applicable, including background and tenure within the healthcare industry;
staffing trends, including ratios, turnover metrics, recruitment and retention strategies at corporate and individual facility levels;
facility operating performance measured by current, historical, and prospective operating margins (measured by a tenant's earnings before interest, taxes, depreciation, amortization, management fees, and facility rent) of each tenant and at each facility;
the ratio of our tenants' operating earnings to facility rent and to other fixed costs, including debt costs;
changes in revenue sources of our tenants, including the relative mix of public payors (including Medicare, Medicaid/MediCal, and managed care in the U.S., as well as equivalent payors in Europe, and South America) and private payors (including commercial insurance and private pay patients);
historical support (financial or otherwise) from governments and/or other public payor systems during major economic downturns/depressions;

30


 

trends in tenants' cash collections, including comparison to recorded net patient service revenues, knowing and assessing current revenue cycle management systems and potential future planned upgrades or replacements;
tenants' free cash flow;
the potential impact of healthcare pandemics/epidemics, legislation, and other regulations (including changes in reimbursement) on our tenants', borrowers', and guarantors' profitability and liquidity;
the potential impact of any legal, regulatory, or compliance proceedings with our tenants (including at the facility level);
the potential impact of supply chain and inflation-related challenges as they relate to new developments or capital addition projects;
an ongoing assessment of the operating environment of our tenants, including demographics, competition, market position, status of compliance, accreditation, quality performance, and health outcomes as measured by The Centers for Medicare and Medicaid Services ("CMS"), The Joint Commission, and other governmental bodies in which our tenants operate;
the level of investment in the hospital infrastructure and health IT systems; and
physical real estate due diligence, typically including property condition and Phase 1 environmental assessments, along with routine property inspections thereafter.

Certain business factors, in addition to those described above that may directly affect our tenants and borrowers, will likely materially influence our future results of operations. These factors include:

trends in interest rates and other costs due to general inflation and availability and increased costs from labor shortages could adversely impact the operations of our tenants and their ability to meet their lease/loan obligations;
changes in healthcare regulations that may limit the opportunities for physicians to participate in the ownership of healthcare providers and healthcare real estate;
reductions (or non-timely increases) in reimbursements from Medicare, state healthcare programs, and commercial insurance providers that may reduce our tenants’ or borrowers’ profitability and our revenues;
competition from other financing sources; and
the ability of our tenants and borrowers to access funds in the credit markets.

CRITICAL ACCOUNTING POLICIES

Refer to our 2024 Annual Report on Form 10-K for a discussion of our critical accounting policies, which include investments in real estate, purchase price allocation, loans, credit losses, losses from rent and interest receivables, investments accounted for under the fair value option election, and our accounting policy on consolidation. During the three months ended March 31, 2025, there were no material changes to these policies.

Overview

We are a self-advised REIT focused on investing in and owning net-leased healthcare facilities across the U.S. and selectively in foreign jurisdictions. Medical Properties Trust, Inc. was incorporated under Maryland law on August 27, 2003, and MPT Operating Partnership, L.P. was formed under Delaware law on September 10, 2003. We conduct substantially all of our business through MPT Operating Partnership, L.P. We acquire and develop healthcare facilities and lease the facilities to healthcare operating companies under long-term net leases, which require the tenant to bear most of the costs associated with the property. The majority of our leased assets are owned 100%; however, we do own some leased assets through joint ventures with other partners that share our view that healthcare facilities are part of the infrastructure of any community, which we refer to as investments in unconsolidated real estate joint ventures. We also make mortgage loans to healthcare operators collateralized by their real estate assets. In addition, we may make loans to certain of our operators through our TRS, the proceeds of which are typically used for working capital and other purposes. From time-to-time, we may make noncontrolling investments in our tenants, which we refer to as investments in unconsolidated operating entities. These investments are typically made in conjunction with larger real estate transactions with the tenant that give us a right to share in such tenant’s profits and losses, and provide for certain minority rights and protections. Our business model facilitates acquisitions and recapitalizations, and allows operators of healthcare facilities to serve their communities by unlocking the value of their real estate assets to fund facility improvements, technology upgrades, and other investments in operations.

31


 

At March 31, 2025, our portfolio consisted of 393 properties leased or loaned to 53 operators, of which three are under development. At March 31, 2025, all of our investments are located in the U.S., Europe, and South America. Our total assets are made up of the following (dollars in thousands):

 

 

 

As of
March 31,
2025

 

 

% of
Total

 

 

As of
December 31,
2024

 

 

% of
Total

 

Real estate assets - at cost

 

$

12,654,831

 

 

 

85.2

%

 

$

12,471,543

 

 

 

87.2

%

Accumulated real estate depreciation and amortization

 

 

(1,497,033

)

 

 

(10.1

)%

 

 

(1,422,948

)

 

 

(10.0

)%

Net investment in real estate assets

 

 

11,157,798

 

 

 

75.1

%

 

 

11,048,595

 

 

 

77.2

%

Cash and cash equivalents

 

 

673,482

 

 

 

4.5

%

 

 

332,335

 

 

 

2.3

%

Investments in unconsolidated real estate joint ventures

 

 

1,189,238

 

 

 

8.0

%

 

 

1,156,397

 

 

 

8.1

%

Investments in unconsolidated operating entities

 

 

418,074

 

 

 

2.8

%

 

 

439,578

 

 

 

3.1

%

Other

 

 

1,415,288

 

 

 

9.6

%

 

 

1,317,689

 

 

 

9.3

%

Total assets

 

$

14,853,880

 

 

 

100.0

%

 

$

14,294,594

 

 

 

100.0

%

Results of Operations

Three Months Ended March 31, 2025 Compared to March 31, 2024

Net loss for the three months ended March 31, 2025, was ($118.3) million, or ($0.20) per share compared to net loss of ($875.6) million, or ($1.46) per diluted share, for the three months ended March 31, 2024. This decrease in net loss is primarily driven by the $693 million of impairment charges in the first quarter of 2024 related to Steward and the international joint venture and an approximate $201 million unfavorable fair value adjustment to our investment in PHP Holdings in the first quarter of 2024, as compared to $76 million of impairment charges primarily related to Prospect and certain of our Colombia assets along with $30 million of unfavorable fair value adjustments primarily related to our investments in PHP Holdings and Aevis in the 2025 first quarter. See Note 3 to the condensed consolidated financial statements for further details. Normalized FFO, after adjusting for certain items (as more fully described in the section titled “Reconciliation of Non-GAAP Financial Measures” in Item 2 of this Quarterly Report on Form 10-Q), was $81.1 million for the 2025 first quarter, or $0.14 per diluted share, as compared to $141.8 million, or $0.24 per diluted share, for the 2024 first quarter. This 43% decrease in Normalized FFO is primarily due to lower revenues as a result of various disposals in 2024 and 2025 and higher interest expense from our recent refinancing activities.

Revenues

A comparison of revenues for the three months ended March 31, 2025 and 2024 is as follows (dollar amounts in thousands):

 

 

 

2025

 

 

% of
Total

 

 

2024

 

 

% of
Total

 

 

Year over
Year
Change

 

Rent billed

 

$

165,190

 

 

 

73.8

%

 

$

199,299

 

 

 

73.5

%

 

 

(17.1

)%

Straight-line rent

 

 

40,127

 

 

 

17.9

%

 

 

44,736

 

 

 

16.5

%

 

 

(10.3

)%

Income from financing leases

 

 

9,905

 

 

 

4.4

%

 

 

16,393

 

 

 

6.0

%

 

 

(39.6

)%

Interest and other income

 

 

8,577

 

 

 

3.9

%

 

 

10,888

 

 

 

4.0

%

 

 

(21.2

)%

Total revenues

 

$

223,799

 

 

 

100.0

%

 

$

271,316

 

 

 

100.0

%

 

 

(17.5

)%

 

Our total revenues for the 2025 first quarter are down $47.5 million, or 18%, over the same period in the prior year. This decrease is made up of the following:

Operating lease revenue (includes rent billed and straight-line rent) – down $38.7 million from the prior year, primarily due to property sales in 2024 and early 2025, resulting in a loss of operating lease revenue in the first quarter of 2025 compared to the same period of 2024 of $46 million, as well as approximately $1 million of unfavorable foreign currency fluctuations. These decreases were partially offset by an increase of $4.8 million due to increases in CPI above the contractual minimum escalations in our leases, $2.3 million additional revenue from a combination of higher revenue earned on the former Steward facilities and more cash received from a cash basis tenant in the first quarter of 2025 compared to the first quarter of 2024, and a $0.9 million increase due to the completion of capital addition and development projects, including the commencement of rent on two development properties in 2024 and one in the 2025 first quarter.
Income from financing leases – down $6.5 million primarily due to not receiving any cash for rent revenue from Prospect (cash basis tenant) in the first quarter of 2025, whereas we received and recorded $6.6 million of rent for this tenant in the

32


 

2024 first quarter. This decrease was partially offset by $0.1 million from the increase in CPI above the lease contractual minimum escalations.
Interest and other income – down approximately $2.3 million from the prior year due to the following:
o
Interest from loans – down $1.9 million, primarily due to an approximate $1.3 million decrease from the sale of our interest in the Priory syndicated term loan in the first quarter of 2024), $0.7 million less interest received from cash basis tenants in the first quarter of 2025 compared to the same period of 2024, and $0.1 million of unfavorable foreign currency fluctuations.
o
Other income – down $0.4 million from the prior year as we had less direct reimbursements from our cash basis tenants for ground leases, property taxes, and insurance.

Interest Expense

Interest expense for the quarters ended March 31, 2025 and 2024 totaled $115.8 million and $108.7 million, respectively. This increase is primarily related to higher interest from our February 2025 debt refinancing activities (see Note 4 to the condensed consolidated financial statements for further details), partially offset by lower interest expense from the decrease in average borrowings on our revolving credit facility in the first quarter of 2025, compared to the same period of 2024, along with the payoff of our £493 million British pound sterling term loan in the first quarter of 2025. Overall, our weighted-average interest rate was 4.9% for the quarter ended March 31, 2025, compared to 4.2% for the same period in 2024.

Real Estate Depreciation and Amortization

Real estate depreciation and amortization during the first quarter of 2025 decreased to $64.6 million from $75.6 million in 2024. This decrease is primarily due to the sale of various properties in 2024 and early 2025.

Property-related

Property-related expenses totaled $7.0 million and $4.8 million for the quarters ended March 31, 2025 and 2024, respectively. Of the property expenses in the first quarter of 2025 and 2024, approximately $1.9 million and $2.3 million, respectively, represents costs that were reimbursed by our tenants and included in the “Interest and other income” line on our condensed consolidated statements of net income. Net of reimbursement, our property-related expenses are higher than prior year due to having three additional vacant properties post Steward bankruptcy. We are in various stages of re-tenanting or selling our vacant properties, which make up less than 1% of our total assets.

General and Administrative

General and administrative expenses increased to $41.9 million for the 2025 first quarter, compared to $33.3 million for the 2024 first quarter. Share-based compensation expense was $17.7 million for the first three months of 2025, compared to $7.6 million in 2024, primarily due to the increase in fair value of the 2024 performance awards that contain a cash-settlement feature and are marked to fair value quarterly. None of the 2024 performance shares have vested and will not begin to vest until our stock price reaches $7.00 per share for 20 consecutive days. Excluding share-based compensation expense, general and administrative expenses in the 2025 first quarter were slightly lower than the prior year.

Gain (Loss) on Sale of Real Estate

During the three months ended March 31, 2025, the gain on sale of real estate of $8.1 million relates to the sale of two facilities and an ancillary facility as described in Note 3 to the condensed consolidated financial statements. During the three months ended March 31, 2024, we disposed of three facilities and two ancillary facilities resulting in a net loss of $1.4 million.

Real Estate and Other Impairment Charges, Net

In the 2025 first quarter, we recognized $76.1 million of real estate and other impairment charges, primarily associated with our investments in Prospect and three hospitals in Colombia. In the 2024 first quarter, we recognized $693 million of non-real estate impairment charges and negative fair value adjustments associated with our investments in Steward and the international joint venture. See Note 3 to the condensed consolidated financial statements for further details of these charges.

 

33


 

Earnings from Equity Interests

Earnings from equity interests was $14.0 million for the quarter ended March 31, 2025, compared to $10.5 million for the same period in 2024. This increase is primarily from our share of income in the Utah partnership that was formed in the 2024 second quarter, which included a $6 million positive fair value adjustment primarily related to its interest rate swap, (as further described in Note 3 to the condensed consolidated financial statements).

For our unconsolidated real estate joint venture that leases more than 70 healthcare facilities to MEDIAN, we, along with our joint venture partner, are finalizing a refinancing of the €655 million secured debt that is coming due on June 30, 2025. Although terms are not final, it is possible that the joint venture could see an increase in interest expense following this refinancing, which would result in lower earnings from equity interests once the refinancing closes.

Debt Refinancing and Unutilized Financing Costs

Debt refinancing and unutilized financing costs were $3.8 million for the first quarter of 2025. These costs were incurred primarily as a result of the early redemption of our 3.325% Senior Unsecured Notes due 2025, 2.500% Senior Unsecured Notes due 2026, and 5.250% Senior Unsecured Notes due 2026.

Other (Including Fair Value Adjustments on Securities)

Other expense for the first quarter of 2025 was $45.2 million, compared to expense of $229.3 million in the prior year. For 2025, we recognized approximately $30 million in unfavorable non-cash fair value adjustments from our investments marked to fair value, primarily due to an approximate $18 million unfavorable adjustment to our investment in PHP Holdings and approximately $12 million related to our investment in Aevis. For 2024, we recognized approximately $216 million in unfavorable non-cash fair value adjustments from our investments marked to fair value, primarily due to an approximate $201 million unfavorable adjustment to our investment in PHP Holdings. In the 2024 first quarter, we recognized a $7.8 million economic loss from the sale of our interest in the Priory syndicated term loan.

With certain investments accounted for at fair value, such as our investment in PHP Holdings, we may have positive or negative fair value adjustments from quarter-to-quarter.

Income Tax Expense

Income tax expense includes U.S. federal and state income taxes on our TRS entities, as well as non-U.S. income based or withholding taxes on certain investments located in jurisdictions outside the U.S. The $9.4 million income tax expense for the three months ended March 31, 2025, is primarily based on the income generated by our investments in the U.K. and Germany and slightly less than the $10.9 million income tax expense in the first quarter of 2024.

We utilize the asset and liability method of accounting for income taxes. Deferred tax assets are recorded to the extent we believe these assets will more likely than not be realized. In making such determination, all available positive and negative evidence is considered, including scheduled reversals of deferred tax liabilities, projected future taxable income, tax planning strategies, and recent financial performance. Based upon our review of all positive and negative evidence, including our three-year cumulative pre-tax book loss position in certain entities, we concluded that a valuation allowance of approximately $436 million should be reflected against certain of our international and domestic net deferred tax assets at March 31, 2025. In the future, if we determine that it is more likely than not that we will realize our net deferred tax assets, we will reverse the applicable portion of the valuation allowance, recognize an income tax benefit in the period in which such determination is made, and potentially incur higher income tax expense in future periods as income is earned.

Reconciliation of Non-GAAP Financial Measures

Investors and analysts following the real estate industry utilize funds from operations, or FFO, as a supplemental performance measure. FFO, reflecting the assumption that real estate asset values rise or fall with market conditions, principally adjusts for the effects of GAAP depreciation and amortization of real estate assets, which assumes that the value of real estate diminishes predictably over time. We compute FFO in accordance with the definition provided by the National Association of Real Estate Investment Trusts, or Nareit, which represents net income (loss) (computed in accordance with GAAP), excluding gains (losses) on sales of real estate and impairment charges on real estate assets, plus real estate depreciation and amortization, including amortization related to in-place lease intangibles, and after adjustments for unconsolidated partnerships and joint ventures.

34


 

In addition to presenting FFO in accordance with the Nareit definition, we disclose normalized FFO, which adjusts FFO for items that relate to unanticipated or non-core events or activities or accounting changes that, if not noted, would make comparison to prior period results and market expectations less meaningful to investors and analysts.

We believe that the use of FFO, combined with the required GAAP presentations, improves the understanding of our operating results among investors and the use of normalized FFO makes comparisons of our operating results with prior periods and other companies more meaningful. While FFO and normalized FFO are relevant and widely used supplemental measures of operating and financial performance of REITs, they should not be viewed as a substitute measure of our operating performance since the measures do not reflect either depreciation and amortization costs or the level of capital expenditures and leasing costs (if any are not paid by our tenants) to maintain the operating performance of our properties, which can be significant economic costs that could materially impact our results of operations. FFO and normalized FFO should not be considered an alternative to net income (loss) (computed in accordance with GAAP) as indicators of our financial performance or to cash flow from operating activities (computed in accordance with GAAP) as an indicator of our liquidity.

The following table presents a reconciliation of net loss attributable to MPT common stockholders to FFO and Normalized FFO for the three months ended March 31, 2025 and 2024 (in thousands except per share data):

 

 

 

For the Three Months Ended

 

 

 

March 31, 2025

 

 

March 31, 2024

 

FFO information:

 

 

 

 

 

 

Net loss attributable to MPT common stockholders

 

$

(118,275

)

 

$

(875,625

)

Participating securities’ share in earnings

 

 

(117

)

 

 

 

Net loss, less participating securities’ share in earnings

 

$

(118,392

)

 

$

(875,625

)

Depreciation and amortization

 

 

76,891

 

 

 

94,243

 

(Gain) loss on sale of real estate

 

 

(8,059

)

 

 

1,423

 

Real estate impairment charges

 

 

65,683

 

 

 

 

Funds from operations

 

$

16,123

 

 

$

(779,959

)

Other impairment charges, net

 

 

13,898

 

 

 

694,905

 

Litigation, bankruptcy and other costs

 

 

10,047

 

 

 

5,870

 

Share-based compensation (fair value adjustments) (1)

 

 

9,527

 

 

 

 

Non-cash fair value adjustments

 

 

26,609

 

 

 

221,276

 

Tax rate changes and other

 

 

1,102

 

 

 

(307

)

Debt refinancing and unutilized financing costs

 

 

3,796

 

 

 

 

Normalized funds from operations

 

$

81,102

 

 

$

141,785

 

Per diluted share data:

 

 

 

 

 

 

Net loss, less participating securities’ share in earnings

 

$

(0.20

)

 

$

(1.46

)

Depreciation and amortization

 

 

0.13

 

 

 

0.16

 

(Gain) loss on sale of real estate

 

 

(0.01

)

 

 

 

Real estate impairment charges

 

 

0.11

 

 

 

 

Funds from operations

 

$

0.03

 

 

$

(1.30

)

Other impairment charges, net

 

 

0.02

 

 

 

1.16

 

Litigation, bankruptcy and other costs

 

 

0.02

 

 

 

0.01

 

Share-based compensation (fair value adjustments) (1)

 

 

0.02

 

 

 

 

Non-cash fair value adjustments

 

 

0.04

 

 

 

0.37

 

Tax rate changes and other

 

 

 

 

 

 

Debt refinancing and unutilized financing costs

 

 

0.01

 

 

 

 

Normalized funds from operations

 

$

0.14

 

 

$

0.24

 

 

(1)
Total share-based compensation expense is $17.7 million for the quarter ended March 31, 2025 (including certain awards that are to be settled in cash). Cash-settled awards are typically recorded in accordance with GAAP at fair value and measured at each balance sheet date until settlement. The resulting fluctuations, which are primarily driven by changes in our stock price rather than operational performance, can introduce significant volatility in our earnings. To enhance comparability and provide a more stable view of performance over time, normalized FFO reflects a $9.5 million

35


 

adjustment this quarter to arrive at total share-based compensation expense using grant date fair value for all awards (including cash-settled awards) of $8.1 million.

LIQUIDITY AND CAPITAL RESOURCES

2025 Cash Flow Activity

During the first three months of 2025, we generated approximately $0.4 million of cash flows from operating activities, which were lower than previous quarters due to approximately $40 million less cash rent received due to property sales in 2024 and early 2025, approximately $16 million less cash rent and interest received from tenants accounted for on a cash basis, and approximately $15 million of property taxes and other property related payments related to the global settlement with Steward. We used these operating cash flows, proceeds from our revolving credit facility, and proceeds from asset sales to fund our dividends and other investing activities. During the 2025 first quarter, we repaid the remaining outstanding balance of the British pound sterling term loan due 2025 of £493 million, with a combination of cash on hand and available capacity under our revolving credit facility. We also completed a private offering of $1.5 billion in aggregate principal amount of senior secured notes due 2032 and €1.0 billion aggregate principal amount of senior secured notes due 2032. The net proceeds from the offering were approximately $2.5 billion after deducting discounts, commissions, and other offering related expenses. We used the net proceeds from the offering to fund the redemption of our 3.325% Senior Unsecured Notes due 2025, 2.500% Senior Unsecured Notes due 2026, and 5.250% Senior Unsecured Notes due 2026, with the remainder of net proceeds used to paydown our revolving credit facility by approximately $800 million.

Debt Amendments, Restrictions, and Covenant Compliance

On February 13, 2025 and concurrent with the closing of our secured notes offering discussed above, we further amended the Credit Facility and (i) removed certain restrictions imposed by the August 2024 amendment, which included additional mandatory prepayments and a restriction on cash dividends to $0.08 per share per fiscal quarter, (ii) permanently removed financial covenants regarding minimum consolidated tangible net worth, maximum unsecured indebtedness to unencumbered asset value and minimum unsecured net operating income to unsecured interest expense, (iii) amended certain definitions used in the financial covenant regarding maximum total indebtedness to total asset value to conform to corresponding definitions in our existing unsecured indentures and the secured notes issued concurrently and set the covenant level at 60%, (iv) provided notice that we plan to exercise both of our maturity extension options such that the maturity of the revolving portion of our Credit Facility would move to the same maturity date as our unsecured term loan facility of June 30, 2027 (subject to the satisfaction of the other conditions), (v) reset the interest rate to SOFR plus 225 basis points (which had previously been moved to SOFR plus 300 basis points in August 2024), (vi) provided for the loans thereunder to be secured and guaranteed ratably with the newly issued secured notes, (vii) set the maximum secured leverage ratio at 40%, and (viii) added mandatory prepayments of senior debt or addition of additional collateral in connection with any failure to (x) maintain a 65% maximum ratio of secured first lien debt to the undepreciated real estate value of the secured pool properties or (y) maintain a minimum senior secured debt service coverage ratio of 1.15:1.00 (increasing to 1.30:1.00 in 12 months).

As of May 7, 2025, we are in compliance with all such financial and operating covenants.

2024 Cash Flow Activity

During the first three months of 2024, we generated approximately $74.3 million of cash flows from operating activities, primarily consisting of rent and interest from mortgage and other loans. In addition, we received approximately $133 million during the quarter from sales of our interest in the syndicated Priory term loan, the remaining minority equity interest in Lifepoint Behavioral, and certain real estate properties. We used our operating cash flows, asset sale proceeds, and cash on-hand and borrowings under our revolving credit facility to fund our dividends of $92.8 million and certain investing activities.

Short-term Liquidity Requirements:

Our short-term liquidity requirements typically consist of general and administrative expenses, dividends in order to comply with REIT requirements, interest payments on our debt, and planned funding commitments on development and capital improvement projects for the next twelve months. Our monthly rent and interest receipts and distributions from our joint venture arrangements are typically enough to cover our short-term liquidity requirements.

After the February 2025 refinancing transactions mentioned above, we have no debt maturities coming due in the next twelve months. In addition, we have liquidity of $1.3 billion (including cash on hand and availability under our $1.28 billion revolving credit facility) at May 7, 2025. We believe this liquidity along with the expected cash receipts of rent and interest pursuant to our contractual agreements with our tenants/borrowers is sufficient to fund our short-term liquidity requirements.

36


 

Long-term Liquidity Requirements:

Our long-term liquidity requirements generally consist of the same requirements described above under “Short-term Liquidity Requirements” along with the acquisition of real estate and the funding of debt maturities coming due after the next twelve months. At this time, we do not expect any material acquisitions of real estate in the foreseeable future.

As described previously, our monthly rent and interest receipts and distributions from our joint venture arrangements along with our current liquidity of approximately $1.3 billion at May 7, 2025, are typically enough to cover our short-term liquidity requirements. However, to further improve cash flows and to fund future debt maturities, we may need to look to other sources, which may include one or a combination of the following:

further property sales or joint ventures;
monetizing our investment in operators, including our investment in PHP Holdings that is expected to close in 2025;
reducing our dividend (or moving to a stock dividend), while still complying with REIT requirements and credit facility covenants;
identifying and implementing cost reduction opportunities;
entering into new secured loans on real estate;
extending the maturity or refinancing our existing Credit Facility and other term loans;
entering into new bank term loans or issuing new USD, EUR, or GBP denominated debt securities; and
sale of equity securities.

However, there is no assurance that conditions will be favorable for such possible transactions or that our plans will be successful. In addition, the Prospect bankruptcy related proceedings discussed previously may negatively impact the timing, value, and/or our ability to sell certain Prospect assets, such as the three Connecticut facilities and PHP Holdings.

As a result of our Quarterly Report on Form 10-Q for the period ended March 31, 2024, not being filed timely, we are currently ineligible to file a new shelf registration statement on Form S-3 for sales of securities, including under an ATM program. However, we will regain such eligibility on June 1, 2025.

Principal payments due on our debt (which exclude the effects of any discounts, premiums, or debt issue costs recorded) as of May 7, 2025 are as follows (in thousands):

 

2025

 

$

 

2026

 

 

846,188

 

2027

 

 

1,600,000

 

2028

 

 

797,520

 

2029

 

 

900,000

 

Thereafter

 

 

5,234,550

 

Total

 

$

9,378,258

 

 

37


 

Contractual Commitments

We presented our contractual commitments in our 2024 Annual Report on Form 10-K, which factored in our debt refinancing activities in February 2025. There have been no significant changes through May 7, 2025 other than activity on the revolving portion of our Credit Facility as reflected in the table below as of May 7, 2025 (in thousands):

 

Contractual Commitments

 

2025(1)

 

 

2026

 

 

2027

 

 

2028

 

 

2029

 

 

Thereafter

 

 

Total

 

Revolving credit facility

 

$

11,265

 

 

$

289,755

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

301,020

 

(1)
This column represents obligations post May 7, 2025.

Distribution Policy

The table below is a summary of our distributions declared (and paid in cash) during the two year period ended March 31, 2025:

 

Declaration Date

 

Record Date

 

Date of Distribution

 

Distribution
per Share

 

February 13, 2025

 

March 10, 2025

 

April 10, 2025

 

$

0.08

 

November 21, 2024

 

December 12, 2024

 

January 9, 2025

 

$

0.08

 

August 22, 2024

 

September 9, 2024

 

October 10, 2024

 

$

0.08

 

May 30, 2024

 

June 10, 2024

 

July 9, 2024

 

$

0.15

 

April 12, 2024

 

April 22, 2024

 

May 1, 2024

 

$

0.15

 

November 9, 2023

 

December 7, 2023

 

January 11, 2024

 

$

0.15

 

August 21, 2023

 

September 14, 2023

 

October 12, 2023

 

$

0.15

 

April 27, 2023

 

June 15, 2023

 

July 13, 2023

 

$

0.29

 

It is our policy to make sufficient distributions to stockholders in order for us to maintain our status as a REIT under the Internal Revenue Code of 1986, as amended, and to efficiently manage corporate income and excise taxes on undistributed income. Although we have only made cash distributions historically, we may consider making stock dividends in the future for liquidity purposes, while still complying with REIT requirements. In addition, our Credit Facility limits the amount of cash dividends we can make- see Note 4 to the condensed consolidated financial statements for further information.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Market risk includes risks that arise from changes in interest rates, foreign currency exchange rates, commodity prices, equity prices, and other market changes that affect market sensitive instruments. We seek to mitigate the effects of fluctuations in interest rates by matching the terms of new investments with new long-term fixed rate borrowings to the extent possible. We may or may not elect to use financial derivative instruments to hedge interest rate or foreign currency exposure. For interest rate hedging, these decisions are principally based on our policy to match investments with comparable borrowings, but are also based on the general trend in interest rates at the applicable dates and our perception of the future volatility of interest rates. For foreign currency hedging, these decisions are principally based on how our investments are financed, the long-term nature of our investments, the need to repatriate earnings back to the U.S., and the general trend in foreign currency exchange rates.

In addition, the value of our facilities will be subject to fluctuations based on changes in local and regional economic conditions and changes in the ability of our tenants to generate profits.

Our primary exposure to market risks relates to fluctuations in interest rates and foreign currency. The following analyses present the sensitivity of the market value, earnings, and cash flows of our significant financial instruments to hypothetical changes in interest rates and exchange rates as if these changes had occurred. The hypothetical changes chosen for these analyses reflect our view of changes that are reasonably possible over a one-year period. These forward-looking disclosures are selective in nature and only address the potential impact from these hypothetical changes. They do not include other potential effects which could impact our business as a result of changes in market conditions. In addition, they do not include measures we may take to minimize our exposure such as entering into future interest rate swaps to hedge against interest rate increases on our variable rate debt.

Interest Rate Sensitivity

For fixed rate debt, interest rate changes affect the fair market value but do not impact net income to common stockholders or cash flows. Conversely, for floating rate debt, interest rate changes generally do not affect the fair market value but do impact net income to common stockholders and cash flows, assuming other factors are held constant. At March 31, 2025, our outstanding debt totaled $9.6 billion (excluding the effects of any discount or debt issue costs recorded), which consisted of fixed-rate debt of approximately $8.8 billion and variable rate debt of $0.8 billion. If market interest rates increase by 10% on our fixed rate debt, the

38


 

fair value of our debt at March 31, 2025 would decrease by approximately $279 million. Changes in the fair value of our fixed rate debt will not have any impact on us unless we decided to repurchase the debt in the open market.

If market rates of interest on our variable rate debt increase by 10%, the increase in annual interest expense on our variable rate debt would decrease future earnings and cash flows by $6.4 million per year. If market rates of interest on our variable rate debt decrease by 10%, the decrease in interest expense on our variable rate debt would increase future earnings and cash flows by $6.4 million per year. This assumes that the average amount outstanding under our variable rate debt for a year is $0.8 billion, the balance of such variable rate debt at March 31, 2025.

Foreign Currency Sensitivity

With our investments in the U.K., Germany, Spain, Italy, Portugal, Switzerland, Finland, and Colombia, we are subject to fluctuations in the British pound, euro, Swiss franc, and Colombian peso to U.S. dollar currency exchange rates. Although we generally deem investments in these countries to be of a long-term nature, are typically able to match any non-U.S. dollar borrowings with investments in such currencies, and historically have not needed to repatriate a material amount of earnings back to the U.S., increases or decreases in the value of the respective non-U.S. dollar currencies to U.S. dollar exchange rates may impact our financial condition and/or our results of operations. Based on our 2025 results to-date, a 10% increase or decrease in exchange rates would have impacted our net loss by $0.3 million.

Item 4. Controls and Procedures.

Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.

We have adopted and maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

As required by Rule 13a-15(b), under the Securities Exchange Act of 1934, as amended, we have carried out an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the quarter covered by this report. Based on the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective in providing reasonable assurance that information required to be disclosed by us in the reports that we file under the Securities Exchange Act of 1934 is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms.

There has been no change in our internal control over financial reporting during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

39


 

PART II — OTHER INFORMATION

We are party to various lawsuits as further described in Note 8 “Contingencies” to the condensed consolidated financial statements. We have not recorded a liability related to these lawsuits because, at this time, we are unable to determine whether an unfavorable outcome is possible or to estimate reasonably possible losses.

In addition to the foregoing, we are currently and have in the past been subject to various legal proceedings and regulatory actions in connection with our business. We believe that the resolution of any current pending legal or regulatory matters will not have a material adverse effect on our business, financial condition, results of operations, or cash flows. Nonetheless, we cannot predict the outcome of these proceedings, as legal and regulatory matters are subject to inherent uncertainties, and there exists the possibility that the ultimate resolution of such matters could have a material adverse effect on our financial condition, cash flows, results of operations, and the trading price of our common stock.

Item 1A. Risk Factors.

There have been no material changes to the Risk Factors as presented in our Annual Report on Form 10-K for the year ended December 31, 2024.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

(a)
None.
(b)
Not applicable.
(c)
Stock repurchases:

 

The table below summarizes repurchases of our common stock made during the quarter ended March 31, 2025:

 

Period

 

Total number of
shares purchased(1)
(in thousands)

 

 

Average price
per share

 

 

Total number of shares
purchased as part of
publicly announced
programs

 

 

Approximate dollar
value of shares that
may yet be
purchased under the
plans or programs
(in thousands)

 

January 1-January 31, 2025

 

 

75

 

 

$

3.87

 

 

 

 

 

$

 

(1)
The number of shares purchased consists of shares of common stock tendered by employees to satisfy the employees' tax withholding obligations arising as a result of vesting of restricted stock awards under the Equity Incentive Plan, which shares were purchased based on their fair market value on the vesting date.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

None.

Item 5. Other Information.

(a)
None.
(b)
None.
(c)
Director and Officer Trading Arrangements

During the three months ended March 31, 2025, none of the Company's directors or officers (as defined in Rule 16a-1(f) of the Securities and Exchange Act) adopted, terminated or modified a Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement (as such terms are defined in Item 408 of Regulation S-K).

40


 

Item 6. Exhibits

Exhibit Number

 

Description

 

 

 

4.1

 

Indenture, dated as of February 13, 2025, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the subsidiary guarantors party thereto, Wilmington Trust, National Association, as trustee, dollar paying agent, dollar registrar, dollar transfer agent and notes collateral agent, and U.S. Bank Europe DAC, as euro paying agent, euro registrar and euro transfer agent (incorporated by reference to Exhibit 4.1 of the Current Report on Form 8-K of Medical Properties Trust, Inc. and MPT Operating Partnership, L.P. filed with the Securities and Exchange Commission on February 18, 2025)

 

 

 

10.1

 

Amendment No. 3 to Second Amended and Restated Revolving Credit and Term Loan Agreement, dated as of February 13, 2025, by and among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., the Guarantors party hereto, the several lenders from time to time party thereto, and JPMorgan Chase Bank, N.A., as administrative agent (incorporated by reference to Exhibit 4.1 of the Current Report on Form 8-K of Medical Properties Trust, Inc. and MPT Operating Partnership, L.P. filed with the Securities and Exchange Commission on February 18, 2025)

 

 

 

31.1*

 

Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. (Medical Properties Trust, Inc.)

 

 

31.2*

 

Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. (Medical Properties Trust, Inc.)

 

 

31.3*

 

Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. (MPT Operating Partnership, L.P.)

 

 

31.4*

 

Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. (MPT Operating Partnership, L.P.)

 

 

32.1**

 

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (Medical Properties Trust, Inc.)

 

 

32.2**

 

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (MPT Operating Partnership, L.P.)

 

 

Exhibit 101.INS*

 

XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

 

 

Exhibit 101.SCH*

 

Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents

 

 

Exhibit 104*

 

Cover Page Interactive Data File (formatted as Inline XBRL with applicable taxonomy extension information contained in Exhibits 101.*)

 

* Filed herewith.

** Furnished herewith.

41


 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrants have duly caused this report to be signed on their behalf by the undersigned thereunto duly authorized.

 

MEDICAL PROPERTIES TRUST, INC.

 

 

 

By:

 

/s/ J. Kevin Hanna

 

 

J. Kevin Hanna

 

 

Senior Vice President, Controller, Assistant Treasurer, and Chief Accounting Officer

(Principal Accounting Officer)

 

MPT OPERATING PARTNERSHIP, L.P.

 

 

 

By:

 

/s/ J. Kevin Hanna

 

 

J. Kevin Hanna

 

 

Senior Vice President, Controller, Assistant Treasurer, and Chief Accounting Officer

of the sole member of the general partner

of MPT Operating Partnership, L.P.

(Principal Accounting Officer)

 

Date: May 9, 2025

42