Try our mobile app

Published: 2022-08-04 16:27:32 ET
<<<  go to GSL company page
EX-99.1 2 d9729556_ex99-1.htm
Exhibit 99.1

Investor and Media Contacts:
The IGB Group
Bryan Degnan
646-673-9701
or
Leon Berman
212-477-8438


Global Ship Lease Reports Results for the Second Quarter of 2022
Declares Dividend of $0.375 per Common Share

LONDON, ENGLAND — August 4, 2022 - Global Ship Lease, Inc. (NYSE:GSL) (the “Company”, “Global Ship Lease” or “GSL”), an owner of containerships, announced today its unaudited results for the three and six month periods ended June 30, 2022.
Second Quarter 2022 and Year to Date Highlights
- Reported operating revenue of $154.5 million for the second quarter 2022, almost double revenue of $82.9 million for the prior year period. For the six months ended June 30, 2022, operating revenue was $308.1 million, up 97.6% from $155.9 million in first half 2021.
- Reported net income available to common shareholders of $54.5 million for the second quarter of 2022, an increase of 81.1% or 1.8 times net income of $30.1 million for the prior year period. Normalized net income(3) was $67.4 million  almost three times normalized net income of $23.7 million for the prior year period. Normalized net income(3) is adjusted for a $2.1 million fair value adjustment on derivatives, the prepayment fee and associated non-cash write off of deferred financing charges of $14.1 million on the full repayment of our Hayfin Credit Facility, the non-cash write off of deferred financing charges of $0.3 million on the full repayment of our Hellenic Credit Facility and $0.6 million premium paid on the redemption in April 2022 of $28.5 million aggregate principal amount of our 8.00% Senior Unsecured Notes due 2024 (the “2024 Notes”).  Normalized net income(3) for the prior year period is adjusted for a $7.8 million net gain from sale of the 2,272 TEU 2001 built, containership, La Tour and the prepayment fee of $1.4 million on the completion of the refinancing of our Deutsche, CIT, HCOB, Entrust, Blue Ocean Credit Facility (“Odyssia Credit Facilities”).

- For the six months ended June 30, 2022, net income available to common shareholders was $124.7 million. Normalized net income (3) for the same period was $137.0 million, after a $6.6 million positive fair value adjustment on derivatives, the prepayment fee and associated non-cash write off of deferred financing charges of $14.1 million on the full repayment of our Hayfin Credit Facility, the non-cash write off of deferred financing charges of $0.3 million on the full repayment of our Hellenic Credit Facility, a $0.6 million premium paid on the redemption in April 2022 of $28.5 million aggregate principal amount of our 2024 Notes and the prepayment fee and associated non-cash write off of deferred financing charges of $4.1 million on the full repayment of our Blue Ocean Junior Credit Facility. For the six months ended June 30, 2021, net income available to common shareholders was $34.2 million. Normalized net income(3) was $41.5 million for the same period, after a $5.8 million premium paid on the full optional redemption of our outstanding 9.875% Senior Secured Notes due 2022 (“2022 Notes”) on January 20, 2021, an associated non-cash write off of deferred financing charges of $3.7 million and of original issue discount of $1.1 million, a non-cash charge of $1.3 million for accelerated stock-based compensation expense, the prepayment fee of $1.6 million on the partial repayment of the Blue Ocean Junior Credit Facility, the prepayment fee of $1.4 million on the completion of the refinancing of our Odyssia Credit Facilities and the $7.8 million net gain from sale of La Tour.

- Generated $95.3 million of Adjusted EBITDA(3) for the second quarter 2022, almost twice Adjusted EBITDA(3) of $49.5 million for the prior year period. Adjusted EBITDA(3) for the six months ended 30 June, 2022 was $189.9 million, two times Adjusted EBITDA(3) of $93.8 million for the prior year period.
Page 1

- Earnings per share for the three months ended June 30, 2022 was $1.50, 1.8 times the earnings per share of $0.83 for the prior year period. Normalized earnings per share for the three months ended June 30, 2022 was $1.85, 2.8 times the Normalized earnings per share of $0.65 for the prior year period.
- Declared a dividend of $0.375 per Class A common share for the second quarter of 2022 to be paid on September 2, 2022 to common shareholders of record as of August 23, 2022. Paid a dividend of $0.375 per Class A common share for the first quarter of 2022 on June 2, 2022 to common shareholders of record as of May 24, 2022.
- Between July 14, 2022 and August 1, 2022 our corporate family credit ratings were improved by Moody’s, from B1 / Stable to B1 / Positive, and by S&P Global, from BB- / Stable to BB / Stable.
-On June 17, 2022, announced the full redemption of our 2024 Notes of $89.0 million aggregate principal amount. The redemption was completed on July 18, 2022 at a price of 102.00% of the principal amount plus accrued and unpaid interest, up to but not including, the redemption date. Previously, on April 5, 2022, completed the partial redemption of $28.5 million principal amount of our 2024 Notes at a price equal to 102.00% of the principal amount plus accrued and unpaid interest.
-On June 16, 2022 our indirect wholly-owned subsidiary closed the private placement of $350.0 million of privately rated investment grade 5.69% Senior Secured Notes due 2027 (the “2027 USPP Notes”) to a limited number of accredited investors. Pricing on June 1, 2022 was based on the 3.2 year Interpolated US Treasury Yield (ICUR3.2) plus a spread of 2.85%. A portion of the net proceeds was used to repay the remaining outstanding balance of the Hayfin Facility (priced at LIBOR + 7.00%), and the outstanding balance of the Hellenic Facility (priced at LIBOR + 3.90%) – with the latter releasing five unencumbered ships. The remaining net proceeds were used to redeem all of the outstanding 2024 Notes in July 2022 and for general corporate purposes.

- On May 12, 2022, announced our investment and participation in a carbon capture initiative led by Aqualung Carbon Capture AS (“Aqualung”), an innovator in carbon dioxide capture and separation technology, alongside other industry leaders in shipping, energy generation and infrastructure, and lithium production. We were invited to invest in Aqualung and to pool our technical expertise to support the application of Aqualung’s carbon capture solution to the maritime sector, with a particular focus on the development of containerized carbon capture units to be retrofit-able to containerships and other seagoing vessels.
- In April 2022, repurchased 184,684 Class A common shares at an average price of $26.66 per share for a total of $4.9 million under the authorized program of $40.0 million for opportunistic share repurchases.
- In February 2022, entered into USD 1-month LIBOR interest rate caps of 0.75% through fourth quarter 2026 on $507.9 million of floating rate debt, which reduces over time and represented the remaining balance of the outstanding floating rate debt, after entering a similar interest rate cap in December 2021, on $484.1 million of floating rate debt, which also reduces over time, leaving us fully hedged on our floating rate debt.

- In January 2022, agreed an amendment to the existing $268.0 million Syndicated Senior Secured Credit Facility with an outstanding balance of $213.2 million, to extend the maturity date from September 2024 to December 2026, favorably amend certain covenants, and release three vessels from the facility’s collateral basket, at an unchanged rate of LIBOR + 3.00%. The three vessels were subsequently used as collateral for a new $60.0 million syndicated senior secured debt facility, maturing in July 2026 and priced at LIBOR + 2.75%, which was used to fully repay our 10.00% Blue Ocean junior debt facility and for general corporate purposes.
- Between January 1 and August 3, 2022, contracted approximately $435.5 million of additional revenues, assuming median redelivery dates for the corresponding charters. Included were five forward fixtures of charters of four to five years duration each (one 8,600 TEU ship and four 4,000 – 4,250 TEU ships), one prompt fixture of just over three years for a 2,200 TEU feeder, and three charter extension options of 12 months each exercised by the charterers on three ships of 5,900 – 7,800 TEU.
Page 2

George Youroukos, Executive Chairman of Global Ship Lease, stated, “By operating our fleet at a high level of utilization and servicing our diversified portfolio of multi-year charters with high-quality counterparties throughout the second quarter, GSL once again generated excellent results and strong profits. Driven by the accretive growth and the extensive new longer term charters at higher rates that we mainly secured last year and which are coming into full effect in 2022, we have shown a substantial uplift in earnings which is largely locked in for multiple years; our adjusted EBITDA for the first half of 2022 is more than double its level in the prior year period. Following near-continuous rate strengthening since mid-2020, the charter market is presently in “wait-and-see” mode, as sources of macro uncertainty have grown more pronounced and charterers have been more inclined to take shorter charters on the very limited number of ships that have come into the charter market.  That said, we have been very pleased to forward fix a number of our ships on multi-year charters in recent weeks and remain in active discussions with charterers about the potential for forward-fixing additional ships consistent with our conservative and risk-averse business model.

In the mid-sized and smaller vessel classes where we operate, supply growth in the years ahead is modest compared to that for larger vessels.  We believe that the combination of increasing regulation related to decarbonization, a relatively older global fleet, and a near-absence of scrapping in recent years suggests that net fleet growth in the mid-sized and smaller segments will remain very limited through the foreseeable future.  As we deploy CAPEX on a disciplined basis to maximize the useful life of our fleet and ensure a continued high level of performance and competitiveness in the evolving regulatory environment, we are focused on utilizing proven solutions to improve fuel efficiency while also monitoring promising new decarbonization solutions, such as the Aqualung carbon capture venture in which we made a limited investment during the quarter. With $1.9 billion of contracted revenue over an average remaining duration of 2.6 years, more than enough to fully cover expenses, debt service, CAPEX, and dividends, while also building cash liquidity to manage any challenges and capitalize on opportunities that may lie ahead, Global Ship Lease is well placed to continue creating additional value for our shareholders.

I would like to take this opportunity to thank Hank Mannix, who recently stood down as a Director of Global Ship Lease.  Hank has been a Director since the merger with Poseidon Containers in late 2018, having been a director of Poseidon for many years.  During his time, we have greatly valued his advice and wish him well for the future.  And I am delighted to welcome Ulrike Helfer to the Board.  Ulrike has more than 40 years of experience in the finance industry, of which more than 20 have been in ship finance. Since 2016 Ulrike has been a Member of the Board of Managing Directors of portfoliomanagement AöR, where she and her team have been responsible for the successful wind-down of a €4.2 billion shipping loan portfolio previously spun off from HSH Nordbank AG.”

Ian Webber, Chief Executive Officer of Global Ship Lease, commented, “With our fleet already fully chartered through this year and nearly all of 2023, we have remained highly active in strengthening our balance sheet in a sustainable, long-term manner. In this uncertain macro environment of increased interest rates, we are delighted to have raised in the US private placement market $350 million of privately rated investment grade Senior Secured Notes due 2027 at a total interest cost of 5.69%, based on 2.84% 3.2 year Interpolated US Treasury Yield plus a margin of 2.85%. We have thus unlocked a new pool of capital, secured an attractive, fixed rate financing, and released five unencumbered vessels, while substantially streamlining and enhancing our capital structure by eliminating higher priced debt. Having taken these actions to reduce our average margin from 4.62% at the start of the year to 3.05% today, with floating interest rate exposure fully capped at 0.75% LIBOR, Global Ship Lease is financially stronger and more flexible than we have ever been.”
Page 3

SELECTED FINANCIAL DATA – UNAUDITED
(thousands of U.S. dollars)
   
Three
   
Three
   
Six
   
Six
 
   
months ended
   
months ended
   
months ended
   
months ended
 
   
June 30, 2022
   
June 30, 2021
   
June 30, 2022
   
June 30, 2021
 
                         
Operating Revenue (1)
   
154,456
     
82,871
     
308,087
     
155,851
 
Operating Income
   
84,766
     
45,404
     
170,882
     
75,676
 
Net Income (2)
   
54,531
     
30,065
     
124,713
     
34,224
 
Adjusted EBITDA (3)
   
95,332
     
49,510
     
189,870
     
93,751
 
Normalized Net Income (3)
   
67,366
     
23,733
     
137,035
     
41,498
 
                                 
(1) Operating Revenue is net of address commissions which represent a discount provided directly to a charterer based on a fixed percentage of the agreed upon charter rate and also includes the amortization of intangible liabilities. Brokerage commissions are included in “Time charter and voyage expenses”.
(2) Net Income available to common shareholders.
(3) Adjusted EBITDA, Normalized Net Income and Normalized Earnings Per Share are non-U.S. Generally Accepted Accounting Principles (“U.S. GAAP”) financial measures, as explained further in this press release, and are considered by Global Ship Lease to be a useful measure of its performance. For reconciliations of these non-U.S. GAAP financial measure to net income or earnings per share as reported, the most directly comparable U.S. GAAP financial measures, please see “Reconciliation of Non-U.S. GAAP Financial Measures” below.
Revenue and Utilization
Revenue from fixed-rate, mainly long-term, time-charters was $154.5 million in the three months ended June 30, 2022, up $71.6 million (or 86.4%) on revenue of $82.9 million for the prior year period. The period-on-period increase in revenue was principally due to (i) a 39.0% increase in ownership days, due to the net acquisition of 22 vessels in 2021, all of which were delivered after March 31, 2021, resulting in 5,915 ownership days in the second quarter 2022, compared to 4,255 in the second quarter 2021, (ii) increased revenue on charter renewals at higher rates on 12 vessels, (iii) $8.6 million credit from amortization of intangible liabilities arising on below-market charters attached to certain vessel additions partially offset by an increase in unplanned offhire days from 36 in the second quarter of 2021 to 154 days in the same quarter of 2022. The 154 days of unplanned offhire in the second quarter of 2022 include an aggregate of 125 days for main engine damages for two ships and 19 days for damage to a diesel generator in one ship. The 82 days of planned offhire for drydockings in the second quarter 2022 were attributable to four regulatory drydockings in progress or completed, while in the comparative period of 2021, the 168 days of planned offhire were mainly attributable to five regulatory drydockings. Idle time was 30 days in the second quarter of 2022, compared to 12 days in the comparative period. Utilization for the second quarter of 2022 was 95.5% compared to utilization of 94.9% in the same period of the prior year.
Page 4

For the six months ended June 30, 2022, revenue was $308.1 million, up $152.2 million (or 97.6%) on revenue of $155.9 million in the comparative period, mainly due to the factors noted above.
The table below shows fleet utilization for the three and six months ended June 30, 2022 and 2021, and for the years ended December 31, 2021, 2020, 2019 and 2018.

   
Three months ended
   
Six months ended
   
Year ended
 
   
June 30,
   
June 30,
   
June 30,
   
June 30,
   
Dec 31,
   
Dec 31,
   
Dec 31,
   
Dec 31,
 
Days
 
2022
   
2021
   
2022
   
2021
   
2021
   
2020
   
2019
   
2018
 
                                                 
Ownership days
   
5,915
     
4,255
     
11,765
     
8,125
     
19,427
     
16,044
     
14,326
     
7,675
 
Planned offhire - scheduled drydock
   
(82
)
   
(168
)
   
(309
)
   
(195
)
   
(752
)
   
(687
)
   
(537
)
   
(34
)
Unplanned offhire
   
(154
)
   
(36
)
   
(236
)
   
(61
)
   
(260
)
   
(95
)
   
(105
)
   
(17
)
Idle time
   
(30
)
   
(12
)
   
(30
)
   
(27
)
   
(88
)
   
(338
)
   
(164
)
   
(47
)
Operating days
   
5,649
     
4,039
     
11,190
     
7,842
     
18,327
     
14,924
     
13,520
     
7,577
 
                                                                 
Utilization
   
95.5
%
   
94.9
%
   
95.1
%
   
96.5
%
   
94.3
%
   
93.0
%
   
94.4
%
   
98.7
%


Two drydockings to meet regulatory requirements were completed in the second quarter 2022 and, as of June 30, 2022, two more drydockings were in progress. In 2022, we anticipate 11 further drydockings.
Vessel Operating Expenses
Vessel operating expenses, which primarily include costs of crew, lubricating oil, repairs, maintenance, insurance and technical management fees, were up 47.3% to $41.4 million for the second quarter 2022, compared to $28.1 million in the comparative period. The increase of $13.3 million was mainly due to 1,660, or 39.0%, net additional ownership days in the second quarter 2022 as the result of the net acquisition of 22 vessels in 2021, all of which were delivered after March 31, 2021. The average cost per ownership day in the quarter was $7,006, compared to $6,609 for the prior year period, up $397 per day, or 6.0% mainly due to increased crew expenses as a result of COVID-19 and the conflict in Ukraine, increased insurance costs and increased lubricant expenses as a result of higher oil prices.
For the six months ended June 30, 2022, vessel operating expenses were $80.9 million, or an average of $6,875 per day, compared to $52.4 million in the comparative period, or $6,450 per day, an increase of $425 per ownership day, or 6.6%.
Time Charter and Voyage Expenses
Time charter and voyage expenses comprise mainly commission paid to ship brokers, the cost of bunker fuel for owner’s account when a ship is off-hire or idle and miscellaneous owner’s costs associated with a ship’s voyage. Time charter and voyage expenses were $5.1 million for the second quarter 2022, compared to $2.1 million in the second quarter of 2021. The increase was mainly due to the commissions of the 22 vessels acquired in 2021, all of which were delivered after March 31, 2021, plus higher costs for bunker fuel for owner’s account due to increase in unplanned off hire days additional voyage administration costs and other voyage expenses mainly related to COVID 19 port restrictions and additional operational requests from charterers.
For the six months ended June 30, 2022, time charter and voyage expenses were $9.5 million, or an average of $804 per day, compared to $3.9 million in the comparative period, or $479 per day, an increase of $325 per ownership day, or 67.8%.
Page 5

Depreciation and Amortization

Depreciation and amortization for the second quarter 2022 was $20.3 million, compared to $13.1 million in the second quarter of 2021. The increase was mainly due to the net acquisition of 22 vessels in 2021, all of which were delivered after March 31, 2021 and the 14 drydockings that have been completed since July 1, 2021, including five drydockings for vessels acquired in 2021.

Depreciation for the six months ended June 30, 2022 was $40.1 million, compared to $25.5 million in the comparative period, with the increase being due to the net acquisition of 22 vessels in 2021, all of which were delivered after March 31, 2021.

Gain on sale of vessel
The 2001-built, 2,272 TEU containership, La Tour, was sold on June 30, 2021 for net proceeds of $16.5 million resulting in a gain of $7.8 million.
General and Administrative Expenses
General and administrative expenses were $2.9 million in the second quarter 2022, compared to $1.9 million in the second quarter of 2021. The increase was mainly due to the non-cash effect of stock-based compensation expense due to vesting recorded in the second quarter of 2022. The average general and administrative expense per ownership day for the second quarter 2022 was $486, compared to $436 in the comparative period, an increase of $50 or 11.5%.

For the six months ended June 30, 2022, general and administrative expenses were $6.7 million, compared to $6.1 million in the comparative period mainly due to the non-cash effect of accelerated stock-based compensation expense recognized in the first and second quarter of 2022. The average general and administrative expense per ownership day for the six-month period ended June 30, 2022 was $572, compared to $755 in the comparative period, a decrease of $183 or 24.2%. The decrease in average general and administrative expenses is due to the increase in ownership days following the net acquisition of 22 vessels in 2021, all of which were delivered after March 31, 2021.

Adjusted EBITDA

Adjusted EBITDA was $95.3 million for the second quarter 2022, up from $49.5 million for the second quarter of 2021, with the net increase being mainly due the net acquisition of 22 vessels in 2021, all of which were delivered after March 31, 2021 and increased revenue from charter renewals at higher rates.

Adjusted EBITDA for the six months ended June 30, 2022 was $189.9 million, compared to $93.8 million for the comparative period, with the increase being due to the net acquisition of 22 vessels in 2021, all of which were delivered after March 31, 2021.

Interest Expense and Interest Income

Debt as at June 30, 2022 totaled $1,125.7 million, comprising $526.7 million of secured bank debt collateralized by vessels, $350.0 million of 2027 USPP Notes collateralized by vessels, $160.0 million under sale and leaseback financing transactions and $89.0 million of unsecured indebtedness on our 2024 Notes which were fully redeemed in July 2022. As of June 30, 2022, five of our vessels were unencumbered.

Debt as at June 30, 2021 totaled $835.4 million, comprising $684.2 million secured debt collateralized by our vessels, $68.7 million from sale and leaseback financing transactions and $82.5 million of unsecured indebtedness on our 2024 Notes. As of June 30, 2021, none of our vessels were unencumbered.
Page 6

Interest and other finance expenses for the second quarter 2022 was $30.0 million, up from $14.0 million for the second quarter of 2021. The increase was mainly due to $0.6 million premium paid on the partial redemption of the 2024 Notes in April 2022, the prepayment fee and the associated non-cash write off of deferred financing charges of $14.1 million on the full repayment of Hayfin Credit Facility, the non-cash write off of deferred financing charges of $0.3 million on the full repayment of Hellenic Credit Facility, compared to a prepayment fee of $1.4 million on the refinancing of the Odyssia Credit Facilities and interest on new loans with Hamburg Commercial Bank AG and new sale and leaseback agreements with Neptune Maritime Leasing and with CMB Financial Leasing Co. Ltd., all for vessel acquisitions, offset by a decrease in our blended cost of debt from approximately 5.08% for second quarter 2021 to 4.51% for second quarter 2022, as a result of the refinancings although three month Libor has increased in second quarter of 2022 to 1.30% as compared to 0.17% in second quarter of 2021.

Interest and other finance expenses for the six months ended June 30, 2022 was $48.7 million, up from $39.3 million for the comparative period. The increase is mainly due to a prepayment fee and the associated non-cash write off of deferred financing charges of $14.1 million on the full repayment of the Hayfin Credit Facility, the non-cash write off of deferred financing charges of $0.3 million on the full repayment of the Hellenic Credit Facility, $0.6 million premium paid on the redemption in April of $28.5 million of  2024 Notes and a prepayment fee  and the associated non-cash write off of deferred financing charges of $4.1 million on the full repayment of the Blue Ocean Junior Credit Facility  compared to $5.8 million premium paid on the redemption in full of the 2022 Notes in January 2021 plus the acceleration of deferred financing charges of $3.7 million, and the acceleration of amortization of original issue discount associated with the redemption of the 2022 Notes of $1.1 million plus the prepayment fee of $1.6 million paid on the partial repayment of the Blue Ocean Junior Credit Facility, plus the prepayment fee of $1.4 million paid on the repayment and completion of the refinancing of the Odyssia Credit Facilities.

Interest income for the second quarter 2022 was $0.27 million, up from $0.12 million for the second quarter of 2021.  Interest income for the six months period ended June 30, 2022 was $0.5 million, compared to $0.4 million for the comparative period.

Other (expenses)/income, Net

Other expenses, net was $0.2 million in the second quarter 2022, compared to an income of $0.5 million in the second quarter of 2021. Other income, net was $0.2 million for the six month period ended June 30, 2022, compared to $0.9 million for the comparative period.

Fair value adjustment on derivatives

In December 2021, we entered into a USD 1 month LIBOR interest rate cap of 0.75% through fourth quarter 2026 on $484.1 million of floating rate debt, which reduces over time and represented approximately half of the outstanding floating rate debt. In February 2022, we entered into two additional USD 1-month LIBOR interest rate caps of 0.75% through fourth quarter 2026 on the remaining balance of $507.9 million of floating rate debt. One of these interest rate caps was not designated as a cash flow hedge and therefore the positive fair value adjustment of $2.1 million for the second quarter of 2022 was recorded through our statement of income. The positive fair value adjustment for the six month period ended June 30, 2022 amounted to $6.6 million.

Earnings Allocated to Preferred Shares
Our Series B Preferred Shares carry a coupon of 8.75%, the cost of which for the second quarter 2022 was $2.4 million, compared to $2.0 million for the second quarter 2021. The increase was due to additional Series B Preferred Shares issued under our ATM program since July 1, 2021.  The cost was $4.8 million in the six months ended June 30, 2022, compared to $3.5 million for the comparative period.
Page 7


Net Income Available to Common Shareholders

Net income available to common shareholders for the three months ended June 30, 2022 was $54.5 million. Net income available to common shareholders for the three months ended June 30, 2021 was $30.1 million.

Earnings per share for the three months ended June 30, 2022 was $1.50, an increase of 80.7% from the earnings per share for the comparative period, which was $0.83.

For the six months ended June 30, 2022, net income available to common shareholders was $124.7 million. For the six months ended June 30, 2021, net income available to common shareholders was $34.2 million.

Earnings per share for the six months ended June 30, 2022 was $3.41, an increase of 241.0% from the earnings per share for the comparative period, which was $1.00.

Normalized net income (a non-GAAP financial measure) for the three months ended June 30, 2022, was $67.4 million adjusting for $2.1 million fair value adjustment on derivatives, the prepayment fee and the associated non-cash write off of deferred financing charges of $14.1 million on the full repayment of the Hayfin Credit Facility, the non-cash write off of deferred financing charges of $0.3 million on the full repayment of the Hellenic Credit Facility and $0.6 million premium paid on the redemption in April of $28.5 million of  2024 Notes.  Normalized net income for the three months ended June 30, 2021, was $23.7 million, adjusting for the $7.8 million net gain on the sale of La Tour and the prepayment fee of $1.4 million paid on the repayment of the Odyssia Credit Facilities.

Normalized earnings per share (a non-GAAP financial measure) for the three months ended June 30, 2022 was $1.85, an increase of 184.6% from Normalized earnings per share for the comparative period, which was $0.65.

Normalized net income for the six months ended June 30, 2022, was $137.0 million adjusting for $6.6 million fair value adjustment on derivatives, the prepayment fee and the associated non-cash write off of deferred financing charges  of $14.1 million on the full repayment of the Hayfin Credit Facility, the non-cash write off of deferred financing charges of $0.3 million on the full repayment of the Hellenic Credit Facility, $0.6 million premium paid on the redemption in April of $28.5 million of  2024 Notes and the prepayment fee and the associated non-cash write off of deferred financing charges  of $4.1 million on the full repayment of the Blue Ocean Junior Credit Facility. Normalized net income for the six months period ended June 30, 2021 was $41.5 million adjusting for the $7.8 million net gain on the sale of La Tour, the prepayment fee of $1.6 million on the partial repayment of the Blue Ocean Junior Credit Facility, the prepayment fee of $1.4 million on the completion of the refinancing of the Odyssia Credit Facilities, the non-cash effect of $1.3 million for accelerated stock-based compensation expense,  $5.8 million premium paid on the redemption in full of the 2022 Notes in January 2021, and the associated accelerated amortization of $3.7 million deferred financing charges and $1.1 million original issue discount. Normalized net income in the comparative period was $24.4 million, adjusting for $8.5 million non-cash impairment charges associated with the decision to dispose of GSL Matisse and Utrillo, the non-cash effect of $0.4 million for accelerated stock-based compensation expense and $2.3 million premium paid on the redemption of $46.0 million of the 2022 Notes in February 2020.

Normalized earnings per share for the six months ended June 30, 2022 was $3.75, an increase of 207.4% from Normalized earnings per share for the comparative period, which was $1.22.
Page 8

Fleet

As at August 3, 2022, we had 65 containerships in our fleet.

  Vessel Name
Capacity in TEUs
Lightweight (tons)
Year Built
Charterer
Earliest Charter Expiry Date
Latest Charter Expiry Date (2)
Daily Charter Rate $
               
CMA CGM Thalassa
11,040
38,577
2008
CMA CGM
4Q25
2Q26
47,200
    ZIM Norfolk (ex UASC Al Khor) (1)
9,115
31,764
2015
ZIM (3)
2Q27 (3)
4Q27 (3)
65,000 (3)
Anthea Y (1)
9,115
31,890
2015
COSCO
3Q23
4Q23
38,000
ZIM Xiamen (ex Maira XL)(1)
9,115
31,820
2015
ZIM (3)
3Q27 (3)
4Q27 (3)
65,000 (3)
MSC Tianjin
8,603
34,325
2005
MSC
2Q24
3Q24
19,000
MSC Qingdao (4)
8,603
34,609
2004
MSC
2Q24
2Q25
23,000
GSL Ningbo
8,603
34,340
2004
MSC
2Q27
4Q27 (5)
22,500 (5)
GSL Eleni
7,847
29,261
2004
Maersk
3Q24
4Q24 (6)
16,500 (6)
GSL Kalliopi
7,847
29,105
2004
Maersk
3Q23
4Q24 (6)
14,500 (6)
GSL Grania
7,847
29,190
2004
Maersk
3Q23
4Q24 (6)
14,500 (6)
Mary (1)
6,927
23,424
2013
CMA CGM
3Q23
1Q24
25,910
Kristina (1)
6,927
23,421
2013
CMA CGM
2Q24
4Q24
25,910
Katherine (1)
6,927
23,403
2013
CMA CGM
1Q24
2Q24
25,910
Alexandra (1)
6,927
23,348
2013
CMA CGM
1Q24
3Q24
25,910
Alexis (1)
6,882
23,919
2015
CMA CGM
1Q24
3Q24
25,910
Olivia I (1)
6,882
23,864
2015
CMA CGM
1Q24
2Q24
25,910
GSL Christen
6,840
27,954
2002
Maersk
3Q23
1Q24
35,000
GSL Nicoletta
6,840
28,070
2002
Maersk
3Q24
1Q25
35,750
CMA CGM Berlioz
6,621
26,776
2001
CMA CGM
4Q25
2Q26
37,750
Agios Dimitrios (4)
6,572
24,931
2011
MSC
4Q23
3Q24
20,000
GSL Vinia
6,080
23,737
2004
Maersk
3Q24
1Q25
13,250
GSL Christel Elisabeth
6,080
23,745
2004
Maersk
2Q24
1Q25
13,250
GSL Dorothea
5,992
24,243
2001
Maersk
3Q24
3Q26
18,600 (7)
GSL Arcadia
6,008
24,858
2000
Maersk
2Q24
1Q26
18,600 (7)
GSL Violetta
6,008
24,873
2000
Maersk
4Q24
4Q25
18,600 (7)
GSL Maria
6,008
24,414
2001
Maersk
4Q24
1Q27
18,600 (7)
GSL MYNY
6,008
24,873
2000
Maersk
3Q24
1Q26
18,600 (7)
GSL Melita
6,008
24,848
2001
Maersk
3Q24
3Q26
18,600 (7)
GSL Tegea
5,992
24,308
2001
Maersk
3Q24
3Q26
18,600 (7)
Tasman
5,936
25,010
2000
Maersk
2Q23
1Q24
12,000 (8)
ZIM Europe
5,936
25,010
2000
ZIM
1Q24
2Q24
24,250
Ian H
5,936
25,128
2000
ZIM
2Q24
4Q24
32,500
GSL Tripoli
5,470
22,259
2009
Maersk
4Q24
4Q27
36,500 (9)
GSL Kithira
5,470
22,108
2009
Maersk
4Q24
4Q27
36,500 (9)
GSL Tinos
5,470
22,067
2010
Maersk
4Q24
4Q27
36,500 (9)
GSL Syros
5,470
22,098
2010
Maersk
4Q24
4Q27
36,500 (9)
Dolphin II
5,095
20,596
2007
OOCL
1Q25
2Q25
53,500
Orca I
5,095
20,633
2006
Maersk
2Q24
4Q25
21,000 (10)
CMA CGM Alcazar
5,089
20,087
2007
CMA CGM
3Q26
4Q26
35,500
GSL Château d’If
5,089
19,994
2007
CMA CGM
4Q26
1Q27
35,500
GSL Susan
4,363
17,309
2008
CMA CGM
3Q27
4Q27
22,000 (11)
CMA CGM Jamaica
4,298
17,272
2006
CMA CGM
1Q28
2Q28
25,350 (11)
CMA CGM Sambhar
4,045
17,429
2006
CMA CGM
1Q28
2Q28
25,350 (11)
CMA CGM America
4,045
17,428
2006
CMA CGM
1Q28
2Q28
25,350 (11)
GSL Rossi
3,421
16,420
2012
Gold Star/ZIM
1Q26
3Q26
38,875
GSL Alice
3,421
16,543
2014
CMA CGM
1Q23
2Q23
21,500
GSL Eleftheria
3,404
16,642
2013
Maersk
3Q25
4Q25
37,975
GSL Melina
3,404
16,703
2013
Maersk
2Q23
3Q23
24,500
GSL Valerie
2,824
11,971
2005
ZIM
2Q25
3Q25
35,600 (12)
Matson Molokai
2,824
11,949
2007
Matson
2Q25
3Q25
36,500
GSL Lalo
2,824
11,950
2006
ONE
4Q22
1Q23
18,500
GSL Mercer
2,824
11,970
2007
ONE
4Q24
1Q25
35,750
Athena
2,762
13,538
2003
Hapag-Lloyd
2Q24
2Q24
21,500
GSL Elizabeth
2,741
11,507
2006
ONE
3Q22
1Q23
18,500
 Tbr GSL Chloe
2,546
12,212
2012
ONE
4Q24
1Q25
33,000
GSL Maren
2,546
12,243
2014
Westwood
4Q22
1Q23
19,250
Maira
2,506
11,453
2000
Hapag-Lloyd
1Q23
2Q23
14,450
Nikolas
2,506
11,370
2000
CMA CGM
1Q23
1Q23
16,000
Newyorker
2,506
11,463
2001
CMA CGM
1Q24
3Q24
20,700
Manet
2,272
11,727
2001
OOCL
4Q24
2Q25
32,000
Keta
2,207
11,731
2003
CMA CGM
1Q25
1Q25
25,000
Julie
2,207
11,731
2002
Sea Consortium
1Q23
2Q23
20,000
Kumasi
2,207
11,791
2002
Wan Hai
1Q25
2Q25
38,000
Akiteta
2,207
11,731
2002
OOCL
4Q24
1Q25
32,000
GSL Amstel
1,118
5,167
2008
CMA CGM
3Q23
3Q23
11,900

Page 9

(1)
Modern design, high reefer capacity, fuel-efficient vessel.
(2)
In many instances charterers have the option to extend a charter beyond the nominal latest expiry date by the amount of time that the vessel was off hire during the course of that charter. This additional charter time (“Offhire Extension”) is computed at the end of the initially contracted charter period. The Latest Charter Expiry Dates shown in this table have been adjusted to reflect offhire accrued up to the date of issuance of this release plus estimated offhire scheduled to occur during the remaining lifetimes of the respective charters. However, as actual offhire can only be calculated at the end of each charter, in some cases actual Offhire Extensions – if invoked by charterers – may exceed the Latest Charter Expiry Dates indicated.
(3)
ZIM Norfolk (ex UASC Al Khor) & ZIM Xiamen (ex Maira XL). On November 22, 2021 we announced the forward fixture of these two ships, upon the expiry of their existing charters in the second and third quarters of 2022, respectively, for approximately five years each at a charter rate of $65,000 per day.
(4)
MSC Qingdao & Agios Dimitrios are fitted with Exhaust Gas Cleaning Systems (“scrubbers”).
(5)
GSL Ningbo chartered to MSC at $22,500 per day to July 2023. Thereafter, the charter has been extended by 48 to 52 months, at a rate expected to generate annualized Adjusted EBITDA of approximately $16.6 million.
(6)
GSL Eleni (delivered 2Q 2019) is chartered for five years; GSL Kalliopi (delivered 4Q 2019) and GSL Grania (delivered 3Q 2019) are chartered for three years plus two successive periods of one year each, at the option of the charterer. For GSL Kalliopi and GSL Grania the first option periods were exercised in May 2022. During the option periods the charter rates for GSL Kalliopi and GSL Grania are $18,900 per day and $17,750 per day respectively, with these new rates to apply from 3Q 2022.
(7)
Contract cover for each ship is for a firm period of at least three years from the date each vessel was delivered, with charterers holding a one-year extension option on each charter (at a rate of $12,900 per day), followed by a second option (at a rate of $12,700 per day) with the period determined by – and terminating prior to – each vessel’s 25th year drydocking & special survey.
(8)
Tasman. 12-month extension at charterer’s option was declared in May 2022, at an increased rate of $20,000 per day. The new rate is to apply from 3Q 2022.
(9)
Ultra-high reefer ships of 5,470 TEU each. Contract cover on each ship is for a firm period of three years at a rate of $36,500 per day, with a period of an additional three years (at $17,250 per day) at charterers’ option.
(10)
Orca I. Chartered at $21,000 per day through to the median expiry of the charter in 2Q2024; thereafter the charterer has the option to charter the vessel for a further 12-14 months at the same rate.
(11)
GSL Susan, CMA CGM Jamaica, CMA CGM Sambhar and CMA CGM America. In July 2022, these four vessels were forward fixed for five years +/- 45 days at charter rates expected to generate annualized Adjusted EBITDA of approximately $11.3 million per vessel. The new charter for GSL Susan is scheduled to commence in late 2022, while those for the other three ships are due to commence towards the end of 1Q 2023.
(12)
GSL Valerie. Chartered to ZIM at an average rate of $35,600 per day-$40,000 for the first 12 months, $36,000 for the next 12 months and $32,000 for the remaining period.
Page 10

Conference Call and Webcast
Global Ship Lease will hold a conference call to discuss the Company's results for the three and six months ended June 30, 2022 today, Thursday August 4, 2022 at 12:00 p.m. Eastern Time. There are two ways to access the conference call:
(1)  Dial-in: (800) 715-9871 or (646) 307-1963; Passcode: 2236251

Please dial in at least 10 minutes prior to 12:00 p.m. Eastern Time to ensure a prompt start to the call.

(2)  Live Internet webcast and slide presentation: http://www.globalshiplease.com

If you are unable to participate at this time, a replay of the call will be available  through Thursday, August 18, 2022 at (800) 770-2030 or (609) 800-9909. Enter the code 2236251 to access the audio replay. The webcast will also be archived on the Company’s website: http://www.globalshiplease.com


Annual Report on Form 20-F

The Company’s Annual Report for 2021 was filed with the Securities and Exchange Commission (the “Commission”) on March 24, 2022. A copy of the report can be found under the Investor Relations section (Annual Reports) of the Company’s website at http://www.globalshiplease.com or on the Commission’s website at www.sec.gov.  Shareholders may request a hard copy of the audited financial statements free of charge by contacting the Company at info@globalshiplease.com or by writing to Global Ship Lease, Inc, care of Global Ship Lease Services Limited, 25 Wilton Road, London SW1V ILW.

About Global Ship Lease
Global Ship Lease is a leading independent owner of containerships with a diversified fleet of mid-sized and smaller containerships. Incorporated in the Marshall Islands, Global Ship Lease commenced operations in December 2007 with a business of owning and chartering out containerships under fixed-rate charters to top tier container liner companies. It was listed on the New York stock Exchange in August 2008.
As at August 3, 2022, Global Ship Lease owned 65 containerships, ranging from 1,118 to 11,040 TEU, with an aggregate capacity of 342,348 TEU. 32 ships are wide-beam Post-Panamax.
Adjusted to include all charters agreed, up to August 3, 2022, the average remaining term of the Company’s charters as at June 30, 2022, to the mid-point of redelivery, including options under the Company’s control and other than if a redelivery notice has been received, was 2.6 years on a TEU-weighted basis. Contracted revenue on the same basis was $1.91 billion. Contracted revenue was $2.14 billion, including options under charterers’ control and with latest redelivery date, representing a weighted average remaining term of 3.1 years.

Page 11

Reconciliation of Non-U.S. GAAP Financial Measures

A.
Adjusted EBITDA

Adjusted EBITDA represents net income available to common shareholders before interest income and expense, earnings allocated to preferred shares, income taxes, depreciation and amortization of drydocking net costs, gains or losses on the sale of vessels, amortization of intangible liabilities, charges for share based compensation, fair value adjustment on derivatives and impairment losses.  Adjusted EBITDA is a non-U.S. GAAP quantitative measure used to assist in the assessment of our ability to generate cash from our operations. We believe that the presentation of Adjusted EBITDA is useful to investors because it is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry. Adjusted EBITDA is not defined in U.S. GAAP and should not be considered to be an alternative to net income or any other financial metric required by such accounting principles. Our use of Adjusted EBITDA may vary from the use of similarly titled measures by others in our industry.

Adjusted EBITDA is presented herein both on a historic basis and on a forward-looking basis in certain instances. We do not provide a reconciliation of such forward looking non-U.S. GAAP financial measure to the most directly comparable U.S. GAAP measure because such U.S. GAAP financial measure on a forward-looking basis is not available to us without unreasonable effort.

ADJUSTED EBITDA - UNAUDITED
(thousands of U.S. dollars)
   
Three months ended
June 30,
2022
   
Three months ended
June 30,
2021
   
Six
months ended
June 30,
2022
   
Six
months ended
June 30,
2021
 
                         
Net income available to Common Shareholders
   
54,531
     
30,065
     
124,713
     
34,224
 
                                 
Adjust:             
Depreciation and amortization    
20,273
     
13,136
     
40,125
     
25,519
 

Amortization of intangible liabilities    
(10,565
)
   
(1,959
)
   
(23,420
)
   
(2,461
)

Gain on sale of vessel    
-
     
(7,770
)
   
-
     
(7,770
)

Fair value adjustment on derivative asset    
(2,084
)
   
-
     
(6,648
)
   
-
 

Interest income    
(265
)
   
(121
)
   
(515
)
   
(364
)

Interest expense    
30,007
     
13,998
     
48,742
     
39,254
 

Share based compensation    
1,051
     
150
     
2,105
     
1,854
 

Earnings allocated to preferred shares    
2,384
     
2,011
     
4,768
     
3,495
 
Adjusted EBITDA
   
95,332
     
49,510
     
189,870
     
93,751
 

Page 12

B.
Normalized net income

Normalized net income represents net income available to common shareholders after adjusting for certain non-recurring items. Normalized net income is a non-U.S. GAAP quantitative measure which we believe will assist investors and analysts who often adjust reported net income for items that do not affect operating performance or operating cash generated. Normalized net income is not defined in U.S. GAAP and should not be considered to be an alternate to net income or any other financial metric required by such accounting principles. Our use of Normalized net income may vary from the use of similarly titled measures by others in our industry.
Page 13

NORMALIZED NET INCOME
(thousands of U.S. dollars)

      
Three
months
ended
June 30,
2022
   
Three
months
ended
June 30,
2021
   
Six
months
ended
June 30,
2022
   
Six
months
ended
June 30,
2021
 
                           
Net income available to Common Shareholders
   
54,531
     
30,065
     
124,713
     
34,224
 
                                 
Adjust:          
Fair value adjustment on derivative assets    
(2,084
)
   
-
     
(6,648
)
   
-
 

Gain on sale of vessel    
-
     
(7,770
)
   
-
     
(7,770
)

Prepayment fee on repayment of Blue Ocean Credit Facility    
-
     
-
     
3,968
     
1,618
 

Accelerated write off of deferred financing charges related to full repayment of
Blue Ocean Credit Facility
   
-
     
-
     
83
     
-
 

Prepayment fee on repayment of Odyssia Credit Facilities    
-
     
1,438
     
-
     
1,438
 

Premium paid on redemption of 2022 Notes    
-
     
-
     
-
     
5,764
 

Accelerated write off of deferred financing charges related to redemption of 2022 Notes    
-
     
-
     
-
     
3,745
 

Accelerated write off of original issue discount related to redemption of 2022 Notes    
-
     
-
     
-
     
1,133
 

Premium paid on redemption of 2024 Notes    
570
     
-
     
570
     
-
 

Accelerated stock-based compensation expense due to vesting and new awards of
fully vested incentive shares
   
-
     
-
     
-
     
1,346
 

Accelerated write off of deferred financing charges related to full repayment of
Hellenic Credit Facility
   
298
     
-
     
298
     
-
 

Accelerated write off of deferred financing charges related to full repayment of
Hayfin Credit Facility
   
2,822
     
-
     
2,822
     
-
 

Prepayment fee on repayment of Hayfin Credit Facility    
11,229
     
-
     
11,229
     
-
 
                                   
Normalized net income
   
67,366
     
23,733
     
137,035
     
41,498
 


Page 14

C.
Normalized Earnings per Share

Normalized Earnings per Share represents Earnings per Share after adjusting for certain non-recurring items. Normalized Earnings per Share is a non-U.S. GAAP quantitative measure which we believe will assist investors and analysts who often adjust reported Earnings per Share for items that do not affect operating performance or operating cash generated. Normalized Earnings per Share is not defined in U.S. GAAP and should not be considered to be an alternate to Earnings per Share as reported or any other financial metric required by such accounting principles. Our use of Normalized Earnings per Share may vary from the use of similarly titled measures by others in our industry.

NORMALIZED EARNINGS PER SHARE

   
Three
   
Three
   
Six
   
Six
 
   
months
   
months
   
months
   
months
 
   
ended
   
ended
   
ended
   
ended
 
   
June 30,
   
June 30,
   
June 30,
   
June 30,
 
   
2022
   
2021
   
2022
   
2021
 
                         
EPS as reported (USD)
   
1.50
     
0.83
     
3.41
     
1.00
 
Normalized net income adjustments-Class A common shares (in thousands USD)
   
12,835
     
(6,332
)
   
12,322
     
7,273
 
Weighted average number of Class A Common shares
   
36,347,270
     
36,283,468
     
36,578,297
     
34,136,307
 
Adjustment on EPS (USD)
   
0.35
     
(0.18
)
   
0.34
     
0.22
 
Normalized EPS (USD)
   
1.85
     
0.65
     
3.75
     
1.22
 


Safe Harbor Statement

This communication contains forward-looking statements. Forward-looking statements provide Global Ship Lease's current expectations or forecasts of future events. Forward-looking statements include statements about Global Ship Lease's expectations, beliefs, plans, objectives, intentions, assumptions and other statements that are not historical facts. Words or phrases such as "anticipate," "believe," "continue," "estimate," "expect," "intend," "may," "ongoing," "plan," "potential," "predict," “should,” "project," "will" or similar words or phrases, or the negatives of those words or phrases, may identify forward-looking statements, but the absence of these words does not necessarily mean that a statement is not forward-looking. These forward-looking statements are based on assumptions that may be incorrect, and Global Ship Lease cannot assure you that these projections included in these forward-looking statements will come to pass. Actual results could differ materially from those expressed or implied by the forward-looking statements as a result of various factors.
Page 15

The risks and uncertainties include, but are not limited to:


future operating or financial results;

expectations regarding the future growth of the container shipping industry, including the rates of annual demand and supply growth;

geo-political events such as the conflict in Ukraine;

the length and severity of the ongoing outbreak of the novel coronavirus (COVID-19) around the world and governmental responses thereto;

the financial condition of our charterers, particularly our major charterers, and their ability to pay charterhire in accordance with the charters;

Global Ship Lease’s financial condition and liquidity, including its level of indebtedness or ability to obtain additional financing to fund capital expenditures, ship acquisitions and other general corporate purposes;

Global Ship Lease’s ability to meet its financial covenants and repay its credit facilities;

Global Ship Lease’s expectations relating to dividend payments and forecasts of its ability to make such payments including the availability of cash and the impact of constraints under its credit facilities;

risks relating to the acquisition of Poseidon Containers and Global Ship Lease’s ability to realize the anticipated benefits of the acquisition;

future acquisitions, business strategy and expected capital spending;

operating expenses, availability of crew, number of off-hire days, drydocking and survey requirements and insurance costs;

general market conditions and shipping industry trends, including charter rates and factors affecting supply and demand;

assumptions regarding interest rates and inflation;

changes in the rate of growth of global and various regional economies;

risks incidental to ship operation, including piracy, discharge of pollutants and ship accidents and damage including total or constructive total loss;

estimated future capital expenditures needed to preserve its capital base;

Global Ship Lease’s expectations about the availability of ships to purchase, the time that it may take to construct new ships, or the useful lives of its ships;

Global Ship Lease’s continued ability to enter into or renew long-term, fixed-rate charters or other ship employment arrangements;

Global Ship Lease’s ability to realize expected benefits from its acquisition of secondhand vessels;

the continued performance of existing long-term, fixed-rate time charters;

Global Ship Lease’s ability to capitalize on its management’s and board of directors’ relationships and reputations in the containership industry to its advantage;

changes in governmental and classification societies’ rules and regulations or actions taken by regulatory authorities;

expectations about the availability of insurance on commercially reasonable terms;

unanticipated changes in laws and regulations including taxation;

potential liability from future litigation.

Page 16

Forward-looking statements are subject to known and unknown risks and uncertainties and are based on potentially inaccurate assumptions that could cause actual results to differ materially from those expected or implied by the forward-looking statements. Global Ship Lease's actual results could differ materially from those anticipated in forward-looking statements for many reasons specifically as described in Global Ship Lease's filings with the U.S. Securities and Exchange Commission (the “SEC”). Accordingly, you should not unduly rely on these forward-looking statements, which speak only as of the date of this communication.

Global Ship Lease undertakes no obligation to publicly revise any forward-looking statement to reflect circumstances or events after the date of this communication or to reflect the occurrence of unanticipated events. You should, however, review the factors and risks Global Ship Lease describes in the reports it will file from time to time with the SEC after the date of this communication.
Page 17

Global Ship Lease, Inc.

Interim Unaudited Condensed Consolidated Balance Sheets

(Expressed in thousands of U.S. dollars except share data)


   
June 30, 2022
   
December 31, 2021
 
ASSETS
           
CURRENT ASSETS
           
Cash and cash equivalents
 
$
181,202
   
$
67,280
 
Time deposits
   
7,800
     
7,900
 
Restricted cash
   
14,630
     
24,894
 
Accounts receivable, net
   
3,472
     
3,220
 
Inventories
   
11,953
     
11,410
 
Prepaid expenses and other current assets
   
22,425
     
25,224
 
Derivative assets
   
18,937
     
533
 
Due from related parties
   
773
     
2,897
 
Total current assets
 
$
261,192
   
$
143,358
 
NON-CURRENT ASSETS
               
Vessels in operation
 
$
1,655,199
   
$
1,682,816
 
Advances for vessels acquisitions and other additions
   
5,642
     
6,139
 
Deferred charges, net
   
48,383
     
37,629
 
Other non-current assets
   
22,741
     
14,010
 
Derivative assets, net of current portion
   
33,222
     
6,694
 
Restricted cash, net of current portion
   
104,469
     
103,468
 
Total non-current assets
   
1,869,656
     
1,850,756
 
TOTAL ASSETS
 
$
2,130,848
   
$
1,994,114
 
LIABILITIES AND SHAREHOLDERS' EQUITY
               
CURRENT LIABILITIES
               
Accounts payable
 
$
18,509
   
$
13,159
 
Accrued liabilities
   
28,191
     
32,249
 
Current portion of long-term debt
   
273,614
     
190,316
 
Current portion of deferred revenue
   
7,313
     
8,496
 
Due to related parties
   
602
     
543
 
Total current liabilities
 
$
328,229
   
$
244,763
 
LONG-TERM LIABILITIES
               
Long-term debt, net of current portion and deferred financing costs
 
$
833,189
   
$
880,134
 
Intangible liabilities-charter agreements
   
31,956
     
55,376
 
Deferred revenue, net of current portion
   
103,078
     
101,288
 
Total non-current liabilities
   
968,223
     
1,036,798
 
Total liabilities
 
$
1,296,452
   
$
1,281,561
 
Commitments and Contingencies
   
-
     
-
 
SHAREHOLDERS' EQUITY
               
Class A common shares - authorized
214,000,000 shares with a $0.01 par value
36,726,708 shares issued and outstanding (2021 – 36,464,109 shares)
 
$
367
   
$
365
 
Series B Preferred Shares - authorized
44,000 shares with a $0.01 par value
43,592 shares issued and outstanding (2021 – 43,592 shares)
   
-
     
-
 
Additional paid in capital
   
695,641
     
698,463
 
Retained earnings
   
115,118
     
13,498
 
Accumulated other comprehensive income
   
23,270
     
227
 
Total shareholders' equity
   
834,396
     
712,553
 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
 
$
2,130,848
   
$
1,994,114
 

Page 18

Global Ship Lease, Inc.

Interim Unaudited Condensed Consolidated Statements of Income

(Expressed in thousands of U.S. dollars)


   
Three months ended June 30,
   
Six months ended June 30,
 
   
2022
   
2021
   
2022
   
2021
 
OPERATING REVENUES
                       
Time charter revenue (includes related party revenues of $27,266 and $33,308 for each of the three month periods ended June 30, 2022 and 2021, respectively, and $66,929 and $65,001 for each of the six month periods ended June 30, 2022 and 2021, respectively)
 
$
143,891
   
$
80,912
   
$
284,667
   
$
153,390
 
Amortization of intangible liabilities-charter agreements (includes related party amortization of intangible liabilities-charter agreements of $2,094 and $502 for the three month periods ended June 30, 2022 and 2021, respectively, and $5,385 and $1,004 for each of the six month periods ended June 30, 2022 and 2021, respectively)
   
10,565
     
1,959
     
23,420
     
2,461
 
Total Operating Revenues
   
154,456
     
82,871
     
308,087
     
155,851
 
 
                               
OPERATING EXPENSES:
                               
Vessel operating expenses (includes related party vessel operating expenses of $4,230 and $3,578 for each of the three month periods ended June 30, 2022 and 2021, respectively, and $8,609 and $6,868 for each of the six month periods ended June 30, 2022 and 2021, respectively)
   
41,442
     
28,120
     
80,886
     
52,406
 
Time charter and voyage expenses (includes related party time charter and voyage expenses of $1,473 and $781 for the three month periods ended June 30, 2022 and 2021, respectively, and $2,950 and $1,470 for each of the six month periods ended June 30, 2022 and 2021, respectively)
   
5,101
     
2,124
     
9,458
     
3,889
 
Depreciation and amortization
   
20,273
     
13,136
     
40,125
     
25,519
 
General and administrative expenses
   
2,874
     
1,857
     
6,736
     
6,131
 
Gain on sale of vessel
   
-
     
(7,770
)
   
-
     
(7,770
)
Operating Income
   
84,766
     
45,404
     
170,882
     
75,676
 
 
                               
NON-OPERATING INCOME/(EXPENSES)
                               
Interest income
   
265
     
121
     
515
     
364
 
Interest and other finance expenses
   
(30,007
)
   
(13,998
)
   
(48,742
)
   
(39,254
)
Other (expenses)/income, net
   
(193
)
   
549
     
178
     
933
 
Fair value adjustment on derivative asset
   
2,084
     
-
     
6,648
     
-
 
Total non-operating expenses
   
(27,851
)
   
(13,328
)
   
(41,401
)
   
(37,957
)
Income before income taxes
   
56,915
     
32,076
     
129,481
     
37,719
 
Income taxes
   
-
     
-
     
-
     
-
 
Net Income
   
56,915
     
32,076
     
129,481
     
37,719
 
Earnings allocated to Series B Preferred Shares
   
(2,384
)
   
(2,011
)
   
(4,768
)
   
(3,495
)
Net Income available to Common Shareholders
 
$
54,531
   
$
30,065
   
$
124,713
   
$
34,224
 


Page 19


Global Ship Lease, Inc.

Interim Unaudited Condensed Consolidated Statements of Cash Flows

(Expressed in thousands of U.S. dollars)

   
Three months ended June 30,
   
Six months ended June 30,
 
   
2022
   
2021
   
2022
   
2021
 
Cash flows from operating activities:
                       
Net income
 
$
56,915
   
$
32,076
   
$
129,481
   
$
37,719
 
Adjustments to reconcile net income to net cash provided by operating activities:
                               
Depreciation and amortization
 
$
20,273
   
$
13,136
   
$
40,125
   
$
25,519
 
Gain on sale of vessel
   
-
     
(7,770
)
   
-
     
(7,770
)
Amortization of derivative assets' premium
   
128
     
-
     
129
     
-
 
Amortization of deferred financing costs
   
4,514
     
957
     
6,093
     
5,363
 
Amortization of original issue discount on repurchase of notes
   
446
     
92
     
326
     
7,136
 
Amortization of intangible liabilities-charter agreements
   
(10,565
)
   
(1,959
)
   
(23,420
)
   
(2,461
)
Fair value adjustment on derivative asset
   
(2,084
)
   
-
     
(6,648
)
    -
 
Prepayment fees on debt repayment
   
11,229
     
1,438
     
15,197
     
3,056
 
Share based compensation
   
1,051
     
150
     
2,105
     
1,854
 
Changes in operating assets and liabilities:
                               
Increase in accounts receivable and other assets
 
$
(4,350
)
 
$
(1,768
)
 
$
(6,184
)
 
$
(5,633
)
Increase in inventories
   
(968
)
   
(476
)
   
(543
)
   
(139
)
Increase in derivative asset
   
-
     
-
     
(15,370
)
   
-
 
Increase/(decrease) in accounts payable and other liabilities
   
4,839
     
2,918
     
(1,015
)
   
(3,148
)
Decrease/(increase) in related parties' balances, net
   
3,311
     
788
     
2,183
     
(447
)
Increase in deferred revenue
   
2,109
     
572
     
607
     
620
 
Unrealized foreign exchange loss
   
2
     
-
     
4
     
-
 
Net cash provided by operating activities
 
$
86,850
   
$
40,154
   
$
143,070
   
$
61,669
 
Cash flows from investing activities:
                               
Acquisition of vessels and intangibles
 
$
-
   
$
(98,400
)
 
$
-
   
$
(98,400
)
Cash paid for vessel expenditures
   
(1,238
)
   
(328
)
   
(3,225
)
   
(2,233
)
Advances for vessel acquisitions and other additions
   
(1,202
)
   
(25,709
)
   
(2,324
)
   
(25,957
)
Cash paid for drydockings
   
(5,938
)
   
(2,594
)
   
(15,253
)
   
(4,181
)
Net proceeds from sale of vessels
   
-
     
16,514
     
-
     
16,514
 
Time deposits withdrawal
   
100
     
-
     
100
     
-
 
Net cash used in investing activities
 
$
(8,278
)
 
$
(110,517
)
 
$
(20,702
)
 
$
(114,257
)
Cash flows from financing activities:
                               
Proceeds from issuance of 2024 Notes
 
$
-
   
$
7,606
   
$
-
   
$
22,702
 
Repurchase of 2022 Notes, including premium
   
-
     
-
     
-
     
(239,183
)
Repurchase of 2024 Notes, including premium
   
(29,070
)
   
-
     
(29,070
)
   
-
 
Proceeds from drawdown of credit facilities and sale and leaseback
   
-
     
225,605
     
60,000
     
461,805
 
Proceeds from 2027 USPP Notes
   
350,000
     
-
     
350,000
     
-
 
Repayment of credit facilities and sale and leaseback
   
(39,007
)
   
(23,021
)
   
(79,918
)
   
(53,838
)
Repayment of refinanced debt, including prepayment fees
   
(246,498
)
   
(145,237
)
   
(276,671
)
   
(146,855
)
Deferred financing costs paid
   
(7,018
)
   
(3,680
)
   
(9,264
)
   
(7,916
)
Net proceeds from offering of Class A common shares, net off offering costs
   
-
     
(372
)
   
-
     
67,612
 
Cancellation of Class A common shares
   
(4,925
)
   
-
     
(4,925
)
   
-
 
Proceeds from offering of Series B preferred shares, net of offering costs
   
-
     
23,649
     
-
     
34,345
 
Class A common shares-dividend paid
   
(13,836
)
   
(9,347
)
   
(23,093
)
   
(9,347
)
Series B preferred shares-dividends paid
   
(2,384
)
   
(2,011
)
   
(4,768
)
   
(3,495
)
Net cash provided by/(used in) financing activities
 
$
7,262
   
$
73,192
   
$
(17,709
)
 
$
125,830
 
Net increase in cash and cash equivalents and restricted cash
   
85,834
     
2,829
     
104,659
     
73,242
 
Cash and cash equivalents and restricted cash at beginning of the period
   
214,467
     
162,675
     
195,642
     
92,262
 
Cash and cash equivalents and restricted cash at end of the period
 
$
300,301
   
$
165,504
   
$
300,301
   
$
165,504
 
Supplementary Cash Flow Information:
                               
Cash paid for interest
   
12,708
     
10,078
     
25,297
     
24,547
 
Non-cash investing activities:
                               
Unpaid capitalized expenses
   
8,101
     
-
     
8,101
     
-
 
Unpaid drydocking expenses
   
7,417
     
1,890
     
7,417
     
1,890
 
Unpaid vessel expenditures
   
-
     
3,474
     
-
     
3,474
 
Non-cash financing activities:
                               
Unpaid offering costs
   
-
     
63
     
-
     
63
 
Unpaid deferred financing costs
   
341
     
406
     
341
     
406
 
Unrealized gain on derivative assets
   
5,632
     
-
     
22,914
     
-
 

Page 20