|
|
|
|
|
|
Index
|
|
Page
|
|
||
INTERIM UNAUDITED CONSOLIDATED BALANCE SHEETS AS AT SEPTEMBER 30, 2020 AND DECEMBER 31, 2019
|
|
|
F-1
|
|
|
INTERIM UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020 AND 2019
|
|
|
F-2
|
|
|
INTERIM UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020 AND 2019
|
|
|
F-3
|
|
|
INTERIM UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020 AND 2019
|
|
|
F-4
|
|
|
NOTES TO THE INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
|
F-6
|
As of
|
||||||||||||
Note
|
September 30,
2020
|
December 31,
2019
|
||||||||||
ASSETS
|
||||||||||||
CURRENT ASSETS
|
||||||||||||
Cash and cash equivalents
|
98,964
|
138,024
|
||||||||||
Restricted cash
|
8,728
|
3,909
|
||||||||||
Accounts receivable, net
|
2,356
|
2,350
|
||||||||||
Inventories
|
5,415
|
5,595
|
||||||||||
Prepaid expenses and other current assets
|
6,075
|
8,132
|
||||||||||
Due from related parties
|
5
|
2,371
|
3,860
|
|||||||||
Total current assets
|
$
|
123,909
|
$
|
161,870
|
||||||||
NON-CURRENT ASSETS
|
||||||||||||
Vessels in operation
|
3
|
1,148,116
|
1,155,586
|
|||||||||
Advances for vessels acquisitions and other additions
|
3
|
4,047
|
10,791
|
|||||||||
Intangible assets-charter agreements
|
49
|
1,467
|
||||||||||
Deferred charges, net
|
18,858
|
16,408
|
||||||||||
Restricted cash, net of current portion
|
6,216
|
5,703
|
||||||||||
Total non-current assets
|
1,177,286
|
1,189,955
|
||||||||||
TOTAL ASSETS
|
$
|
1,301,195
|
$
|
1,351,825
|
||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||||||
CURRENT LIABILITIES
|
||||||||||||
Accounts payable
|
9,469
|
9,052
|
||||||||||
Accrued liabilities
|
21,852
|
22,916
|
||||||||||
Current portion of long-term debt and deferred financing costs
|
4
|
81,313
|
87,532
|
|||||||||
Deferred revenue
|
6,115
|
9,987
|
||||||||||
Due to related parties
|
5
|
153
|
109
|
|||||||||
Total current liabilities
|
118,902
|
129,596
|
||||||||||
LONG-TERM LIABILITIES
|
||||||||||||
Long-term debt, net of current portion and deferred financing costs
|
4
|
735,509
|
809,357
|
|||||||||
Intangible liability-charter agreements
|
4,964
|
6,470
|
||||||||||
Total non-current liabilities
|
740,473
|
815,827
|
||||||||||
Total liabilities
|
$
|
859,375
|
$
|
945,423
|
||||||||
Commitments and Contingencies
|
6
|
—
|
—
|
|||||||||
SHAREHOLDERS' EQUITY
|
||||||||||||
Class A common shares - authorized
214,000,000 shares with a $0.01 par value
17,741,008 shares issued and outstanding (2019 – 17,556,738 shares)
|
7
|
177
|
175
|
|||||||||
Series B Preferred Shares - authorized
44,000 shares with a $0.01 par value
16,655 shares issued and outstanding (2019 – 14,428 shares)
|
7
|
—
|
—
|
|||||||||
Series C Preferred Shares - authorized
250,000 shares with a $0.01 par value
250,000 shares issued and outstanding (2019 - 250,000 shares)
|
7
|
3
|
3
|
|||||||||
Additional paid in capital
|
574,186
|
565,586
|
||||||||||
Accumulated deficit
|
(132,546
|
)
|
(159,362
|
)
|
||||||||
Total shareholders' equity
|
441,820
|
406,402
|
||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
1,301,195
|
$
|
1,351,825
|
Nine months ended September 30,
|
||||||||||||
Note
|
2020
|
2019
|
||||||||||
OPERATING REVENUES
|
||||||||||||
Time charter revenues (include related party revenues of $111,551 and $112,887 for each of the periods ended September 30, 2020 and 2019, respectively)
|
212,843
|
193,548
|
||||||||||
OPERATING EXPENSES:
|
||||||||||||
Vessels operating expenses (include related party vessels operating expenses of $9,381 and $ 7,006 for each of the periods ended September 30, 2020 and 2019, respectively)
|
75,124
|
63,302
|
||||||||||
Time charter and voyage expenses (include related party time charter and voyage expenses of $1,801 and $1,328 for each of the periods ended September 30, 2020 and 2019, respectively)
|
8,718
|
6,055
|
||||||||||
Depreciation and amortization
|
34,970
|
32,884
|
||||||||||
Vessel impairment losses
|
3
|
8,497
|
—
|
|||||||||
General and administrative expenses
|
6,378
|
7,083
|
||||||||||
Loss on sale of vessels
|
244
|
—
|
||||||||||
Operating Income
|
78,912
|
84,224
|
||||||||||
Interest income
|
897
|
1,198
|
||||||||||
Interest and other financial expense
|
(50,533
|
)
|
(56,484
|
)
|
||||||||
Other income, net
|
337
|
2,117
|
||||||||||
Total non-operating expense
|
(49,299
|
)
|
(53,169
|
)
|
||||||||
Income before income taxes
|
29,613
|
31,055
|
||||||||||
Income taxes
|
(50
|
)
|
40
|
|||||||||
Net Income
|
29,563
|
31,095
|
||||||||||
Earnings allocated to Series B Preferred Shares
|
7
|
(2,747
|
)
|
(2,297
|
)
|
|||||||
Net Income available to Common Shareholders
|
$
|
26,816
|
$
|
28,798
|
||||||||
Earnings per Share
|
||||||||||||
Weighted average number of Class A common shares outstanding
|
||||||||||||
Basic
|
9
|
17,669,049
|
9,939,559
|
|||||||||
Diluted
|
9
|
17,750,749
|
10,009,080
|
|||||||||
|
||||||||||||
Net Earnings per Class A common share
|
||||||||||||
Basic
|
$
|
0.88
|
$
|
1.26
|
||||||||
Diluted
|
$
|
0.87
|
$
|
1.25
|
Nine months ended September 30,
|
||||||||||||
Note
|
2020
|
2019
|
||||||||||
Cash flows from operating activities:
|
||||||||||||
Net income
|
29,563
|
31,095
|
||||||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
Depreciation and amortization
|
34,970
|
32,884
|
||||||||||
Vessel impairment losses
|
3
|
8,497
|
—
|
|||||||||
Loss on sale of vessels
|
244
|
|||||||||||
Amortization of deferred financing costs
|
4
|
3,030
|
2,244
|
|||||||||
Amortization of original issue discount/premium on repurchase of notes
|
2,455
|
607
|
||||||||||
Amortization of intangible liability/asset-charter agreements
|
(88
|
)
|
1,436
|
|||||||||
Share based compensation
|
8
|
1,640
|
1,288
|
|||||||||
Changes in operating assets and liabilities:
|
||||||||||||
Decrease/(increase) in accounts receivable and other assets
|
2,051
|
(86
|
)
|
|||||||||
Decrease in inventories
|
180
|
456
|
||||||||||
Increase in accounts payable and other liabilities
|
4,520
|
6,812
|
||||||||||
Decrease/(increase) in related parties' balances, net
|
1,533
|
(6,877
|
)
|
|||||||||
(Decrease)/increase in deferred revenue
|
(3,872
|
)
|
3,717
|
|||||||||
Unrealized foreign exchange loss/(gain)
|
2
|
(16
|
)
|
|||||||||
Net cash provided by operating activities
|
$
|
84,725
|
$
|
73,560
|
||||||||
Cash flows from investing activities:
|
||||||||||||
Acquisition of vessels
|
(23,060
|
)
|
(33,497
|
)
|
||||||||
Cash paid for vessel expenditures
|
(4,489
|
)
|
(14,062
|
)
|
||||||||
Advances for vessel acquisitions and other additions
|
(6,118
|
)
|
—
|
|||||||||
Cash paid for drydockings
|
(10,099
|
)
|
(3,182
|
)
|
||||||||
Proceeds from sale of vessels
|
6,852
|
(1,500
|
)
|
|||||||||
Net cash used in investing activities
|
$
|
(36,914
|
)
|
$
|
(52,241
|
)
|
||||||
Cash flows from financing activities:
|
||||||||||||
Proceeds from issuance of 2024 Notes
|
19,193
|
—
|
||||||||||
Repurchase of 2022 Notes, including premium
|
(59,615
|
)
|
—
|
|||||||||
Proceeds from drawdown of credit facilities
|
47,000
|
293,500
|
||||||||||
Repayment of credit facilities
|
(46,802
|
)
|
(37,819
|
)
|
||||||||
Repayment of refinanced debt
|
(44,366
|
)
|
(262,809
|
)
|
||||||||
Deferred financing costs paid
|
(962
|
)
|
(4,212
|
)
|
||||||||
Costs relating to offering of Class A common shares
|
(76
|
)
|
—
|
|||||||||
Proceeds from offering of Series B preferred shares, net of offering costs
|
7
|
6,836
|
—
|
|||||||||
Series B Preferred Shares-dividends paid
|
(2,747
|
)
|
(2,297
|
)
|
||||||||
Net cash used in financing activities
|
$
|
(81,539
|
)
|
$
|
(13,637
|
)
|
||||||
Net (decrease)/increase in cash and cash equivalents and restricted cash
|
(33,728
|
)
|
7,682
|
|||||||||
Cash and cash equivalents and restricted cash at beginning of the period
|
147,636
|
90,072
|
||||||||||
Cash and cash equivalents and restricted cash at end of the period
|
$
|
113,908
|
$
|
97,754
|
||||||||
Supplementary Cash Flow Information:
|
||||||||||||
Cash paid for interest
|
40,371
|
45,094
|
||||||||||
Non-cash Investing activities:
|
||||||||||||
Unpaid drydocking expenses
|
260
|
—
|
||||||||||
Unpaid vessel additions
|
90
|
—
|
||||||||||
Non-cash financing activities:
|
||||||||||||
Unpaid offering costs
|
—
|
856
|
Number of
Common Shares
at par value $0.01
|
Number of Series B
Preferred Shares
at par value $0.01
|
Number of Series C
Preferred Shares
at par value $0.01
|
Common Shares
|
Series B
Preferred Shares
|
Series C
Preferred Shares
|
Additional
paid-in capital
|
Accumulated
Deficit
|
Total
Shareholders' Equity
|
||||||||||||||||||||||||||||
Balance
at December 31, 2018
|
9,942,950
|
14,000
|
250,000
|
$
|
99
|
$
|
—
|
$
|
3
|
$
|
512,379
|
$
|
(196,119
|
)
|
$
|
316,362
|
||||||||||||||||||||
Restricted Stock Units
(Note 8)
|
—
|
—
|
—
|
—
|
—
|
—
|
429
|
—
|
429
|
|||||||||||||||||||||||||||
Net Income for the period
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
10,389
|
10,389
|
|||||||||||||||||||||||||||
Series B Preferred Shares dividend (Note 7)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(766
|
)
|
(766
|
)
|
|||||||||||||||||||||||||
Balance
at March 31, 2019
|
9,942,950
|
14,000
|
250,000
|
$
|
99
|
$
|
—
|
$
|
3
|
512,808
|
$
|
(186,496
|
)
|
326,414
|
||||||||||||||||||||||
Restricted Stock Units
(Note 8)
|
—
|
—
|
—
|
—
|
—
|
—
|
429
|
—
|
429
|
|||||||||||||||||||||||||||
Net Income for the period
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
9,134
|
$
|
9,136
|
||||||||||||||||||||||||||
Series B Preferred Shares dividend (Note 7)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(766
|
)
|
(766
|
)
|
|||||||||||||||||||||||||
Balance
at June 30, 2019
|
9,942,950
|
14,000
|
250,000
|
$
|
99
|
$
|
—
|
$
|
3
|
$
|
513,237
|
$
|
(178,128
|
)
|
$
|
335,211
|
||||||||||||||||||||
Restricted Stock Units
(Note 8)
|
—
|
—
|
—
|
—
|
—
|
—
|
430
|
—
|
430
|
|||||||||||||||||||||||||||
Issuance of Class A common shares, net of offering costs
|
—
|
—
|
—
|
—
|
—
|
—
|
(856
|
)
|
—
|
(856
|
)
|
|||||||||||||||||||||||||
Net Income for the period
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
11,572
|
11,572
|
|||||||||||||||||||||||||||
Series B Preferred Shares dividend (Note 7)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(765
|
)
|
(765
|
)
|
|||||||||||||||||||||||||
Balance
at September 30, 2019
|
9,942,950
|
14,000
|
250,000
|
$
|
99
|
$
|
—
|
$
|
3
|
$
|
512,811
|
$
|
(167,321
|
)
|
$
|
345,592
|
Number of
Common Shares
at par value $0.01
|
Number of Series B
Preferred Shares
at par value $0.01
|
Number of Series C
Preferred Shares
at par value $0.01
|
Common Shares
|
Series B
Preferred Shares
|
Series C
Preferred Shares
|
Additional
paid-in capital
|
Accumulated
Deficit
|
Total
Shareholders' Equity
|
||||||||||||||||||||||||||||
Balance
at December 31, 2019
|
17,556,738
|
14,428
|
250,000
|
$
|
175
|
$
|
-
|
$
|
3
|
$
|
565,586
|
$
|
(159,362
|
)
|
$
|
406,402
|
||||||||||||||||||||
Issuance of Class A common shares, net of offering costs
|
—
|
—
|
—
|
—
|
—
|
—
|
(39
|
)
|
—
|
(39
|
)
|
|||||||||||||||||||||||||
Series B Preferred Shares dividend (Note 7)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(879
|
)
|
(879
|
)
|
|||||||||||||||||||||||||
Restricted Stock Units (Note 8)
|
—
|
—
|
—
|
—
|
—
|
—
|
429
|
—
|
429
|
|||||||||||||||||||||||||||
Net Income for the period
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
1,500
|
1,500
|
|||||||||||||||||||||||||||
Issuance of Series B Preferred shares, net of offering costs
|
—
|
1,646
|
—
|
—
|
—
|
—
|
4,003
|
—
|
4,003
|
|||||||||||||||||||||||||||
Balance
at March 31, 2020
|
17,556,738
|
16,074
|
250,000
|
$
|
175
|
$
|
-
|
$
|
3
|
$
|
569,979
|
$
|
(158,741
|
)
|
$
|
411,416
|
||||||||||||||||||||
Issuance of Class A common shares, net of offering costs
|
184,270
|
—
|
—
|
2
|
—
|
—
|
(37
|
)
|
—
|
(35
|
)
|
|||||||||||||||||||||||||
Series B Preferred Shares dividend (Note 7)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(911
|
)
|
(911
|
)
|
|||||||||||||||||||||||||
Restricted Stock Units (Note 8)
|
—
|
—
|
—
|
—
|
—
|
—
|
853
|
—
|
853
|
|||||||||||||||||||||||||||
Net Income for the period
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
13,516
|
13,516
|
|||||||||||||||||||||||||||
Issuance of Series B Preferred shares, net of offering costs
|
—
|
581
|
—
|
—
|
—
|
—
|
1,179
|
—
|
1,179
|
|||||||||||||||||||||||||||
Balance at June 30, 2020
|
17,741,008
|
16,655
|
250,000
|
$
|
177
|
$
|
-
|
$
|
3
|
$
|
571,974
|
$
|
(146,136
|
)
|
$
|
426,018
|
||||||||||||||||||||
Series B Preferred Shares dividend (Note 7)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(957
|
)
|
(957
|
)
|
|||||||||||||||||||||||||
Restricted Stock Units (Note 8)
|
—
|
—
|
—
|
—
|
—
|
—
|
358
|
—
|
358
|
|||||||||||||||||||||||||||
Net Income for the period
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
14,547
|
14,547
|
|||||||||||||||||||||||||||
Issuance of Series B Preferred shares, net of offering costs
|
—
|
853
|
—
|
—
|
—
|
—
|
1,854
|
—
|
1,854
|
|||||||||||||||||||||||||||
Balance at September 30, 2020
|
17,741,008
|
17,508
|
250,000
|
$
|
177
|
$
|
-
|
$
|
3
|
$
|
574,186
|
$
|
(132,546
|
)
|
$
|
441,820
|
Company Name (1)
|
Fleet
|
Country of
|
Vessel
|
|
Year Built
|
Earliest
|
Incorporation
|
Name
|
Capacity in TEUs (2)
|
Charter Expiry Date
|
|||
Global Ship Lease 54 LLC
|
GSL
|
Liberia
|
CMA CGM Thalassa
|
11,040
|
2008
|
4Q25
|
Laertis Marine LLC
|
Poseidon
|
Marshall Islands
|
UASC Al Khor
|
9,115
|
2015
|
1Q22
|
Penelope Marine LLC
|
Poseidon
|
Marshall Islands
|
Maira XL
|
9,115
|
2015
|
2Q22
|
Global Ship Lease 53 LLC
|
GSL
|
Liberia
|
MSC Tianjin
|
8,603
|
2005
|
2Q24
|
Global Ship Lease 52 LLC
|
GSL
|
Liberia
|
MSC Qingdao
|
8,603
|
2004
|
2Q24
|
Global Ship Lease 43 LLC
|
GSL
|
Liberia
|
GSL Ningbo
|
8,603
|
2004
|
1Q23
|
Global Ship Lease 30 Limited
|
—
|
Marshall Islands
|
GSL Eleni
|
7,847
|
2004
|
3Q24(3)
|
Global Ship Lease 31 Limited
|
—
|
Marshall Islands
|
GSL Kalliopi
|
7,847
|
2004
|
4Q22(3)
|
Global Ship Lease 32 Limited
|
—
|
Marshall Islands
|
GSL Grania
|
7,847
|
2004
|
4Q22(3)
|
Alexander Marine LLC
|
Poseidon
|
Marshall Islands
|
Mary
|
6,927
|
2013
|
3Q23
|
Hector Marine LLC
|
Poseidon
|
Marshall Islands
|
Kristina
|
6,927
|
2013
|
2Q24
|
Ikaros Marine LLC
|
Poseidon
|
Marshall Islands
|
Katherine
|
6,927
|
2013
|
1Q24
|
Philippos Marine LLC
|
Poseidon
|
Marshall Islands
|
Alexandra
|
6,927
|
2013
|
1Q24
|
Aristoteles Marine LLC
|
Poseidon
|
Marshall Islands
|
Alexis
|
6,882
|
2015
|
1Q24
|
Menelaos Marine LLC
|
Poseidon
|
Marshall Islands
|
Olivia I
|
6,882
|
2015
|
1Q24
|
Global Ship Lease 48 Limited
|
GSL
|
Liberia
|
CMA CGM Berlioz
|
6,621
|
2001
|
2Q21
|
Leonidas Marine LLC
|
Poseidon
|
Marshall Islands
|
Agios Dimitrios
|
6,572
|
2011
|
4Q23
|
Global Ship Lease 35 LLC
|
—
|
Liberia
|
GSL Nicoletta
|
6,840
|
2002
|
2Q21
|
Global Ship Lease 36 LLC
|
—
|
Liberia
|
GSL Christen
|
6,840
|
2002
|
4Q20(4)
|
Global Ship Lease 33 Limited
|
—
|
Liberia
|
GSL Vinia
|
6,080
|
2004
|
3Q24(5)
|
Global Ship Lease 34 Limited
|
—
|
Liberia
|
GSL Christel Elisabeth
|
6,080
|
2004
|
2Q24(5)
|
Tasman Marine LLC
|
Poseidon
|
Marshall Islands
|
Tasman
|
5,936
|
2000
|
1Q22(6)
|
Hudson Marine LLC
|
Poseidon
|
Marshall Islands
|
Dimitris Y
|
5,936
|
2000
|
2Q22
|
Drake Marine LLC
|
Poseidon
|
Marshall Islands
|
Ian H
|
5,936
|
2000
|
1Q21
|
Hephaestus Marine LLC
|
Poseidon
|
Marshall Islands
|
Dolphin II
|
5,095
|
2007
|
4Q20
|
Telemachus Marine LLC
|
Poseidon
|
Marshall Islands
|
Anthea Y
|
9,115
|
2015
|
4Q20
|
Company Name (1)
|
Fleet
|
|
|
|
Year Built
|
|
Country of
Incorporation
|
Vessel
Name
|
Capacity in TEUs (2)
|
Earliest Charter Expiry Date
|
|||
Zeus One Marine LLC
|
Poseidon
|
Marshall Islands
|
Orca I
|
5,095
|
2006
|
4Q20(7)
|
Global Ship Lease 47 LLC
|
GSL
|
Liberia
|
GSL Château d’If
|
5,089
|
2007
|
4Q20
|
GSL Alcazar Inc.
|
GSL
|
Marshall Islands
|
CMA CGM Alcazar
|
5,089
|
2007
|
4Q20
|
Global Ship Lease 50 LLC
|
GSL
|
Liberia
|
CMA CGM Jamaica
|
4,298
|
2006
|
3Q22
|
Global Ship Lease 49 LLC
|
GSL
|
Liberia
|
CMA CGM Sambhar
|
4,045
|
2006
|
3Q22
|
Global Ship Lease 51 LLC
|
GSL
|
Liberia
|
CMA CGM America
|
4,045
|
2006
|
3Q22
|
Global Ship Lease 26 Limited
|
GSL
|
Hong Kong
|
GSL Valerie
|
2,824
|
2005
|
3Q20(8)
|
Pericles Marine LLC
|
Poseidon
|
Marshall Islands
|
Athena
|
2,762
|
2003
|
1Q21
|
Aris Marine LLC
|
Poseidon
|
Marshall Islands
|
Maira
|
2,506
|
2000
|
4Q20
|
Aphrodite Marine LLC
|
Poseidon
|
Marshall Islands
|
Nikolas
|
2,506
|
2000
|
4Q20
|
Athena Marine LLC
|
Poseidon
|
Marshall Islands
|
Newyorker
|
2,506
|
2001
|
1Q21
|
Global Ship Lease 46 LLC
|
GSL
|
Liberia
|
La Tour
|
2,272
|
2001
|
2Q21
|
Global Ship Lease 38 LLC
|
GSL
|
Liberia
|
Manet
|
2,272
|
2001
|
4Q20
|
Global Ship Lease 37 LLC
|
GSL
|
Liberia
|
GSL Matisse
|
2,262
|
1999
|
—
|
Global Ship Lease 39 LLC
|
GSL
|
Liberia
|
Utrillo
|
2,262
|
1999
|
—
|
Global Ship Lease 5 Limited
|
GSL
|
Cyprus
|
GSL Keta
|
2,207
|
2003
|
3Q21
|
Global Ship Lease 41 LLC
|
GSL
|
Liberia
|
Julie
|
2,207
|
2002
|
2Q21
|
Global Ship Lease 45 LLC
|
GSL
|
Liberia
|
Kumasi
|
2,207
|
2002
|
3Q21
|
Global Ship Lease 44 LLC
|
GSL
|
Liberia
|
Marie Delmas
|
2,207
|
2002
|
3Q21
|
(1) All subsidiaries are 100% owned, either directly or indirectly;
|
(2) Twenty-foot Equivalent Units;
|
(3) GSL Eleni delivered 3Q2019 and is chartered for five years; GSL Kalliopi (delivered 4Q2019) and GSL Grania (delivered 3Q2019) are chartered for three years plus two
successive periods of one year at the option of the charterer;
|
(4) GSL Christen was delivered in January 2020 and is chartered for 2 – 10 months, at charterer’s option. The charter commenced in July 2020; GSL Nicoletta delivered in
February 2020;
|
(5) GSL Vinia and GSL Christel Elisabeth were delivered in December 2019 and are contracted on 52 – 60 months charters;
|
(6) 12-month extension at charterer’s option callable in 2Q2022;
|
(7) 12 - 24 month charter (which commenced in June 2019), at charterer’s option;
(8) GSL Valerie concluded her charter in September 2020, in time for her five-year special survey & dry-docking.
|
2.
|
Summary of Significant Accounting Policies and Disclosures
|
|
(a)
|
Basis of Presentation
|
(b)
|
Principles of Consolidation
|
(c)
|
Use of estimates
|
(d)
|
Vessels in operation
|
(e)
|
Assets Held for Sale
|
(f)
|
Impairment of Long-lived assets
|
(g)
|
Revenue recognition and related expense
|
|
(h)
|
Fair Value Measurement and Financial Instruments
|
(h)
|
Fair Value Measurement and Financial Instruments (continued)
|
(i)
|
Recent accounting pronouncements
|
3. |
Vessels in Operation
|
Vessel Cost,
as adjusted for
|
Accumulated
|
Net Book
|
||||||||||
Impairment charges
|
Depreciation
|
Value
|
||||||||||
As of January 1, 2019
|
$
|
1,224,377
|
$
|
(111,611
|
)
|
$
|
1,112,766
|
|||||
Additions
|
82,559
|
—
|
82,559
|
|||||||||
Depreciation
|
—
|
(39,739
|
)
|
(39,739
|
)
|
|||||||
As of December 31, 2019
|
$
|
1,306,936
|
$
|
(151,350
|
)
|
$
|
1,155,586
|
|||||
Additions
|
38,860
|
—
|
38,860
|
|||||||||
Depreciation
|
—
|
(30,775
|
)
|
(30,775
|
)
|
|||||||
Impairment loss
|
(43,803
|
)
|
35,306
|
(8,497
|
)
|
|||||||
Disposals
|
(7,058
|
)
|
—
|
(7,058
|
)
|
|||||||
As of September 30, 2020
|
$
|
1,294,935
|
$
|
(146,819
|
)
|
$
|
1,148,116
|
3. |
Vessels in Operation (continued)
|
4. |
Long-Term Debt
|
Facilities
|
September 30,
2020
|
December 31,
2019
|
||||||
2022 Notes
|
$
|
322,723
|
$
|
340,000
|
||||
Less repurchase of Notes
|
(57,580
|
)
|
(17,277
|
)
|
||||
2022 Notes (a)
|
$
|
265,143
|
$
|
322,723
|
||||
2024 Notes (b)
|
58,958
|
39,765
|
||||||
Syndicated Senior Secured Credit Facility (CACIB, ABN, CIT, Siemens, Hellenic, CTBC, Bank Sinopac, Palatine) (c)
|
244,200
|
224,800
|
||||||
Blue Ocean Junior Credit Facility (d, p)
|
38,500
|
38,500
|
||||||
Deutsche, CIT, HCOB, Entrust, Blue Ocean Credit Facility (e)
|
152,349
|
164,710
|
||||||
Citi Credit Facility (f)
|
4,677
|
12,077
|
||||||
Hayfin Credit Facility (g)
|
6,703
|
7,129
|
||||||
Hellenic Bank Credit Facility (h)
|
51,700
|
57,700
|
||||||
Chailease Credit Facility (i)
|
8,064
|
—
|
||||||
DVB Credit Facility (j)
|
—
|
45,445
|
||||||
Total
|
$
|
830,294
|
$
|
912,849
|
||||
Less: Current portion of 2022 Notes (a)
|
(27,923
|
)
|
(27,923
|
)
|
||||
Less: Current portion of long-term debt
|
(53,390
|
)
|
(59,609
|
)
|
||||
Less: Original issue discount of 2022 Notes (a)
|
(1,306
|
)
|
(1,859
|
)
|
||||
Less: Original issue discount of 2024 Notes (b)
|
(139
|
)
|
(6
|
)
|
||||
Less: Deferred financing costs (r)
|
(12,027
|
)
|
(14,095
|
)
|
||||
Non-current portion of Long-Term Debt
|
$
|
733,509
|
$
|
809,357
|
4.
|
Long-Term Debt (continued)
|
a)
|
9.875% First Priority Secured Notes due 2022
|
b)
|
8.00% Senior Unsecured Notes due 2024
|
4.
|
Long-Term Debt (continued)
|
b)
|
8.00% Senior Unsecured Notes due 2024 (continued)
|
c)
|
$268.0 Million Syndicated Senior Secured Credit Facility (CACIB, ABN, CIT, Siemens, Hellenic, CTBC, Bank Sinopac, Palatine)
|
•
|
$55,700 Credit Agricole Credit Facility with an outstanding balance of $50,961 as of September 19, 2019 (see note 4k).
|
•
|
$24,500 Blue Ocean Credit Facility with an outstanding balance of $23,652 as of September 19, 2019 (see note 4l).
|
•
|
$65,300 ABN AMRO Credit Facility with an outstanding balance of $61,595 as of September 19, 2019 (see note 4m).
|
•
|
$17,100 Amsterdam Trade Bank (“ATB”) Credit Facility with an outstanding balance of $12,600 as of September 19, 2019 (see note 4n).
|
•
|
$80,000 Credit Agricole Credit Facility with an outstanding balance of $75,500 as of September 19, 2019 (see note 4o).
|
•
|
$52,625 DVB Credit Facility with an outstanding balance of $44,366 as of February 12, 2020 (see note 4j).
|
d)
|
$38.5 Million Blue Ocean Junior Credit Facility
|
4.
|
Long-Term Debt (continued)
|
e)
|
$180.5 Million Deutsche, CIT, HCOB, Entrust, Blue Ocean Credit Facility
|
f)
|
$54.8 Million Citi Credit Facility
|
4.
|
Long-Term Debt (continued)
|
g)
|
$65.0 Million Hayfin Credit Facility
|
h)
|
$59.0 Million Hellenic Bank Credit Facility
|
i)
|
$9.0 Million Chailease Credit Facility
|
4.
|
Long-Term Debt (continued)
|
j)
|
$52.6 Million DVB Credit Facility
|
k)
|
$55.7 Million Credit Agricole Credit Facility
|
l)
|
$24.5 Million Blue Ocean Credit Facility
|
m)
|
$65.3 Million ABN AMRO Credit Facility
|
4.
|
Long-Term Debt (continued)
|
n)
|
$17.1 Million Amsterdam Trade Bank (“ATB”) Credit Facility
|
o)
|
$80.0 Million Credit Agricole Credit Facility
|
p)
|
$38.5 Million Blue Ocean Credit Facility
|
4.
|
Long-Term Debt (continued)
|
q)
|
Repayment Schedule
|
Payment due in period ended
|
Amount
|
|||
September 30, 2021
|
$
|
81,318
|
||
September 30, 2022
|
214,679
|
|||
September 30, 2023
|
236,473
|
|||
September 30, 2024
|
224,885
|
|||
Thereafter
|
72,939
|
|||
|
$
|
830,294
|
r)
|
Deferred Financing Costs
|
September 30,
2020
|
December 31,
2019
|
|||||||
Opening balance
|
$
|
14,095
|
$
|
9,299
|
||||
Expenditures in the period
|
962
|
7,904
|
||||||
Amortization included within interest expense
|
(3,030
|
)
|
(3,108
|
)
|
||||
Closing balance
|
$
|
12,027
|
$
|
14,095
|
||||
Current portion
|
4
|
—
|
||||||
Non-current portion
|
$
|
12,023
|
$
|
14,095
|
s)
|
Debt covenants-securities
|
5.
|
Related Party Transactions
|
6.
|
Commitments and Contingencies
|
Period ending
|
Amount
|
|||
September 30, 2021
|
$
|
217,862
|
||
September 30, 2022
|
171,092
|
|||
September 30, 2023
|
110,632
|
|||
September 30, 2024
|
61,168
|
|||
Thereafter
|
17,275
|
|||
Total minimum lease revenue, net of address commissions
|
$
|
578,029
|
7.
|
Share Capital
|
7.
|
Share Capital (continued)
|
|
Restricted Stock Units
|
|||||||||||
|
Number of Units
|
|||||||||||
|
Number
|
Weighted
Average
Fair Value
on Grant Date
|
Actual
Fair
Value on
Vesting
Date
|
|||||||||
Unvested as at January 1, 2019
|
—
|
$
|
—
|
—
|
||||||||
Granted in July 2019
|
1,359,375
|
3.79
|
n/a
|
|||||||||
Vested in 2019
|
113,279
|
—
|
—
|
|||||||||
Unvested as at December 31, 2019
|
1,246,096
|
$
|
3.79
|
n/a
|
||||||||
Vested in nine months ended September 30, 2020
|
288,867
|
—
|
—
|
|||||||||
Unvested as at September 30, 2020
|
957,229
|
$
|
3.79
|
n/a
|
Nine months ended
September 30,
|
||||||||
2020
|
2019
|
|||||||
Numerator:
|
||||||||
Net income attributable to common shareholders
|
26,815
|
28,798
|
||||||
Undistributed income attributable to Series C participating preferred shares
|
(11,344
|
)
|
(16,296
|
)
|
||||
Net income available to common shareholders, basic and diluted
|
15,471
|
12,502
|
||||||
Net income available to:
|
||||||||
Class A, basic and diluted
|
15,471
|
12,502
|
||||||
Denominator:
|
||||||||
Class A Common shares
|
||||||||
Basic weighted average number of common shares outstanding
|
17,669,049
|
9,939,559
|
||||||
Plus weighted average number of RSUs with service conditions
|
81,700
|
69,521
|
||||||
Common share and common share equivalents, dilutive
|
17,750,749
|
10,009,080
|
||||||
Basic earnings per share:
|
||||||||
Class A
|
0.88
|
1.26
|
||||||
Diluted earnings per share:
|
||||||||
Class A
|
0.87
|
1.25
|
||||||
Series C Preferred Shares-basic and diluted earnings per share:
|
||||||||
Undistributed income attributable to Series C participating preferred shares
|
11,344
|
16,296
|
||||||
Basic weighted average number of Series C Preferred shares outstanding, as converted
|
12,955,187
|
12,955,187
|
||||||
Plus weighted average number of RSUs with service conditions
|
59,904
|
90,613
|
||||||
Dilutive weighted average number of Series C Preferred shares outstanding, as converted
|
13,015,091
|
13,045,800
|
||||||
Basic earnings per share
|
0.88
|
1.26
|
||||||
Diluted earnings per share
|
0.87
|
1.25
|