•
|
Diluted earnings per common share (“EPS”) of $1.37 versus $0.31 and Adjusted EPS of $1.37 versus $0.40.
|
•
|
Adjusted EPS in 2019 excludes $0.09 for an impairment charge on a store location.
|
•
|
Consolidated sales increased 12.9% to $241.3 million. Comparable store sales increased 13.7%.
|
•
|
EPS of $3.12 versus $1.08 and Adjusted EPS of $1.88 versus $1.17.
|
•
|
Adjusted EPS in 2020 excludes $1.24 for gain on a sale-leaseback transaction.
|
•
|
Consolidated sales decreased 6.7% to $748.3 million as operations were paused from mid-March through early May. Comparable store sales for the year rose
5.0%.
|
|
Q4 2020
|
Q4 2019
|
FY 2020
|
FY 2019
|
||||||||||||
Sales
|
$
|
241.3
|
$
|
213.8
|
$
|
748.3
|
$
|
802.3
|
||||||||
Gross Profit
|
137.6
|
115.8
|
419.0
|
434.5
|
||||||||||||
Gross profit as a % of sales
|
57.0
|
%
|
54.2
|
%
|
56.0
|
%
|
54.2
|
%
|
||||||||
SGA
|
||||||||||||||||
Variable
|
$
|
41.6
|
$
|
39.0
|
$
|
135.3
|
$
|
147.5
|
||||||||
Fixed
|
65.4
|
69.6
|
242.0
|
260.0
|
||||||||||||
Total
|
$
|
107.0
|
$
|
108.6
|
$
|
377.3
|
$
|
407.5
|
||||||||
Diluted earnings per share (“EPS”)
|
$
|
1.37
|
$
|
0.31
|
$
|
3.12
|
$
|
1.08
|
||||||||
Adjusted EPS
|
$
|
1.37
|
$
|
0.40
|
$
|
1.88
|
$
|
1.17
|
•
|
Total written sales were up 16.7% and written comparable store sales rose 17.5%.
|
•
|
Gross profit margins increased 280 basis points to 57.0% in 2020 from 54.2% for the same period of 2019 due to pricing discipline and smaller charges
for our LIFO reserve.
|
•
|
SG&A expenses fell to 44.3% of sales from 50.8% and decreased $1.6 million. The primary drivers of this change are:
|
o
|
reduction in advertising spend of $2.4 million in 2020.
|
o
|
reduction in occupancy costs of $4.6 million in 2020, due to rent abatements, additional rent, and lower depreciation for warehouses in sale-leaseback,
and $2.4 million impairment charge in 2019.
|
o
|
increase of $4.8 million in commissions and incentive compensation.
|
•
|
The effective tax rate in 2020 benefited from the recognition of $1.5 million of certain jobs creation state tax credits.
|
•
|
We expect gross profit margins for 2021 will be between 55.3% to 55.8%. Gross profit margins fluctuate quarter to quarter in relation to our promotional
cadence. Our estimated gross profit margins are based on changes in product and freight costs and its impact on our LIFO reserve.
|
•
|
Fixed and discretionary expenses within SG&A are expected to be in the $261.0 to $263.0 million range, a slight increase over the 2019 $260.0
million level. Variable SG&A expenses were $18.1% as a percent of sales in 2020 and are anticipated to be in the 18.2% to 18.4% range based on potential increases in selling and delivery costs.
|
•
|
Our effective tax rate for 2021 is expected to be 24.0% excluding the impact from the vesting of stock-based awards and potential new tax legislation.
|
•
|
Planned capital expenditures are approximately $23.0 million which include amounts for a store in Myrtle Beach, S.C., a new market for Havertys, a new
store in The Villages, Fla., and another location in an existing market. We will close one store in 2021 and retail square footage is expected to increase approximately 1% versus 2020.
|
HAVERTY FURNITURE COMPANIES, INC.
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
(in thousands, except per share data – Unaudited)
|
Three Months Ended
December 31,
|
Year Ended
December 31,
|
|||||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
Net sales
|
$
|
241,339
|
$
|
213,837
|
$
|
748,252
|
$
|
802,291
|
||||||||
Cost of goods sold
|
103,720
|
98,007
|
329,258
|
367,803
|
||||||||||||
Gross profit
|
137,619
|
115,830
|
418,994
|
434,488
|
||||||||||||
|
||||||||||||||||
Expenses:
|
||||||||||||||||
Selling, general and administrative
|
107,007
|
108,632
|
377,288
|
407,456
|
||||||||||||
Other income, net
|
(601
|
)
|
(87
|
)
|
(34,899
|
)
|
(405
|
)
|
||||||||
Total expenses
|
106,406
|
108,545
|
342,389
|
407,051
|
||||||||||||
|
||||||||||||||||
Income before interest and income taxes
|
31,213
|
7,285
|
76,605
|
27,437
|
||||||||||||
Interest (income) expense, net
|
(61
|
)
|
(307
|
)
|
(126
|
)
|
(1,287
|
)
|
||||||||
Income before income taxes
|
31,274
|
7,592
|
76,731
|
28,724
|
||||||||||||
Income tax expense
|
5,846
|
1,492
|
17,583
|
6,859
|
||||||||||||
Net income
|
$
|
25,428
|
$
|
6,100
|
$
|
59,148
|
$
|
21,865
|
||||||||
Diluted earnings per share:
|
||||||||||||||||
Common Stock
|
$
|
1.37
|
$
|
0.31
|
$
|
3.12
|
$
|
1.08
|
||||||||
Class A Common Stock
|
$
|
1.35
|
$
|
0.30
|
$
|
3.04
|
$
|
1.03
|
||||||||
|
||||||||||||||||
Diluted weighted average shares outstanding:
|
||||||||||||||||
Common Stock
|
18,618
|
19,719
|
18,932
|
20,261
|
||||||||||||
Class A Common Stock
|
1,499
|
1,535
|
1,522
|
1,611
|
||||||||||||
Cash dividends per share:
|
||||||||||||||||
Common Stock
|
$
|
2.22
|
$
|
0.20
|
$
|
2.77
|
$
|
0.76
|
||||||||
Class A Common Stock
|
$
|
2.10
|
$
|
0.19
|
$
|
2.62
|
$
|
0.72
|
HAVERTY FURNITURE COMPANIES, INC.
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
(in thousands - Unaudited)
|
|
December 31,
2020
|
December 31, 2019
|
||||||
|
||||||||
ASSETS
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
$
|
200,058
|
$
|
75,739
|
||||
Restricted cash and cash equivalents
|
6,713
|
6,663
|
||||||
Inventories
|
89,908
|
104,817
|
||||||
Prepaid expenses
|
9,580
|
7,652
|
||||||
Other current assets
|
9,985
|
9,652
|
||||||
Total current assets
|
316,244
|
204,523
|
||||||
|
||||||||
Property and equipment, net
|
108,366
|
156,534
|
||||||
Right of-use lease assets
|
228,749
|
175,474
|
||||||
Deferred income taxes
|
15,814
|
13,198
|
||||||
Other assets
|
11,199
|
10,343
|
||||||
Total assets
|
$
|
680,372
|
$
|
560,072
|
||||
|
||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Current liabilities
|
||||||||
Accounts payable
|
$
|
31,429
|
$
|
27,830
|
||||
Customer deposits
|
86,183
|
30,121
|
||||||
Accrued liabilities
|
52,963
|
39,654
|
||||||
Current lease liabilities
|
33,466
|
29,411
|
||||||
Total current liabilities
|
204,041
|
127,016
|
||||||
|
||||||||
Noncurrent lease liabilities
|
200,200
|
149,594
|
||||||
Other liabilities
|
23,164
|
22,959
|
||||||
Total liabilities
|
427,405
|
299,569
|
||||||
|
||||||||
Stockholders’ equity
|
252,967
|
260,503
|
||||||
Total liabilities and stockholders’ equity
|
$
|
680,372
|
$
|
560,072
|
HAVERTY FURNITURE COMPANIES, INC.
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(in thousands – Unaudited)
|
Year Ended December 31,
|
||||||||
2020
|
2019
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income
|
$
|
59,148
|
$
|
21,865
|
||||
Adjustments to reconcile net income to net
cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
18,207
|
20,596
|
||||||
Net loss on asset impairment
|
—
|
2,415
|
||||||
Stock-based compensation
|
4,375
|
3,435
|
||||||
Deferred income taxes
|
(2,458
|
)
|
(2,691
|
)
|
||||
Net gain on sale of land, property, and equipment
|
(34,746
|
)
|
(13
|
)
|
||||
Other
|
595
|
719
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Inventories
|
14,909
|
1,023
|
||||||
Customer deposits
|
56,062
|
5,656
|
||||||
Other assets and liabilities
|
(2,511
|
)
|
1,833
|
|||||
Accounts payable and accrued liabilities
|
16,610
|
8,581
|
||||||
Net cash provided by operating activities
|
130,191
|
63,419
|
||||||
|
||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Capital expenditures
|
(10,927
|
)
|
(16,841
|
)
|
||||
Proceeds from sale of property and equipment
|
76,285
|
2,270
|
||||||
Net cash provided by (used in) investing activities
|
65,358
|
(14,571
|
)
|
|||||
|
||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds from borrowing under revolving credit facility
|
43,800
|
—
|
||||||
Payments of borrowings under revolving credit facility
|
(43,800
|
)
|
—
|
|||||
Net change in borrowings under revolving credit facility
|
—
|
—
|
||||||
Dividends paid
|
(50,521
|
)
|
(15,056
|
)
|
||||
Common stock repurchased
|
(19,708
|
)
|
(29,757
|
)
|
||||
Taxes on vested restricted shares
|
(951
|
)
|
(1,442
|
)
|
||||
Net cash used in financing activities
|
(71,180
|
)
|
(46,255
|
)
|
||||
Increase in cash, cash equivalents and restricted cash
equivalents during the period
|
124,369
|
2,593
|
||||||
Cash, cash equivalents and restricted cash equivalents at beginning
of year
|
82,402
|
79,809
|
||||||
Cash, cash equivalents and restricted cash equivalents at end of year
|
$
|
206,771
|
$
|
82,402
|
|
Q4 2020
|
Q4 2019
|
FY 2020
|
FY 2019
|
||||||||||||
Diluted earnings per share:
|
|
|
|
|
||||||||||||
|
Reported EPS
|
|
$
|
1.37
|
$
|
0.31
|
$
|
3.12
|
$
|
1.08
|
||||||
|
|
|
||||||||||||||
|
Adjustments:
|
|
||||||||||||||
Non-cash impairment charge: pre-tax
|
—
|
0.12
|
—
|
0.12
|
||||||||||||
|
|
Gain from sale-leaseback transaction: pre-tax
|
|
—
|
—
|
(1.66
|
)
|
—
|
||||||||
|
|
Tax impact (1)
|
|
—
|
(0.03
|
)
|
0.42
|
(0.03
|
)
|
|||||||
|
|
|
Net adjustment
|
|
—
|
0.09
|
(1.24
|
)
|
0.09
|
|||||||
|
|
|
|
|||||||||||||
|
Adjusted EPS
|
|
$
|
1.37
|
$
|
0.40
|
$
|
1.88
|
$
|
1.17
|
(1)
|
Calculated based on nature of item and rates applied.
|