•
|
EPS of $0.97 per share in 2020 compared to $0.31 in 2019.
|
•
|
As previously reported, sales of $217.5 million for 2020 compared to $209.3 million for 2019.
|
•
|
Sales rose 3.9% and comparable store sales increased 4.0%. Total written sales were up 22.8% and written comparable store sales rose 22.6%.
|
•
|
Gross profit margins increased 270 basis points to 56.2% in 2020 from 53.5% for the same period of 2019.
|
•
|
SG&A expenses decreased $4.1 million in 2020 compared to the same period in 2019 and fell to 46.0% of sales from 49.8%. The primary drivers of this
change are:
|
•
|
reduction in advertising spend of $2.5 million in 2020.
|
•
|
reduction in salaries, wages, payroll taxes and
benefits of $5.6 million given the workforce reduction in the second quarter of 2020.
|
•
|
reduction in travel, meetings and related expenses of $1.8 million.
|
•
|
increase in commissions and incentive compensation of $5.6 million.
|
•
|
Inventories are down $13.9 million from December 31, 2019 levels.
|
•
|
Customer deposits are up $58.3 million or 193.5% from December 31, 2019. We are not experiencing any appreciable increase in cancelled sales.
|
•
|
We repurchased 0.6 million shares of Havertys common stock in the open market at an average price of $21.00 for a total of $12.9 million. The remaining
authorization under the share repurchase program is $16.8 million.
|
•
|
We paid $3.7 million in quarterly dividends.
|
•
|
We expect gross profit margins for the fourth quarter of 2020 as a percent of sales will be comparable to the third quarter 2020 level based on current
estimates of product and freight costs and changes in our LIFO reserve.
|
•
|
The variable type costs within our SG&A for the fourth quarter of 2020 are expected to be 17.8% compared to 18.2% in the same period of 2019. Our
estimate for fixed and discretionary type SG&A expenses for the fourth quarter of 2020 is in the $67.0 to $69.0 million range versus $69.6 million for these same costs in the fourth quarter of 2019.
|
•
|
We expect to open a location in a new market, Myrtle Beach, SC in early March
2021. Total capital expenditures are estimated to be approximately $11.4 million in 2020.
|
HAVERTY FURNITURE COMPANIES, INC.
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
(in thousands, except per share data – Unaudited)
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
Net sales
|
$
|
217,513
|
$
|
209,320
|
$
|
506,913
|
$
|
588,455
|
||||||||
Cost of goods sold
|
95,336
|
97,301
|
225,537
|
269,796
|
||||||||||||
Gross profit
|
122,177
|
112,019
|
281,376
|
318,659
|
||||||||||||
Credit service charges
|
15
|
19
|
53
|
60
|
||||||||||||
Gross profit and other revenue
|
122,192
|
112,038
|
281,429
|
318,719
|
||||||||||||
|
||||||||||||||||
Expenses:
|
||||||||||||||||
Selling, general and administrative
|
100,097
|
104,161
|
270,281
|
298,824
|
||||||||||||
Provision for doubtful accounts
|
20
|
42
|
56
|
66
|
||||||||||||
Other (income) expense, net
|
(2,406
|
)
|
(42
|
)
|
(34,301
|
)
|
(323
|
)
|
||||||||
Total expenses
|
97,711
|
104,161
|
236,036
|
298,567
|
||||||||||||
|
||||||||||||||||
Income before interest and income taxes
|
24,481
|
7,877
|
45,393
|
20,152
|
||||||||||||
Interest (income) expense, net
|
(51
|
)
|
(292
|
)
|
(64
|
)
|
(980
|
)
|
||||||||
Income before income taxes
|
24,532
|
8,169
|
45,457
|
21,132
|
||||||||||||
Income tax expense
|
6,271
|
2,072
|
11,737
|
5,367
|
||||||||||||
Net income
|
$
|
18,261
|
$
|
6,097
|
$
|
33,720
|
15,765
|
|||||||||
Diluted earnings per share:
|
||||||||||||||||
Common Stock
|
$
|
0.97
|
$
|
0.31
|
$
|
1.77
|
$
|
0.77
|
||||||||
Class A Common Stock
|
$
|
0.93
|
$
|
0.30
|
$
|
1.70
|
$
|
0.73
|
||||||||
|
||||||||||||||||
Diluted weighted average shares outstanding:
|
||||||||||||||||
Common Stock
|
18,864
|
19,893
|
19,038
|
20,444
|
||||||||||||
Class A Common Stock
|
1,526
|
1,536
|
1,530
|
1,637
|
||||||||||||
Cash dividends per share:
|
||||||||||||||||
Common Stock
|
$
|
0.20
|
$
|
0.20
|
$
|
0.55
|
$
|
0.56
|
||||||||
Class A Common Stock
|
$
|
0.19
|
$
|
0.19
|
$
|
0.52
|
$
|
0.53
|
HAVERTY FURNITURE COMPANIES, INC.
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
(in thousands - Unaudited)
|
|
September 30,
2020
|
December 31,
2019
|
September 30,
2019
|
|||||||||
|
(Unaudited)
|
(Unaudited)
|
||||||||||
ASSETS
|
||||||||||||
Current assets
|
||||||||||||
Cash and cash equivalents
|
$
|
211,849
|
$
|
75,739
|
$
|
89,528
|
||||||
Restricted cash and cash equivalents
|
6,713
|
6,663
|
6,632
|
|||||||||
Accounts receivable, net
|
1,521
|
1,527
|
1,570
|
|||||||||
Inventories
|
90,943
|
104,817
|
99,958
|
|||||||||
Prepaid expenses
|
9,996
|
7,652
|
10,476
|
|||||||||
Other current assets
|
9,954
|
8,125
|
6,449
|
|||||||||
Total current assets
|
330,976
|
204,523
|
214,613
|
|||||||||
|
||||||||||||
Accounts receivable, long-term, net
|
161
|
195
|
204
|
|||||||||
Property and equipment, net
|
109,663
|
156,534
|
158,087
|
|||||||||
Right of-use lease assets
|
235,778
|
175,474
|
183,524
|
|||||||||
Deferred income taxes
|
12,523
|
13,198
|
12,202
|
|||||||||
Other assets
|
10,324
|
10,148
|
9,873
|
|||||||||
Total assets
|
$
|
699,425
|
$
|
560,072
|
$
|
578,503
|
||||||
|
||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||||||
Current liabilities
|
||||||||||||
Accounts payable
|
$
|
27,110
|
$
|
27,830
|
$
|
27,495
|
||||||
Customer deposits
|
88,408
|
30,121
|
34,852
|
|||||||||
Accrued liabilities
|
53,866
|
39,654
|
41,163
|
|||||||||
Current lease liabilities
|
32,685
|
29,411
|
29,283
|
|||||||||
Total current liabilities
|
202,069
|
127,016
|
132,793
|
|||||||||
|
||||||||||||
Noncurrent lease liabilities
|
207,780
|
149,594
|
155,046
|
|||||||||
Other liabilities
|
22,199
|
22,959
|
21,942
|
|||||||||
Total liabilities
|
432,048
|
299,569
|
309,781
|
|||||||||
|
||||||||||||
Stockholders’ equity
|
267,377
|
260,503
|
268,722
|
|||||||||
Total liabilities and stockholders’ equity
|
$
|
699,425
|
$
|
560,072
|
$
|
578,503
|
HAVERTY FURNITURE COMPANIES, INC.
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(in thousands – Unaudited)
|
Nine Months Ended
September 30,
|
||||||||
2020
|
2019
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income
|
$
|
33,720
|
$
|
15,765
|
||||
Adjustments to reconcile net income to net
cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
13,959
|
15,412
|
||||||
Share-based compensation expense
|
3,362
|
2,690
|
||||||
Gain from sale of land, property, and equipment
|
(34,202
|
)
|
(12
|
)
|
||||
Other
|
1,259
|
(1,249
|
)
|
|||||
Changes in operating assets and liabilities:
|
||||||||
Inventories
|
13,873
|
5,882
|
||||||
Customer deposits
|
58,287
|
10,387
|
||||||
Operating lease assets and liabilities, net
|
1,156
|
3,296
|
||||||
Other assets and liabilities
|
(4,997
|
)
|
(2,761
|
)
|
||||
Accounts payable and accrued liabilities
|
13,404
|
8,957
|
||||||
Net cash provided by operating activities
|
99,821
|
58,367
|
||||||
|
||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Capital expenditures
|
(7,205
|
)
|
(12,446
|
)
|
||||
Proceeds from sale of property and equipment
|
74,399
|
2,268
|
||||||
Net cash provided by (used in) investing activities
|
67,194
|
(10,178
|
)
|
|||||
|
||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds from borrowing under revolving credit facility
|
43,800
|
—
|
||||||
Payments of borrowings under revolving credit facility
|
(43,800
|
)
|
—
|
|||||
Net change in borrowings under revolving credit facility
|
—
|
—
|
||||||
Dividends paid
|
(10,271
|
)
|
(11,194
|
)
|
||||
Common stock repurchased
|
(19,708
|
)
|
(19,316
|
)
|
||||
Other
|
(876
|
)
|
(1,328
|
)
|
||||
Net cash used in financing activities
|
(30,855
|
)
|
(31,838
|
)
|
||||
Increase in cash, cash equivalents and restricted cash
equivalents during the period
|
136,160
|
16,351
|
||||||
Cash, cash equivalents and restricted cash equivalents at beginning
of period
|
82,402
|
79,809
|
||||||
Cash, cash equivalents and restricted cash equivalents at end of period
|
$
|
218,562
|
$
|
96,160
|
Nine months ended September 30, 2020
|
||||
Diluted earnings per share:
|
||||
Reported EPS
|
$
|
1.77
|
||
Adjustments:
|
||||
Gain from sale-leaseback transaction: pre-tax
|
1.66
|
|||
Tax impact of gain(1)
|
(0.42
|
)
|
||
Net adjustment
|
1.24
|
|||
Adjusted EPS
|
$
|
0.53
|
(1)
|
Calculated based on nature of item and rates applied.
|