ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 6 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 7 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 8 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 9 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 10 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 11 |
Basis of disclosures (*) This risk management section contains an update of information relating to the nature and the extent of the risks arising from financial instruments as disclosed in the 2022 ING Group consolidated financial statements as included in the 2022 Annual Report. These disclosures are an integral part of ING Group condensed consolidated interim financial statements and are indicated by the symbol (*). Chapters, paragraphs, graphs or tables within this risk management section that are indicated with this symbol in the respective headings or table header are considered to be an integral part of the condensed consolidated interim financial statements. This risk management section also includes additional disclosures beyond those required by IFRS standards, such as certain legal and regulatory disclosures. Not all information in this section can be reconciled back to the primary financial statements and corresponding notes, as it has been prepared using risk data that differs to the accounting basis of measurement. Examples of such differences include the exclusion of accrued interest and certain costs and fees from risk data, and timing differences in exposure values (IFRS 9 models report expected credit loss on underlying exposures). | |||||||||||
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 12 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 13 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 14 |
Gross carrying amount per IFRS 9 stage and rating class (*) | |||||||||||||||||||||||||||||
in € million | 12-month ECL (Stage 1) | Lifetime ECL not credit impaired (Stage 2) | Lifetime ECL credit impaired (Stage 3) | Total | |||||||||||||||||||||||||
30 June 2023 | |||||||||||||||||||||||||||||
Rating class | Gross Carrying Amount | Provisions | Gross Carrying Amount | Provisions | Gross Carrying Amount | Provisions | Gross Carrying Amount | Provisions | |||||||||||||||||||||
Investment grade | 1 (AAA) | 126,985 | 1 | 105 | 127,091 | 1 | |||||||||||||||||||||||
2-4 (AA) | 108,884 | 6 | 1,874 | 1 | 110,758 | 7 | |||||||||||||||||||||||
5-7 (A) | 196,054 | 26 | 3,672 | 3 | 199,726 | 29 | |||||||||||||||||||||||
8-10 (BBB) | 330,700 | 103 | 12,590 | 28 | 343,290 | 131 | |||||||||||||||||||||||
Non-Investment grade | 11-13 (BB) | 164,542 | 261 | 16,874 | 90 | 181,417 | 352 | ||||||||||||||||||||||
14-16 (B) | 26,953 | 184 | 19,877 | 485 | 46,830 | 669 | |||||||||||||||||||||||
17 (CCC) | 5,374 | 6 | 5,071 | 222 | 10,444 | 228 | |||||||||||||||||||||||
Substandard grade | 18 (CC) | 4,941 | 479 | 4,941 | 479 | ||||||||||||||||||||||||
19 (C) | 1,871 | 232 | 1,871 | 232 | |||||||||||||||||||||||||
Non-performing loans | 20-22 (D) | 11,333 | 3,755 | 11,333 | 3,755 | ||||||||||||||||||||||||
Total | 959,493 | 588 | 66,874 | 1,541 | 11,333 | 3,755 | 1,037,699 | 5,884 |
Gross carrying amount per IFRS 9 stage and rating class (*)1 | |||||||||||||||||||||||||||||
in € million | 12-month ECL (Stage 1) | Lifetime ECL not credit impaired (Stage 2) | Lifetime ECL credit impaired (Stage 3) | Total | |||||||||||||||||||||||||
31 December 2022 | |||||||||||||||||||||||||||||
Rating class | Gross Carrying Amount | Provisions | Gross Carrying Amount | Provisions | Gross Carrying Amount | Provisions | Gross Carrying Amount | Provisions | |||||||||||||||||||||
Investment grade | 1 (AAA) | 100,885 | 2 | 284 | 101,169 | 2 | |||||||||||||||||||||||
2-4 (AA) | 98,181 | 5 | 2,493 | 1 | 100,675 | 6 | |||||||||||||||||||||||
5-7 (A) | 177,617 | 23 | 4,596 | 4 | 182,214 | 27 | |||||||||||||||||||||||
8-10 (BBB) | 321,308 | 98 | 14,714 | 29 | 336,023 | 127 | |||||||||||||||||||||||
Non-Investment grade | 11-13 (BB) | 155,910 | 277 | 17,365 | 91 | 173,275 | 368 | ||||||||||||||||||||||
14-16 (B) | 23,649 | 168 | 19,386 | 471 | 43,035 | 639 | |||||||||||||||||||||||
17 (CCC) | 7,671 | 8 | 4,572 | 194 | 12,244 | 202 | |||||||||||||||||||||||
Substandard grade | 18 (CC) | 5,198 | 595 | 5,198 | 595 | ||||||||||||||||||||||||
19 (C) | 2,116 | 293 | 2,116 | 293 | |||||||||||||||||||||||||
Non-performing loans | 20-22 (D) | 11,708 | 3,841 | 11,708 | 3,841 | ||||||||||||||||||||||||
Total | 885,222 | 581 | 70,725 | 1,679 | 11,708 | 3,841 | 967,655 | 6,101 | |||||||||||||||||||||
1 IAS 37 provisions are established for non-credit replacement guarantees not in the scope of IFRS 9. Total IAS 37 provisions (€109.0 million) are excluded. |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 15 |
Changes in gross carrying amounts and loan loss provisions (*)1 | ||||||||||||||||||||||||||
in € million | 12-month ECL (Stage 1) | Lifetime ECL not credit impaired (Stage 2) | Lifetime ECL credit impaired (Stage 3) | Total | ||||||||||||||||||||||
30 June 2023 | Gross carrying amount | Provisions | Gross carrying amount | Provisions | Gross carrying amount | Provisions | Gross carrying amount | Provisions | ||||||||||||||||||
Closing balance as at 31 December | 885,222 | 581 | 70,725 | 1,679 | 11,708 | 3,841 | 967,655 | 6,101 | ||||||||||||||||||
Impact of changes in accounting policies | 37,079 | 9 | 4,704 | 13 | 158 | 73 | 41,941 | 95 | ||||||||||||||||||
Opening balance as at 1 January 2023 | 922,300 | 590 | 75,429 | 1,692 | 11,866 | 3,914 | 1,009,595 | 6,196 | ||||||||||||||||||
Transfer into 12-month ECL (Stage 1) | 17,211 | 21 | -16,977 | -189 | -234 | -18 | -186 | |||||||||||||||||||
Transfer into lifetime ECL not credit impaired (Stage 2) | -21,510 | -36 | 22,076 | 315 | -566 | -79 | 200 | |||||||||||||||||||
Transfer into lifetime ECL credit impaired (Stage 3) | -917 | -4 | -1,211 | -103 | 2,127 | 572 | 465 | |||||||||||||||||||
Net remeasurement of loan loss provisions | -56 | -92 | -90 | -238 | ||||||||||||||||||||||
New financial assets originated or purchased | 94,651 | 119 | 94,651 | 119 | ||||||||||||||||||||||
Financial assets that have been derecognised | -61,838 | -45 | -6,767 | -110 | -780 | -112 | -69,384 | -267 | ||||||||||||||||||
Net drawdowns and repayments | 9,594 | -5,657 | -486 | 3,452 | ||||||||||||||||||||||
Changes in models/risk parameters | 9 | 54 | 48 | 111 | ||||||||||||||||||||||
Increase in loan loss provisions2 | 8 | -124 | 321 | 205 | ||||||||||||||||||||||
Write-offs | -20 | -20 | -595 | -597 | -615 | -617 | ||||||||||||||||||||
Recoveries of amounts previously written off | 17 | 17 | ||||||||||||||||||||||||
Foreign exchange and other movements | -10 | -7 | 100 | 83 | ||||||||||||||||||||||
Closing balance | 959,493 | 588 | 66,874 | 1,541 | 11,333 | 3,755 | 1,037,699 | 5,884 | ||||||||||||||||||
1Stage 3 Lifetime credit impaired provision includes €10 million on Purchased or Originated Credit Impaired. | ||||||||||||||||||||||||||
2 The addition to the loan loss provision in Profit or Loss amounts to €250 million of which €204 million relates to IFRS 9 eligible financial instruments and €46 million relates to the adjustments to CHF-indexed mortgages in Poland to reflect the changed expectation in future cash | ||||||||||||||||||||||||||
flows following the opinion of the Advocate General on a case pending at the European Court of Justice. |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 16 |
Changes in gross carrying amounts and loan loss provisions (*)1, 2 | ||||||||||||||||||||||||||
in € million | 12-month ECL (Stage 1) | Lifetime ECL not credit impaired (Stage 2) | Lifetime ECL credit impaired (Stage 3)1 | Total | ||||||||||||||||||||||
31 December 2022 | Gross carrying amount | Provisions | Gross carrying amount | Provisions | Gross carrying amount | Provisions | Gross carrying amount | Provisions | ||||||||||||||||||
Opening balance as at 1 January | 890,386 | 501 | 49,476 | 1,016 | 12,072 | 3,851 | 951,934 | 5,368 | ||||||||||||||||||
Transfer into 12-month ECL (Stage 1) | 8,513 | 21 | -8,105 | -142 | -408 | -47 | -168 | |||||||||||||||||||
Transfer into lifetime ECL not credit impaired (Stage 2) | -42,439 | -76 | 43,222 | 730 | -784 | -90 | 564 | |||||||||||||||||||
Transfer into lifetime ECL credit impaired (Stage 3) | -3,524 | -8 | -1,216 | -82 | 4,740 | 1,234 | 1,144 | |||||||||||||||||||
Net remeasurement of loan loss provisions | 8 | 223 | 199 | 430 | ||||||||||||||||||||||
New financial assets originated or purchased | 248,443 | 228 | 248,443 | 228 | ||||||||||||||||||||||
Financial assets that have been derecognised | -138,250 | -70 | -11,312 | -94 | -2,805 | -215 | -152,366 | -379 | ||||||||||||||||||
Net drawdowns and repayments | -77,907 | -1,340 | 21 | -79,226 | ||||||||||||||||||||||
Changes in models/risk parameters | -8 | 13 | 25 | 30 | ||||||||||||||||||||||
Increase in loan loss provisions | 95 | 648 | 1,106 | 1,849 | ||||||||||||||||||||||
Write-offs | -1 | -1,129 | -1,129 | -1,129 | -1,130 | |||||||||||||||||||||
Recoveries of amounts previously written off | 71 | 71 | ||||||||||||||||||||||||
Foreign exchange and other movements | -15 | 16 | -58 | -57 | ||||||||||||||||||||||
Closing balance | 885,222 | 581 | 70,725 | 1,679 | 11,708 | 3,841 | 967,655 | 6,101 | ||||||||||||||||||
1Stage 3 Lifetime credit impaired provision includes €7 million on Purchased or Originated Credit Impaired. | ||||||||||||||||||||||||||
2 The addition to the loan provision (in the consolidated statement of profit or loss) amounts to € 1,862 million of which € 1,850 million related to IFRS-9 eligible financial assets, € -3 million related to non-credit replacement guarantees and € 14 million to modification gains and losses on restructured financial assets. |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 17 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 18 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 19 |
Management adjustments to ECL models (*) | ||||||||
in € million | 30 June 2023 | 31 December 2022 | ||||||
Economic sector based adjustments | 59 | 71 | ||||||
Inflation and Interest rate increases/ second order impacts adjustments | 355 | 334 | ||||||
Mortgage portfolio adjustments | 108 | 105 | ||||||
Other post model adjustments | 38 | -57 | ||||||
Total management adjustments | 560 | 453 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 20 |
Sensitivity analysis as at June 2023 (*) | |||||||||||||||||||||||
2023 | 2024 | 2025 | Un-weighted ECL (€ mln) | Probability-weighting | Reportable ECL (€ mln)1 | ||||||||||||||||||
Netherlands Upside scenario | Real GDP | 2.0 | 2.3 | 2.7 | 253 | 20 | % | 376 | |||||||||||||||
Unemployment | 3.8 | 3.6 | 3.4 | ||||||||||||||||||||
HPI | -3.3 | 8.3 | 5.0 | ||||||||||||||||||||
Baseline scenario | Real GDP | 1.0 | 1.0 | 1.6 | 343 | 60 | % | ||||||||||||||||
Unemployment | 4.2 | 4.3 | 4.5 | ||||||||||||||||||||
HPI | -5.8 | -4.1 | 2.9 | ||||||||||||||||||||
Downside scenario | Real GDP | -1.1 | -1.5 | 0.5 | 599 | 20 | % | ||||||||||||||||
Unemployment | 5.8 | 6.8 | 7.9 | ||||||||||||||||||||
HPI | -8.9 | -19.1 | 0.1 | ||||||||||||||||||||
Germany Upside scenario | Real GDP | 1.0 | 2.8 | 2.2 | 547 | 20 | % | 639 | |||||||||||||||
Unemployment | 2.6 | 2.5 | 2.0 | ||||||||||||||||||||
HPI | -4.7 | 4.0 | 6.5 | ||||||||||||||||||||
Baseline scenario | Real GDP | 0.0 | 1.1 | 1.5 | 621 | 60 | % | ||||||||||||||||
Unemployment | 3.1 | 3.1 | 3.0 | ||||||||||||||||||||
HPI | -5.7 | 0.8 | 3.1 | ||||||||||||||||||||
Downside scenario | Real GDP | -2.0 | -1.9 | 0.5 | 789 | 20 | % | ||||||||||||||||
Unemployment | 4.6 | 5.1 | 5.6 | ||||||||||||||||||||
HPI | -7.1 | -4.1 | -0.6 | ||||||||||||||||||||
Belgium Upside scenario | Real GDP | 1.6 | 2.4 | 2.3 | 518 | 20 | % | 573 | |||||||||||||||
Unemployment | 5.0 | 4.9 | 4.8 | ||||||||||||||||||||
HPI | 0.7 | 1.6 | 3.7 | ||||||||||||||||||||
Baseline scenario | Real GDP | 0.8 | 1.2 | 1.9 | 560 | 60 | % | ||||||||||||||||
Unemployment | 5.7 | 5.5 | 5.5 | ||||||||||||||||||||
HPI | 0.3 | 0.9 | 3.2 | ||||||||||||||||||||
Downside scenario | Real GDP | -0.7 | -0.9 | 1.5 | 664 | 20 | % | ||||||||||||||||
Unemployment | 6.8 | 7.4 | 7.8 | ||||||||||||||||||||
HPI | -0.8 | -1.1 | 1.8 | ||||||||||||||||||||
United States Upside scenario | Real GDP | 2.5 | 1.9 | 3.1 | 78 | 20 | % | 185 | |||||||||||||||
Unemployment | 3.8 | 3.4 | 2.9 | ||||||||||||||||||||
HPI | -4.0 | 4.3 | 9.2 | ||||||||||||||||||||
Baseline scenario | Real GDP | 1.1 | 0.6 | 2.2 | 153 | 60 | % | ||||||||||||||||
Unemployment | 4.3 | 4.9 | 4.8 | ||||||||||||||||||||
HPI | -4.2 | 0.9 | 3.5 | ||||||||||||||||||||
Downside scenario | Real GDP | -1.1 | -2.1 | 0.9 | 387 | 20 | % | ||||||||||||||||
Unemployment | 6.2 | 7.3 | 8.3 | ||||||||||||||||||||
HPI | -5.2 | -4.4 | -3.0 | ||||||||||||||||||||
1Excluding management adjustments. |
Sensitivity analysis as at December 2022 (*) | |||||||||||||||||||||||
2023 | 2024 | 2025 | Un-weighted ECL (€ mln) | Probability-weighting | Reportable ECL (€ mln)1 | ||||||||||||||||||
Netherlands Upside scenario | Real GDP | 2.2 | 2.3 | 2.9 | 274 | 20 | % | 381 | |||||||||||||||
Unemployment | 4.0 | 3.9 | 3.8 | ||||||||||||||||||||
HPI | 13.0 | 11.8 | 2.5 | ||||||||||||||||||||
Baseline scenario | Real GDP | 0.2 | 1.4 | 1.8 | 349 | 60 | % | ||||||||||||||||
Unemployment | 4.5 | 4.8 | 4.9 | ||||||||||||||||||||
HPI | 3.7 | 3.7 | 2.4 | ||||||||||||||||||||
Downside scenario | Real GDP | -4.2 | 0.7 | 0.9 | 583 | 20 | % | ||||||||||||||||
Unemployment | 6.4 | 7.8 | 8.7 | ||||||||||||||||||||
HPI | -8.0 | -6.5 | 2.2 | ||||||||||||||||||||
Germany Upside scenario | Real GDP | 1.7 | 2.3 | 1.8 | 606 | 20 | % | 745 | |||||||||||||||
Unemployment | 2.6 | 2.2 | 1.8 | ||||||||||||||||||||
HPI | 0.6 | 3.9 | 6.2 | ||||||||||||||||||||
Baseline scenario | Real GDP | -0.7 | 1.4 | 1.5 | 726 | 60 | % | ||||||||||||||||
Unemployment | 3.2 | 3.1 | 3.1 | ||||||||||||||||||||
HPI | -1.8 | 0.9 | 2.7 | ||||||||||||||||||||
Downside scenario | Real GDP | -4.8 | 0.1 | 1.0 | 942 | 20 | % | ||||||||||||||||
Unemployment | 4.8 | 5.3 | 5.6 | ||||||||||||||||||||
HPI | -6.2 | -3.3 | -1.4 | ||||||||||||||||||||
Belgium Upside scenario | Real GDP | 1.7 | 2.1 | 2.1 | 535 | 20 | % | 596 | |||||||||||||||
Unemployment | 5.5 | 5.5 | 5.3 | ||||||||||||||||||||
HPI | 2.3 | 2.6 | 3.1 | ||||||||||||||||||||
Baseline scenario | Real GDP | 0.0 | 1.6 | 1.8 | 584 | 60 | % | ||||||||||||||||
Unemployment | 6.1 | 6.3 | 6.1 | ||||||||||||||||||||
HPI | 1.4 | 2.2 | 2.5 | ||||||||||||||||||||
Downside scenario | Real GDP | -3.2 | 1.0 | 1.5 | 692 | 20 | % | ||||||||||||||||
Unemployment | 7.5 | 8.5 | 8.4 | ||||||||||||||||||||
HPI | -1.2 | 0.9 | 1.2 | ||||||||||||||||||||
United States Upside scenario | Real GDP | 3.0 | 1.5 | 3.4 | 100 | 20 | % | 221 | |||||||||||||||
Unemployment | 3.4 | 2.8 | 2.5 | ||||||||||||||||||||
HPI | 3.7 | 7.4 | 8.1 | ||||||||||||||||||||
Baseline scenario | Real GDP | 0.2 | 1.1 | 2.3 | 188 | 60 | % | ||||||||||||||||
Unemployment | 4.3 | 4.4 | 3.9 | ||||||||||||||||||||
HPI | 2.5 | 2.2 | 2.8 | ||||||||||||||||||||
Downside scenario | Real GDP | -4.1 | 0.2 | 0.6 | 442 | 20 | % | ||||||||||||||||
Unemployment | 6.4 | 7.7 | 8.2 | ||||||||||||||||||||
HPI | -1.2 | -3.8 | -3.5 | ||||||||||||||||||||
1 Excluding management adjustments. |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 21 |
Reconciliation of model (reportable) ECL to total ECL (*) | ||||||||
in € million | 30 June 2023 | 31 December 2022 | ||||||
Total model ECL | 3,039 | 3,209 | ||||||
ECL from individually assessed impairments | 2,285 | 2,439 | ||||||
ECL from management adjustments | 560 | 453 | ||||||
Total ECL | 5,884 | 6,101 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 22 |
Quantitative SICR thresholds (*) | ||||||||||||||
30 June 2023 | 31 December 2022 | |||||||||||||
Average threshold ratio | Investment grade (rating grade 1-10) | Non-investment grade (rating grade 11-17) | Investment grade (rating grade 1-10) | Non-investment grade (rating grade 11-17) | ||||||||||
Asset class category | ||||||||||||||
Mortgages | 2.7 | 2.3 | 2.7 | 2.3 | ||||||||||
Consumer Lending | 2.9 | 2.0 | 2.8 | 1.8 | ||||||||||
Business Lending | 2.7 | 2.1 | 2.8 | 2.1 | ||||||||||
Governments and Fin. Institutions | 3.0 | 1.9 | 3.0 | 1.9 | ||||||||||
Other Wholesale Banking | 2.8 | 1.9 | 2.8 | 1.9 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 23 |
Non derivative Financial instruments to transition to alternative benchmarks (*) | |||||||||||
in € million at 30 June 2023 | Financial Assets non-derivative | Financial Liabilities non-derivative | Off balance sheet commitments | ||||||||
Carrying value | Carrying value | Nominal value | |||||||||
By benchmark rate | |||||||||||
USD LIBOR | 3,789 | 295 | 445 | ||||||||
WIBOR | 24,234 | 1,683 | |||||||||
Total | 28,024 | 295 | 2,128 | ||||||||
Non derivative Financial instruments to transition to alternative benchmarks (*) | |||||||||||
in € million at 31 December 2022 | Financial Assets non-derivative | Financial Liabilities non-derivative | Off balance sheet commitments | ||||||||
Carrying value | Carrying value | Nominal value | |||||||||
By benchmark rate | |||||||||||
USD LIBOR | 30,040 | 1,637 | 7,644 | ||||||||
WIBOR | 22,154 | 1,411 | |||||||||
Total | 52,194 | 1,637 | 9,055 |
Derivative Financial instruments to transition to alternative benchmarks (*) | ||||||||
30 June 2023 | 31 December 2022 | |||||||
in € million | Nominal value | Nominal value | ||||||
By benchmark rate1 | ||||||||
USD LIBOR | 4,105 | 495,318 | ||||||
WIBOR | 197,943 | 136,318 | ||||||
Total | 202,049 | 631,636 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 24 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 25 |
in EUR million | 30 June 2023 | 31 December 2022 | 30 June 2023 | 31 December 2022 | ||||||||||||||||
Assets | Liabilities | |||||||||||||||||||
Cash and balances with central banks | 113,636 | 87,614 | Deposits from banks 7 | 31,156 | 56,632 | |||||||||||||||
Loans and advances to banks | 32,905 | 35,104 | Customer deposits 8 | 677,984 | 640,799 | |||||||||||||||
Financial assets at fair value through profit or loss 2 | 141,983 | 113,766 | Financial liabilities at fair value through profit or loss 9 | 116,281 | 93,019 | |||||||||||||||
Financial assets at fair value through other comprehensive income 3 | 37,391 | 31,625 | Current tax liabilities | 555 | 325 | |||||||||||||||
Securities at amortised cost 4 | 48,212 | 48,160 | Deferred tax liabilities | 2,427 | 2,652 | |||||||||||||||
Loans and advances to customers 5 | 646,193 | 644,893 | Provisions | 872 | 1,052 | |||||||||||||||
Investments in associates and joint ventures 6 | 1,485 | 1,500 | Other liabilities | 14,786 | 13,646 | |||||||||||||||
Property and equipment | 2,425 | 2,446 | Debt securities in issue 10 | 120,129 | 95,918 | |||||||||||||||
Intangible assets | 1,120 | 1,102 | Subordinated loans 11 | 15,761 | 15,786 | |||||||||||||||
Current tax assets | 283 | 349 | Total liabilities | 979,951 | 919,829 | |||||||||||||||
Deferred tax assets | 1,238 | 1,425 | ||||||||||||||||||
Other assets | 10,593 | 8,850 | Equity 12 | |||||||||||||||||
Share capital and share premium | 17,153 | 17,154 | ||||||||||||||||||
Other reserves | -1,668 | -2,192 | ||||||||||||||||||
Retained earnings | 41,308 | 41,538 | ||||||||||||||||||
Shareholders’ equity (parent) | 56,793 | 56,500 | ||||||||||||||||||
Non-controlling interests | 721 | 504 | ||||||||||||||||||
Total equity | 57,513 | 57,004 | ||||||||||||||||||
Total assets | 1,037,465 | 976,834 | Total liabilities and equity | 1,037,465 | 976,834 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 26 |
1 January to 30 June | 1 January to 30 June | |||||||||||||||||||
in EUR million | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||
Continuing operations | ||||||||||||||||||||
Interest income using effective interest rate method | 20,561 | 10,455 | Addition to loan loss provisions | 250 | 1,189 | |||||||||||||||
Other interest income | 4,773 | 1,347 | Staff expenses | 3,320 | 2,976 | |||||||||||||||
Total interest income | 25,335 | 11,802 | Other operating expenses 16 | 2,376 | 2,706 | |||||||||||||||
Total expenses | 5,946 | 6,871 | ||||||||||||||||||
Interest expense using effective interest rate method | -12,310 | -3,552 | ||||||||||||||||||
Other interest expense | -4,823 | -1,168 | Result before tax | 4,609 | 11,005 | |||||||||||||||
Total interest expense | -17,133 | -4,720 | ||||||||||||||||||
Taxation | 1,303 | 3,180 | ||||||||||||||||||
Net interest income 13 | 8,202 | 7,082 | Net result | 3,306 | 7,825 | |||||||||||||||
Net fee and commission income 14 | 1,807 | 1,822 | Net result (before non-controlling interests) | 3,306 | 7,825 | |||||||||||||||
Valuation results and net trading income | 520 | 9,212 | Net result attributable to Non-controlling interests | 100 | 80 | |||||||||||||||
Investment income | 16 | 61 | Net result attributable to shareholders of the parent | 3,206 | 7,745 | |||||||||||||||
Other net income 15 | 10 | -300 | ||||||||||||||||||
in EUR | ||||||||||||||||||||
Earnings per ordinary share 17 | ||||||||||||||||||||
Basic earnings per ordinary share | 0.89 | 2.06 | ||||||||||||||||||
Total income | 10,555 | 17,876 | Diluted earnings per ordinary share | 0.89 | 2.06 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 27 |
1 January to 30 June | ||||||||
in EUR million | 2023 | 2022 | ||||||
Net result (before non-controlling interests) | 3,306 | 7,825 | ||||||
Other comprehensive income | ||||||||
Items that will not be reclassified to the statement of profit or loss: | ||||||||
Realised and unrealised revaluations property in own use | 8 | 11 | ||||||
Remeasurement of the net defined benefit asset/liability | -43 | 33 | ||||||
Net change in fair value of equity instruments at fair value through other comprehensive income | 1 | 66 | ||||||
Change in fair value of own credit risk of financial liabilities at fair value through profit or loss | 35 | 220 | ||||||
Items that may subsequently be reclassified to the statement of profit or loss: | ||||||||
Net change in fair value of debt instruments at fair value through other comprehensive income | 130 | -338 | ||||||
Realised gains/losses on debt instruments at fair value through other comprehensive income reclassified to the statement of profit or loss | -9 | -27 | ||||||
Changes in cash flow hedge reserve | 241 | -2,400 | ||||||
Exchange rate differences 1 | -176 | 894 | ||||||
Share of other comprehensive income of associates and joint ventures and other income | 0 | 0 | ||||||
Total comprehensive income | 3,492 | 6,284 | ||||||
Comprehensive income attributable to: | ||||||||
Non-controlling interests | 218 | -281 | ||||||
Equity holders of the parent | 3,274 | 6,565 | ||||||
3,492 | 6,284 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 28 |
in EUR million | Share capital and share premium | Other reserves | Retained earnings | Shareholders' equity (parent) | Non-controlling interests | Total equity | ||||||||||||||
Balance as at 31 December 2022 | 17,154 | -2,192 | 41,538 | 56,500 | 504 | 57,004 | ||||||||||||||
Impact of changes in accounting policies1 | -45 | -45 | -1 | -46 | ||||||||||||||||
Balance as at 1 January 2023 | 17,154 | -2,192 | 41,493 | 56,455 | 503 | 56,959 | ||||||||||||||
Net change in fair value of equity instruments at fair value through other comprehensive income | 1 | 0 | 0 | 0 | 1 | |||||||||||||||
Net change in fair value of debt instruments at fair value through other comprehensive income | 122 | 122 | 8 | 130 | ||||||||||||||||
Realised gains/losses on debt instruments at fair value through other comprehensive income reclassified to the statement of profit or loss | -9 | -9 | 0 | -9 | ||||||||||||||||
Changes in cash flow hedge reserve | 162 | 162 | 79 | 241 | ||||||||||||||||
Realised and unrealised revaluations property in own use | 5 | 3 | 8 | 0 | 8 | |||||||||||||||
Remeasurement of the net defined benefit asset/liability | -43 | -43 | 0 | -43 | ||||||||||||||||
Exchange rate differences and other | -207 | -207 | 30 | -176 | ||||||||||||||||
Share of other comprehensive income of associates and joint ventures and other income | -597 | 597 | 0 | 0 | ||||||||||||||||
Change in fair value of own credit risk of financial liabilities at fair value through profit or loss | 35 | 0 | 35 | 35 | ||||||||||||||||
Total amount recognised directly in other comprehensive income net of tax | -531 | 599 | 68 | 118 | 186 | |||||||||||||||
Net result | 0 | 3,206 | 3,206 | 100 | 3,306 | |||||||||||||||
Total comprehensive income net of tax | -531 | 3,805 | 3,274 | 218 | 3,492 | |||||||||||||||
Dividends and other cash distribution 18 | -1,408 | -1,408 | 0 | -1,408 | ||||||||||||||||
Share buyback programme | -1 | 1,201 | -2,554 | -1,354 | -1,354 | |||||||||||||||
Changes in treasury shares | -146 | -146 | -146 | |||||||||||||||||
Employee stock option and share plans | 0 | -21 | -21 | 0 | -21 | |||||||||||||||
Changes in the composition of the group and other changes | -8 | -8 | 0 | -8 | ||||||||||||||||
Balance as at 30 June 2023 | 17,153 | -1,668 | 41,308 | 56,793 | 721 | 57,513 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 29 |
in EUR million | Share capital and share premium | Other reserves | Retained earnings | Shareholders' equity (parent) | Non-controlling interests | Total equity | ||||||||||||||
Balance as at 31 December 2021 | 17,144 | -540 | 35,462 | 52,066 | 736 | 52,802 | ||||||||||||||
Impact IAS 29 on opening balance | 627 | -563 | 64 | 64 | ||||||||||||||||
Balance as at 1 January 2022 | 17,144 | 87 | 34,899 | 52,130 | 736 | 52,866 | ||||||||||||||
Net change in fair value of equity instruments at fair value through other comprehensive income | 95 | -23 | 73 | -7 | 66 | |||||||||||||||
Net change in fair value of debt instruments at fair value through other comprehensive income | -315 | -315 | -23 | -338 | ||||||||||||||||
Realised gains/losses on debt instruments at fair value through other comprehensive income reclassified to the statement of profit or loss | -26 | -26 | -1 | -27 | ||||||||||||||||
Changes in cash flow hedge reserve | -2,076 | -2,076 | -323 | -2,400 | ||||||||||||||||
Realised and unrealised revaluations property in own use | 3 | 7 | 10 | 11 | ||||||||||||||||
Remeasurement of the net defined benefit asset/liability | 33 | 33 | 33 | |||||||||||||||||
Exchange rate differences and other | 902 | -2 | 901 | -7 | 894 | |||||||||||||||
Share of other comprehensive income of associates and joint ventures and other income | 27 | -27 | 0 | 0 | ||||||||||||||||
Change in fair value of own credit risk of financial liabilities at fair value through profit or loss | 220 | 220 | 220 | |||||||||||||||||
Total amount recognised directly in other comprehensive income net of tax | -1,136 | -44 | -1,180 | -361 | -1,541 | |||||||||||||||
Net result | 0 | 7,745 | 7,745 | 80 | 7,825 | |||||||||||||||
Total comprehensive income net of tax | -1,136 | 7,701 | 6,565 | -281 | 6,284 | |||||||||||||||
Dividends and other cash distribution 18 | -2,419 | -2,419 | -41 | -2,460 | ||||||||||||||||
Share buyback programme | -365 | -15 | -380 | -380 | ||||||||||||||||
Changes in treasury shares | 0 | 0 | 0 | |||||||||||||||||
Employee stock option and share plans | 12 | 1 | 13 | 13 | ||||||||||||||||
Balance as at 30 June 2022 | 17,155 | -1,413 | 40,167 | 55,910 | 413 | 56,323 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 30 |
1 January to 30 June | 1 January to 30 June | |||||||||||||||||||||||||
in EUR million | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Cash flows from operating activities | Disposals and redemptions: | – Associates and joint ventures | 41 | 37 | ||||||||||||||||||||||
Result before tax | 4,609 | 11,005 | – Disposal of subsidiaries, net of cash disposed | |||||||||||||||||||||||
Adjusted for: | – Depreciation and amortisation | 328 | 357 | - Financial assets at fair value through other comprehensive income | 6,069 | 8,638 | ||||||||||||||||||||
– Addition to loan loss provisions | 250 | 1,189 | - Securities at amortised cost | 25,253 | 11,839 | |||||||||||||||||||||
– Other non-cash items in Result before tax | 102 | -3,298 | – Property and equipment | 14 | 23 | |||||||||||||||||||||
Taxation paid | -1,073 | -950 | – Loans sold | |||||||||||||||||||||||
Changes in: | – Net change in Loans and advances to/from banks, not available/payable on demand | -28,943 | 6,250 | – Other investments | 2 | 10 | ||||||||||||||||||||
– Net change in Trading assets and Trading liabilities | -4,968 | 8,796 | Net cash flow from/(used in) investing activities | -5,806 | -1,963 | |||||||||||||||||||||
– Loans and advances to customers | -4,727 | -14,237 | ||||||||||||||||||||||||
– Customer deposits | 36,962 | 24,152 | Cash flows from financing activities | |||||||||||||||||||||||
– Other | 1,952 | -10,479 | Proceeds from debt securities | 45,645 | 50,085 | |||||||||||||||||||||
Net cash flow from/(used in) operating activities | 4,491 | 22,786 | Repayments of debt securities | -21,543 | -46,591 | |||||||||||||||||||||
Proceeds from issuance of subordinated loans | 2,225 | |||||||||||||||||||||||||
Cash flows from investing activities | Repayments of subordinated loans | -2,127 | -990 | |||||||||||||||||||||||
Repayments of principal portion of lease liabilities | -96 | -134 | ||||||||||||||||||||||||
Investments and advances: | - Associates and joint ventures | -31 | -16 | Purchase/sale of treasury shares | -187 | -365 | ||||||||||||||||||||
- Financial assets at fair value through other comprehensive income | -11,548 | -10,500 | Dividends paid | -1,705 | -2,460 | |||||||||||||||||||||
- Securities at amortised cost | -25,403 | -11,805 | Other financing | 1 | ||||||||||||||||||||||
– Property and equipment | -89 | -107 | Net cash flow from/(used in) financing activities | 22,212 | -454 | |||||||||||||||||||||
– Other investments | -115 | -81 | ||||||||||||||||||||||||
Net cash flow | 20,897 | 20,370 | ||||||||||||||||||||||||
Cash and cash equivalents at beginning of the period | 95,391 | 107,665 | ||||||||||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | -1,071 | -195 | ||||||||||||||||||||||||
Cash and cash equivalents at end of the period | 115,217 | 127,839 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 31 |
Cash and cash equivalents | ||||||||
in EUR million | 30 June 2023 | 30 June 2022 | ||||||
Treasury bills and other eligible bills | 21 | 21 | ||||||
Deposits from banks/Loans and advances to banks | 1,559 | 1,789 | ||||||
Cash and balances with central banks | 113,636 | 126,030 | ||||||
Cash and cash equivalents at end of year | 115,217 | 127,839 |
1 January to 30 June | ||||||||
in EUR million | 2023 | 2022 | ||||||
Interest received | 24,312 | 11,851 | ||||||
Interest paid | -15,074 | -5,572 | ||||||
9,238 | 6,279 | |||||||
Dividend received 1 | 62 | 81 | ||||||
Dividend paid | -1,705 | -2,460 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 32 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 33 |
Reconciliation net result under IFRS-EU and IFRS-IASB | ||||||||
1 January to 30 June | ||||||||
in EUR million | 2023 | 2022 | ||||||
In accordance with IFRS-EU (attributable to the shareholders of the parent) | 3,746 | 1,606 | ||||||
Adjustment of the EU IAS 39 carve-out | -770 | 8,594 | ||||||
Tax effect of the adjustment 1 | 230 | -2,456 | ||||||
Effect of adjustment after tax | -540 | 6,139 | ||||||
In accordance with IFRS-IASB (attributable to the shareholders of the parent) | 3,206 | 7,745 |
Reconciliation shareholders’ equity under IFRS-EU and IFRS-IASB | ||||||||
1 January to 30 June | ||||||||
in EUR million | 2023 | 2022 | ||||||
In accordance with IFRS-EU (attributable to the shareholders of the parent) | 50,742 | 51,628 | ||||||
Adjustment of the EU IAS 39 carve-out | 8,586 | 6,099 | ||||||
Tax effect of the adjustment 1 | -2,535 | -1,817 | ||||||
Effect of adjustment after tax | 6,051 | 4,281 | ||||||
In accordance with IFRS-IASB Shareholders’ equity | 56,793 | 55,910 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 34 |
Financial assets at fair value through profit or loss | ||||||||
in EUR million | 30 June 2023 | 31 December 2022 | ||||||
Trading assets | 62,827 | 56,870 | ||||||
Non-trading derivatives | 2,935 | 3,893 | ||||||
Designated at fair value through profit or loss | 6,005 | 6,159 | ||||||
Mandatorily measured at fair value through profit or loss | 70,216 | 46,844 | ||||||
141,983 | 113,766 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 35 |
Exposure to (reverse) repurchase agreements | ||||||||
in EUR million | 30 June 2023 | 31 December 2022 | ||||||
Reverse repurchase transactions | ||||||||
Loans and advances to banks | 20,246 | 19,395 | ||||||
Loans and advances to customers | 870 | 1,306 | ||||||
Trading assets, loans and receivables | 14,139 | 9,732 | ||||||
Loans and receivables mandatorily measured at fair value through profit or loss | 66,634 | 43,153 | ||||||
101,888 | 73,587 | |||||||
Repurchase transactions | ||||||||
Deposits from banks | 4,501 | 3,809 | ||||||
Customer deposits | 2,525 | 1 | ||||||
Trading liabilities, funds on deposit | 8,571 | 5,715 | ||||||
Funds entrusted designated and measured at fair value through profit or loss | 64,629 | 43,131 | ||||||
80,226 | 52,654 |
Financial assets at fair value through other comprehensive income by type | ||||||||
in EUR million | 30 June 2023 | 31 December 2022 | ||||||
Equity securities | 1,888 | 1,887 | ||||||
Debt securities 1 | 34,776 | 29,095 | ||||||
Loans and advances 1 | 727 | 643 | ||||||
37,391 | 31,625 |
Equity securities designated as at fair value through other comprehensive income | ||||||||||||||
Carrying value | Carrying value | Dividend income | Dividend income | |||||||||||
in EUR million | 30 June 2023 | 31 December 2022 | 30 June 2023 | 30 June 2022 | ||||||||||
Investment in Bank of Beijing | 1,615 | 1,614 | ||||||||||||
Other Investments | 273 | 273 | 2 | 27 | ||||||||||
1,888 | 1,887 | 2 | 27 |
Changes in fair value through other comprehensive income financial assets | ||||||||||||||||||||
FVOCI equity securities | FVOCI debt instruments 1 | Total | ||||||||||||||||||
in EUR million | 30 June 2023 | 31 December 2022 | 30 June 2023 | 31 December 2022 | 30 June 2023 | 31 December 2022 | ||||||||||||||
Opening balance as at 1 January | 1,887 | 2,457 | 29,739 | 28,178 | 31,625 | 30,635 | ||||||||||||||
Additions | 1 | 17 | 11,547 | 18,789 | 11,548 | 18,806 | ||||||||||||||
Amortisation | 42 | -18 | 42 | -18 | ||||||||||||||||
Transfers and reclassifications | 10 | 10 | ||||||||||||||||||
Changes in unrealised revaluations 2 | 111 | -65 | 359 | -3,230 | 469 | -3,295 | ||||||||||||||
Impairments | -1 | -1 | ||||||||||||||||||
Reversals of impairments | 4 | 3 | 4 | 3 | ||||||||||||||||
Disposals and redemptions | -492 | -6,069 | -14,034 | -6,069 | -14,526 | |||||||||||||||
Exchange rate differences | -110 | -39 | -117 | 49 | -227 | 10 | ||||||||||||||
Changes in the composition of the group and other changes | 1 | 1 | ||||||||||||||||||
Closing balance | 1,888 | 1,887 | 35,503 | 29,739 | 37,391 | 31,625 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 36 |
Exposure to debt securities | ||||||||
in EUR million | 30 June 2023 | 31 December 2022 | ||||||
Debt securities at fair value through other comprehensive income | 34,776 | 29,095 | ||||||
Debt securities at amortised cost | 48,212 | 48,160 | ||||||
Debt securities at fair value through other comprehensive income and amortised cost | 82,988 | 77,255 | ||||||
Trading assets | 6,826 | 4,189 | ||||||
Debt securities at fair value through profit or loss | 6,220 | 6,258 | ||||||
Total debt securities at fair value through profit or loss | 13,045 | 10,447 | ||||||
96,034 | 87,703 |
Debt securities by type of exposure | ||||||||||||||||||||||||||
Debt Securities at FVPL | Debt Securities at FVOCI | Debt Securities at AC | Total | |||||||||||||||||||||||
in EUR million | 30 June 2023 | 31 December 2022 | 30 June 2023 | 31 December 2022 | 30 June 2023 | 31 December 2022 | 30 June 2023 | 31 December 2022 | ||||||||||||||||||
Government bonds | 418 | 63 | 18,621 | 16,016 | 24,744 | 24,629 | 43,783 | 40,708 | ||||||||||||||||||
Central bank bonds1 | 312 | 307 | 1,316 | 2,331 | 1,628 | 2,638 | ||||||||||||||||||||
Sub-sovereign, Supranationals and Agencies | 2,013 | 2,343 | 10,737 | 8,529 | 14,824 | 14,210 | 27,574 | 25,082 | ||||||||||||||||||
Covered bonds | 3,886 | 2,663 | 5,469 | 5,543 | 9,355 | 8,206 | ||||||||||||||||||||
Corporate bonds | 867 | 857 | 138 | 108 | 113 | 26 | 1,119 | 991 | ||||||||||||||||||
Financial institutions' bonds1 | 1,851 | 1,931 | 270 | 772 | 251 | 220 | 2,371 | 2,923 | ||||||||||||||||||
ABS portfolio | 759 | 758 | 1,139 | 1,028 | 1,515 | 1,217 | 3,413 | 3,003 | ||||||||||||||||||
6,220 | 6,258 | 34,792 | 29,116 | 48,231 | 48,177 | 89,242 | 83,551 | |||||||||||||||||||
Loan loss provisions | -16 | -21 | -19 | -17 | -34 | -39 | ||||||||||||||||||||
Debt securities portfolio | 6,220 | 6,258 | 34,776 | 29,095 | 48,212 | 48,160 | 89,208 | 83,513 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 37 |
Loans and advances to customers by type | ||||||||
in EUR million | 30 June 2023 | 31 December 2022 | ||||||
Loans to public authorities | 14,878 | 12,677 | ||||||
Residential mortgages | 325,190 | 322,850 | ||||||
Other personal lending | 35,232 | 36,180 | ||||||
Corporate Lending | 276,556 | 279,169 | ||||||
651,856 | 650,876 | |||||||
Loan loss provisions | -5,663 | -5,984 | ||||||
646,193 | 644,893 |
Investments in associates and joint ventures | ||||||||
in EUR million | 30 June 2023 | 31 December 2022 | ||||||
TMBThanachart Bank Public Company Limited | 1,089 | 1,109 | ||||||
Other investments in associates and joint ventures | 396 | 391 | ||||||
1,485 | 1,500 |
Changes in Investments in associates and joint ventures | ||||||||
in EUR million | 30 June 2023 | 31 December 2022 | ||||||
Opening balance as at 1 January | 1,500 | 1,587 | ||||||
Additions | 31 | 48 | ||||||
Revaluations | 9 | -8 | ||||||
Share of results | 38 | 92 | ||||||
Dividends received | -39 | -48 | ||||||
Disposals | -3 | -10 | ||||||
Impairments | -5 | -192 | ||||||
Exchange rate differences | -47 | 27 | ||||||
Other | 4 | |||||||
Closing balance | 1,485 | 1,500 |
Deposits from banks by type | ||||||||
in EUR million | 30 June 2023 | 31 December 2022 | ||||||
Non-interest bearing | 760 | 400 | ||||||
Interest bearing | 30,396 | 56,232 | ||||||
31,156 | 56,632 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 38 |
Customer deposits | ||||||||
in EUR million | 30 June 2023 | 31 December 2022 | ||||||
Savings accounts | 353,020 | 321,034 | ||||||
Credit balances on customer accounts | 261,085 | 283,417 | ||||||
Corporate deposits | 60,997 | 36,011 | ||||||
Other | 2,882 | 336 | ||||||
677,984 | 640,799 |
Financial liabilities at fair value through profit or loss | ||||||||
in EUR million | 30 June 2023 | 31 December 2022 | ||||||
Trading liabilities | 40,075 | 39,088 | ||||||
Non-trading derivatives | 2,340 | 3,048 | ||||||
Designated at fair value through profit or loss | 73,866 | 50,883 | ||||||
116,281 | 93,019 |
Changes in debt securities in issue | ||||||||
in EUR million | 30 June 2023 | 31 December 2022 | ||||||
Opening balance as at 1 January | 95,918 | 91,784 | ||||||
Additions | 45,645 | 92,707 | ||||||
Redemptions / Disposals | -21,543 | -82,844 | ||||||
Amortisation | 607 | 312 | ||||||
Other | 206 | 39 | ||||||
Changes in unrealised revaluations | 197 | -7,658 | ||||||
Foreign exchange movement | -899 | 1,577 | ||||||
Closing balance | 120,129 | 95,918 |
Changes in subordinated loans | ||||||||
in EUR million | 30 June 2023 | 31 December 2022 | ||||||
Opening balance as at 1 January | 15,786 | 16,715 | ||||||
Additions | 2,225 | 983 | ||||||
Redemptions / Disposals | -2,127 | -1,090 | ||||||
Amortisation | 12 | 30 | ||||||
Other | -13 | 7 | ||||||
Changes in unrealised revaluations | 12 | -1,470 | ||||||
Foreign exchange movement | -134 | 611 | ||||||
Closing balance | 15,761 | 15,786 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 39 |
Total equity | ||||||||
In EUR million | 30 June 2023 | 31 December 2022 | ||||||
Share capital and share premium | ||||||||
- Share capital | 36 | 37 | ||||||
- Share premium | 17,116 | 17,116 | ||||||
17,153 | 17,154 | |||||||
Other reserves | ||||||||
- Revaluation reserve: Equity securities at FVOCI | 1,187 | 1,187 | ||||||
- Revaluation reserve: Debt instruments at FVOCI | -229 | -341 | ||||||
- Revaluation reserve: Cash flow hedge | -2,893 | -3,055 | ||||||
- Revaluation reserve: Credit liability | 105 | 70 | ||||||
- Revaluation reserve: Property in own use | 182 | 176 | ||||||
- Net defined benefit asset/liability remeasurement reserve | -275 | -232 | ||||||
- Currency translation reserve | -2,601 | -2,395 | ||||||
- Share of associates and joint ventures and other reserves | 3,006 | 3,603 | ||||||
- Treasury shares | -150 | -1,205 | ||||||
-1,668 | -2,192 | |||||||
Retained earnings | 41,308 | 41,538 | ||||||
Shareholders’ equity (parent) | 56,793 | 56,500 | ||||||
Non-controlling interests | 721 | 504 | ||||||
Total equity | 57,513 | 57,004 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 40 |
Net interest income | ||||||||||||||||||||
in EUR million | 30 June 2023 | 30 June 2022 | 30 June 2023 | 30 June 2022 | ||||||||||||||||
Interest income on loans | 15,100 | 7,634 | Interest expense on deposits from banks | 966 | 110 | |||||||||||||||
Interest income on financial assets at fair value through OCI | 455 | 184 | Interest expense on customer deposits | 4,168 | 673 | |||||||||||||||
Interest income on debt securities at amortised cost | 411 | 248 | Interest expense on debt securities in issue | 1,732 | 652 | |||||||||||||||
Interest income on non-trading derivatives (hedge accounting) | 4,586 | 1,631 | Interest expense on subordinated loans | 354 | 316 | |||||||||||||||
Negative interest on liabilities | 9 | 758 | Negative interest on assets | -2 | 249 | |||||||||||||||
Total interest income using effective interest rate method | 20,561 | 10,455 | Interest expense on non-trading derivatives (hedge accounting) | 5,092 | 1,551 | |||||||||||||||
Total interest expense using effective interest rate method | 12,310 | 3,552 | ||||||||||||||||||
Interest income on financial assets at fair value through profit or loss | 2,226 | 291 | ||||||||||||||||||
Interest income on non-trading derivatives (no hedge accounting) | 2,487 | 1,045 | Interest expense on financial liabilities at fair value through profit or loss | 1,977 | 248 | |||||||||||||||
Interest income other | 60 | 11 | Interest expense on non-trading derivatives (no hedge accounting) | 2,787 | 880 | |||||||||||||||
Total other interest income | 4,773 | 1,347 | Interest expense on lease liabilities | 13 | 7 | |||||||||||||||
Total interest income | 25,335 | 11,802 | Interest expense other | 46 | 33 | |||||||||||||||
Total other interest expense | 4,823 | 1,168 | ||||||||||||||||||
Total interest expense | 17,133 | 4,720 | ||||||||||||||||||
Net interest income | 8,202 | 7,082 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 41 |
Net fee and commission income | ||||||||
in EUR million | 30 June 2023 | 30 June 2022 | ||||||
Fee and commission income | ||||||||
Payment Services | 990 | 906 | ||||||
Securities business | 314 | 376 | ||||||
Insurance and other broking | 262 | 389 | ||||||
Portfolio management | 311 | 303 | ||||||
Lending business | 328 | 257 | ||||||
Financial guarantees and other commitments | 229 | 250 | ||||||
Other | 121 | 119 | ||||||
Total fee and commission income | 2,554 | 2,600 | ||||||
Fee and commission expenses | ||||||||
Payment Services | 329 | 291 | ||||||
Securities business | 70 | 86 | ||||||
Distribution of products (Externally) | 251 | 317 | ||||||
Other | 97 | 85 | ||||||
Total fee and commission expenses | 747 | 779 | ||||||
Net fee and commission income | 1,807 | 1,822 |
Other net income | ||||||||
in EUR million | 30 June 2023 | 30 June 2022 | ||||||
Share of result associates and joint ventures | 38 | 35 | ||||||
Impairment of associates and joint ventures | -5 | -153 | ||||||
Net result derecognition of financial assets measured at amortised cost | 11 | -3 | ||||||
Net monetary gain or loss | -79 | -250 | ||||||
Other | 44 | 70 | ||||||
10 | -300 |
Other operating expenses | ||||||||
in EUR million | 30 June 2023 | 30 June 2022 | ||||||
Regulatory costs | 616 | 863 | ||||||
Audit and non-audit services | 19 | 17 | ||||||
IT related expenses | 429 | 402 | ||||||
Advertising and public relations | 175 | 144 | ||||||
External advisory fees | 142 | 129 | ||||||
Office expenses | 150 | 139 | ||||||
Travel and accommodation expenses | 59 | 39 | ||||||
Contributions and subscriptions | 63 | 58 | ||||||
Postal charges | 20 | 16 | ||||||
Depreciation of property and equipment | 225 | 244 | ||||||
Amortisation of intangible assets | 103 | 113 | ||||||
(Reversals of) impairments of property and equipment | 5 | 7 | ||||||
(Reversals of) impairments of intangible assets | 40 | |||||||
Addition to / (unused amounts reversed of) provision for reorganisations | 46 | 125 | ||||||
Addition to / (unused amounts reversed of) other provisions | 19 | 5 | ||||||
Other | 304 | 366 | ||||||
2,376 | 2,706 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 42 |
Earnings per ordinary share | ||||||||||||||||||||
Weighted average number | ||||||||||||||||||||
of ordinary shares outstanding | ||||||||||||||||||||
Amount | during the period | Per ordinary share | ||||||||||||||||||
(in EUR million) | (in millions) | (in EUR) | ||||||||||||||||||
30 June 2023 | 30 June 2022 | 30 June 2023 | 30 June 2022 | 30 June 2023 | 30 June 2022 | |||||||||||||||
Basic earnings | 3,206 | 7,745 | 3,617.0 | 3,765.3 | 0.89 | 2.06 | ||||||||||||||
Basic earnings from continuing operations | 3,206 | 7,745 | 0.89 | 2.06 | ||||||||||||||||
Effect of dilutive instruments: | ||||||||||||||||||||
Stock option and share plans | 2.0 | 1.4 | ||||||||||||||||||
2.0 | 1.4 | |||||||||||||||||||
Diluted earnings | 3,206 | 7,745 | 3,619.0 | 3,766.7 | 0.89 | 2.06 | ||||||||||||||
Diluted earnings from continuing operations | 3,206 | 7,745 | 0.89 | 2.06 |
Dividends to shareholders of the parent | ||||||||
Per ordinary share (in EUR) | Total (in EUR million) | |||||||
Dividends on ordinary shares: | ||||||||
In respect of 2021 | ||||||||
- Interim dividend, paid in October 2021 | 0.21 | 820 | ||||||
- Final dividend declared1 | 0.41 | 1,548 | ||||||
Total dividend in respect of 2021 | 0.62 | 2,368 | ||||||
In respect of 2022 | ||||||||
- Interim dividend, paid August 2022 | 0.17 | 636 | ||||||
- Final dividend, paid May 2023 | 0.389 | 1,408 | ||||||
Total dividend in respect of 2022 | 0.559 | 2,044 | ||||||
In respect of 2023 | ||||||||
- Interim dividend declared | 0.35 | 1,276 | ||||||
Total dividend in respect of 2023 | 0.35 | 1,276 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 43 |
Specification of the main sources of income of each of the segments by line of business | |||||
Segments by line of business | Main source of income | ||||
Retail Netherlands (Retail Banking) | Income from retail and private banking activities in the Netherlands, including the SME and mid-corporate segments, and the Real Estate Finance portfolio related to Dutch domestic mid-corporates. The main products offered are current and savings accounts, business lending, mortgages and other consumer lending in the Netherlands. | ||||
Retail Belgium (Retail Banking) | Income from retail and private banking activities in Belgium (including Luxembourg), including the SME and mid-corporate segments. The main products offered are similar to those in the Netherlands. | ||||
Retail Germany (Retail Banking) | Income from retail and private banking activities in Germany. The main products offered are current and savings accounts, mortgages and other customer lending. | ||||
Retail Other (Retail Banking) | Income from retail banking activities in the rest of the world, including the SME and mid-corporate segments in specific countries. The main products offered are similar to those in the Netherlands. | ||||
Wholesale Banking | Income from wholesale banking activities. The main products are: lending, debt capital markets, working capital solutions, export finance, daily banking solutions, treasury and risk solutions, and corporate finance. |
Specification of geographical split of the segments | |||||
Geographical split of the segments | Main countries | ||||
The Netherlands | |||||
Belgium | Including Luxembourg | ||||
Germany 1 | |||||
Other Challengers | Australia, France 2,3, Italy, Spain, Portugal | ||||
Growth Markets 4 | Poland, Romania, Türkiye, Philippines 2,3 | ||||
Wholesale Banking Rest of World 1,3 | UK, Americas, Asia and other countries in Central and Eastern Europe | ||||
Other | Corporate Line 4 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 44 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 45 |
Reconciliation between IFRS-IASB and IFRS-EU income, expense and net result | ||||||||||||||||||||||||||||||||
6 month period | ||||||||||||||||||||||||||||||||
1 January to 30 June | 2023 | 2022 | ||||||||||||||||||||||||||||||
in EUR million | Income | Expenses | Taxation | Non-controlling interests | Net result 1 | Income | Expenses | Taxation | Non-controlling interests | Net result1 | ||||||||||||||||||||||
Net result IFRS-IASB attributable to equity holder of the parent | 10,555 | 5,946 | 1,303 | 100 | 3,206 | 17,876 | 6,871 | 3,180 | 80 | 7,745 | ||||||||||||||||||||||
EU 'IAS 39 carve out' impact 2 | 770 | 230 | 540 | -8,594 | -2,456 | -6,139 | ||||||||||||||||||||||||||
Result IFRS-EU 3 | 11,325 | 5,946 | 1,533 | 100 | 3,746 | 9,282 | 6,871 | 724 | 80 | 1,606 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 46 |
ING Group Total | ||||||||||||||||||||
6 month period | 2023 | 2022 | ||||||||||||||||||
1 January to 30 June | ING Bank | Other | Total ING Group | ING Bank | Other | Total ING Group | ||||||||||||||
in EUR million | ||||||||||||||||||||
Income | ||||||||||||||||||||
– Net interest income | 8,021 | 52 | 8,073 | 6,884 | -4 | 6,880 | ||||||||||||||
– Net fee and commission income | 1,807 | 1,807 | 1,822 | 1,822 | ||||||||||||||||
– Total investment and other income | 1,440 | 5 | 1,445 | 576 | 4 | 580 | ||||||||||||||
Total income | 11,268 | 58 | 11,325 | 9,282 | 9,282 | |||||||||||||||
Expenditure | ||||||||||||||||||||
– Operating expenses | 5,692 | 4 | 5,696 | 5,678 | 5 | 5,682 | ||||||||||||||
– Addition to loan loss provisions | 250 | 250 | 1,189 | 1,189 | ||||||||||||||||
Total expenses | 5,942 | 4 | 5,946 | 6,866 | 5 | 6,871 | ||||||||||||||
Result before taxation | 5,326 | 53 | 5,379 | 2,416 | -5 | 2,411 | ||||||||||||||
Taxation | 1,519 | 14 | 1,533 | 726 | -1 | 724 | ||||||||||||||
Non-controlling interests | 100 | 100 | 80 | 80 | ||||||||||||||||
Net result IFRS-EU | 3,707 | 39 | 3,746 | 1,610 | -4 | 1,606 | ||||||||||||||
Reversal of the EU 'IAS 39 carve out' impact | -540 | -540 | 6,139 | 6,139 | ||||||||||||||||
Net result IFRS-IASB | 3,166 | 39 | 3,206 | 7,749 | -4 | 7,745 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 47 |
Segments by line of business | ||||||||||||||||||||||||||||||||||||||||||||
6 month period | 2023 | 2022 | ||||||||||||||||||||||||||||||||||||||||||
1 January to 30 June | ||||||||||||||||||||||||||||||||||||||||||||
in EUR million | Retail Netherlands | Retail Belgium | Retail Germany | Retail Other | Wholesale Banking | Corporate Line | Total | Retail Netherlands | Retail Belgium | Retail Germany | Retail Other 1,2 | Wholesale Banking | Corporate Line 2 | Total | ||||||||||||||||||||||||||||||
Income | ||||||||||||||||||||||||||||||||||||||||||||
– Net interest income | 1,650 | 1,010 | 1,401 | 1,668 | 2,076 | 269 | 8,073 | 1,489 | 834 | 703 | 1,487 | 2,139 | 229 | 6,880 | ||||||||||||||||||||||||||||||
– Net fee and commission income | 471 | 240 | 180 | 253 | 669 | -6 | 1,807 | 433 | 258 | 249 | 279 | 605 | -2 | 1,822 | ||||||||||||||||||||||||||||||
– Total investment and other income | 410 | 80 | -37 | 154 | 892 | -54 | 1,445 | 222 | 117 | 102 | 100 | 519 | -481 | 580 | ||||||||||||||||||||||||||||||
Total income | 2,530 | 1,330 | 1,543 | 2,075 | 3,637 | 210 | 11,325 | 2,144 | 1,209 | 1,054 | 1,867 | 3,262 | -253 | 9,282 | ||||||||||||||||||||||||||||||
Expenditure | ||||||||||||||||||||||||||||||||||||||||||||
– Operating expenses | 1,053 | 959 | 605 | 1,215 | 1,630 | 233 | 5,696 | 1,015 | 1,022 | 595 | 1,265 | 1,524 | 262 | 5,682 | ||||||||||||||||||||||||||||||
– Addition to loan loss provisions | 42 | 91 | 49 | 174 | -105 | 250 | -6 | 23 | 36 | 108 | 1,027 | 1,189 | ||||||||||||||||||||||||||||||||
Total expenses | 1,095 | 1,050 | 654 | 1,389 | 1,525 | 233 | 5,946 | 1,009 | 1,045 | 631 | 1,373 | 2,551 | 262 | 6,871 | ||||||||||||||||||||||||||||||
Result before taxation | 1,435 | 280 | 889 | 686 | 2,112 | -23 | 5,379 | 1,134 | 164 | 423 | 493 | 712 | -516 | 2,411 | ||||||||||||||||||||||||||||||
Taxation | 372 | 95 | 289 | 176 | 495 | 107 | 1,533 | 301 | 49 | 83 | 137 | 188 | -34 | 724 | ||||||||||||||||||||||||||||||
Non-controlling interests | 0 | 0 | 0 | 72 | 28 | 0 | 100 | 0 | 0 | 2 | 59 | 19 | 0 | 80 | ||||||||||||||||||||||||||||||
Net result IFRS-EU | 1,063 | 185 | 601 | 438 | 1,589 | -130 | 3,746 | 833 | 115 | 338 | 298 | 504 | -482 | 1,606 | ||||||||||||||||||||||||||||||
Reversal of the EU 'IAS 39 carve out' impact | -540 | -540 | 6,139 | 6,139 | ||||||||||||||||||||||||||||||||||||||||
Net result IFRS-IASB | 1,063 | 185 | 601 | 438 | 1,049 | -130 | 3,206 | 833 | 115 | 338 | 298 | 6,643 | -482 | 7,745 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 48 |
Geographical split of the segments | ||||||||||||||||||||||||||||||||||||||||||||||||||
6 month period | 2023 | 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||
1 January to 30 June | ||||||||||||||||||||||||||||||||||||||||||||||||||
in EUR million | Nether-lands | Belgium | Germany | Other Challengers | Growth markets | Wholesale Banking Rest of World | Other | Total | Nether-lands | Belgium | Germany 1 | Other Challengers 2,5 | Growth markets 3,4 | Wholesale Banking Rest of World 5 | Other 4 | Total | ||||||||||||||||||||||||||||||||||
– Net interest income | 2,077 | 1,343 | 1,667 | 1,061 | 922 | 734 | 268 | 8,073 | 1,887 | 1,017 | 939 | 816 | 945 | 1,051 | 224 | 6,880 | ||||||||||||||||||||||||||||||||||
– Net fee and commission income | 617 | 364 | 206 | 151 | 185 | 289 | -6 | 1,807 | 578 | 360 | 270 | 148 | 192 | 276 | -2 | 1,822 | ||||||||||||||||||||||||||||||||||
– Total investment and other income | 664 | 105 | -40 | 16 | 273 | 479 | -51 | 1,445 | 432 | 165 | 126 | 25 | 177 | 132 | -476 | 580 | ||||||||||||||||||||||||||||||||||
Total income | 3,359 | 1,813 | 1,832 | 1,228 | 1,380 | 1,502 | 211 | 11,325 | 2,898 | 1,542 | 1,334 | 990 | 1,313 | 1,459 | -253 | 9,282 | ||||||||||||||||||||||||||||||||||
Expenditure | ||||||||||||||||||||||||||||||||||||||||||||||||||
– Operating expenses | 1,502 | 1,134 | 702 | 658 | 722 | 743 | 234 | 5,696 | 1,446 | 1,185 | 684 | 651 | 768 | 686 | 262 | 5,682 | ||||||||||||||||||||||||||||||||||
– Addition to loan loss provisions | -21 | 91 | -39 | 98 | 111 | 11 | 250 | 127 | 155 | 438 | 23 | 108 | 337 | 1,189 | ||||||||||||||||||||||||||||||||||||
Total expenses | 1,481 | 1,225 | 662 | 755 | 834 | 755 | 234 | 5,946 | 1,573 | 1,340 | 1,122 | 674 | 876 | 1,023 | 262 | 6,871 | ||||||||||||||||||||||||||||||||||
Result before taxation | 1,878 | 588 | 1,170 | 472 | 546 | 748 | -23 | 5,379 | 1,324 | 201 | 212 | 316 | 438 | 436 | -516 | 2,411 | ||||||||||||||||||||||||||||||||||
Retail Banking | 1,435 | 280 | 889 | 334 | 351 | 3,290 | 1,134 | 164 | 423 | 183 | 311 | 2,215 | ||||||||||||||||||||||||||||||||||||||
Wholesale Banking | 442 | 308 | 280 | 138 | 195 | 748 | 1 | 2,112 | 190 | 37 | -211 | 133 | 127 | 436 | 712 | |||||||||||||||||||||||||||||||||||
Corporate Line | -23 | -23 | -516 | -516 | ||||||||||||||||||||||||||||||||||||||||||||||
Result before taxation | 1,878 | 588 | 1,170 | 472 | 546 | 748 | -23 | 5,379 | 1,324 | 201 | 212 | 316 | 438 | 436 | -516 | 2,411 | ||||||||||||||||||||||||||||||||||
Taxation | 453 | 179 | 381 | 123 | 115 | 188 | 94 | 1,533 | 346 | 58 | 72 | 97 | 112 | 90 | -51 | 724 | ||||||||||||||||||||||||||||||||||
Non-controlling interests | 100 | 100 | 2 | 78 | 80 | |||||||||||||||||||||||||||||||||||||||||||||
Net result IFRS-EU | 1,425 | 408 | 789 | 350 | 331 | 560 | -117 | 3,746 | 978 | 143 | 138 | 218 | 248 | 346 | -465 | 1,606 | ||||||||||||||||||||||||||||||||||
Reversal of the EU 'IAS 39 carve out' impact | -65 | -113 | -350 | -2 | -12 | -540 | 2,477 | 814 | 2,668 | 8 | 171 | 6,139 | ||||||||||||||||||||||||||||||||||||||
Net result IFRS-IASB | 1,360 | 296 | 439 | 348 | 331 | 548 | -117 | 3,206 | 3,455 | 957 | 2,806 | 226 | 248 | 517 | -465 | 7,745 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 49 |
Valuation adjustment reserves on financial assets and liabilities | ||||||||
in EUR million | 30 June 2023 | 31 December 2022 | ||||||
Deferred Day One Profit or Loss | -114 | -108 | ||||||
Own credit adjustments | 110 | 75 | ||||||
Bid/Offer | -166 | -216 | ||||||
Model Risk | -9 | -13 | ||||||
CVA | -155 | -192 | ||||||
DVA | 83 | 99 | ||||||
CollVA | -6 | -8 | ||||||
FVA | -64 | -78 | ||||||
Total Valuation Adjustments | -319 | -441 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 50 |
Methods applied in determining fair values of financial assets and liabilities (carried at fair value) | ||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||||||
in EUR million | 30 June 2023 | 31 December 2022 | 30 June 2023 | 31 December 2022 | 30 June 2023 | 31 December 2022 | 30 June 2023 | 31 December 2022 | ||||||||||||||||||
Financial Assets | ||||||||||||||||||||||||||
Financial assets at fair value through profit or loss | ||||||||||||||||||||||||||
- Equity securities | 13,598 | 11,783 | 3 | 2 | 172 | 156 | 13,772 | 11,941 | ||||||||||||||||||
- Debt securities | 3,282 | 1,636 | 5,445 | 5,361 | 4,319 | 3,450 | 13,045 | 10,447 | ||||||||||||||||||
- Derivatives | 0 | 22 | 30,441 | 34,229 | 536 | 483 | 30,978 | 34,734 | ||||||||||||||||||
- Loans and receivables | 1 | 0 | 80,853 | 54,097 | 3,334 | 2,547 | 84,188 | 56,644 | ||||||||||||||||||
16,881 | 13,441 | 116,742 | 93,690 | 8,360 | 6,635 | 141,983 | 113,766 | |||||||||||||||||||
Financial assets at fair value through other comprehensive income | ||||||||||||||||||||||||||
- Equity securities | 1,651 | 1,639 | 0 | 0 | 237 | 247 | 1,888 | 1,887 | ||||||||||||||||||
- Debt securities | 32,292 | 25,644 | 2,484 | 3,451 | 0 | 0 | 34,776 | 29,095 | ||||||||||||||||||
- Loans and receivables | 0 | 0 | 0 | 0 | 727 | 643 | 727 | 643 | ||||||||||||||||||
33,943 | 27,284 | 2,484 | 3,451 | 964 | 891 | 37,391 | 31,625 | |||||||||||||||||||
Financial liabilities | ||||||||||||||||||||||||||
Financial liabilities at fair value through profit or loss | ||||||||||||||||||||||||||
– Debt securities | 1,033 | 822 | 7,191 | 5,743 | 35 | 53 | 8,259 | 6,619 | ||||||||||||||||||
– Deposits | 0 | 0 | 74,404 | 50,257 | 0 | 0 | 74,404 | 50,257 | ||||||||||||||||||
– Trading securities | 4,079 | 1,952 | 182 | 273 | 0 | 1 | 4,261 | 2,226 | ||||||||||||||||||
– Derivatives | 46 | 40 | 28,597 | 33,200 | 715 | 678 | 29,358 | 33,917 | ||||||||||||||||||
5,157 | 2,814 | 110,375 | 89,473 | 750 | 732 | 116,281 | 93,019 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 51 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 52 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 53 |
Valuation techniques and range of unobservable inputs (Level 3) | ||||||||||||||||||||||||||||||||
Assets | Liabilities | Valuation techniques | Significant unobservable inputs | Lower range | Upper range | |||||||||||||||||||||||||||
In EUR million | 30 June 2023 | 31 December 2022 | 30 June 2023 | 31 December 2022 | 30 June 2023 | 31 December 2022 | 30 June 2023 | 31 December 2022 | ||||||||||||||||||||||||
At fair value through profit or loss | ||||||||||||||||||||||||||||||||
Debt securities | 4,319 | 3,447 | 0 | 1 | Price based | Price (%) | 0 | % | 0 | % | 129 | % | 125 | % | ||||||||||||||||||
Price (price per share) | 97 | 208 | 221 | 208 | ||||||||||||||||||||||||||||
Present value techniques | Credit spread (bps) | 100 | 60 | 100 | 100 | |||||||||||||||||||||||||||
Price (%) | 97 | % | 100 | % | ||||||||||||||||||||||||||||
Equity securities | 172 | 156 | Price based | Price (price per share) | 0 | 0 | 5,475 | 5,457 | ||||||||||||||||||||||||
Loans and advances | 1,815 | 1,485 | Price based | Price (%) | 0 | % | 0 | % | 110 | % | 100 | % | ||||||||||||||||||||
Present value techniques | Credit spread (bps) | 3 | 2 | 12 | 12 | |||||||||||||||||||||||||||
(Reverse) repo's | 1,515 | 1,062 | Present value techniques | Interest rate (%) | 4 | % | 3 | % | 6 | % | 5 | % | ||||||||||||||||||||
Structured notes | 3 | 3 | 35 | 53 | Price based | Price (%) | 85 | % | 84 | % | 105 | % | 107 | % | ||||||||||||||||||
Option pricing model | Equity volatility (%) | 10 | % | 13 | % | 23 | % | 42 | % | |||||||||||||||||||||||
Equity/Equity correlation | 0.7 | 0.5 | 0.9 | 1.0 | ||||||||||||||||||||||||||||
Equity/FX correlation | -0.4 | -0.4 | 0.6 | 0.6 | ||||||||||||||||||||||||||||
Dividend yield (%) | 0 | % | 0 | % | 5 | % | 8 | % | ||||||||||||||||||||||||
Present value techniques | Credit spreads (bps) | 99 | 96 | 101 | 96 | |||||||||||||||||||||||||||
Derivatives | ||||||||||||||||||||||||||||||||
– Rates | 453 | 431 | 482 | 476 | Option pricing model | Interest rate volatility (bps) | 48 | 49 | 158 | 148 | ||||||||||||||||||||||
Present value techniques | Reset spread (%) | 0 | % | 0 | % | 0 | % | 1 | % | |||||||||||||||||||||||
Interest rate (%) | 2 | % | 2 | % | ||||||||||||||||||||||||||||
Prepayment rate (%) | 5 | % | 5 | % | 12 | % | 13 | % | ||||||||||||||||||||||||
– FX | 5 | 5 | 5 | 4 | Present value techniques | FX volatility (%) | ||||||||||||||||||||||||||
Option pricing model | Implied volatility (%) | 4 | % | 6 | % | 39 | % | 20 | % | |||||||||||||||||||||||
– Credit | 41 | 13 | 199 | 175 | Present value techniques | Credit spread (bps) | 5 | 5 | 209 | 623 | ||||||||||||||||||||||
Price based | Price (%) | 0 | % | 0 | % | 100 | % | 100 | % | |||||||||||||||||||||||
– Equity | 25 | 33 | 25 | 22 | Option pricing model | Equity volatility (%) | 0 | % | 0 | % | 98 | % | 77 | % | ||||||||||||||||||
Equity/Equity correlation | 0.5 | 0.5 | 0.9 | 0.9 | ||||||||||||||||||||||||||||
Equity/FX correlation | -0.2 | -0.5 | 0.1 | 0.1 | ||||||||||||||||||||||||||||
Dividend yield (%) | 0 | % | 1 | % | 18 | % | 14 | % | ||||||||||||||||||||||||
Price based | Price (%) | 0 | % | 21 | % | |||||||||||||||||||||||||||
– Other | 12 | 1 | 4 | Option pricing model | Commodity volatility (%) | 0 | % | 0 | % | 50 | % | 63 | % | |||||||||||||||||||
At fair value through other comprehensive income | ||||||||||||||||||||||||||||||||
– Loans and advances | 727 | 643 | Present value techniques | Prepayment rate (%) | 6 | % | 6 | % | 6 | % | 6 | % | ||||||||||||||||||||
Price based | Price (%) | 66 | % | 67 | % | 106 | % | 99 | % | |||||||||||||||||||||||
– Equity | 237 | 247 | Present value techniques | Credit spread (bps) | 6.0 | 6.7 | 6.0 | 6.7 | ||||||||||||||||||||||||
Interest rate (%) | 4 | % | 4 | % | 4 | % | 4 | % | ||||||||||||||||||||||||
Price based | Price (%) | 122 | % | 122 | % | |||||||||||||||||||||||||||
Price based | Other (EUR) | 70 | 70 | 90 | 90 | |||||||||||||||||||||||||||
Total | 9,324 | 7,526 | 750 | 732 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 54 |
Changes in Level 3 Financial assets | ||||||||||||||||||||||||||||||||||||||
Trading assets | Non-trading derivatives | Financial assets mandatorily at FVPL | Financial assets designated at FVPL | Financial assets at FVOCI | Total | |||||||||||||||||||||||||||||||||
In EUR million | 30 June 2023 | 31 December 2022 | 30 June 2023 | 31 December 2022 | 30 June 2023 | 31 December 2022 | 30 June 2023 | 31 December 2022 | 30 June 2023 | 31 December 2022 | 30 June 2023 | 31 December 2022 | ||||||||||||||||||||||||||
Opening balance as at 1 January | 873 | 822 | 421 | 1 | 1,849 | 1,862 | 3,492 | 2,480 | 891 | 1,063 | 7,526 | 6,228 | ||||||||||||||||||||||||||
Realised gain/loss recognised in the statement of profit or loss during the period 1 | 27 | 53 | 26 | 52 | -50 | -57 | -133 | 122 | 0 | 8 | -130 | 178 | ||||||||||||||||||||||||||
Revaluation recognised in other comprehensive income during the period 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | -84 | 23 | -84 | ||||||||||||||||||||||||||
Purchase of assets | 576 | 694 | 64 | 15 | 1,028 | 1,586 | 163 | 772 | 138 | 221 | 1,968 | 3,288 | ||||||||||||||||||||||||||
Sale of assets | -221 | -49 | -54 | -4 | -508 | -669 | 0 | -191 | -73 | -275 | -856 | -1,187 | ||||||||||||||||||||||||||
Maturity/settlement | -69 | -511 | -1 | -2 | -213 | -617 | 0 | 0 | -10 | -59 | -293 | -1,188 | ||||||||||||||||||||||||||
Reclassifications | 0 | 0 | 0 | 0 | 726 | -18 | 0 | 0 | 0 | 10 | 726 | -8 | ||||||||||||||||||||||||||
Transfers into Level 3 | 746 | 288 | 0 | 474 | 328 | 605 | 16 | 322 | 1 | -43 | 1,091 | 1,646 | ||||||||||||||||||||||||||
Transfers out of Level 3 | -415 | -442 | 0 | -115 | -266 | -856 | 0 | 0 | 0 | 0 | -681 | -1,414 | ||||||||||||||||||||||||||
Exchange rate differences | -31 | 18 | 0 | 0 | -2 | 14 | -11 | -12 | -6 | 49 | -50 | 68 | ||||||||||||||||||||||||||
Changes in the composition of the group and other changes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||
Closing balance | 1,486 | 873 | 455 | 421 | 2,891 | 1,849 | 3,527 | 3,492 | 964 | 891 | 9,324 | 7,526 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 55 |
Changes in Level 3 Financial liabilities | ||||||||||||||||||||||||||
Trading liabilities | Non-trading derivatives | Financial liabilities designated as at fair value through profit or loss | Total | |||||||||||||||||||||||
in EUR million | 30 June 2023 | 31 December 2022 | 30 June 2023 | 31 December 2022 | 30 June 2023 | 31 December 2022 | 30 June 2023 | 31 December 2022 | ||||||||||||||||||
Opening balance as at 1 January | 229 | 160 | 449 | 35 | 54 | 135 | 732 | 330 | ||||||||||||||||||
Realised gain/loss recognised in the statement of profit or loss during the period1 | 16 | 131 | 27 | 59 | -1 | -10 | 42 | 179 | ||||||||||||||||||
Additions | 24 | 124 | 59 | 16 | 3 | 13 | 85 | 153 | ||||||||||||||||||
Redemptions | -32 | -38 | -52 | 0 | 0 | -13 | -84 | -51 | ||||||||||||||||||
Maturity/settlement | -11 | -282 | -1 | -7 | -1 | -71 | -12 | -360 | ||||||||||||||||||
Transfers into Level 3 | 27 | 254 | 0 | 368 | 27 | 88 | 54 | 710 | ||||||||||||||||||
Transfers out of Level 3 | -18 | -117 | 0 | -21 | -48 | -88 | -66 | -226 | ||||||||||||||||||
Exchange rate differences | 0 | -3 | 0 | 0 | 0 | 0 | 0 | -3 | ||||||||||||||||||
Closing balance | 233 | 229 | 482 | 449 | 34 | 54 | 750 | 732 |
Sensitivity analysis of Level 3 instruments | ||||||||||||||
Positive fair value movements from using reasonable possible alternatives | Negative fair value movements from using reasonable possible alternatives | |||||||||||||
in EUR million | 30 June 2023 | 31 December 2022 | 30 June 2023 | 31 December 2022 | ||||||||||
Equity (equity derivatives, structured notes) | 16 | 12 | -8 | -6 | ||||||||||
Interest rates (Rates derivatives, FX derivatives) | 6 | 22 | 0 | -14 | ||||||||||
Credit (Debt securities, Loans, structured notes, credit derivatives) | 52 | 32 | -44 | -28 | ||||||||||
Loans and advances | 2 | -11 | -32 | |||||||||||
77 | 65 | -63 | -80 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 56 |
Methods applied in determining fair values of financial assets and liabilities (carried at amortised cost) | ||||||||||||||||||||||||||||||||||||||
Carrying Amount | Carrying amount presented as fair value1 | Level 1 | Level 2 | Level 3 | Total fair value | |||||||||||||||||||||||||||||||||
in EUR million | 30 June 2023 | 31 December 2022 | 30 June 2023 | 31 December 2022 | 30 June 2023 | 31 December 2022 | 30 June 2023 | 31 December 2022 | 30 June 2023 | 31 December 2022 | 30 June 2023 | 31 December 2022 | ||||||||||||||||||||||||||
Financial Assets | ||||||||||||||||||||||||||||||||||||||
Loans and advances to banks | 32,905 | 35,104 | 2,954 | 2,859 | 10 | 27,404 | 29,459 | 2,630 | 2,786 | 32,998 | 35,104 | |||||||||||||||||||||||||||
Loans and advances to customers | 646,193 | 644,893 | 21,013 | 19,095 | 13,181 | 15,264 | 579,515 | 575,805 | 613,709 | 610,164 | ||||||||||||||||||||||||||||
Securities at amortised cost | 48,212 | 48,160 | 40,625 | 39,787 | 2,853 | 3,160 | 1,531 | 1,406 | 45,009 | 44,353 | ||||||||||||||||||||||||||||
727,311 | 728,157 | 23,967 | 21,954 | 40,636 | 39,788 | 43,438 | 47,883 | 583,676 | 579,996 | 691,716 | 689,621 | |||||||||||||||||||||||||||
Financial liabilities | ||||||||||||||||||||||||||||||||||||||
Deposits from banks | 31,156 | 56,632 | 5,090 | 3,696 | 21,137 | 48,524 | 3,817 | 3,954 | 30,043 | 56,174 | ||||||||||||||||||||||||||||
Customer deposits | 677,984 | 640,799 | 596,601 | 589,851 | 59,898 | 35,123 | 20,835 | 15,331 | 677,334 | 640,306 | ||||||||||||||||||||||||||||
Debt securities in issue | 120,129 | 95,918 | 56,452 | 43,352 | 39,863 | 35,642 | 24,411 | 17,796 | 120,726 | 96,790 | ||||||||||||||||||||||||||||
Subordinated loans | 15,761 | 15,786 | 11,308 | 7,843 | 4,059 | 7,705 | 15,368 | 15,548 | ||||||||||||||||||||||||||||||
845,030 | 809,135 | 601,691 | 593,547 | 67,761 | 51,194 | 124,957 | 126,995 | 49,063 | 37,082 | 843,471 | 808,818 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 57 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 58 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 59 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 60 |
ING Group Interim financial report on form 6-K for the six month period ended 30 June 2023 - Unaudited | 61 |