• |
changes in shipping industry trends, including charter rates, vessel values and factors affecting vessel supply and demand;
|
• |
changes in seaborne and other transportation patterns;
|
• |
changes in the supply of or demand for drybulk commodities, including drybulk commodities carried by sea, generally or in particular regions;
|
• |
changes in the number of newbuildings under construction in the drybulk shipping industry;
|
• |
changes in the useful lives and the value of our vessels and the related impact on our compliance with loan covenants;
|
• |
the aging of our fleet and increases in operating costs;
|
• |
changes in our ability to complete future, pending or recent acquisitions or dispositions;
|
• |
our ability to achieve successful utilization of our expanded fleet;
|
• |
changes to our financial condition and liquidity, including our ability to pay amounts that we owe and obtain additional financing to fund capital
expenditures, acquisitions and other general corporate activities;
|
• |
risks related to our business strategy, areas of possible expansion or expected capital spending or operating expenses;
|
• |
changes in the availability of crew, number of off-hire days, classification survey requirements and insurance costs for the vessels in our fleet;
|
• |
changes in our ability to leverage the relationships and reputation in the drybulk shipping industry of V.Ships Limited, or V.Ships, and V.Ships
Greece Ltd., or V.Ships Greece, our technical managers, Anglo-Eastern Crew Management (Asia) Limited and Global Seaways S.A., our crew managers, and Fidelity Marine Inc., or Fidelity, our commercial manager;
|
• |
changes in our relationships with our contract counterparties, including the failure of any of our contract counterparties to comply with their
agreements with us;
|
• |
loss of our customers, charters or vessels;
|
• |
damage to our vessels;
|
• |
potential liability from future litigation and incidents involving our vessels;
|
• |
our future operating or financial results;
|
• |
acts of terrorism, other hostilities, pandemics or other calamities (including, without limitation, the worldwide novel coronavirus, or COVID-19,
outbreak);
|
• |
risks associated with the length and severity of the ongoing COVID-19 outbreak, including its effects on demand for dry bulk products, crew changes
and the transportation thereof;
|
• |
changes in global and regional economic and political conditions;
|
• |
general domestic and international political conditions or events, including “trade wars”, the war between Russia and Ukraine and related sanctions;
|
• |
changes in governmental rules and regulations or actions taken by regulatory authorities, particularly with respect to the drybulk shipping industry;
|
• |
our ability to continue as a going concern; and
|
• |
other factors listed from time to time in registration statements, reports or other materials that we have filed with or furnished to the U.S.
Securities and Exchange Commission, including our most recent annual report on Form 20-F.
|
• |
number of vessels owned and operated;
|
• |
voyage charter rates;
|
• |
time charter trip rates;
|
• |
period time charter rates;
|
• |
the nature and duration of our voyage and time charters;
|
• |
vessel repositioning;
|
• |
vessel operating expenses and voyage costs;
|
• |
maintenance and upgrade work;
|
• |
the age, condition and specifications of our vessels;
|
• |
issuance of our common shares and other securities;
|
• |
amount of debt obligations; and
|
• |
financing costs related to debt obligations.
|
• |
The pandemic had a negative impact on charter rates and therefore on our voyage revenues. We attribute the decrease in spot market charter rates in
2020 in part to the outbreak of the novel coronavirus and the reduction in demand for iron ore imports due to the disruption of regular inventory cycles.
|
• |
Our vessels have been subject to quarantine checks upon arriving at certain ports. This has functionally limited the amount of cargo that the Company
(and its competitors) are able to move because quarantine checks on arriving vessels have caused delays in loading and delivery of cargoes.
|
• |
Due to quarantine restrictions placed on persons and additional procedures using commercial aviation and other forms of public transportation, our
crew has had difficulty embarking and disembarking on our ships. This has not thus far materially affected our ability to crew out vessels but has impacted the relevant costs.
|
• |
Besides reducing demand for cargo, the novel coronavirus pandemic may functionally reduce the amount of cargo that we and our competitors are able to
move because countries worldwide have imposed quarantine checks and hygiene measures on arriving vessels and implementation of remote working arrangements, which have caused delays in loading and delivery of cargoes. It is also possible
that our charterers may try to invoke force majeure clauses as a result of such delays or other disruptions. Delays have also been reported at Chinese shipyards for newbuildings, drydocks and other works, in vessel inspections and related
certifications by class societies, customers or government agencies, as well as delays and shortages or a lack of access to required spare parts and lack of berths or shortages in labor, which may in turn delay any repairs to, or scheduled
or unscheduled maintenance or modifications to, or drydocking of, our vessels.
|
• |
Companies have also taken precautions, such as requiring employees to work remotely, imposing travel restrictions and temporarily closing businesses
while some other businesses have been required to close entirely. These restrictions, and future prevention and mitigation measures, are likely to have an adverse impact on global economic conditions, which could materially and adversely
affect our future operations. Potential health impact on our employees and on the workforces of our customers and business partners may also bring disruptions to our operations while additional costs related to new regulations, directives
or practices implemented in response to the pandemic may adversely affect our business. Employees are encouraged or even required to operate remotely which significantly increases the risk of cyber security attacks.
|
• |
The pandemic may also affect personnel operating payment systems through which we receive revenues from the chartering of our vessels or pay for our
expenses, resulting in delays in payments. Organizations across industries, including ours, are rightly focusing on their employees’ well-being while ensuring that their operations continue undisrupted and, at the same time, adapting to new
ways of operating. As such, employees required to operate remotely may significantly increase the risk of cybersecurity attacks.
|
• |
In addition, public health threats such as COVID-19, in any area, including areas where we do not operate, could disrupt international transportation,
including the imposition of quarantine restrictions placed on travelers. Our crews generally work on a rotation basis, relying exclusively on international air transport for crew changes plan fulfillment. Any such disruptions could impact
the cost of rotating our crew further, and possibly impact our ability to maintain a full crew synthesis onboard all our vessels at any given time. Additionally, we are particularly vulnerable to our crew members getting sick, as if even
one of our crew members gets sick, local authorities could require us to detain and quarantine the vessel and its crew for an unspecified amount of time, disinfect and fumigate the vessels, or take similar precautions, which would add
costs, decrease our utilization, and substantially disrupt our cargo operations. If a vessel’s entire crew fell seriously ill, we may have substantial difficulty operating its vessel and may necessitate extraordinary external aid. Any of
these public health threats and related consequences could adversely affect our financial results.
|
• |
Potential shortages or a lack of access to required spare parts for our vessels, increased costs in spare parts logistics and forwarding or potential
delays in any repairs to, or scheduled or unscheduled maintenance or modifications or dry docking of, our vessels, as a result of a lack of berths available by shipyards from a shortage in labor or due to other business disruptions.
|
• |
Delays in vessel inspections and related certifications by class societies customers or government agencies.
|
Six months ended
June 30,
|
Change
|
|||||||||||||||
2022
|
2021
|
Amount
|
%
|
|||||||||||||
Revenues:
|
||||||||||||||||
Vessel revenue, net
|
62,513
|
48,230
|
14,283
|
30
|
%
|
|||||||||||
Expenses:
|
||||||||||||||||
Voyage expenses
|
(2,646
|
)
|
(10,567
|
)
|
7,921
|
(75
|
)%
|
|||||||||
Vessel operating expenses
|
(20,441
|
)
|
(14,428
|
)
|
(6,013
|
)
|
42
|
%
|
||||||||
Management fees
|
(753
|
)
|
(629
|
)
|
(124
|
)
|
20
|
%
|
||||||||
General and administrative expenses
|
(8,520
|
)
|
(5,296
|
)
|
(3,224
|
)
|
61
|
%
|
||||||||
Depreciation and amortization
|
(13,299
|
)
|
(8,337
|
)
|
(4,962
|
)
|
60
|
%
|
||||||||
Loss on forward freight agreements, net
|
(72
|
)
|
-
|
(72
|
)
|
100
|
%
|
|||||||||
Operating income
|
16,782
|
8,973
|
7,809
|
87
|
%
|
|||||||||||
Other expenses:
|
||||||||||||||||
Interest and finance costs, net
|
(6,013
|
)
|
(8,307
|
)
|
2,294
|
(28
|
)%
|
|||||||||
Loss on extinguishment of debt
|
(1,285
|
)
|
-
|
(1,285
|
)
|
100
|
%
|
|||||||||
Other, net
|
122
|
(26
|
)
|
148
|
(569
|
)%
|
||||||||||
Total other expenses, net:
|
(7,176
|
)
|
(8,333
|
)
|
1,157
|
(14
|
)%
|
|||||||||
Net income
|
9,606
|
640
|
8,966
|
1,401
|
%
|
|||||||||||
Net income per common share, basic
|
0.06
|
0.01
|
||||||||||||||
Net income per common share, diluted
|
0.05
|
0.01
|
||||||||||||||
Weighted average number of common shares outstanding, basic
|
172,437,211
|
137,590,311
|
||||||||||||||
Weighted average number of common shares outstanding, diluted
|
178,074,877
|
143,292,880
|
Six months ended June 30,
|
||||||||
Fleet Data:
|
2022
|
2021
|
||||||
Ownership days
|
3,081
|
2,155
|
||||||
Available days(1)
|
2,845
|
2,074
|
||||||
Operating days(2)
|
2,823
|
2,055
|
||||||
Fleet utilization
|
91.6
|
%
|
95.4
|
%
|
||||
Average Daily Results:
|
||||||||
TCE rate(3)
|
$
|
21,207
|
$
|
18,327
|
||||
Daily Vessel Operating Expenses(4)
|
$
|
6,510
|
$
|
5,766
|
(1) |
During the six months ended June 30, 2022, we incurred 236 off-hire days for scheduled dry-dockings. During the six months ended June 30, 2021, we
incurred 81 off-hire days for scheduled dry-dockings.
|
(2) |
During the six months ended June 30, 2022, we incurred 22 off-hire days due to other unforeseen circumstances. During the six months ended June 30,
2021, we incurred 19 off-hire days due to other unforeseen circumstances.
|
(3) |
We include TCE rate, a non-GAAP measure, as we believe it provides
additional meaningful information in conjunction with net revenues from vessels, the most directly comparable U.S. GAAP measure, because it assists our management in making decisions regarding the deployment and use of our vessels and
assists investors and our management in evaluating our financial performance. Our calculation of TCE rate may not be comparable to that reported by other companies. The following table reconciles our net revenues from vessels to TCE rate.
|
Six months ended June 30,
|
||||||||
2022
|
2021
|
|||||||
(In thousands of US Dollars, except operating days and TCE rate)
|
||||||||
Net revenues from vessels
|
$
|
62,513
|
$
|
48,230
|
||||
Voyage expenses
|
$
|
(2,646
|
)
|
$
|
(10,567
|
)
|
||
Time charter equivalent revenues
|
$
|
59,867
|
$
|
37,663
|
||||
Operating days
|
2,823
|
2,055
|
||||||
Daily time charter equivalent rate
|
$
|
21,207
|
$
|
18,327
|
(4) |
We include Daily Vessel Operating Expenses, a non-GAAP measure, as we believe it provides additional meaningful information in conjunction with vessel
operating expenses, the most directly comparable U.S. GAAP measure, because it assists our management in making decisions regarding the deployment and use of our vessels and in evaluating their financial performance. Our calculation of
Daily Vessel Operating Expenses may not be comparable to that reported by other companies. The following table reconciles our vessel operating expenses to Daily Vessel Operating Expenses.
|
Six months ended June 30,
|
||||||||
2022
|
2021
|
|||||||
(In thousands of US Dollars, except ownership days and Daily Vessel Operating Expenses)
|
||||||||
Vessel operating expenses
|
$
|
20,441
|
$
|
14,428
|
||||
Less: Pre-delivery expenses
|
(384
|
)
|
(2,002
|
)
|
||||
Vessel operating expenses before pre-delivery expenses
|
$
|
20,057
|
$
|
12,426
|
||||
Ownership days
|
3,081 |
2,155
|
||||||
Daily Vessel Operating Expenses
|
$
|
6,510
|
$
|
5,766
|
Six months ended June 30,
|
||||||||
2022
|
2021
|
|||||||
EBITDA and Adjusted EBIDTA reconciliation:
|
||||||||
Net income
|
$
|
9,606
|
$
|
640
|
||||
Add: Interest and finance costs, net
|
6,013
|
8,307
|
||||||
Add: Depreciation and amortization
|
13,299
|
8,337
|
||||||
Add: Taxes
|
(28
|
)
|
-
|
|||||
EBITDA(1)
|
$
|
28,890
|
$
|
17,284
|
||||
Add: Stock based compensation
|
3,842
|
1,931
|
||||||
Add: Loss on extinguishment of debt
|
1,285
|
-
|
||||||
Less: Loss on forward freight agreements, net
|
72
|
-
|
||||||
Adjusted EBIDTA(1)
|
$
|
34,089
|
$
|
19,215
|
(1) |
Earnings before interest, taxes, depreciation and amortization (“EBITDA”) represents the sum of net income/(loss), net interest and finance costs,
depreciation and amortization and, if any, income taxes during a period. EBITDA is not a recognized measurement under U.S. GAAP. Adjusted EBITDA represents EBITDA adjusted to exclude stock based compensation, loss on forward freight
agreements, net, and loss on extinguishment of debt, which the Company believes is not indicative of the ongoing performance of its core operations. EBITDA and adjusted EBITDA are presented as we believe that these measures are useful to
investors as a widely used means of evaluating operating profitability. EBITDA and adjusted EBITDA as presented here may not be comparable to similarly titled measures presented by other companies. These non-GAAP measures should not be
considered in isolation from, as a substitute for, or superior to, financial measures prepared in accordance with U.S. GAAP.
|
Six months ended June 30,
|
||||||||
2022
|
2021
|
|||||||
Cash Flow Data:
|
||||||||
Net cash provided by operating activities
|
$
|
18,939
|
$
|
15,037
|
||||
Net cash used in investing activities
|
$
|
(35,815
|
)
|
$
|
(118,058
|
)
|
||
Net cash provided by financing activities
|
$
|
12,607
|
$
|
134,764
|
Page
|
|
Consolidated Balance Sheets as of June 30, 2022 (unaudited) and December 31, 2021
|
F-2
|
Unaudited Interim Consolidated Statements of Income for the six-month periods ended June 30, 2022 and 2021
|
F-3
|
Unaudited Interim Consolidated Statements of Stockholders’ Equity for the six-month periods ended June 30, 2022 and 2021
|
F-4
|
Unaudited Interim Consolidated Statements of Cash Flows for the six-month periods ended June 30, 2022 and 2021
|
F-5
|
Notes to Unaudited Interim Consolidated Financial Statements
|
F-6
|
2022
|
2021
|
|||||||||||
ASSETS
|
||||||||||||
Current assets:
|
||||||||||||
Cash and cash equivalents
|
3
|
|
|
|||||||||
Term deposits |
||||||||||||
Restricted cash
|
3, 6
|
|
|
|||||||||
Accounts receivable trade, net
|
11
|
|
|
|||||||||
Inventories
|
4
|
|
|
|||||||||
Prepaid expenses
|
|
|
||||||||||
Other current assets
|
|
|
||||||||||
Total current assets
|
|
|
||||||||||
Fixed assets:
|
||||||||||||
Vessels, net
|
5
|
|
|
|||||||||
Other fixed assets, net
|
|
|
||||||||||
Total fixed assets
|
|
|
||||||||||
Other non-current assets:
|
||||||||||||
Deposits assets, non-current
|
|
|
||||||||||
Deferred charges and other investments, non-current
|
|
|
||||||||||
Restricted cash, non-current |
3, 6 |
|||||||||||
Right of use asset – leases
|
9
|
|
|
|||||||||
Other non-current assets
|
|
|
||||||||||
TOTAL ASSETS
|
|
|
||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||||||
Current liabilities:
|
||||||||||||
Current portion of long-term debt and other financial liabilities, net of deferred finance costs and debt discounts of $
|
6
|
|
|
|||||||||
Current portion of convertible notes, net of deferred finance costs and debt discounts of $
|
7 |
|||||||||||
Trade accounts and other payables
|
|
|
||||||||||
Accrued liabilities
|
|
|
||||||||||
Lease liability
|
9 |
|
|
|||||||||
Deferred revenue
|
11
|
|
|
|||||||||
Other current liabilities
|
10, 15 |
|||||||||||
Total current liabilities
|
|
|
||||||||||
Non-current liabilities:
|
||||||||||||
Long-term debt and other financial liabilities, net of current portion and deferred finance costs and debt discounts of $
|
6 |
|
|
|||||||||
Convertible notes, non-current, net of deferred finance costs and debt discounts of $
|
7 |
|
||||||||||
Lease liability, non-current
|
9 |
|
|
|||||||||
Deferred revenue, non-current
|
11
|
|
|
|||||||||
Other liabilities, non-current |
||||||||||||
Total liabilities
|
|
|
||||||||||
Commitments and contingencies
|
9 |
|||||||||||
STOCKHOLDERS EQUITY
|
||||||||||||
Preferred stock, $
|
|
|
||||||||||
Common stock, $
|
|
|
||||||||||
Additional paid-in capital
|
10 |
|
|
|||||||||
Accumulated deficit
|
|
(
|
)
|
(
|
)
|
|||||||
Total Stockholders’ equity
|
|
|
||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY
|
|
|
2022
|
2021
|
|||||||||||
Vessel revenue, net
|
11 |
|
|
|||||||||
Expenses:
|
||||||||||||
Voyage expenses
|
11 |
(
|
)
|
(
|
)
|
|||||||
Vessel operating expenses
|
(
|
)
|
(
|
)
|
||||||||
Management fees
|
(
|
)
|
(
|
)
|
||||||||
General and administration expenses
|
(
|
)
|
(
|
)
|
||||||||
Amortization of deferred dry-docking costs
|
(
|
)
|
(
|
)
|
||||||||
Depreciation
|
(
|
)
|
(
|
)
|
||||||||
Gain on forward freight agreements, net |
( |
) | ||||||||||
Operating income
|
|
|
||||||||||
Other income/ (expenses), net:
|
||||||||||||
Interest and finance costs
|
12 |
(
|
)
|
(
|
)
|
|||||||
Loss on extinguishment of debt
|
6, 7 | ( |
) |
|
||||||||
Interest and other income
|
|
|
||||||||||
Foreign currency exchange losses, net
|
|
(
|
)
|
|||||||||
Total other expenses, net
|
(
|
)
|
(
|
)
|
||||||||
Net income before taxes | ||||||||||||
Income taxes | ||||||||||||
Net income
|
|
|
||||||||||
Net income per common share, basic |
13
|
|||||||||||
Net income per common share, diluted
|
13
|
|
|
|||||||||
Weighted average common shares outstanding, basic
|
13 |
|
|
|||||||||
Weighted average common shares outstanding, diluted |
13 |
Preferred Stock Series B |
Common stock
|
Additional
paid-in
|
Accumulated |
Total
stockholders’
|
||||||||||||||||||||||||
# of Shares |
Par Value
|
# of Shares
|
Par Value
|
capital
|
deficit
|
equity
|
||||||||||||||||||||||
Balance, December 31, 2020
|
|
|
|
(
|
)
|
|
||||||||||||||||||||||
Issuance of common stock (including the exercise of warrants) (Note 10)
|
- |
|
|
|
|
|
||||||||||||||||||||||
Stock based compensation (Note 14)
|
- |
|
|
|
|
|
||||||||||||||||||||||
Net income
|
- |
-
|
|
|
|
|
||||||||||||||||||||||
Balance, June 30, 2021
|
|
|
|
(
|
)
|
|
Preferred Stock Series B |
Common stock
|
Additional
paid-in
|
Accumulated |
Total
stockholders’
|
||||||||||||||||||||||||
# of Shares
|
Par Value
|
# of Shares
|
Par Value
|
capital
|
deficit
|
equity
|
||||||||||||||||||||||
Balance, December 31, 2021
|
|
|
|
(
|
)
|
|
||||||||||||||||||||||
Cumulative adjustment due to adoption of ASU 2020-06 (Note 7)
|
- | - | ( |
) | ( |
) | ||||||||||||||||||||||
Issuance of common stock (including the exercise of warrants) (Note 10)
|
- |
|
|
|
|
|
||||||||||||||||||||||
Stock based compensation (Note 14)
|
- |
|
|
|
|
|
||||||||||||||||||||||
Dividends | - | - | ( |
) | ( |
) | ||||||||||||||||||||||
Net income
|
- |
-
|
|
|
|
|
||||||||||||||||||||||
Balance, June 30, 2022
|
|
|
|
(
|
)
|
|
2022
|
2021
|
|||||||
Net cash provided by operating activities
|
|
|
||||||
Cash flows from investing activities:
|
||||||||
Vessels acquisitions and improvements
|
(
|
)
|
(
|
)
|
||||
Other fixed assets, net | ( |
) | ||||||
Term deposits | ||||||||
Deposits assets, non-current |
( |
) | ||||||
Net cash used in investing activities
|
(
|
)
|
(
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Net proceeds from issuance of common stock and warrants
|
|
|
||||||
Dividends paid | ( |
) | ||||||
Proceeds from long term debt and other financial liabilities
|
|
|
||||||
Repayments of long term debt and other financial liabilities
|
(
|
)
|
(
|
)
|
||||
Repayments of convertible notes | ( |
) | ||||||
Payments of financing and stock issuance costs
|
(
|
)
|
(
|
)
|
||||
Net cash provided by financing activities
|
|
|
||||||
Net (decrease) / increase in cash and cash equivalents and restricted cash
|
(
|
)
|
|
|||||
Cash and cash equivalents and restricted cash at beginning of period
|
|
|
||||||
Cash and cash equivalents and restricted cash at end of period
|
|
|
||||||
SUPPLEMENTAL CASH FLOW INFORMATION
|
||||||||
Cash paid during the period for:
|
||||||||
Interest paid
|
|
|
||||||
Noncash investing activities: | ||||||||
Vessels acquisitions and improvements | ||||||||
Noncash financing activities:
|
||||||||
Dividends declared but not paid | ||||||||
Shares issued for repayment of subordinated long term-debt | ||||||||
Repayment of subordinated long term-debt by issuance of units | ( |
) |
Company
|
Country of
Incorporation
|
Vessel name |
Date of Delivery
|
Date of
Sale/Disposal
|
|||||
Seanergy Management Corp. (1)(3) | N/A | N/A | N/A | ||||||
Seanergy Shipmanagement Corp. (1)(3) | N/A | N/A | N/A | ||||||
Sea Glorius Shipping Co. (1)(Note 14) | N/A | ||||||||
Sea Genius Shipping Co. (1) | N/A | ||||||||
Leader Shipping Co. (1) | |||||||||
Premier Marine Co. (1) | N/A | ||||||||
Gladiator Shipping Co. (1)(5) | |||||||||
Squire Ocean Navigation Co. (1) | N/A | ||||||||
Emperor Holding Ltd. (1) | N/A | N/A | N/A | ||||||
Knight Ocean Navigation Co. (1)(6) | |||||||||
Lord Ocean Navigation Co. (1) | N/A | ||||||||
Partner Shipping Co. Limited (1) | |||||||||
Pembroke Chartering Services Limited (1)(4)(5) | N/A | N/A | N/A | ||||||
Martinique International Corp. (1)(5)
|
|
|
|
|
|||||
Harbour Business International Corp. (1)(5)
|
|
|
|
|
|||||
Maritime Capital Shipping Limited (1)
|
|
N/A
|
N/A
|
N/A
|
|||||
Maritime Capital Shipping (HK) Limited (2)(3)
|
|
N/A
|
N/A
|
N/A
|
|||||
Maritime Glory Shipping Limited (2)
|
|
|
|
|
|||||
Maritime Grace Shipping Limited (2)
|
|
|
|
|
|||||
Fellow Shipping Co. (1)
|
|
|
|
N/A
|
|||||
Champion Marine Co. (1)(6)
|
|
|
|
N/A
|
|||||
Good Ocean Navigation Co. (1)(Note 5)
|
|
N/A | |||||||
Partner Marine Co. | N/A | ||||||||
Flag Marine Co. (1)(6)
|
|
|
|
|
|||||
Hellas Ocean Navigation Co. (1)(6)
|
|
|
|
||||||
Patriot Shipping Co. (1)(6)
|
|
|
|
|
|||||
Traders Shipping Co. (1)
|
|
|
N/A
|
||||||
World Shipping Co. (1)
|
|
N/A
|
|||||||
Friend Ocean Navigation Co. (1)
|
|
N/A
|
|||||||
Duke Shipping Co. (1) | N/A | ||||||||
Honor Shipping Co. (1) | N/A | ||||||||
United Maritime Corporation (1) |
N/A
|
N/A
|
N/A
|
3.
|
Cash and Cash Equivalents and
Restricted Cash:
|
June 30,
2022
|
December 31,
2021
|
|||||||
Cash and cash equivalents
|
|
|
||||||
Restricted cash
|
|
|
||||||
Restricted cash, non-current | ||||||||
Total
|
|
|
4.
|
Inventories:
|
June 30,
2022
|
December 31,
2021
|
|||||||
Lubricants
|
|
|
||||||
Total
|
|
|
5.
|
Vessels, Net:
|
June 30,
2022
|
December 31,
2021
|
|||||||
Cost:
|
||||||||
Beginning balance
|
|
|
||||||
- Additions
|
|
|
||||||
- Disposals
|
( |
) | ||||||
Ending balance
|
|
|
||||||
Accumulated depreciation:
|
||||||||
Beginning balance
|
(
|
)
|
(
|
)
|
||||
- Depreciation for the period
|
(
|
)
|
(
|
)
|
||||
- Disposals
|
||||||||
Ending balance
|
(
|
)
|
(
|
)
|
||||
Net book value
|
|
|
6. |
Long-Term Debt and Other Financial Liabilities:
|
June 30,
2022
|
December 31,
2021
|
|||||||
Long-term debt and other financial liabilities
|
|
|
||||||
Less: Deferred financing costs
|
(
|
)
|
(
|
)
|
||||
Total
|
|
|
||||||
Less - current portion
|
(
|
)
|
(
|
)
|
||||
Long-term portion
|
|
|
• |
a minimum borrower’s liquidity;
|
• |
a minimum guarantor’s liquidity;
|
• |
a security coverage requirement; and
|
• |
a leverage ratio.
|
Twelve month periods ending June 30,
|
Amount
|
|||
2023
|
|
|||
2024
|
|
|||
2025
|
|
|||
2026
|
|
|||
Thereafter
|
|
|||
Total
|
|
7.
|
Convertible Notes:
|
|
June 30,
2022
|
December 31,
2021
|
||||||
Convertible notes
|
|
|
||||||
Less: beneficial conversion feature
|
|
(
|
)
|
|||||
Convertible notes, net of beneficial conversion feature
|
|
|
||||||
Less: Deferred financing costs
|
(
|
)
|
(
|
)
|
||||
Less: Change in fair value of conversion option
|
( |
) | ( |
) | ||||
Total
|
|
|
||||||
Less - current portion
|
(
|
)
|
(
|
)
|
||||
Long-term portion
|
|
|
Accumulated deficit
|
Debt | |||||||
Balance, December 31, 2020
|
|
|
||||||
Amortization (Note 12)
|
|
|
||||||
Balance, June 30, 2021
|
|
|
||||||
Amortization
|
|
|
||||||
Balance, December 31, 2021
|
|
|
||||||
Cumulative adjustment due to adoption of ASU 2020-06 (Note 2)
|
|
|
||||||
Repayments of convertible notes
|
(
|
)
|
(
|
)
|
||||
Balance, June 30, 2022
|
|
|
Additional
paid-in capital
|
||||
Balance, December 31, 2020
|
|
|||
Balance, June 30, 2021
|
|
|||
Balance, December 31, 2021
|
|
|||
Cumulative adjustment due to adoption of ASU 2020-06 (Note 2)
|
(
|
)
|
||
Balance, June 30, 2022
|
|
Twelve month periods ending June 30,
|
Amount
|
|||
2023
|
|
|||
2024
|
|
|||
Total
|
|
8. |
Financial Instruments:
|
• |
Level 1: Quoted market prices in active markets for identical assets or liabilities;
|
• |
Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data;
|
• |
Level 3: Unobservable inputs that are not corroborated by market data.
|
a. |
Cash and cash equivalents, restricted cash, accounts receivable
trade, other current assets and trade accounts and other payables: the carrying amounts approximate fair value because of the short maturity of these instruments. The carrying value approximates the fair market value for interest
bearing cash classified as restricted cash, non-current.
|
b. |
Long-term debt and other financial liabilities: The carrying value
of long-term debt and other financial liabilities with variable interest rates approximates the fair market value as the long-term debt and other financial liabilities bear interest at floating interest rate. The fair value of fixed
interest long-term debt is estimated using prevailing market rates as of the period end. The Company believes the terms of its fixed interest long-term debt are similar to those that could be procured as of June 30, 2022, and the
carrying value of $
|
9.
|
Commitments and
Contingencies:
|
Twelve month periods ending June 30,
|
Amount
|
|||
2023
|
|
|||
2024
|
|
|||
2025
|
|
|||
2026
|
|
|||
2027 |
||||
Total
|
|
Twelve month periods ending June 30,
|
Amount
|
|||
2023
|
|
|||
2024
|
|
|||
2025
|
|
|||
2026 |
||||
Thereafter | ||||
Total
|
|
|||
Less: imputed interest
|
(
|
)
|
||
Present value of lease liabilities
|
|
|||
Lease liabilities, current
|
|
|||
Lease liabilities, non-current
|
|
|||
Present value of lease liabilities
|
|
10. |
Capital Structure:
|
(a) |
Common Stock
|
i)
|
NASDAQ Notification
|
ii)
|
Dividends
|
iii)
|
Buybacks
|
(b)
|
Warrants
|
Warrant
|
Shares to be issued upon
exercise of remaining
warrants
|
||
Class D
|
|
||
Class E
|
|
||
Representative Warrants
|
|
||
Total
|
|
11. |
Vessel Revenue and Voyage Expenses:
|
June 30,
|
||||||||
2022
|
2021
|
|||||||
Vessel revenues from spot charters, net of commissions
|
|
|
||||||
Vessel revenues from time charters, net of commissions
|
|
|
||||||
Total
|
|
|
June 30,
|
December 31,
|
|||||||
2022
|
2021
|
|||||||
Accounts receivable trade, net from spot charters
|
|
|
||||||
Accounts receivable trade, net from time charters
|
|
|
||||||
Total
|
|
|
Customer
|
2022
|
2021
|
||
A
|
|
|
||
B
|
|
|
||
C
|
|
|
||
D
|
|
|
||
E
|
|
|
||
Total
|
|
|
|
June 30,
|
|||||||
|
2022
|
2021
|
||||||
Voyage expenses from spot charters, net of commissions
|
|
(
|
)
|
|||||
Voyage expenses from time charters, net of commissions
|
(
|
)
|
(
|
)
|
||||
Total
|
(
|
)
|
(
|
)
|
12.
|
Interest and Finance Costs:
|
June 30, |
||||||||
2022 | 2021 | |||||||
Interest on long-term debt and other financial liabilities
|
|
|
||||||
Convertible notes interest expense
|
|
|
||||||
Amortization of deferred finance fees and debt discounts
|
|
|
||||||
Amortization of deferred finance fees and debt discounts (shares issued to third party -
non-cash)
|
|
|
||||||
Convertible notes amortization of deferred finance fees and debt discount (non-cash)
|
|
|
||||||
Other
|
|
|
||||||
Total
|
|
|
13.
|
Earnings per Share:
|
June 30,
|
||||||||
2022
|
2021
|
|||||||
Net income – basic and diluted
|
|
|
||||||
Weighted average common shares outstanding – basic
|
|
|
||||||
Effect of dilutive securities:
|
||||||||
Dilutive effect of warrants
|
|
|
||||||
Dilutive effect of non-vested shares
|
|
|
||||||
|
|
|||||||
Weighted average common shares outstanding – diluted
|
|
|
||||||
Net income per common share – basic
|
$ |
$ | ||||||
Net income per common share – diluted
|
$
|
|
$
|
|
14.
|
Equity
Incentive Plan:
|
15.
|
Subsequent Events
|