Page |
||||
Unaudited condensed consolidated balance sheets as of June 30, 2021 and December 31, 2021 |
F-2 | |||
Unaudited condensed consolidated statements of comprehensive income for the six months ended December 31, 2020 and 2021 |
F-4 | |||
Unaudited condensed consolidated statements of cash flows for the six months ended December 31, 2020 and 2021 |
F-6 | |||
Unaudited condensed consolidated statements of stockholders’ equity for the six months ended December 31, 2020 and 2021 |
F-8 | |||
Notes to unaudited condensed consolidated financial statements for the six months ended December 31, 2020 and 2021 |
F-9 |
Notes |
June 30, 2021 |
December 31, 2021 |
||||||||||
(Unaudited) |
||||||||||||
ASSETS |
||||||||||||
Current assets: |
||||||||||||
Cash and cash equivalents |
$ | $ | ||||||||||
Short-term investments |
5 | |||||||||||
Restricted cash |
||||||||||||
Accounts receivable, net of allowance for credit losses of $ |
||||||||||||
Costs and estimated earnings in excess of billings, net of allowance for credit losses of $ |
7 | |||||||||||
Accounts receivable retention |
7 | |||||||||||
Other receivables, net of allowance for credit losses of $ |
||||||||||||
Advances to suppliers |
||||||||||||
Amounts due from related parties |
||||||||||||
Inventories |
4 | |||||||||||
Prepaid expenses |
||||||||||||
Income tax recoverable |
||||||||||||
|
|
|
|
|||||||||
Total current assets |
||||||||||||
|
|
|
|
|||||||||
Non-current assets: |
||||||||||||
Restricted cash |
||||||||||||
Costs and estimated earnings in excess of billings |
7 | |||||||||||
Accounts receivable retention |
7 | |||||||||||
Prepaid expenses |
||||||||||||
Property, plant and equipment, net |
||||||||||||
Prepaid land leases, net |
||||||||||||
Intangible assets, net |
||||||||||||
Investments in equity investees |
||||||||||||
Investment securities |
||||||||||||
Goodwill |
||||||||||||
Deferred tax assets |
||||||||||||
Operating lease right-of-use |
||||||||||||
|
|
|
|
|||||||||
Total non-current assets |
||||||||||||
|
|
|
|
|||||||||
Total assets |
$ |
$ |
||||||||||
|
|
|
|
|||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||||||||||
Current liabilities |
1 |
|
|
|
Notes |
|
|
|
June 30, 2021 |
|
|
|
December 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
Short-term bank loans |
||||||||||||
Current portion of long-term loans |
8 | |||||||||||
Accounts payable |
||||||||||||
Construction costs payable |
||||||||||||
Deferred revenue |
7 | |||||||||||
Accrued payroll and related expenses |
||||||||||||
Income tax payable |
||||||||||||
Warranty liabilities |
6 | |||||||||||
Other taxes payable |
||||||||||||
Accrued liabilities |
||||||||||||
Amounts due to related parties |
||||||||||||
Operating lease liabilities |
||||||||||||
Other liability |
— | |||||||||||
|
|
|
|
|||||||||
Total current liabilities |
||||||||||||
|
|
|
|
|||||||||
Accrued liabilities |
||||||||||||
Long-term loans |
8 | |||||||||||
Accounts payable |
||||||||||||
Deferred tax liabilities |
||||||||||||
Warranty liabilities |
6 | |||||||||||
Operating lease liabilities |
||||||||||||
Other liabilities |
— | |||||||||||
|
|
|
|
|||||||||
Total non-current liabilities |
||||||||||||
|
|
|
|
|||||||||
Total liabilities |
||||||||||||
|
|
|
|
|||||||||
Commitments and contingencies |
13 | |||||||||||
Stockholders’ equity: |
||||||||||||
Ordinary shares, par value $ |
10 | |||||||||||
Additional paid-in capital |
||||||||||||
Statutory reserves |
||||||||||||
Retained earnings |
||||||||||||
Accumulated other comprehensive income |
||||||||||||
|
|
|
|
|||||||||
Total Hollysys Automation Technologies Ltd. stockholders’ equity |
||||||||||||
Non-controlling interests |
||||||||||||
|
|
|
|
|||||||||
Total equity |
||||||||||||
|
|
|
|
|||||||||
Total liabilities and equity |
$ |
$ |
||||||||||
|
|
|
|
Six months ended December 31, |
||||||||||||
Notes |
2020 |
2021 |
||||||||||
(Unaudited) |
(Unaudited) |
|||||||||||
Net revenues |
||||||||||||
Integrated solutions contract revenue |
$ | $ | ||||||||||
Product sales |
||||||||||||
Revenue from services |
||||||||||||
|
|
|
|
|||||||||
Total net revenues |
||||||||||||
Costs of integrated solutions contracts |
||||||||||||
Costs of products sold |
||||||||||||
Costs of services rendered |
||||||||||||
|
|
|
|
|||||||||
Gross profit |
||||||||||||
Operating expenses |
||||||||||||
Selling |
||||||||||||
General and administrative |
||||||||||||
Research and development |
||||||||||||
VAT refunds and government subsidies |
( |
) | ( |
) | ||||||||
|
|
|
|
|||||||||
Total operating expenses |
||||||||||||
|
|
|
|
|||||||||
Income from operations |
||||||||||||
Other income, net |
||||||||||||
Foreign exchange loss |
( |
) | ( |
) | ||||||||
Gains on disposal of an investment in an equity investee |
||||||||||||
Share of net income of equity investees |
||||||||||||
Interest income |
||||||||||||
Interest expenses |
( |
) | ( |
) | ||||||||
Dividend income from equity investments |
||||||||||||
|
|
|
|
|||||||||
Income before income taxes |
||||||||||||
Income tax expenses |
11 | |||||||||||
|
|
|
|
|||||||||
Net income |
||||||||||||
Less: net losses attributable to non-controlling interests |
( |
) | ( |
) | ||||||||
|
|
|
|
|||||||||
Net income attributable to Hollysys Automation Technologies Ltd. |
$ |
$ |
||||||||||
|
|
|
|
|||||||||
Other comprehensive (loss) income, net of tax of nil |
||||||||||||
Translation adjustments |
$ | $ | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
Six months ended December 31, |
| ||||
|
|
|
Notes |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
(Unaudited) |
|
Comprehensive income |
||||||||||||
|
|
|
|
|||||||||
Less: comprehensive income (loss) attributable to non-controlling interests |
( |
) | ||||||||||
|
|
|
|
|||||||||
Comprehensive income attributable to Hollysys Automation Technologies Ltd. |
$ |
|||||||||||
|
|
|
|
|||||||||
Net income per share: |
||||||||||||
Basic |
12 | $ | $ | |||||||||
Diluted |
12 | $ | $ | |||||||||
Shares used in net income per share computation: |
||||||||||||
Basic |
12 | |||||||||||
Diluted |
12 |
Six months ended December 31, |
||||||||
2020 |
2021 |
|||||||
(Unaudited) |
(Unaudited) |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ |
|||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation of property, plant and equipment |
||||||||
Amortization of prepaid land leases |
||||||||
Amortization of intangible assets |
||||||||
Allowance for credit losses |
||||||||
Gains on disposal of property, plant and equipment |
( |
) | ( |
) | ||||
Share of net income of equity investees |
( |
) | ( |
) | ||||
Share-based compensation expenses |
||||||||
Deferred income tax benefit |
( |
) | ( |
) | ||||
Gains on disposal of an investment in an equity investee |
( |
) | ||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable and retention |
( |
) | ( |
) | ||||
Costs and estimated earnings in excess of billings |
( |
) | ( |
) | ||||
Inventories |
( |
) | ||||||
Advances to suppliers |
( |
) | ||||||
Other receivables |
||||||||
Prepaid expenses and other assets |
( |
) | ||||||
Due from related parties |
( |
) | ||||||
Accounts payable |
||||||||
Deferred revenue |
||||||||
Accruals and other payables |
( |
) | ||||||
Due to related parties |
||||||||
Income tax payable |
||||||||
Other tax payables |
||||||||
|
|
|
|
|||||
Net cash provided by operating activities |
$ |
$ |
||||||
Cash flows from investing activities: |
||||||||
Purchases of short-term investments |
( |
) | ( |
) | ||||
Maturity of short-term investments |
||||||||
Purchases of property, plant and equipment |
( |
) | ( |
) | ||||
Proceeds from disposal of property, plant and equipment |
||||||||
Proceeds received for the disposal of an equity investee |
||||||||
Acquisition of a subsidiary, net of cash acquired |
( |
) | ||||||
|
|
|
|
|||||
Net cash generated by investing activities |
$ |
$ |
||||||
Cash flows from financing activities: |
||||||||
Proceeds from short-term bank loans |
||||||||
Repayments of short-term bank loans |
( |
) |
Six months ended December 31, |
||||||||
2020 |
2021 |
|||||||
(Unaudited) |
(Unaudited) |
|||||||
Proceeds from long-term bank loans |
||||||||
Repayments of long-term bank loans |
( |
) | ( |
) | ||||
Payment of dividends |
( |
) | ||||||
|
|
|
|
|||||
Net cash used in financing activities |
( |
) |
( |
) | ||||
Effect of foreign exchange rate changes |
||||||||
|
|
|
|
|||||
Net increase in cash, cash equivalents and restricted cash |
$ |
$ |
||||||
|
|
|
|
|||||
Cash, cash equivalents and restricted cash, beginning of period |
||||||||
|
|
|
|
|||||
Cash, cash equivalents and restricted cash, end of period |
$ |
$ |
||||||
|
|
|
|
|||||
Reconciliation of cash, cash equivalents and restricted cash to the condensed consolidated balance sheets: |
||||||||
Cash and cash equivalents |
||||||||
Current portion of restricted cash |
||||||||
Non-current portion of restricted cash |
||||||||
|
|
|
|
|||||
Total cash, cash equivalents and restricted cash |
||||||||
|
|
|
|
|||||
Supplemental cash flow data |
||||||||
Non-cash investing activities: |
||||||||
Acquisition of property, plant and equipment included in construction costs payable and accrued liabilities |
Ordinary shares |
Additional paid-in capital |
Statutory reserves |
Retained earnings |
Accumulated other comprehensive (loss) income |
Total Hollysys Automation Technologies Ltd. stockholders’ equity |
Non-controlling interests |
Total equity |
|||||||||||||||||||||||||||||
Shares |
Amount |
|||||||||||||||||||||||||||||||||||
Balance at June 30, 2020 |
$ |
$ |
$ |
$ |
$ |
( |
) |
$ | $ |
$ |
||||||||||||||||||||||||||
Issuance of restricted shares * |
— |
— |
— |
— |
— |
— | — |
— |
||||||||||||||||||||||||||||
Share-based compensation |
— |
— |
— | — |
— |
— |
||||||||||||||||||||||||||||||
Net income (loss) for the period |
— |
— |
— | — | — |
( |
) | |||||||||||||||||||||||||||||
Appropriations to statutory reserves |
— |
— |
— | ( |
) | — |
— | — | — | |||||||||||||||||||||||||||
Dividends paid |
— |
— |
— |
— |
( |
) | — |
( |
) | — | ( |
) | ||||||||||||||||||||||||
Translation adjustments |
— |
— |
— |
— |
— | |||||||||||||||||||||||||||||||
Effect of change in accounting principle - ASC 326 (note 2) |
— |
— |
— |
— |
( |
) | — |
( |
) | — | ( |
) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance at December 31, 2020 (Unaudited) |
$ |
|||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance at June 30, 2021 |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||||||
Issuance of restricted shares |
( |
) | — | — | — | — | — | — | ||||||||||||||||||||||||||||
Share-based compensation |
— | — | — | — | — | — | ||||||||||||||||||||||||||||||
Net income (loss) for the period |
— | — | — | — | — | ( |
) | |||||||||||||||||||||||||||||
Appropriations to statutory reserves |
— | — | — | ( |
) | — | — | — | — | |||||||||||||||||||||||||||
Dividends paid |
||||||||||||||||||||||||||||||||||||
Translation adjustments |
— | — | — | — | — | |||||||||||||||||||||||||||||||
Capital contribution from subsidiaries’ non-controlling interest shareholders |
— | — | — | — | — | — | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance at December 31, 2021 (Unaudited) |
$ |
|||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
The impact to ordinary shares and additional paid-in capital upon issuance of restricted shares is less than $1. |
June 30, 2021 |
December 31, 2021 |
|||||||
(Unaudited) |
||||||||
Current assets |
$ | $ | ||||||
Non-current assets |
||||||||
|
|
|
|
|||||
Total assets |
||||||||
|
|
|
|
|||||
Current liabilities |
$ | $ | ||||||
|
|
|
|
|||||
Total liabilities |
||||||||
|
|
|
|
|||||
Six months ended December 31, |
||||||||
2020 |
2021 |
|||||||
(Unaudited) |
(Unaudited) |
|||||||
Net revenue |
$ | $ | ||||||
Cost of revenue |
— | |||||||
Net profit |
||||||||
Net cash used in operating activities |
( |
) | ( |
) |
Buildings |
||||
Machinery |
||||
Software |
||||
Vehicles |
- |
|||
Electronic and other equipment |
Category | Estimated useful life | |||
Patents and copyrights |
Level 1 | - | Quoted prices in active markets for identical assets or liabilities. | ||
Level 2 | - | Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. | ||
Level 3 | - | Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. |
As of December 31, 2021 |
||||
(Unaudited) |
||||
January 1, 2022 – December 31, 2022 |
$ | |||
January 1, 2023 – December 31, 2023 |
||||
January 1, 2024 – December 31, 2024 |
||||
January 1, 2025 – December 31, 2025 |
||||
January 1, 2026 – December 31, 2026 |
||||
Thereafter |
||||
|
|
|||
Total |
$ |
|||
|
|
June 30, 2021 |
December 31, 2021 |
|||||||
(Unaudited) |
||||||||
Raw materials |
$ | $ | ||||||
Work in progress |
||||||||
Finished goods |
||||||||
|
|
|
|
|||||
$ | $ | |||||||
|
|
|
|
As of June 30, 2021 |
||||||||||||||||||||||||
Cost or Amortized cost |
Gross unrecognized holding gains |
Gross unrecognized holding losses |
Gross unrecognized gains |
Gross unrecognized losses |
Fair value |
|||||||||||||||||||
Held-to-maturity |
— | — |
As of December 31, 2021 | |||||||||||||||||
Cost or Amortized cost |
|
Gross unrecognized holding gains |
|
Gross unrecognized holding losses |
|
Gross unrecognized gains |
|
Gross unrecognized losses |
|
Fair value | |||||||
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) | |||||||
Held-to-maturity debt investments |
|
— | |
— | |
|
June 30, 2021 |
December 31, 2021 |
|||||||
(Unaudited) |
||||||||
Total warranty liabilities |
$ |
$ |
||||||
Less: current portion of warranty liabilities |
( |
) |
( |
) | ||||
Long-term warranty liabilities |
$ |
$ |
Six months ended |
||||||||
December 31, 2020 |
December 31, 2021 |
|||||||
(Unaudited) |
(Unaudited) |
|||||||
Beginning balance |
$ | $ | ||||||
Consolidation of subsidiary |
— | |||||||
Expense accrued |
||||||||
Expense incurred |
( |
) | ( |
) | ||||
Translation adjustment |
||||||||
E nding b alance |
|
$ |
|
|
|
$ |
| |
|
|
|
|
Six months ended December 31, 202 1 |
||||||||||||
PRC |
Non-PRC |
Total |
||||||||||
(Unaudited) |
(Unaudited) |
(Unaudited) |
||||||||||
Integrated solutions contract revenue |
$ | |||||||||||
Product sales |
||||||||||||
Maintenance service contracts |
||||||||||||
Extended warranty service revenue |
||||||||||||
|
|
|
|
|
|
|||||||
Total |
$ | |||||||||||
|
|
|
|
|
|
June 30, 2021 |
December 31, 2021 |
|||||||
(Unaudited) |
||||||||
Contract assets, current |
$ | |||||||
Contract assets, non-current |
||||||||
Contract liabilities |
June 30, 2021 |
December 31, 2021 |
|||||||
(Unaudited) |
||||||||
MYR denominated loans |
||||||||
SGD denominated loans |
||||||||
USD denominated loan |
||||||||
|
|
|
|
|||||
$ | $ | |||||||
|
|
|
|
|||||
Less: current portion |
( |
) | ( |
) | ||||
|
|
|
|
|||||
$ | $ | |||||||
|
|
|
|
December 31, 2021 |
||||
(Unaudited) |
||||
January 1, 2022 – December 31, 2022 |
$ | |||
January 1, 2023 – December 31, 2023 |
||||
January 1, 2024 – December 31, 2024 |
||||
January 1, 2025 – December 31, 2025 |
||||
January 1, 2026 and onwards |
||||
|
|
|||
$ | ||||
|
|
Six months ended December 31, |
||||||||
2020 |
2021 |
|||||||
(Unaudited) |
(Unaudited) |
|||||||
Numerator: |
||||||||
Net income attributable to common stockholders - basic |
$ | $ | ||||||
|
|
|
|
|||||
Net income attributable to common stockholders - diluted (i) |
$ | $ | ||||||
|
|
|
|
|||||
Denominator: |
||||||||
Weighted average ordinary shares outstanding used in computing basic income per share |
||||||||
Effect of dilutive securities |
||||||||
Share options |
— | |||||||
Restricted shares |
||||||||
|
|
|
|
|||||
Weighted average ordinary shares outstanding used in computing diluted income per share |
||||||||
|
|
|
|
|||||
Income per share - basic |
$ | |||||||
|
|
|
|
|||||
Income per share - diluted |
$ | |||||||
|
|
|
|
(i) | Vested and unissued restricted shares of |
Six months ended December 31, 2020 |
||||||||||||||||
(Unaudited) |
||||||||||||||||
IA |
Rail |
M&E |
Consolidated |
|||||||||||||
Revenues from external customers |
||||||||||||||||
Integrated solutions contract revenue |
$ | |||||||||||||||
Product sales |
||||||||||||||||
Maintenance service revenue |
||||||||||||||||
Extended warranty service revenue |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
||||||||||||||||
Costs of revenue |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
$ | |||||||||||||||
|
|
|
|
|
|
|
|
Six months ended December 31, 2021 |
||||||||||||||||
(Unaudited) |
||||||||||||||||
IA |
Rail |
M&E |
Consolidated |
|||||||||||||
Revenues from external customers |
||||||||||||||||
Integrated solutions contract revenue |
$ | |||||||||||||||
Product sales |
||||||||||||||||
Maintenance service revenue |
||||||||||||||||
Extended warranty service revenue |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
||||||||||||||||
Costs of revenue |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
$ | |||||||||||||||
|
|
|
|
|
|
|
|
Six months ended December 31, |
||||||||
2020 |
2021 |
|||||||
(Unaudited) |
(Unaudited) |
|||||||
Revenues: |
||||||||
PRC |
$ | $ | ||||||
Non-PRC |
||||||||
|
|
|
|
|||||
$ | $ | |||||||
|
|
|
|
June 30, 2021 |
December 31, 2021 |
|||||||
(Unaudited) |
||||||||
Long-lived assets other than goodwill and acquired intangible assets |
||||||||
PRC |
$ | $ | ||||||
Non-PRC |
||||||||
|
|
|
|
|||||
$ | $ | |||||||
|
|
|
|