☒ Form 20-F
|
☐ Form 40-F
|
Page
|
||
PART I – FINANCIAL INFORMATION
|
||
Item 1
|
11 | |
Item 2
|
49 | |
Item 3
|
79 | |
Item 4
|
81 |
|
PART II – OTHER INFORMATION
|
||
Item 1
|
82 |
|
Item 1A
|
82 |
|
Item 2
|
82 |
|
Item 3
|
83 |
|
Item 4
|
83 |
|
Item 5
|
83 |
|
Item 6
|
83 |
|
84 |
● |
references to “2020 Green Private Placement” refer to the €290 million (approximately $336 million) senior secured notes maturing in June 20,
2026 which were issued under a senior secured note purchase agreement entered into with a group of institutional investors as purchasers of the notes issued thereunder as further described in “Item 2—Management’s Discussion and
Analysis of Financial Condition and Results of Operations— Liquidity and Capital Resources—Sources of Liquidity—2020 Green Private Placement”;
|
● |
references to “Abengoa” refer to Abengoa, S.A., together with its subsidiaries, unless the context otherwise requires;
|
● |
references to “ACT” refer to the gas-fired cogeneration facility located inside the Nuevo Pemex Gas Processing Facility near the city of
Villahermosa in the State of Tabasco, Mexico;
|
● |
references to “Algonquin” refer to, as the context requires, either Algonquin Power & Utilities Corp., a North American diversified
generation, transmission and distribution utility, or Algonquin Power & Utilities Corp. together with its subsidiaries;
|
● |
references to “Annual Consolidated Financial Statements” refer to the audited annual consolidated financial statements as of December 31, 2020
and 2019 and for the years ended December 31, 2020, 2019 and 2018, including the related notes thereto, prepared in accordance with IFRS as issued by the IASB (as such terms are defined herein), included in our Annual Report;
|
● |
references to “Annual Report” refer to our Annual Report on Form 20-F for the year ended December 31, 2020, filed with the SEC on March 1, 2021;
|
●
|
references to “Atlantica Jersey” refer to Atlantica
Sustainable Infrastructure Jersey Limited, a wholly owned subsidiary of Atlantica;
|
• |
references to “ATM Plan Letter Agreement” refer to the agreement by and among the Company and Algonquin dated August 3, 2021, pursuant to which
the Company has offered Algonquin the right but not the obligation, on a quarterly basis, to purchase a number of ordinary shares to maintain its percentage interest in Atlantica at the average price of the shares sold under the
Distribution Agreement in the previous quarter, as adjusted;
|
● |
references to “ATN” refer to ATN S.A., the operational electric transmission asset in Peru, which is part of the Guaranteed Transmission System;
|
● |
references to “ATS” refer to ABY Transmision Sur S.A.;
|
● |
references to “Befesa Agua Tenes” refer to Befesa Agua Tenes, S.L.U;
|
• |
references to “CAISO” refer to the California Independent System Operator;
|
● |
references to “Calgary District Heating” or “Calgary” refer to the 55 MWt thermal capacity district heating asset in the city of Calgary which
we acquired in May 2021;
|
● |
references to “cash available for distribution” refer to the cash distributions received by the Company from its subsidiaries minus cash
expenses of the Company, including debt service and general and administrative expenses;
|
● |
references to “Chile PV 1” refer to the solar PV plant of 55 MW located in Chile;
|
● |
references to “Chile PV 2” refer to the solar PV plant of 40 MW located in Chile;
|
● |
references to “COD” refer to the commercial operation date of the applicable facility;
|
● |
references to “Consolidated Condensed Interim Financial Statements” refer to the consolidated condensed unaudited interim financial statements
as of September 30, 2021 and 2020 and for the nine-month period ended September 30, 2021 and 2020, including the related notes thereto prepared in accordance with IFRS as issued by the IASB, which form a part of this quarterly report;
|
● |
references to “Coso” refer to the 135 MW geothermal plant located in California;
|
• |
references to the “Distribution Agreement” refer to the agreement entered into with J.P. Morgan Securities LLC, as sales agent, dated August 3,
2021 under which the Company may offer and sell from time to time up to $150 million of our ordinary shares and pursuant to which J.P. Morgan Securities LLC may sell its common stock by any method permitted by law deemed to be an “at
the market offering” as defined by Rule 415(a)(4) promulgated under the Securities Act of 1933, as amended;
|
● |
references to “EMEA” refer to Europe, Middle East and Africa;
|
● |
references to “EURIBOR” refer to Euro Interbank Offered Rate, a daily reference rate published by the European Money Markets Institute, based on
the average interest rates at which Eurozone banks offer to lend unsecured funds to other banks in the euro wholesale money market;
|
● |
references to “EPC” refer to engineering, procurement and construction;
|
● |
references to “EU” refer to the European Union;
|
● |
references to “Exchange Act” refer to the U.S. Securities Exchange Act of 1934, as amended, or any successor statute, and the rules and
regulations promulgated by the SEC thereunder;
|
● |
references to “Federal Financing Bank” refer to a U.S. government corporation by that name;
|
● |
references to “Green Exchangeable Notes” refer to the $115 million green exchangeable senior notes due in 2025 issued by Atlantica Jersey on
July 17, 2020, and fully and unconditionally guaranteed on a senior, unsecured basis, by Atlantica, as further described in “Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and
Capital Resources—Sources of Liquidity—Green Exchangeable Notes”;
|
● |
references to “Green Project Finance” refer to the green project financing agreement entered into between Logrosan, the sub-holding company of
Solaben 1 & 6 and Solaben 2 & 3, as borrower, and ING Bank, B.V. and Banco Santander S.A., as lenders on April 8, 2020;
|
● |
references to “Green Senior Notes” refer to the $400 million green senior notes due in 2028, as further described in “Item 2—Management’s
Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Sources of Liquidity—Green Senior Notes”;
|
● |
references to “gross capacity” refer to the maximum, or rated, power generation capacity, in MW, of a facility or group of facilities, without
adjusting for the facility’s power parasitics’ consumption, or by our percentage of ownership interest in such facility as of the date of this quarterly report;
|
● |
references to “GWh” refer to gigawatt hour;
|
● |
references to “IAS” refer to International Accounting Standards issued by the IASB;
|
● |
references to “IASB” refer to the International Accounting Standards Board;
|
● |
references to “IFRIC 12” refer to International Financial Reporting Interpretations Committee’s Interpretation 12—Service Concessions
Arrangements;
|
● |
references to “IFRS as issued by the IASB” refer to International Financial Reporting Standards as issued by the IASB;
|
● |
references to “ITC” refer to investment tax credits;
|
● |
references to “JIBAR” refer to Johannesburg Interbank Average Rate;
|
● |
references to “Kaxu” refer to the 100 MW solar plant of located in South Africa;
|
● |
references to “Liberty” refer to Liberty Interactive Corporation;
|
● |
references to “Liberty Ownership Interest in Solana” refer to Class A membership interests of ASO Holdings Company LLC (the holding company of
Arizona Solar One LLC, owner of the 250 MW net (280 MW gross) solar electric generation facility located in Maricopa County, Arizona, known as the Solana plant), previously owned by Liberty and purchased by us on August 17, 2020;
|
● |
references to “LIBOR” refer to London Interbank Offered Rate;
|
● |
references to “Logrosan” refer to Logrosan Solar Inversiones, S.A.;
|
● |
references to “Mft3” refer to million standard cubic feet;
|
● |
references to “Monterrey” refer to the 142 MW gas-fired engine facility including 130 MW installed capacity and 12 MW battery capacity,
located in, Monterrey, Mexico;
|
● |
references to “Multinational Investment Guarantee Agency” refer to the Multinational Investment Guarantee Agency, a financial institution
member of the World Bank Group which provides political insurance and credit enhancement guarantees;
|
● |
references to “MW” refer to megawatts;
|
● |
references to “MWh” refer to megawatt hour;
|
● |
references to “MWt” refer to thermal megawatts;
|
● |
references to “Note Issuance Facility 2017” refer to the senior secured note facility dated February 10, 2017, of €275 million
(approximately $318 million), a group of funds managed by Westbourne Capital as purchasers of the notes issued thereunder, which was fully repaid in April 2020;
|
● |
references to “Note Issuance Facility 2019” refer to the senior unsecured note facility dated April 30, 2019, and amended on May 14, 2019,
October 23, 2020 and March 30, 2021 for a total amount of €268 million, approximately $310 million, with Lucid Agency Services Limited, as facility agent and a group of funds managed by Westbourne Capital as purchasers of the
notes issued thereunder which was fully repaid on June 4, 2021;
|
● |
references to “Note Issuance Facility 2020” refer to the senior unsecured note facility dated July 8, 2020, and amended on March 30, 2021 of
€140 million (approximately $162 million), with Lucid Agency Services Limited, as facility agent and a group of funds managed by Westbourne Capital as purchasers of the notes issued thereunder as further described in “Item
2—Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Sources of Liquidity—Note Issuance Facility 2020”;
|
● |
references to “operation” refer to the status of projects that have reached COD (as defined above);
|
● |
references to “Pemex” refer to Petróleos Mexicanos;
|
● |
references to “PG&E” refer to PG&E Corporation and its regulated utility subsidiary, Pacific Gas and Electric Company collectively;
|
● |
references to “PPA” refer to the power purchase agreements through which our power generating assets have contracted to sell energy to
various off-takers;
|
● |
references to “PTS” refer to Pemex Transportation System;
|
●
|
references to “PV” refer to photovoltaic power;
|
● |
references to “Revolving Credit Facility” refer to the credit and guaranty agreement with a syndicate of banks entered into on May 10, 2018
and amended on January 24, 2019, August 2, 2019, December 17, 2019, August 28, 2020 and March 1, 2021, providing for a senior secured revolving credit facility in an aggregate principal amount of $450 million, as further described
in “Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Sources of Liquidity—Revolving Credit Facility”;
|
● |
references to “Rioglass” refer to Rioglass Solar Holding, S.A.;
|
● |
references to “ROFO” refer to a right of first offer;
|
●
|
references to “Skikda” refer to the seawater desalination plant in Algeria, which is 34% owned
by Atlantica;
|
● |
references to “Solaben Luxembourg” refer to Solaben Luxembourg S.A.;
|
● |
references to “Tenes” refer to Ténès Lilmiyah SpA, the water desalination plant in Algeria, which is 51% owned by Befesa Agua Tenes;
|
● |
references to “U.K.” refer to the United Kingdom;
|
● |
references to “U.S.” or “United States” refer to the United States of America;
|
● |
references to “Vento II” refer to the wind portfolio in the U.S. in which we acquired a 49% interest in June 2021; and
|
● |
references to “we,” “us,” “our,” “Atlantica” and the “Company” refer to Atlantica Sustainable Infrastructure plc or Atlantica Sustainable
Infrastructure plc and its consolidated subsidiaries, unless the context otherwise requires.
|
● |
the condition of the debt and equity capital markets and our ability to borrow additional funds and access capital markets, as well as our
substantial indebtedness and the possibility that we may incur additional indebtedness going forward;
|
● |
the ability of our counterparties, including Pemex, to satisfy their financial commitments or business obligations and our ability to seek new
counterparties in a competitive market;
|
● |
government regulation, including compliance with regulatory and permit requirements and changes in tax laws, market rules, rates, tariffs,
environmental laws and policies affecting renewable energy;
|
● |
changes in tax laws and regulations;
|
● |
risks relating to our activities in areas subject to economic, social and political uncertainties;
|
● |
our ability to finance and make new investments and acquisitions on favorable terms or to close outstanding acquisitions;
|
● |
risks relating to new assets and businesses which have a higher risk profile and our ability to transition these successfully;
|
● |
potential issues and risks related to our project financing arrangement for Kaxu and the waiver thereunder;
|
● |
potential environmental liabilities and the cost and conditions of compliance with applicable environmental laws and regulations;
|
● |
risks related to our reliance on third-party contractors or suppliers;
|
● |
risks related to our ability to maintain appropriate insurance over our assets;
|
● |
risks related to our facilities not performing as expected, unplanned outages, higher than expected operating costs and/ or capital
expenditures;
|
● |
risks related to our exposure in the labor market;
|
● |
potential issues arising with our operators’ employees including disagreement with employees’ unions and subcontractors;
|
● |
risks related to extreme weather events related to climate change could damage our assets or result in significant liabilities and cause an
increase in our operation and maintenance costs;
|
● |
the effects of litigation and other legal proceedings (including bankruptcy) against us, our subsidiaries, our assets and our employees;
|
● |
price fluctuations, revocation and termination provisions in our off-take agreements and power purchase agreements;
|
● |
our electricity generation, our projections thereof and factors affecting production, including those related to the COVID-19 outbreak;
|
● |
our targets or expectations with respect to Adjusted EBITDA derived from low-carbon footprint assets;
|
● |
risks related to our current or previous relationship with Abengoa, our former largest shareholder and currently one of our operation and
maintenance suppliers, including bankruptcy, reputational risk and particularly the potential impact of Abengoa S.A.’s insolvency filing and Abenewco1, S.A.’s potential insolvency filing as well as litigation risk;
|
● |
risks related to our relationship with our shareholders, including Algonquin, our major shareholder;
|
● |
potential impact of the COVID-19 outbreak on our business, financial condition, results of operations and cash flows;
|
● |
reputational and financial damage caused by our off-takers’ PG&E and Pemex;
|
● |
sale of electricity to the Mexican market;
|
● |
guidance related to the amount of Adjusted EBITDA from low carbon footprint assets;
|
●
|
statements about plans relating to our financings, including refinancing plans;
|
● |
statements about plans and relating to our “at-the-market program” and the use of proceeds from the offering thereunder; and
|
● |
other factors discussed under “Risk Factors”.
|
As of
September 30,
|
As of
December 31,
|
|||||||||||
Note (1)
|
2021
|
2020
|
||||||||||
Assets
|
||||||||||||
Non-current assets
|
||||||||||||
Contracted concessional assets
|
6
|
|
|
|||||||||
Investments carried under the equity method
|
7
|
|
|
|||||||||
Financial investments
|
8
|
|
|
|||||||||
Deferred tax assets
|
|
|
||||||||||
Total non-current assets
|
|
|
||||||||||
Current assets
|
||||||||||||
Inventories
|
|
|
||||||||||
Trade and other receivables
|
12
|
|
|
|||||||||
Financial investments
|
8
|
|
|
|||||||||
Cash and cash equivalents
|
15
|
|
|
|||||||||
Total current assets
|
|
|
||||||||||
Total assets
|
|
|
(1) |
Notes 1 to 22 form an integral part of the Consolidated Condensed Interim Financial Statements.
|
As of
September 30,
|
As of
December 31,
|
|||||||||||
Note (1)
|
2021
|
2020
|
||||||||||
Equity and liabilities
|
||||||||||||
Equity attributable to the Company
|
||||||||||||
Share capital
|
13
|
|
|
|||||||||
Share premium
|
13
|
|
|
|||||||||
Capital reserves
|
13
|
|
|
|||||||||
Other reserves
|
9
|
|
|
|||||||||
Accumulated currency translation differences
|
13
|
(
|
)
|
(
|
)
|
|||||||
Accumulated deficit
|
13
|
(
|
)
|
(
|
)
|
|||||||
Non-controlling interests
|
13
|
|
|
|||||||||
Total equity
|
|
|
||||||||||
Non-current liabilities
|
||||||||||||
Long-term corporate debt
|
14
|
|
|
|||||||||
Long-term project debt
|
15
|
|
|
|||||||||
Grants and other liabilities
|
16
|
|
|
|||||||||
Derivative liabilities
|
9
|
|
|
|||||||||
Deferred tax liabilities
|
|
|
||||||||||
Total non-current liabilities
|
|
|
||||||||||
Current liabilities
|
||||||||||||
Short-term corporate debt
|
14
|
|
|
|||||||||
Short-term project debt
|
15
|
|
|
|||||||||
Trade payables and other current liabilities
|
17
|
|
|
|||||||||
Income and other tax payables
|
|
|
||||||||||
Total current liabilities
|
|
|
||||||||||
Total equity and liabilities
|
|
|
(1) |
Notes 1 to 22 form an integral part of the Consolidated Condensed Interim Financial Statements.
|
Note (1)
|
For the nine-month period ended September 30,
|
|||||||||||
2021
|
2020 | |||||||||||
Revenue
|
4
|
|
|
|||||||||
Other operating income
|
20
|
|
|
|||||||||
Employee benefit expenses
|
(
|
)
|
(
|
)
|
||||||||
Depreciation, amortization, and impairment charges
|
4
|
(
|
)
|
(
|
)
|
|||||||
Other operating expenses
|
20
|
(
|
)
|
(
|
)
|
|||||||
Operating profit
|
|
|
||||||||||
Financial income
|
19
|
|
|
|||||||||
Financial expense
|
19
|
(
|
)
|
(
|
)
|
|||||||
Net exchange differences
|
19
|
|
(
|
)
|
||||||||
Other financial income, net
|
19
|
|
|
|||||||||
Financial expense, net
|
(
|
)
|
(
|
)
|
||||||||
Share of profit/(loss) of associates carried under the equity method
|
|
(
|
)
|
|||||||||
Profit before income tax
|
|
|
||||||||||
Income tax
|
18
|
(
|
)
|
(
|
)
|
|||||||
Profit/(loss) for the period
|
(
|
)
|
|
|||||||||
(Profit)/loss attributable to non-controlling interests
|
(
|
)
|
|
|||||||||
Profit/(loss) for the period attributable to the Company
|
(
|
)
|
|
|||||||||
Weighted average number of ordinary shares outstanding (thousands) - basic
|
21
|
|
|
|||||||||
Weighted average number of ordinary shares outstanding (thousands) - diluted
|
21
|
|
|
|||||||||
Basic earnings per share (U.S. dollar per share)
|
21
|
(
|
)
|
|
||||||||
Diluted earnings per share (U.S. dollar per share)
|
21
|
(
|
)
|
|
(1) |
Notes 1 to 22 form an integral part of the Consolidated Condensed Interim Financial Statements.
|
For the nine-month period ended September 30,
|
||||||||
2021
|
2020
|
|||||||
Profit/(loss) for the period
|
(
|
)
|
|
|||||
Items that may be subject to transfer to income statement
|
||||||||
Change in fair value of cash flow hedges
|
|
(
|
)
|
|||||
Currency translation differences
|
(
|
)
|
(
|
)
|
||||
Tax effect
|
(
|
)
|
|
|||||
Net income/(expense) recognized directly in equity
|
(
|
)
|
(
|
)
|
||||
Cash flow hedges
|
|
|
||||||
Tax effect
|
(
|
)
|
(
|
)
|
||||
Transfers to income statement
|
|
|
||||||
Other comprehensive income/(loss)
|
|
(
|
)
|
|||||
Total comprehensive income/(loss) for the period
|
|
|
||||||
Total comprehensive (income)/loss attributable to non-controlling interests
|
(
|
)
|
|
|||||
Total comprehensive income/(loss) attributable to the Company
|
|
|
Share
Capital
|
Share
premium
|
Capital
reserves
|
Other
reserves
|
Accumulated
currency
translation
differences
|
Accumulated
deficit
|
Total
equity
attributable
to the
Company
|
Non-
controlling
interest
|
Total
equity
|
||||||||||||||||||||||||||||
Balance as of January 1, 2020
|
|
|
|
|
(
|
)
|
(
|
)
|
|
|
|
|||||||||||||||||||||||||
Profit for the nine -month period after taxes
|
|
|
|
|
|
|
|
(
|
)
|
|
||||||||||||||||||||||||||
Change in fair value of cash flow hedges
|
|
|
|
|
|
|
|
(
|
)
|
|
||||||||||||||||||||||||||
Currency translation differences
|
|
|
|
|
(
|
)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||
Tax effect
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||||||||||
Other comprehensive income
|
|
|
|
|
(
|
)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||
Total comprehensive income
|
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||||||||
Business combinations (Note 5) | ||||||||||||||||||||||||||||||||||||
Distributions (Note 13)
|
|
|
(
|
)
|
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||
Balance as of September 30, 2020
|
|
|
|
|
(
|
)
|
(
|
)
|
|
|
|
Share
capital
|
Share
premium
|
Capital
reserves
|
Other
reserves
|
Accumulated
currency
translation
differences
|
Accumulated
Deficit
|
Total
equity
attributable
to the
Company
|
Non-
controlling
interests
|
Total
Equity
|
||||||||||||||||||||||||||||
Balance as of January 1, 2021
|
|
|
|
|
(
|
)
|
(
|
)
|
|
|
|
|||||||||||||||||||||||||
Profit/(loss) for the nine -month period after taxes
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
||||||||||||||||||||||||
Change in fair value of cash flow hedges
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||||||||||||||||||||||
Currency translation differences
|
|
|
|
|
(
|
)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||
Tax effect
|
|
|
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||
Other comprehensive income
|
|
|
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|
||||||||||||||||||||||||
Total comprehensive income
|
|
|
|
|
(
|
)
|
(
|
)
|
|
|
|
|||||||||||||||||||||||||
Capital increase (Note 13)
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Reduction of Share Premium (Note 13)
|
( |
) | ||||||||||||||||||||||||||||||||||
Business combinations (Note 5)
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Share-based compensation (Note 13)
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Distributions (Note 13)
|
|
|
(
|
)
|
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||
Balance as of September 30, 2021
|
|
|
|
|
(
|
)
|
(
|
)
|
|
|
|
Note (1)
|
For the nine-month periods ended
September 30,
|
|||||||||||
2021
|
2020
|
|||||||||||
I. Profit/(loss) for the period
|
(
|
)
|
|
|||||||||
Financial expense and non-monetary adjustments
|
|
|
||||||||||
II. Profit/(loss) for the period adjusted by non-monetary items
|
|
|
||||||||||
III. Changes in working capital
|
|
(
|
)
|
|||||||||
Net interest and income tax paid
|
(
|
)
|
(
|
)
|
||||||||
A. Net cash provided by operating activities
|
|
|
||||||||||
Acquisitions of subsidiaries and entities under the equity method
|
5&7
|
(
|
)
|
|
||||||||
Investment in contracted concessional assets
|
6
|
(
|
)
|
|
||||||||
Distributions from entities under the equity method
|
7
|
|
|
|||||||||
Other non-current assets/liabilities
|
|
(
|
)
|
|||||||||
B. Net cash (used in)/provided by investing activities
|
(
|
)
|
|
|||||||||
Proceeds from Project debt
|
15
|
|
|
|||||||||
Proceeds from Corporate debt
|
14
|
|
|
|||||||||
Repayment of Project debt
|
15
|
(
|
)
|
(
|
)
|
|||||||
Repayment of Corporate debt | 14 |
( |
) | ( |
) | |||||||
Dividends paid to Company´s shareholders
|
13
|
(
|
)
|
(
|
)
|
|||||||
Dividends paid to non-controlling interests
|
13
|
(
|
)
|
(
|
)
|
|||||||
Purchase of Liberty´s equity interests in Solana |
( |
) | ||||||||||
Capital increase
|
13
|
|
|
|||||||||
C. Net cash provided by/(used in) financing activities
|
(
|
)
|
(
|
)
|
||||||||
Net increase/ (decrease) in cash and cash equivalents
|
(
|
)
|
|
|||||||||
Cash and cash equivalents at beginning of the period
|
|
|
||||||||||
Translation differences in cash or cash equivalent
|
(
|
)
|
|
|||||||||
Cash and cash equivalents at end of the period
|
|
|
(1) |
Notes 1 to 22 form an integral part of the Consolidated Condensed Interim Financial Statements.
|
Note 1.- Nature of the business
|
19 |
Note 2.- Basis of preparation
|
22 |
Note 3.- Financial risk management
|
25 |
Note 4.- Financial information by segment
|
25 |
Note 5.- Business combinations
|
32 |
Note 6.- Contracted concessional assets
|
34 |
Note 7.- Investments carried under the equity method
|
36 |
Note 8.- Financial investments
|
37 |
Note 9.- Derivative financial instruments
|
37 |
Note 10.- Fair value of financial instruments
|
38 |
Note 11.- Related parties
|
38 |
Note 12.- Trade and other receivables
|
39 |
Note 13.- Equity
|
40 |
Note 14.- Corporate debt
|
41 |
Note 15.- Project debt
|
43 |
Note 16.- Grants and other liabilities
|
45 |
Note 17.-Trade payables and other current liabilities
|
45 |
Note 18.- Income tax
|
46 |
Note 19.- Financial expense, net
|
46 |
Note 20.- Other operating income and expenses
|
47
|
Note 21.- Earnings per share
|
48
|
Note 22.- Subsequent events
|
48
|
- |
On April 3, 2020, the Company made an initial investment in the creation of a renewable
energy platform in Chile, together with financial partners, where it owns approximately a
|
- |
In January 2019, the Company entered into an agreement with Abengoa (references to “Abengoa”
refer to Abengoa, S.A., together with its subsidiaries, or Abenewco1, S.A. together with its subsidiaries, unless the context otherwise requires) for the acquisition of a
|
- |
On August 17, 2020, the Company closed the acquisition of Liberty’s equity interest in
Solana. Liberty was the tax equity investor in the Solana project. The total equity investment is expected to be up to $
|
Assets
|
Type
|
Ownership
|
Location
|
Currency(9)
|
Capacity
(Gross)
|
Counterparty
Credit Ratings(10)
|
COD*
|
Contract
Years
Remaining(16)
|
Solana
|
|
|
|
|
|
|
|
|
Mojave
|
|
|
|
|
|
|
|
|
Chile PV 1
|
|
|
|
|
|
|
|
N/A
|
Chile PV 2
|
|
|
|
|
|
|
|
N/A
|
Solaben 2 & 3
|
|
|
|
|
|
|
|
|
Solacor 1 & 2
|
|
|
|
|
|
|
|
|
PS10 & PS20
|
|
|
|
|
|
|
|
|
Helioenergy 1 & 2
|
|
|
|
|
|
|
|
|
Helios 1 & 2
|
|
|
|
|
|
|
|
|
Solnova 1, 3 & 4
|
|
|
|
|
|
|
|
|
Solaben 1 & 6
|
|
|
|
|
|
|
|
|
Seville PV
|
|
|
|
|
|
|
|
|
Re Sole |
||||||||
Agrisun |
||||||||
Kaxu
|
|
|
|
|
|
|
|
|
Elkhorn Valley
|
||||||||
Prairie Star
|
||||||||
Twin Groves II
|
||||||||
Lone Star II
|
||||||||
Palmatir
|
|
|
|
|
|
|
|
|
Cadonal
|
|
|
|
|
|
|
|
|
Melowind
|
|
|
|
|
|
|
|
|
Coso | ||||||||
Mini-Hydro
|
|
|
|
|
|
|
|
|
ACT
|
|
|
|
|
|
|
|
|
Monterrey
|
|
|
|
|
|
|
|
|
Calgary | ||||||||
ATN (13)
|
|
|
|
|
|
|
|
|
ATS
|
|
|
|
|
|
|
|
|
ATN 2
|
|
|
|
|
|
|
|
|
Quadra 1 & 2
|
|
|
|
|
|
|
|
|
Palmucho
|
|
|
|
|
|
|
|
|
Chile TL3
|
|
|
|
|
|
|
|
Regulated
|
Skikda
|
|
|
|
|
|
|
|
|
Honaine
|
|
|
|
|
|
|
|
|
Tenes
|
|
|
|
|
|
|
|
|
(1)
|
|
(2)
|
|
(3)
|
|
(4)
|
|
(5)
|
|
(6)
|
|
(7)
|
|
(8)
|
|
(9)
|
|
(10)
|
|
(11)
|
|
(12)
|
|
(13)
|
|
(14)
|
|
(15)
|
|
(16)
|
|
(*)
|
|
a) |
Standards, interpretations and amendments effective from January 1, 2021 under IFRS-IASB,
applied by the Company in the preparation of these condensed interim financial statements:
|
- |
IFRS 4, IFRS 7, IFRS 16, IFRS 9 and IAS 39. Amendments regarding replacement issues in the
context of the IBOR reform. This amendment is mandatory for annual periods beginning on or after January 1, 2021 under IFRS-IASB.
|
- |
IFRS 16. Amendment to extend the exemption from assessing whether a COVID-19-related rent
concession is a lease modification. This amendment is mandatory for annual periods beginning on or after April 1, 2021 under IFRS-IASB.
|
b)
|
Standards,
interpretations and amendments published by the IASB that will be effective for periods beginning on or after January 1, 2022:
|
- |
IFRS 1. Amendments resulting from Annual Improvements to IFRS Standards 2018–2020
(subsidiary as a first-time adopter). This amendment is mandatory for annual periods beginning on or after January 1, 2022 under IFRS-IASB.
|
- |
IFRS 3. Amendments updating a reference to the Conceptual Framework. This amendment is
mandatory for annual periods beginning on or after January 1, 2022 under IFRS-IASB.
|
- |
IAS 37. Amendments regarding the costs to include when assessing whether a contract is onerous. This amendment is mandatory for annual periods beginning on
or after January 1, 2022 under IFRS-IASB
|
- |
IFRS 4. Amendments regarding the expiry date of the deferral approach. The fixed expiry date
for the temporary exemption in IFRS 4 from applying IFRS 9 is now 1 January 2023.
|
- |
IFRS 9. Amendments resulting from Annual Improvements to IFRS Standards 2018–2020. This
amendment is mandatory for annual periods beginning on or after January 1, 2022 under IFRS-IASB.
|
- |
IFRS 17. Amendments to address concerns and implementation challenges that were identified
after IFRS 17 was published. This amendment is mandatory for annual periods beginning on or after January 1, 2023 under IFRS-IASB.
|
- |
IAS 1 (Amendment). Classification of liabilities. This amendment is mandatory for annual
periods beginning on or after January 1, 2023 under IFRS-IASB.
|
- |
IAS 1. Amendment to defer the effective date of the January 2020 amendment. This amendment is
mandatory for annual periods beginning on or after January 1, 2023 under IFRS-IASB.
|
- |
IAS 1. (Amendment). Disclosure of accounting policies. This amendment is mandatory for annual
periods beginning on or after January 1, 2023 under IFRS-IASB.
|
- |
IAS 8. Amendment regarding the definition of accounting estimates. This amendment is mandatory
for annual periods beginning on or after January 1, 2023 under IFRS-IASB.
|
- |
IAS 12. Amendment regarding deferred tax on leases and decommissioning obligations. This amendment is mandatory for annual periods beginning on or after
January 1, 2023 under IFRS-IASB.
|
- |
IAS 16. Amendments prohibiting a company from deducting from the cost of property, plant and
equipment amounts received from selling items produced while the company is preparing the asset for its intended use. This amendment is mandatory for annual periods beginning on or after January 1, 2022 under IFRS-IASB.
|
● |
Assessment of contracted concessional agreements.
|
● |
Impairment of contracted concessional assets.
|
● |
Assessment of control.
|
● |
Derivative financial instruments and fair value estimates.
|
● |
Income taxes and recoverable amount of deferred tax assets.
|
a)
|
The following tables show Revenue and Adjusted EBITDA by
operating segments and business sectors for the nine-month periods ended September 30, 2021 and 2020:
|
Revenue
|
Adjusted EBITDA
|
|||||||||||||||
For the nine-month period ended
September 30,
|
For the nine-month period ended
September 30,
|
|||||||||||||||
($ in thousands)
|
||||||||||||||||
Geography
|
2021
|
2020
|
2021
|
2020
|
||||||||||||
North America
|
|
|
|
|
||||||||||||
South America
|
|
|
|
|
||||||||||||
EMEA
|
|
|
|
|
||||||||||||
Total
|
|
|
|
|
Revenue
|
Adjusted EBITDA
|
|||||||||||||||
For the nine-month period ended
September 30,
|
For the nine-month period ended
September 30,
|
|||||||||||||||
($ in thousands)
|
||||||||||||||||
Business sector
|
2021
|
2020
|
2021
|
2020
|
||||||||||||
Renewable energy
|
|
|
|
|
||||||||||||
Efficient natural gas & Heat
|
|
|
|
|
||||||||||||
Transmission lines
|
|
|
|
|
||||||||||||
Water
|
|
|
|
|
||||||||||||
Total
|
|
|
|
|
For the nine-month period ended
September 30,
($ in thousands)
|
||||||||
2021
|
2020
|
|||||||
Profit/(loss) attributable to the Company
|
(
|
)
|
|
|||||
Profit/(loss) attributable to non-controlling interests
|
|
(
|
)
|
|||||
Income tax
|
|
|
||||||
Share of (profit)/loss of associates carried under the equity method
|
(
|
)
|
|
|||||
Financial expense, net
|
|
|
||||||
Depreciation, amortization, and impairment charges
|
|
|
||||||
Total segment Adjusted EBITDA
|
|
|
b)
|
The assets and liabilities by operating segments (and business sector) as of September 30, 2021 and December 31, 2020 are as follows:
|
North
America
|
South
America
|
EMEA
|
Balance as of
September 30,
2021
|
|||||||||||||
($ in thousands)
|
||||||||||||||||
Assets allocated
|
||||||||||||||||
Contracted concessional assets
|
|
|
|
|
||||||||||||
Investments carried under the equity method
|
|
|
|
|
||||||||||||
Current financial investments
|
|
|
|
|
||||||||||||
Cash and cash equivalents (project companies)
|
|
|
|
|
||||||||||||
Subtotal allocated
|
|
|
|
|
||||||||||||
Unallocated assets
|
||||||||||||||||
Other non-current assets
|
|
|||||||||||||||
Other current assets (including cash and cash equivalents at holding company level)
|
|
|||||||||||||||
Subtotal unallocated
|
|
|||||||||||||||
Total assets
|
|
North
America
|
South
America
|
EMEA
|
Balance as of
September 30,
2021
|
|||||||||||||
($ in thousands)
|
||||||||||||||||
Liabilities allocated
|
||||||||||||||||
Long-term and short-term project debt
|
|
|
|
|
||||||||||||
Grants and other liabilities
|
|
|
|
|
||||||||||||
Subtotal allocated
|
|
|
|
|
||||||||||||
Unallocated liabilities
|
||||||||||||||||
Long-term and short-term corporate debt
|
|
|||||||||||||||
Other non-current liabilities
|
|
|||||||||||||||
Other current liabilities
|
|
|||||||||||||||
Subtotal unallocated
|
|
|||||||||||||||
Total liabilities
|
|
|||||||||||||||
Equity unallocated
|
|
|||||||||||||||
Total liabilities and equity unallocated
|
|
|||||||||||||||
Total liabilities and equity
|
|
North
America
|
South
America
|
EMEA
|
Balance as of
December 31,
2020
|
|||||||||||||
($ in thousands)
|
||||||||||||||||
Assets allocated
|
||||||||||||||||
Contracted concessional assets
|
|
|
|
|
||||||||||||
Investments carried under the equity method
|
|
|
|
|
||||||||||||
Current financial investments
|
|
|
|
|
||||||||||||
Cash and cash equivalents (project companies)
|
|
|
|
|
||||||||||||
Subtotal allocated
|
|
|
|
|
||||||||||||
Unallocated assets
|
||||||||||||||||
Other non-current assets
|
|
|||||||||||||||
Other current assets (including cash and cash equivalents at holding company level)
|
|
|||||||||||||||
Subtotal unallocated
|
|
|||||||||||||||
Total assets
|
|
North
America
|
South
America
|
EMEA
|
Balance as of
December 31,
2020
|
|||||||||||||
($ in thousands)
|
||||||||||||||||
Liabilities allocated
|
||||||||||||||||
Long-term and short-term project debt
|
|
|
|
|
||||||||||||
Grants and other liabilities
|
|
|
|
|
||||||||||||
Subtotal allocated
|
|
|
|
|
||||||||||||
Unallocated liabilities
|
||||||||||||||||
Long-term and short-term corporate debt
|
|
|||||||||||||||
Other non-current liabilities
|
|
|||||||||||||||
Other current liabilities
|
|
|||||||||||||||
Subtotal unallocated
|
|
|||||||||||||||
Total liabilities
|
|
|||||||||||||||
Equity unallocated
|
|
|||||||||||||||
Total liabilities and equity unallocated
|
|
|||||||||||||||
Total liabilities and equity
|
|
Renewable
energy
|
Efficient
natural
gas & Heat
|
Transmission
lines
|
Water
|
Balance as of
September 30,
2021
|
||||||||||||||||
($ in thousands)
|
||||||||||||||||||||
Assets allocated
|
||||||||||||||||||||
Contracted concessional assets
|
|
|
|
|
|
|||||||||||||||
Investments carried under the equity method
|
|
|
|
|
|
|||||||||||||||
Current financial investments
|
|
|
|
|
|
|||||||||||||||
Cash and cash equivalents (project companies)
|
|
|
|
|
|
|||||||||||||||
Subtotal allocated
|
|
|
|
|
|
|||||||||||||||
Unallocated assets
|
||||||||||||||||||||
Other non-current assets
|
|
|||||||||||||||||||
Other current assets (including cash and cash equivalents at holding company level)
|
|
|||||||||||||||||||
Subtotal unallocated
|
|
|||||||||||||||||||
Total assets
|
|
Renewable
energy
|
Efficient
natural gas
& Heat
|
Transmission
lines
|
Water
|
Balance as of
September 30,
2021
|
||||||||||||||||
($ in thousands)
|
||||||||||||||||||||
Liabilities allocated
|
||||||||||||||||||||
Long-term and short-term project debt
|
|
|
|
|
|
|||||||||||||||
Grants and other liabilities
|
|
|
|
|
|
|||||||||||||||
Subtotal allocated
|
|
|
|
|
|
|||||||||||||||
Unallocated liabilities
|
||||||||||||||||||||
Long-term and short-term corporate debt
|
|
|||||||||||||||||||
Other non-current liabilities
|
|
|||||||||||||||||||
Other current liabilities
|
|
|||||||||||||||||||
Subtotal unallocated
|
|
|||||||||||||||||||
Total liabilities
|
|
|||||||||||||||||||
Equity unallocated
|
|
|||||||||||||||||||
Total liabilities and equity unallocated
|
|
|||||||||||||||||||
Total liabilities and equity
|
|
Renewable
energy
|
Efficient
natural gas
& Heat
|
Transmission
lines
|
Water
|
Balance as of
December 31,
2020
|
||||||||||||||||
($ in thousands)
|
||||||||||||||||||||
Assets allocated
|
||||||||||||||||||||
Contracted concessional assets
|
|
|
|
|
|
|||||||||||||||
Investments carried under the equity method
|
|
|
|
|
|
|||||||||||||||
Current financial investments
|
|
|
|
|
|
|||||||||||||||
Cash and cash equivalents (project companies)
|
|
|
|
|
|
|||||||||||||||
Subtotal allocated
|
|
|
|
|
|
|||||||||||||||
Unallocated assets
|
||||||||||||||||||||
Other non-current assets
|
|
|||||||||||||||||||
Other current assets (including cash and cash equivalents at holding company level)
|
|
|||||||||||||||||||
Subtotal unallocated
|
|
|||||||||||||||||||
Total assets
|
|
Renewable
energy
|
Efficient
natural gas
& Heat
|
Transmission
lines
|
Water
|
Balance as of
December 31,
2020
|
||||||||||||||||
($ in thousands)
|
||||||||||||||||||||
Liabilities allocated
|
||||||||||||||||||||
Long-term and short-term project debt
|
|
|
|
|
|
|||||||||||||||
Grants and other liabilities
|
|
|
|
|
|
|||||||||||||||
Subtotal allocated
|
|
|
|
|
|
|||||||||||||||
Unallocated liabilities
|
||||||||||||||||||||
Long-term and short-term corporate debt
|
|
|||||||||||||||||||
Other non-current liabilities
|
|
|||||||||||||||||||
Other current liabilities
|
|
|||||||||||||||||||
Subtotal unallocated
|
|
|||||||||||||||||||
Total liabilities
|
|
|||||||||||||||||||
Equity unallocated
|
|
|||||||||||||||||||
Total liabilities and equity unallocated
|
|
|||||||||||||||||||
Total liabilities and equity
|
|
c)
|
The amount of depreciation, amortization and impairment charges
recognized for the nine-month periods ended September 30, 2021 and 2020 are as follows:
|
For the nine-month period ended
September 30,
|
||||||||
Depreciation, amortization and impairment by geography
|
2021
|
2020 |
||||||
($ in thousands) | ||||||||
North America
|
(
|
)
|
(
|
)
|
||||
South America
|
(
|
)
|
(
|
)
|
||||
EMEA
|
(
|
)
|
(
|
)
|
||||
Total
|
(
|
)
|
(
|
)
|
For the nine-month period ended
September 30,
|
||||||||
Depreciation, amortization and impairment by business sectors
|
2021
|
2020
|
||||||
($ in thousands)
|
||||||||
Renewable energy
|
(
|
)
|
(
|
)
|
||||
Efficient natural gas & Heat
|
|
(
|
)
|
|||||
Transmission lines
|
(
|
)
|
(
|
)
|
||||
Water
|
|
(
|
)
|
|||||
Total
|
(
|
)
|
(
|
)
|
Business combinations
for the nine-month period ended September 30, 2021
|
||||||||||||
($ in thousands)
|
||||||||||||
Coso | Other |
Total |
||||||||||
Contracted concessional assets
|
|
|||||||||||
Deferred tax asset
|
|
|||||||||||
Other non-current assets | ||||||||||||
Cash & cash equivalents
|
|
|||||||||||
Other current assets
|
|
|||||||||||
Non-current Project debt
|
(
|
)
|
( |
) | ( |
) | ||||||
Current Project debt
|
(
|
)
|
( |
) | ( |
) | ||||||
Deferred tax liabilities |
( |
) | ( |
) | ||||||||
Other current and non-current liabilities
|
(
|
)
|
( |
) | ( |
) | ||||||
Non-controlling interests
|
|
( |
) | ( |
) | |||||||
Total net assets acquired at fair value
|
|
|||||||||||
Asset acquisition – purchase price paid
|
(
|
)
|
( |
) | ( |
) | ||||||
Fair value of previously held 15% stake in Rioglass
|
|
( |
) | ( |
) | |||||||
Net result of business combinations
|
|
Business combinations
for the year-ended December 31, 2020
|
||||
($ in thousands)
|
||||
Contracted concessional assets
|
|
|||
Other non-current assets
|
|
|||
Cash & cash equivalents
|
|
|||
Other current assets
|
|
|||
Non-current Project debt
|
(
|
)
|
||
Current Project debt
|
(
|
)
|
||
Other current and non-current liabilities
|
(
|
)
|
||
Non-controlling interests
|
(
|
)
|
||
Total net assets acquired at fair value
|
|
|||
Asset acquisition - purchase price
|
(
|
)
|
||
Net result of business combinations
|
|
Financial
assets under
IFRIC 12
|
Financial
assets under
IFRS 16
|
Intangible
assets under
IFRIC 12
|
Intangible
assets under
IFRS 16
(Lessee)
|
Other
intangible
assets under
IAS 38
|
Property,
plant and equipment under
IAS 16
|
Balance as of
September 30,
2021
|
||||||||||||||||||||||
($ in thousands)
|
||||||||||||||||||||||||||||
Contracted concessional assets cost
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Amortization and impairment
|
(
|
)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||||
Total
|
|
|
|
|
|
|
|
Financial
assets under
IFRIC 12
|
Financial
assets under
IFRS 16
|
Intangible
assets under
IFRIC 12
|
Intangible
assets under
IFRS 16
(Lessee)
|
Other
intangible
assets under
IAS 38
|
Property,
plant and equipment under
IAS 16
|
Balance as of December
31, 2020
|
||||||||||||||||||||||
($ in thousands)
|
||||||||||||||||||||||||||||
Contracted concessional assets cost
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Amortization and impairment
|
(
|
)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||||
Total
|
|
|
|
|
|
|
|
Balance as of
September 30,
2021
|
Balance as of
December 31,
2020
|
|||||||
($ in thousands)
|
||||||||
2007 Vento II, LLC | ||||||||
Evacuación Valdecaballeros, S.L.
|
|
|
||||||
Myah Bahr Honaine, S.P.A.
|
|
|
||||||
Pectonex, R.F. Proprietary Limited
|
|
|
||||||
Ca Ku A1, S.A.P.I. de CV (PTS)
|
|
|
||||||
Windlectric Inc
|
|
|
||||||
Pemcorp SAPI de CV
|
|
|
||||||
Other renewable energy associates
|
|
|
||||||
Total
|
|
|
Balance as of
September 30,
2021
|
Balance as of
December 31,
2020
|
|||||||
($ in thousands)
|
||||||||
Fair Value through OCI (Investment in Ten West link)
|
|
|
||||||
Fair Value through Profit and Loss (Investment in Rioglass)
|
|
|
||||||
Derivative assets (Note 9)
|
|
|
||||||
Other receivable accounts at amortized cost
|
|
|
||||||
Total non-current financial investments
|
|
|
||||||
Contracted concessional financial assets
|
|
|
||||||
Derivative assets (Note 9)
|
|
|
||||||
Other receivable accounts at amortized cost
|
|
|
||||||
Total current financial investments
|
|
|
Balance as of September 30, 2021
|
Balance as of December 31, 2020
|
|||||||||||||||
($ in thousands)
|
||||||||||||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
|||||||||||||
Interest rate cash flow hedge
|
|
|
|
|
||||||||||||
Foreign exchange derivatives instruments
|
|
|
|
|
||||||||||||
Notes conversion option (Note 14)
|
|
|
|
|
||||||||||||
Total
|
|
|
|
|
- |
currency options with leading international financial institutions, which
guarantee minimum Euro-U.S. dollar exchange rates. The strategy of the Company is to hedge the exchange rate for the distributions from its Spanish assets after deducting euro-denominated interest payments and euro-denominated general and
administrative expenses. Through currency options, the Company hedges
|
- |
the conversion option of the Green
Exchangeable Notes issued in July 2020 (Note 14), with a negative fair value of $
|
●
|
Level 1: Inputs are quoted prices in active markets for identical assets
or liabilities.
|
●
|
Level 2: Fair value is measured based on inputs other than quoted prices
included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
|
●
|
Level 3: Fair value is measured based on unobservable inputs for the
asset or liability.
|
Balance as of
September 30,
|
Balance as of
December 31,
|
|||||||
($ in thousands)
|
||||||||
2021
|
2020
|
|||||||
Credit receivables (current)
|
|
|
||||||
Credit receivables (non-current)
|
|
|
||||||
Total receivables from related parties
|
|
|
||||||
Credit payables (current)
|
|
|
||||||
Credit payables (non-current)
|
|
|
||||||
Total payables to related parties
|
|
|
For the nine-month period ended
September 30,
|
||||||||
2021
|
2020
|
|||||||
($ in thousands)
|
||||||||
Financial income
|
|
|
||||||
Financial expenses
|
(
|
)
|
(
|
)
|
Balance as of
September 30,
|
Balance as of
December 31,
|
|||||||
2021
|
2020
|
|||||||
($ in thousands)
|
||||||||
Trade receivables
|
|
|
||||||
Tax receivables
|
|
|
||||||
Prepayments
|
|
|
||||||
Other accounts receivable
|
|
|
||||||
Total
|
|
|
Balance as of
September 30,
|
Balance as of
December 31,
|
|||||||
2021
|
2020
|
|||||||
($ in thousands)
|
||||||||
Non-current
|
|
|
||||||
Current
|
|
|
||||||
Total Corporate Debt
|
|
|
Remainder
of 2021
|
Between
January
and
September
2022
|
Between
October
and
December
2022
|
2023
|
2024
|
2025
|
Subsequent
years
|
Total
|
|||||||||||||||||||||||||
($ in thousands)
|
||||||||||||||||||||||||||||||||
2017 Credit Facility
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Revolving Credit Facility |
||||||||||||||||||||||||||||||||
Commercial Paper
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
2020 Green Private Placement |
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Note Issuance Facility 2020
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Green Exchangeable Notes
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Bank loan
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Green Senior Notes
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total
|
|
|
|
|
|
|
|
|
2021
|
2022
|
2023
|
2024
|
2025
|
Subsequent
years
|
Total
|
||||||||||||||||||||||
($ in thousands)
|
||||||||||||||||||||||||||||
2017 Credit Facility
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Notes Issuance Facility 2019
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Commercial Paper
|
|
|
|
|
|
|
|
|||||||||||||||||||||
2020 Green Private Placement
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Note Issuance Facility 2020
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Green Exchangeable Notes
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Bank loan
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total
|
|
|
|
|
|
|
|
Balance as of
September 30,
|
Balance as of
December 31,
|
|||||||
2021
|
2020
|
|||||||
($ in thousands)
|
||||||||
Non-current
|
|
|
||||||
Current
|
|
|
||||||
Total Project debt
|
|
|
Remainder of 2021
|
|||||||||||||||||||||||||
Interest
payment
|
Nominal
repayment
|
Between
January
and
September 2022
|
Between
October
and December 2022
|
2023
|
2024
|
2025
|
Subsequent
years
|
Total
|
|||||||||||||||||
($ in thousands)
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
2021
|
2022
|
2023
|
2024
|
2025
|
Subsequent
years
|
Total
|
||||||||||||||||||
($ in thousands)
|
||||||||||||||||||||||||
Interest
payment
|
Nominal
repayment
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
Balance as of
September 30,
|
Balance as of
December 31,
|
|||||||
2021 |
2020
|
|||||||
($ in thousands)
|
||||||||
Grants
|
|
|
||||||
Other Liabilities
|
|
|
||||||
Grants and other non-current liabilities
|
|
|
Balance as of
September 30,
|
Balance as of
December 31,
|
|||||||
2021
|
2020 | |||||||
($ in thousands)
|
||||||||
Trade accounts payable
|
|
|
||||||
Down payments from clients
|
|
|
||||||
Other accounts payable
|
|
|
||||||
Total
|
|
|
For the nine-month period ended September 30,
|
||||||||
Financial income
|
2021
|
2020
|
||||||
($ in thousands)
|
||||||||
Interest income from loans and credits
|
|
|
||||||
Interest rate gains on derivatives: cash flow hedges
|
|
|
||||||
Total
|
|
|
For the nine-month
period ended September 30,
|
||||||||
Financial expenses
|
2021
|
2020
|
||||||
Expenses due to interest:
|
($ in thousands)
|
|||||||
- Loans from credit entities
|
(
|
)
|
(
|
)
|
||||
- Other debts
|
(
|
)
|
(
|
)
|
||||
Interest rate losses on derivatives: cash flow hedges
|
(
|
)
|
(
|
)
|
||||
Total
|
(
|
)
|
(
|
)
|
For the nine-month
period ended September 30,
|
||||||||
Other financial income / (expenses)
|
2021
|
2020
|
||||||
($ in thousands)
|
||||||||
Other financial income
|
|
|
||||||
Other financial losses
|
(
|
)
|
(
|
)
|
||||
Total
|
|
|
Other operating income
|
For the nine-month period ended September 30,
|
|||||||
2021
|
2020
|
|||||||
($ in thousands)
|
||||||||
Grants (Note 16)
|
|
|
||||||
Insurance proceeds and other
|
|
|
||||||
Total
|
|
|
Other operating expenses
|
For the nine-month
period ended September 30,
|
|||||||
2021
|
2020
|
|||||||
($ in thousands)
|
||||||||
Raw materials and consumables used
|
(
|
)
|
(
|
)
|
||||
Leases and fees
|
(
|
)
|
(
|
)
|
||||
Operation and maintenance
|
(
|
)
|
(
|
)
|
||||
Independent professional services
|
(
|
)
|
(
|
)
|
||||
Supplies
|
(
|
)
|
(
|
)
|
||||
Insurance
|
(
|
)
|
(
|
)
|
||||
Levies and duties
|
(
|
)
|
(
|
)
|
||||
Other expenses
|
(
|
)
|
(
|
)
|
||||
Total
|
(
|
)
|
(
|
)
|
Item
|
For the nine-month period ended September 30,
|
|||||||
2021
|
2020
|
|||||||
($ in thousands)
|
||||||||
Profit/(loss) attributable to Atlantica
|
(
|
)
|
|
|||||
Average number of ordinary shares outstanding (thousands) - basic
|
|
|
||||||
Average number of ordinary shares outstanding (thousands) - diluted
|
|
|
||||||
Earnings per share for the period (U.S. dollar per share) - basic
|
(
|
)
|
|
|||||
Earnings per share for the period (U.S. dollar per share) - diluted
|
(
|
)
|
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
- |
Two PPAs representing approximately 85% until 2026 and 60% from 2027 until 2036 of the revenues with two Community Choice Aggregators (“CCAs”), Silicon Valley Clean Energy and Monterrey Bay Community Power,
both with an “A” credit rating by S&P Global Rating (“S&P”).
|
- |
A PPA for approximately 15% until 2026, 40% from 2027 until 2036 and 50% from 2037 until 2041 of the revenues with Southern California Public Power Authority (“SCPPA”), which is not rated.
|
• |
Elkhorn Valley
|
• |
Pairie Star
|
• |
Twin Groves II
|
• |
Lone Star II
|
Nine-month period ended September 30,
|
||||||||||||||||
Revenue by geography
|
2021
|
2020
|
||||||||||||||
|
$ in
millions
|
% of
revenue
|
$ in
millions
|
% of
revenue
|
||||||||||||
North America
|
$
|
308.7
|
32.8
|
%
|
$
|
267.7
|
34.8
|
%
|
||||||||
South America
|
117.1
|
12.5
|
%
|
112.0
|
14.6
|
%
|
||||||||||
EMEA
|
514.6
|
54.7
|
%
|
389.0
|
50.6
|
%
|
||||||||||
Total revenue
|
$
|
940.4
|
100
|
%
|
$
|
768.7
|
100
|
%
|
Nine-month period ended September 30,
|
||||||||||||||||
Revenue by business sector
|
2021
|
2020
|
||||||||||||||
$ in
millions
|
% of
revenue
|
$ in
millions
|
% of
revenue
|
|||||||||||||
Renewable energy
|
$
|
725.8
|
77.2
|
%
|
$
|
579.2
|
75.4
|
%
|
||||||||
Efficient natural gas & heat
|
93.5
|
9.9
|
%
|
80.1
|
10.4
|
%
|
||||||||||
Transmission lines
|
80.4
|
8.6
|
%
|
79.2
|
10.3
|
%
|
||||||||||
Water
|
40.7
|
4.3
|
%
|
30.2
|
3.9
|
%
|
||||||||||
Total revenue
|
$
|
940.4
|
100
|
%
|
$
|
768.7
|
100
|
%
|
Nine-month period ended September 30,
|
||||||||||||||||
Adjusted EBITDA by geography
|
2021
|
2020
|
||||||||||||||
$ in
millions
|
Adjusted
EBITDA
Margin (2)
|
$ in
millions
|
Adjusted
EBITDA
Margin (2)
|
|||||||||||||
North America
|
$
|
233.8
|
75.7
|
%
|
$
|
233.2
|
87.1
|
%
|
||||||||
South America
|
90.6
|
77.4
|
%
|
89.8
|
80.2
|
%
|
||||||||||
EMEA
|
293.6
|
57.1
|
%
|
286.6
|
73.7
|
%
|
||||||||||
Total Adjusted EBITDA(1)
|
$
|
618.0
|
65.7
|
%
|
$
|
609.6
|
79.3
|
%
|
Nine-month period ended September 30,
|
||||||||||||||||
Adjusted EBITDA by business sector
|
2021
|
2020 | ||||||||||||||
$ in
millions
|
Adjusted
EBITDA
Margin (2)
|
$ in
millions
|
Adjusted
EBITDA
Margin (2)
|
|||||||||||||
Renewable energy
|
$
|
458.2
|
63.1
|
%
|
$
|
456.4
|
78.8
|
%
|
||||||||
Efficient natural gas & heat
|
73.5
|
78.6
|
%
|
72.4
|
90.4
|
%
|
||||||||||
Transmission lines
|
64.2
|
79.9
|
%
|
64.1
|
80.9
|
%
|
||||||||||
Water
|
22.1
|
54.3
|
%
|
16.7
|
55.3
|
%
|
||||||||||
Total Adjusted EBITDA(1)
|
$
|
618.0
|
65.7
|
%
|
$
|
609.6
|
79.3
|
%
|
(1) |
Adjusted EBITDA is calculated as profit/(loss) for the period attributable to the parent company, after adding back loss/(profit) attributable to non-controlling interests, income tax, share of
profit/(loss) of associates carried under the equity method, finance expense net, depreciation, amortization and impairment charges of entities included in our financial statements. Adjusted EBITDA is not a measure of performance under
IFRS as issued by the IASB, and you should not consider Adjusted EBITDA as an alternative to operating income or profits or as a measure of our operating performance, cash flows from operating, investing and financing activities or as a
measure of our ability to meet our cash needs or any other measures of performance under generally accepted accounting principles. We believe that Adjusted EBITDA is a useful indicator of our ability to incur and service our indebtedness
and can assist securities analysts, investors and other parties to evaluate us. Adjusted EBITDA and similar measures are used by different companies for different purposes and are often calculated in ways that reflect the circumstances of
those companies. Adjusted EBITDA may not be indicative of our historical operating results, nor is it meant to be predictive of potential future results. See “Item 2— Management’s Discussion and Analysis of Financial Condition and Results
of Operations—Key Financial Measures.”
|
(2) |
Adjusted EBITDA Margin is calculated as Adjusted EBITDA for each segment based on geography and business sector divided by revenue for each segment based on geography and business sector.
|
|
For the nine-month period
ended September 30,
|
|||||||
|
2021
|
2020
|
||||||
|
($ in millions)
|
|||||||
Profit / (loss) for the year attributable to the parent company
|
$
|
(18,2
|
)
|
61.2
|
||||
Profit/(loss) attributable to non-controlling interests
|
11.7
|
(3.0
|
)
|
|||||
Income tax
|
42.4
|
25.1
|
||||||
Share of (profit)/loss of associates carried under the equity method
|
(4.2
|
)
|
2.2
|
|||||
Financial expense, net
|
251.4
|
221.9
|
||||||
Operating profit
|
$
|
283,1
|
307.4
|
|||||
Depreciation, amortization and impairment charges
|
334,9
|
302.2
|
||||||
Adjusted EBITDA
|
$
|
618.0
|
609.6
|
For the nine-month period
ended September 30,
|
||||||||
|
2021
|
2020
|
||||||
|
($ in millions)
|
|||||||
Net cash flow provided by operating activities
|
$
|
441.9
|
303.2
|
|||||
Net interest /taxes paid
|
209.0
|
162.6
|
||||||
Changes in working capital
|
(47.9
|
)
|
128.9
|
|||||
Other non-cash adjustments and other
|
15.1
|
14.8
|
||||||
Adjusted EBITDA
|
$
|
618.0
|
609.6
|
● |
MW in operation in the case of Renewable energy and Efficient natural gas and heat assets, miles in operation in the case of Transmission and Mft3 per day in operation in the case of Water assets, are the
indicators which provide information about the installed capacity or size of our portfolio of assets.
|
● |
Production measured in GWh in our Renewable energy and Efficient natural gas and heat assets provides information about the performance of these assets.
|
● |
Availability in the case of our Efficient natural gas and heat assets, Transmission and Water assets also provides information on the performance of the assets. In these business sectors revenues are based
on availability, which is the time during which the asset was available to our client totally or partially divided by contracted availability or budgeted availability, as applicable.
|
|
Volume sold and availability levels
nine-month period ended September 30,
|
|||||||
Key performance indicator
|
2021
|
2020
|
||||||
Renewable energy
|
||||||||
MW in operation(1)
|
2,022
|
1,551
|
||||||
GWh produced(2)
|
3,460
|
2,608
|
||||||
Efficient natural gas & heat
|
||||||||
MW in operation(3)
|
398
|
343
|
||||||
GWh produced(4)
|
1,665
|
1,932
|
||||||
Availability (%)
|
99.8
|
%
|
102.4
|
%
|
||||
Transmission lines
|
||||||||
Miles in operation
|
1,166
|
1,166
|
||||||
Availability (%)
|
100.0
|
%
|
99.9
|
%
|
||||
Water
|
||||||||
Mft3 in operation(1)
|
17.5
|
17.5
|
||||||
Availability (%)
|
99.8
|
%
|
101.6
|
%
|
(1) |
Represents total installed capacity in assets owned or consolidated at the end of the period, regardless of our percentage of ownership in each of the assets, except for Vento II for which we have included
our 49% interest.
|
(2) |
Includes 49% of Vento II wind portfolio production since its acquisition. Includes curtailment in wind assets for which we receive compensation.
|
(3) |
Includes 43 MW corresponding to our 30% share of Monterrey and 55 MWt corresponding to thermal capacity for Calgary District Heating.
|
(4) |
GWh produced includes 30% of the production from Monterrey.
|
|
Nine -month period ended September 30,
|
|
|||||||||||
|
2021
|
2020
|
% Changes
|
||||||||||
|
($ in millions)
|
||||||||||||
Revenue
|
$
|
940.4
|
$
|
768.7
|
22.3
|
%
|
|||||||
Other operating income
|
57.6
|
75.9
|
(24.1
|
)
|
%
|
||||||||
Employee benefit expenses
|
(59.1
|
)
|
(37.4
|
)
|
58.0
|
%
|
|||||||
Depreciation, amortization, and impairment charges
|
(334.9
|
)
|
(302.2
|
)
|
10.8
|
%
|
|||||||
Other operating expenses
|
(320.9
|
)
|
(197.6
|
)
|
62.4
|
%
|
|||||||
Operating profit
|
$
|
283.1
|
$
|
307.4
|
(7.9
|
)
|
%
|
||||||
|
|||||||||||||
Financial income
|
1.9
|
6.4
|
(70.3
|
)
|
%
|
||||||||
Financial expense
|
(277.0
|
)
|
(289.4
|
)
|
(4.3
|
)
|
%
|
||||||
Net exchange differences
|
2.0
|
(1.5
|
)
|
(233.3
|
)
|
%
|
|||||||
Other financial income net
|
21.7
|
62.6
|
(65.3
|
)
|
%
|
||||||||
Financial expense, net
|
$
|
(251.4
|
)
|
$
|
(221.9
|
)
|
13.3
|
%
|
|||||
|
|
||||||||||||
Share of profit/(loss) of associates carried under the equity method
|
4.2
|
(2.2
|
)
|
(290.9
|
)
|
%
|
|||||||
Profit before income tax
|
$
|
35.9
|
$
|
83.3
|
(56.9
|
)
|
%
|
||||||
|
|
||||||||||||
Income tax
|
(42.4
|
)
|
(25.1
|
)
|
68.9
|
%
|
|||||||
Profit for the period
|
$
|
(6.5
|
)
|
$
|
58.2
|
(111.2
|
)
|
%
|
|||||
|
|
||||||||||||
(Profit)/loss attributable to non-controlling interests
|
(11.7
|
)
|
3.0
|
(490.0
|
)
|
%
|
|||||||
Profit/ (loss) for the period attributable to the parent company
|
$
|
(18.2
|
)
|
$
|
61.2
|
(129.7
|
)
|
%
|
|||||
Weighted average number of ordinary shares outstanding (thousands) - basic
|
110,749
|
101,602
|
|||||||||||
Weighted average number of ordinary shares outstanding (thousands) - diluted
|
114,156
|
102,499
|
|||||||||||
Basic earnings per share attributable to the parent company (U.S. dollar per share)
|
(0.16
|
)
|
0.60
|
||||||||||
Diluted earnings per share attributable to the parent company (U.S. dollar per share)
|
(0.16
|
)
|
0.60
|
||||||||||
Dividend paid per share(1)
|
1.28
|
1.24
|
(1) |
On February 26, 2021, May 4, 2021 and July 30, 2021 our board of directors approved a dividend of $0.42, $0.43 and $0.43 per share, respectively, corresponding to the fourth quarter of 2020, the first
quarter of 2021 and the second quarter of 2021, which were paid on March 22, 2021, June 15, 2021 and September 15, 2021, respectively. On February 26, 2020, May 6, 2020 and July 31, 2020, our board of directors approved a dividend of
$0.41, $0.41 and $0.42 per share corresponding to the fourth quarter of 2019, the first quarter of 2020 and the second quarter of 2020, respectively, which were paid on March 23, 2020, June 15, 2020, and September 15, 2020 respectively.
|
Nine-month period
ended September 30,
|
||||||||
Other operating income
|
2021
|
2020
|
||||||
($ in millions)
|
||||||||
Grants
|
$
|
44.5
|
$
|
44.2
|
||||
Insurance proceeds and other
|
13.1
|
31.7
|
||||||
Total
|
$
|
57.6
|
$
|
75.9
|
|
Nine-month period ended September 30,
|
|||||||||||||||
Other operating expenses
|
2021
|
2020
|
||||||||||||||
|
$ in
millions
|
% of
revenue
|
$ in
millions
|
% of
revenue
|
||||||||||||
Leases and fees
|
$
|
(6.5
|
)
|
0.7
|
%
|
$
|
(2.4
|
)
|
3.1
|
%
|
||||||
Operation and maintenance
|
(117.7
|
)
|
12.5
|
%
|
(77.1
|
)
|
10.0
|
%
|
||||||||
Independent professional services
|
(27.3
|
)
|
2.9
|
%
|
(28.5
|
)
|
3.7
|
%
|
||||||||
Supplies
|
(25.3
|
)
|
2.7
|
%
|
(20.4
|
)
|
2.7
|
%
|
||||||||
Insurance
|
(33.9
|
)
|
3.6
|
%
|
(28.0
|
)
|
3.6
|
%
|
||||||||
Levies and duties
|
(25.9
|
)
|
2.8
|
%
|
(30.5
|
)
|
4.0
|
%
|
||||||||
Other expenses
|
(19.5
|
)
|
2.1
|
%
|
(5.7
|
)
|
0.7
|
%
|
||||||||
Raw materials
|
(64.8
|
)
|
6.9
|
%
|
(5.0
|
)
|
0.7
|
%
|
||||||||
Total
|
$
|
(320.9
|
)
|
34.1
|
%
|
$
|
(197.6
|
)
|
25.7
|
%
|
|
Nine-month period ended September 30,
|
|||||||
Financial income and financial expense
|
2021
|
2020
|
||||||
|
$ in millions
|
|||||||
Financial income
|
$
|
1.9
|
$
|
6.4
|
||||
Financial expense
|
(277.0
|
)
|
(289.4
|
)
|
||||
Net exchange differences
|
2.0
|
(1.5
|
)
|
|||||
Other financial income/(expense), net
|
21.7
|
62.6
|
||||||
Financial expense, net
|
$
|
(251.4
|
)
|
$
|
(221.9
|
)
|
|
Nine-month period ended September 30,
|
|||||||
Financial expense
|
2021
|
|
2020
|
|||||
|
($ in millions)
|
|||||||
Interest expense:
|
||||||||
—Loans from credit entities
|
$
|
(180.9
|
)
|
$
|
(186.8
|
)
|
||
—Other debts
|
(51.2
|
)
|
(56.6
|
)
|
||||
Interest rates losses on derivatives: cash flow hedges
|
(44.9
|
)
|
(46.0
|
)
|
||||
Total
|
$
|
(277.0
|
)
|
$
|
(289.4
|
)
|
|
Nine-month period ended September 30,
|
|||||||
Other financial income /(expense), net
|
2021
|
2020
|
||||||
|
($ in millions)
|
|||||||
Other financial income
|
$
|
35.4
|
$
|
163.0
|
||||
Other financial expense
|
(13.7
|
)
|
(100.4
|
)
|
||||
Total
|
$
|
21.7
|
$
|
62.6
|
Nine-month period ended September 30,
|
||||||||||||||||
Revenue by geography
|
2021
|
2020 | ||||||||||||||
|
$ in
millions
|
%
of revenue
|
$ in
millions
|
%
of revenue
|
||||||||||||
North America
|
$
|
308.7
|
32.8
|
%
|
$
|
267.7
|
34.8
|
%
|
||||||||
South America
|
117.1
|
12.5
|
%
|
112.0
|
14.6
|
%
|
||||||||||
EMEA
|
514.6
|
54.7
|
%
|
389.0
|
50.6
|
%
|
||||||||||
Total revenue
|
$
|
940.4
|
100
|
%
|
$
|
768.7
|
100
|
%
|
Nine-month period ended September 30,
|
||||||||||||||||
Adjusted EBITDA by geography
|
2021
|
2020 | ||||||||||||||
|
$ in
millions
|
Adjusted
EBITDA
Margin (2)
|
$ in
millions
|
Adjusted
EBITDA
Margin (2)
|
||||||||||||
North America
|
$
|
233.8
|
75.7
|
%
|
$
|
233.2
|
87.1
|
%
|
||||||||
South America
|
90.6
|
77.4
|
%
|
89.8
|
80.2
|
%
|
||||||||||
EMEA
|
293.6
|
57.1
|
%
|
286.6
|
73.7
|
%
|
||||||||||
Total Adjusted EBITDA(1)
|
$
|
618.0
|
65.7
|
%
|
$
|
609.6
|
79.3
|
%
|
(1) |
Adjusted EBITDA is calculated as profit/(loss) for the period attributable to the parent company, after adding back loss/(profit) attributable to non-controlling interests, income tax, share of
profit/(loss) of associates carried under the equity method, finance expense net, depreciation, amortization and impairment charges of entities included in our financial statements. Adjusted EBITDA is not a measure of performance under
IFRS as issued by the IASB, and you should not consider Adjusted EBITDA as an alternative to operating income or profits or as a measure of our operating performance, cash flows from operating, investing and financing activities or as a
measure of our ability to meet our cash needs or any other measures of performance under generally accepted accounting principles. We believe that Adjusted EBITDA is a useful indicator of our ability to incur and service our indebtedness
and can assist securities analysts, investors and other parties to evaluate us. Adjusted EBITDA and similar measures are used by different companies for different purposes and are often calculated in ways that reflect the circumstances of
those companies. Adjusted EBITDA may not be indicative of our historical operating results, nor is it meant to be predictive of potential future results. See “Item 2— Management’s Discussion and Analysis of Financial Condition and Results
of Operations—Key Financial Measures.”
|
(2) |
Adjusted EBITDA Margin is calculated as Adjusted EBITDA for each segment based on geography and business sector divided by revenue for each segment based on geography and business sector.
|
|
Volume produced/availability
|
|||||||
|
Nine- Month period ended September 30,
|
|||||||
Volume by geography
|
2021
|
2020
|
||||||
|
||||||||
North America (GWh) (1)
|
3,463
|
3,048
|
||||||
North America availability
|
99.8
|
%
|
102.4
|
%
|
||||
South America (GWh) (2)
|
524
|
472
|
||||||
South America availability
|
100.0
|
%
|
99.9
|
%
|
||||
EMEA (GWh)
|
1,138
|
1,019
|
||||||
EMEA availability
|
99.8
|
%
|
101.6
|
%
|
(1) |
GWh produced includes 30% of the production from Monterrey and 49% of Vento II wind portfolio production since its acquisition. Includes curtailment in wind assets for which we receive compensation.
|
(2) |
Includes curtailment in wind assets for which we receive compensation.
|
Nine-month period ended September 30,
|
||||||||||||||||
Revenue by business sector
|
2021
|
2020 | ||||||||||||||
|
$ in
millions
|
% of
revenue
|
$ in
millions
|
% of
revenue
|
||||||||||||
Renewable energy
|
$
|
725.8
|
77.2
|
%
|
$
|
579.2
|
75.4
|
%
|
||||||||
Efficient natural gas & heat
|
93.5
|
9.9
|
%
|
80.1
|
10.4
|
%
|
||||||||||
Transmission lines
|
80.4
|
8.6
|
%
|
79.2
|
10.3
|
%
|
||||||||||
Water
|
40.7
|
4.3
|
%
|
30.2
|
3.9
|
%
|
||||||||||
Total revenue
|
$
|
940.4
|
100
|
%
|
$
|
768.7
|
100
|
%
|
Nine-month period ended September 30,
|
||||||||||||||||
Adjusted EBITDA by business sector
|
2021
|
2020 | ||||||||||||||
|
$ in
millions
|
Adjusted
EBITDA
Margin (2)
|
$ in
millions
|
Adjusted
EBITDA
Margin (2)
|
||||||||||||
Renewable energy
|
$
|
458.2
|
63.1
|
%
|
$
|
456.4
|
78.8
|
%
|
||||||||
Efficient natural gas & heat
|
73.5
|
78.6
|
%
|
72.4
|
90.4
|
%
|
||||||||||
Transmission lines
|
64.2
|
79.9
|
%
|
64.1
|
80.9
|
%
|
||||||||||
Water
|
22.1
|
54.3
|
%
|
16.7
|
55.3
|
%
|
||||||||||
Total Adjusted EBITDA(1)
|
$
|
618.0
|
65.7
|
%
|
$
|
609.6
|
79.3
|
%
|
(1) |
Adjusted EBITDA is calculated as profit/(loss) for the period attributable to the parent company, after adding back loss/(profit) attributable to non-controlling interests, income tax, share of
profit/(loss) of associates carried under the equity method, finance expense net, depreciation, amortization and impairment charges of entities included in our financial statements. Adjusted EBITDA is not a measure of performance under
IFRS as issued by the IASB, and you should not consider Adjusted EBITDA as an alternative to operating income or profits or as a measure of our operating performance, cash flows from operating, investing and financing activities or as a
measure of our ability to meet our cash needs or any other measures of performance under generally accepted accounting principles. We believe that Adjusted EBITDA is a useful indicator of our ability to incur and service our indebtedness
and can assist securities analysts, investors and other parties to evaluate us. Adjusted EBITDA and similar measures are used by different companies for different purposes and are often calculated in ways that reflect the circumstances of
those companies. Adjusted EBITDA may not be indicative of our historical operating results, nor is it meant to be predictive of potential future results. See “Item 2— Management’s Discussion and Analysis of Financial Condition and Results
of Operations—Key Financial Measures.”
|
(2) |
Adjusted EBITDA Margin is calculated as Adjusted EBITDA for each segment based on geography and business sector divided by revenue for each segment based on geography and business sector.
|
|
Volume produced/availability
|
|||||||
|
Year ended September 30,
|
|||||||
Volume by business sector
|
2021
|
|
2020
|
|||||
Renewable energy (GWh) (1)
|
3,460
|
2,608
|
||||||
Efficient natural gas & heat (GWh) (2)
|
1,665
|
1,932
|
||||||
Efficient natural gas & heat availability
|
99.8
|
%
|
102.4
|
%
|
||||
Transmission availability
|
100.0
|
%
|
99.9
|
%
|
||||
Water availability
|
99.8
|
%
|
101.6
|
%
|
(1) |
GWh produced includes 30% of the production from Monterrey and our 49% of Vento II wind portfolio production since its acquisition. Includes curtailment in wind assets for which we receive compensation.
|
(2) |
GWh produced includes 30% of the production from Monterrey.
|
● |
debt service requirements on our existing and future debt;
|
● |
cash dividends to investors; and
|
● |
investments and acquisitions of new assets, companies and operations.
|
|
||||||||
|
As of September 30,
2021
|
As of December 31,
2020
|
||||||
|
$ in millions
|
|||||||
Corporate Liquidity(1)
|
||||||||
Cash and cash equivalents at Atlantica Sustainable Infrastructure, plc, excluding subsidiaries(2)
|
$
|
78.6
|
$
|
335.2
|
||||
Revolving Credit Facility availability
|
425.0
|
415.0
|
||||||
Total Corporate Liquidity(1)
|
$
|
503.6
|
$
|
750.2
|
||||
Liquidity at project companies
|
||||||||
Restricted Cash
|
286.8
|
279.8
|
||||||
Non-restricted cash
|
398.2
|
253.5
|
||||||
Total cash at project companies
|
$
|
685.0
|
$
|
533.3
|
(1) |
Corporate Liquidity means cash and cash equivalents held at Atlantica Sustainable Infrastructure plc as of September 30, 2021, and available revolver capacity as of September 30, 2021.
|
(2) |
Corporate Cash corresponds to cash and cash equivalents held at Atlantica Sustainable Infrastructure plc.
|
|
S&P
|
Fitch
|
Atlantica Sustainable Infrastructure Corporate Rating
|
BB+
|
BB+
|
Senior Secured Debt
|
BBB-
|
BBB-
|
Senior Unsecured Debt
|
BB+
|
BB+
|
|
As of
September
30, 2021
|
As of
December
31, 2020
|
||||||||||
|
Maturity
|
($ in millions)
|
||||||||||
Revolving Credit Facility
|
2023
|
13.6
|
-
|
|||||||||
Other Facilities(1)
|
2021-2025
|
$
|
26.7
|
$
|
29.7
|
|||||||
Note Issuance Facility 2019(2)
|
-
|
-
|
344.0
|
|||||||||
Green Exchangeable Notes
|
2025
|
104.0
|
102.1
|
|||||||||
2020 Green Private Placement
|
2026
|
333.0
|
351.0
|
|||||||||
Note Issuance Facility 2020
|
2027
|
158.6
|
166.9
|
|||||||||
Green Senior Notes
|
2028
|
394.2
|
-
|
|||||||||
Total Corporate Debt
|
$
|
1,030.1
|
$
|
993.7
|
||||||||
Total Project Debt
|
$
|
5,278.9
|
$
|
5,237.6
|
(1) |
Other facilities include the commercial paper program issued in October 2020, accrued interest payable and other debts.
|
(2) |
The Note Issuance Facility 2019 was fully prepaid on June 4, 2021.
|
Declared
|
|
Record Date
|
|
Payment Date
|
|
$ per share
|
February 26, 2020
|
|
March 12, 2020
|
|
March 23, 2020
|
|
0.41
|
May 6, 2020
|
|
June 1, 2020
|
|
June 15, 2020
|
|
0.41
|
July 31, 2020
|
|
August 31, 2020
|
|
September 15, 2020
|
|
0.42
|
November 4, 2020
|
|
November 30, 2020
|
|
December 15, 2020
|
|
0.42
|
February 26, 2021
|
|
March 12, 2021
|
|
March 22, 2021
|
|
0.42
|
May 4, 2021
|
|
May 31, 2021
|
|
June 15, 2021
|
|
0.43
|
July 30, 2021
|
|
August 31, 2021
|
|
September 15,2021
|
|
0.43
|
November 9, 2021
|
|
November 30, 2021
|
|
December 15, 2020
|
|
0.435
|
|
Nine-month period ended September 30,
|
|||||||
|
2021
|
2020
|
||||||
|
($ in millions)
|
|||||||
Gross cash flows from operating activities
|
||||||||
Profit/(loss) for the period
|
$
|
(6.4
|
)
|
$
|
58.2
|
|||
Financial expense and non-monetary adjustments
|
609.4
|
536.5
|
||||||
Profit for the period adjusted by financial expense and non-monetary adjustments
|
$
|
603.0
|
$
|
594.7
|
||||
Variations in working capital
|
47.9
|
(128.9
|
)
|
|||||
Net interest and income tax paid
|
(209.0
|
)
|
$
|
(162.6
|
)
|
|||
Total net cash provided by operating activities
|
$
|
441.9
|
$
|
303.2
|
||||
Net cash provided by/(used in) investing activities
|
$
|
(322.9
|
)
|
$
|
18.6
|
|||
Net cash provided by/(used in) financing activities
|
$
|
(207.9
|
)
|
$
|
(95.8
|
)
|
||
Net increase/(decrease) in cash and cash equivalents
|
(88.9
|
)
|
226.0
|
|||||
Cash and cash equivalents at the beginning of the period
|
868.5
|
562.8
|
||||||
Translation differences in cash or cash equivalents
|
(16.0
|
)
|
(0.1
|
)
|
||||
Cash and cash equivalents at the end of the period
|
$
|
763.6
|
$
|
788.9
|
● |
Project debt in euro: 100% of the notional amount, maturities until 2030 and average strike interest rates of between 0.00% and 4.87%
|
● |
Project debt in U.S. dollars: between 75% and 100% of the notional amount, maturities until 2040 and average strike interest rates of between 0.86% and 5.27%
|
|
ATLANTICA SUSTAINABLE INFRASTRUCTURE PLC
|
|
|
|
|
Date: November 10, 2021
|
By:
|
/s/ Santiago Seage
|
|
|
Name: Santiago Seage
|
|
|
Title: Chief Executive Officer
|