Exhibit 99.1
TELUS CORPORATION
CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
SEPTEMBER 30, 2020
condensed interim consolidated statements of income and other comprehensive income | (unaudited) |
Three months | Nine months | ||||||||||||||||||
Periods ended September 30 (millions except per share amounts) | Note | 2020 | 2019 | 2020 | 2019 | ||||||||||||||
OPERATING REVENUES | |||||||||||||||||||
Service | $ | 3,373 | $ | 3,138 | $ | 9,868 | $ | 9,244 | |||||||||||
Equipment | 588 | 549 | 1,412 | 1,519 | |||||||||||||||
Revenues arising from contracts with customers | 6 | 3,961 | 3,687 | 11,280 | 10,763 | ||||||||||||||
Other operating income | 7 | 20 | 10 | 123 | 37 | ||||||||||||||
3,981 | 3,697 | 11,403 | 10,800 | ||||||||||||||||
OPERATING EXPENSES | |||||||||||||||||||
Goods and services purchased | 1,632 | 1,502 | 4,502 | 4,389 | |||||||||||||||
Employee benefits expense | 8 | 959 | 761 | 2,743 | 2,225 | ||||||||||||||
Depreciation | 17 | 540 | 489 | 1,568 | 1,429 | ||||||||||||||
Amortization of intangible assets | 18 | 233 | 160 | 655 | 470 | ||||||||||||||
3,364 | 2,912 | 9,468 | 8,513 | ||||||||||||||||
OPERATING INCOME | 617 | 785 | 1,935 | 2,287 | |||||||||||||||
Financing costs | 9 | 187 | 201 | 581 | 558 | ||||||||||||||
INCOME BEFORE INCOME TAXES | 430 | 584 | 1,354 | 1,729 | |||||||||||||||
Income taxes | 10 | 109 | 144 | 365 | 332 | ||||||||||||||
NET INCOME | 321 | 440 | 989 | 1,397 | |||||||||||||||
OTHER COMPREHENSIVE INCOME | 11 | ||||||||||||||||||
Items that may subsequently be reclassified to income | |||||||||||||||||||
Change in unrealized fair value of derivatives designated as cash flow hedges | (109 | ) | 110 | 16 | 71 | ||||||||||||||
Foreign currency translation adjustment arising from translating financial statements of foreign operations | 46 | 5 | 88 | 22 | |||||||||||||||
(63 | ) | 115 | 104 | 93 | |||||||||||||||
Items never subsequently reclassified to income | |||||||||||||||||||
Change in measurement of investment financial assets | 4 | 4 | 4 | 4 | |||||||||||||||
Employee defined benefit plan re-measurements | 65 | (2 | ) | (288 | ) | 30 | |||||||||||||
69 | 2 | (284 | ) | 34 | |||||||||||||||
6 | 117 | (180 | ) | 127 | |||||||||||||||
COMPREHENSIVE INCOME | $ | 327 | $ | 557 | $ | 809 | $ | 1,524 | |||||||||||
NET INCOME ATTRIBUTABLE TO: | |||||||||||||||||||
Common Shares | $ | 307 | $ | 433 | $ | 947 | $ | 1,378 | |||||||||||
Non-controlling interests | 14 | 7 | 42 | 19 | |||||||||||||||
$ | 321 | $ | 440 | $ | 989 | $ | 1,397 | ||||||||||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO: | |||||||||||||||||||
Common Shares | $ | 304 | $ | 548 | $ | 755 | $ | 1,497 | |||||||||||
Non-controlling interests | 23 | 9 | 54 | 27 | |||||||||||||||
$ | 327 | $ | 557 | $ | 809 | $ | 1,524 | ||||||||||||
NET INCOME PER COMMON SHARE* | 12 | ||||||||||||||||||
Basic | $ | 0.24 | $ | 0.36 | $ | 0.75 | $ | 1.15 | |||||||||||
Diluted | $ | 0.24 | $ | 0.36 | $ | 0.74 | $ | 1.15 | |||||||||||
TOTAL WEIGHTED AVERAGE COMMON SHARES OUTSTANDING* | |||||||||||||||||||
Basic | 1,284 | 1,204 | 1,270 | 1,202 | |||||||||||||||
Diluted | 1,288 | 1,204 | 1,272 | 1,202 |
* Amounts reflect retrospective application of March 17, 2020, share split (see Note 28(b)).
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
2 |
condensed interim consolidated statements of financial position | (unaudited) |
As at (millions) | Note | September 30, 2020 | December 31, 2019 | |||||||||
ASSETS | ||||||||||||
Current assets | ||||||||||||
Cash and temporary investments, net | $ | 621 | $ | 535 | ||||||||
Accounts receivable | 6(b) | 2,172 | 1,962 | |||||||||
Income and other taxes receivable | 154 | 127 | ||||||||||
Inventories | 1(c) | 350 | 437 | |||||||||
Contract assets | 6(c) | 480 | 737 | |||||||||
Prepaid expenses | 20 | 588 | 547 | |||||||||
Current derivative assets | 4(d) | 5 | 8 | |||||||||
4,370 | 4,353 | |||||||||||
Non-current assets | ||||||||||||
Property, plant and equipment, net | 17 | 14,834 | 14,232 | |||||||||
Intangible assets, net | 18 | 14,021 | 12,846 | |||||||||
Goodwill, net | 18 | 6,514 | 5,307 | |||||||||
Contract assets | 6(c) | 233 | 328 | |||||||||
Other long-term assets | 20 | 1,237 | 919 | |||||||||
36,839 | 33,632 | |||||||||||
$ | 41,209 | $ | 37,985 | |||||||||
LIABILITIES AND OWNERS’ EQUITY | ||||||||||||
Current liabilities | ||||||||||||
Short-term borrowings | 22 | $ | 115 | $ | 100 | |||||||
Accounts payable and accrued liabilities | 23 | 3,092 | 2,749 | |||||||||
Income and other taxes payable | 113 | 55 | ||||||||||
Dividends payable | 13 | 374 | 352 | |||||||||
Advance billings and customer deposits | 24 | 733 | 675 | |||||||||
Provisions | 25 | 75 | 288 | |||||||||
Current maturities of long-term debt | 26 | 1,055 | 1,332 | |||||||||
Current derivative liabilities | 4(d) | 12 | 23 | |||||||||
5,569 | 5,574 | |||||||||||
Non-current liabilities | ||||||||||||
Provisions | 25 | 634 | 590 | |||||||||
Long-term debt | 26 | 17,834 | 17,142 | |||||||||
Other long-term liabilities | 27 | 1,096 | 806 | |||||||||
Deferred income taxes | 3,583 | 3,214 | ||||||||||
23,147 | 21,752 | |||||||||||
Liabilities | 28,716 | 27,326 | ||||||||||
Owners’ equity | ||||||||||||
Common equity | 28 | 12,136 | 10,548 | |||||||||
Non-controlling interests | 357 | 111 | ||||||||||
12,493 | 10,659 | |||||||||||
$ | 41,209 | $ | 37,985 | |||||||||
Contingent Liabilities | 29 |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
3 |
condensed interim consolidated statements of changes in owners’ equity | (unaudited) |
Common equity | |||||||||||||||||||||||||||
Equity contributed | |||||||||||||||||||||||||||
Common
Shares (Note 28) | Accumulated other | ||||||||||||||||||||||||||
(millions) | Note | Number
of shares* | Share capital | Contributed surplus | Retained earnings | comprehensive income | Total | Non-controlling interests | Total | ||||||||||||||||||
Balance as at January 1, 2019 | 1,197 | $ | 5,390 | $ | 383 | $ | 4,321 | $ | 11 | $ | 10,105 | $ | 74 | $ | 10,179 | ||||||||||||
Net income | — | — | — | 1,378 | — | 1,378 | 19 | 1,397 | |||||||||||||||||||
Other comprehensive income | 11 | — | — | — | 30 | 89 | 119 | 8 | 127 | ||||||||||||||||||
Dividends | 13 | — | — | — | (1,006 | ) | — | (1,006 | ) | — | (1,006 | ) | |||||||||||||||
Dividends reinvested and optional cash payments | 13(b), 14(c) | 4 | 69 | — | — | — | 69 | — | 69 | ||||||||||||||||||
Equity accounted share-based compensation | — | — | 17 | — | — | 17 | — | 17 | |||||||||||||||||||
Share option award net-equity settlement feature | — | 1 | (1 | ) | — | — | — | — | — | ||||||||||||||||||
Issue of Common Shares in business combination | 3 | 72 | — | — | — | 72 | — | 72 | |||||||||||||||||||
Balance as at September 30, 2019 | 1,204 | $ | 5,532 | $ | 399 | $ | 4,723 | $ | 100 | $ | 10,754 | $ | 101 | $ | 10,855 | ||||||||||||
Balance as at January 1, 2020 | 1,209 | $ | 5,660 | $ | 398 | $ | 4,371 | $ | 119 | $ | 10,548 | $ | 111 | $ | 10,659 | ||||||||||||
Net income | — | — | — | 947 | — | 947 | 42 | 989 | |||||||||||||||||||
Other comprehensive income | 11 | — | — | — | (288 | ) | 96 | (192 | ) | 12 | (180 | ) | |||||||||||||||
Dividends | 13 | — | — | — | (1,117 | ) | — | (1,117 | ) | — | (1,117 | ) | |||||||||||||||
Dividends reinvested and optional cash payments | 13(b), 14(c) | 17 | 402 | — | — | — | 402 | — | 402 | ||||||||||||||||||
Equity accounted share-based compensation | 14(b) | — | — | 79 | — | — | 79 | — | 79 | ||||||||||||||||||
Common Shares issued | 28(a) | 58 | 1,453 | — | — | — | 1,453 | — | 1,453 | ||||||||||||||||||
Change of ownership interests of subsidiary | 28(d) | — | — | 17 | — | — | 17 | 192 | 209 | ||||||||||||||||||
Other | — | (1 | ) | — | — | — | (1 | ) | — | (1 | ) | ||||||||||||||||
Balance as at September 30, 2020 | 1,284 | $ | 7,514 | $ | 494 | $ | 3,913 | $ | 215 | $ | 12,136 | $ | 357 | $ | 12,493 |
* Amounts reflect retrospective application of March 17, 2020, share split (see Note 28(b)).
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
4 |
condensed interim consolidated statements of cash flows | (unaudited) |
Three months | Nine months | |||||||||||||||||||
Periods ended September 30 (millions) | Note | 2020 | 2019 | 2020 | 2019 | |||||||||||||||
OPERATING ACTIVITIES | ||||||||||||||||||||
Net income | $ | 321 | $ | 440 | $ | 989 | $ | 1,397 | ||||||||||||
Adjustments to reconcile net income to cash provided by operating activities: | ||||||||||||||||||||
Depreciation and amortization | 773 | 649 | 2,223 | 1,899 | ||||||||||||||||
Deferred income taxes | 10 | 92 | 62 | 67 | 54 | |||||||||||||||
Share-based compensation expense, net | 14(a) | 25 | 14 | 89 | 53 | |||||||||||||||
Net employee defined benefit plans expense | 15(a) | 25 | 20 | 77 | 59 | |||||||||||||||
Employer contributions to employee defined benefit plans | (10 | ) | (11 | ) | (37 | ) | (39 | ) | ||||||||||||
Non-current contract assets | (21 | ) | 72 | 95 | 108 | |||||||||||||||
Non-current unbilled customer finance receivables | 20 | (67 | ) | (139 | ) | (161 | ) | (124 | ) | |||||||||||
Loss from equity accounted investments | 7, 21 | 9 | — | 22 | 1 | |||||||||||||||
Other | (51 | ) | 71 | (93 | ) | 122 | ||||||||||||||
Net change in non-cash operating working capital | 31(a) | (194 | ) | (30 | ) | 270 | (432 | ) | ||||||||||||
Cash provided by operating activities | 902 | 1,148 | 3,541 | 3,098 | ||||||||||||||||
INVESTING ACTIVITIES | ||||||||||||||||||||
Cash payments for capital assets, excluding spectrum licences | 31(a) | (666 | ) | (694 | ) | (2,140 | ) | (2,132 | ) | |||||||||||
Cash payments for spectrum licences | — | (11 | ) | — | (942 | ) | ||||||||||||||
Cash payments for acquisitions, net | 18(b) | (549 | ) | (160 | ) | (1,760 | ) | (348 | ) | |||||||||||
Advances to, and investment in, real estate joint ventures and associate | 21 | (8 | ) | (10 | ) | (96 | ) | (27 | ) | |||||||||||
Real estate joint venture receipts | 21 | 1 | 1 | 4 | 3 | |||||||||||||||
Proceeds on disposition | 85 | 12 | 85 | 12 | ||||||||||||||||
Other | (39 | ) | (9 | ) | (51 | ) | 1 | |||||||||||||
Cash used by investing activities | (1,176 | ) | (871 | ) | (3,958 | ) | (3,433 | ) | ||||||||||||
FINANCING ACTIVITIES | 31(b) | |||||||||||||||||||
Common Shares issued | — | — | 1,495 | — | ||||||||||||||||
Dividends paid to holders of Common Shares | 13(a) | (232 | ) | (316 | ) | (694 | ) | (926 | ) | |||||||||||
Issue (repayment) of short-term borrowings, net | 7 | 1 | 7 | 1 | ||||||||||||||||
Long-term debt issued | 26 | 427 | 1,705 | 2,804 | 5,293 | |||||||||||||||
Redemptions and repayment of long-term debt | 26 | (278 | ) | (1,508 | ) | (3,245 | ) | (4,042 | ) | |||||||||||
Shares of subsidiary issued to non-controlling interests | 28(d) | — | — | 209 | — | |||||||||||||||
Other | — | (6 | ) | (73 | ) | (35 | ) | |||||||||||||
Cash provided (used) by financing activities | (76 | ) | (124 | ) | 503 | 291 | ||||||||||||||
CASH POSITION | ||||||||||||||||||||
Increase (decrease) in cash and temporary investments, net | (350 | ) | 153 | 86 | (44 | ) | ||||||||||||||
Cash and temporary investments, net, beginning of period | 971 | 217 | 535 | 414 | ||||||||||||||||
Cash and temporary investments, net, end of period | $ | 621 | $ | 370 | $ | 621 | $ | 370 | ||||||||||||
SUPPLEMENTAL DISCLOSURE OF OPERATING CASH FLOWS | ||||||||||||||||||||
Interest paid | $ | (195 | ) | $ | (208 | ) | $ | (571 | ) | $ | (534 | ) | ||||||||
Interest received | $ | 4 | $ | 2 | $ | 10 | $ | 7 | ||||||||||||
Income taxes paid, net | ||||||||||||||||||||
In respect of comprehensive income | $ | (198 | ) | $ | (97 | ) | $ | (302 | ) | $ | (555 | ) | ||||||||
In respect of business acquisitions | — | — | (33 | ) | (15 | ) | ||||||||||||||
$ | (198 | ) | $ | (97 | ) | $ | (335 | ) | $ | (570 | ) |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
5 |
notes to condensed interim consolidated financial statements | (unaudited) |
SEPTEMBER 30, 2020
TELUS Corporation is one of Canada’s largest telecommunications companies, providing a wide range of telecommunications services and products, including wireless and wireline voice and data. Data services include: internet protocol; television; hosting, managed information technology and cloud-based services; healthcare solutions; customer care and business services; and home and business smart technology (including security).
TELUS Corporation was incorporated under the Company Act (British Columbia) on October 26, 1998, under the name BCT.TELUS Communications Inc. (BCT). On January 31, 1999, pursuant to a court-approved plan of arrangement under the Canada Business Corporations Act among BCT, BC TELECOM Inc. and the former Alberta-based TELUS Corporation (TC), BCT acquired all of the shares of BC TELECOM Inc. and TC in exchange for Common Shares and Non-Voting Shares of BCT, and BC TELECOM Inc. was dissolved. On May 3, 2000, BCT changed its name to TELUS Corporation and in February 2005, TELUS Corporation transitioned under the Business Corporations Act (British Columbia), successor to the Company Act (British Columbia). TELUS Corporation maintains its registered office at Floor 7, 510 West Georgia Street, Vancouver, British Columbia, V6B 0M3.
The terms “TELUS”, “we”, “us”, “our” or “ourselves” are used to refer to TELUS Corporation and, where the context of the narrative permits or requires, its subsidiaries.
Notes to condensed interim consolidated financial statements | Page | ||
General application | |||
1. | Condensed interim consolidated financial statements | 7 | |
2. | Accounting policy developments | 7 | |
3. | Capital structure financial policies | 7 | |
4. | Financial instruments | 10 | |
Consolidated results of operations focused | |||
5. | Segment information | 16 | |
6. | Revenue from contracts with customers | 18 | |
7. | Other operating income | 19 | |
8. | Employee benefits expense | 20 | |
9. | Financing costs | 20 | |
10. | Income taxes | 21 | |
11. | Other comprehensive income | 22 | |
12. | Per share amounts | 24 | |
13. | Dividends per share | 24 | |
14. | Share-based compensation | 25 | |
15. | Employee future benefits | 28 | |
16. | Restructuring and other costs | 29 | |
Consolidated financial position focused | |||
17. | Property, plant and equipment | 30 | |
18. | Intangible assets and goodwill | 31 | |
19. | Leases | 34 | |
20. | Other long-term assets | 35 | |
21. | Real estate joint ventures and investment in associate | 35 | |
22. | Short-term borrowings | 38 | |
23. | Accounts payable and accrued liabilities | 38 | |
24. | Advance billings and customer deposits | 38 | |
25. | Provisions | 39 | |
26. | Long-term debt | 40 | |
27. | Other long-term liabilities | 43 | |
28. | Owners’ equity | 43 | |
29. | Contingent liabilities | 45 | |
Other | |||
30. | Related party transactions | 46 | |
31. | Additional statement of cash flow information | 48 |
6 |
notes to condensed interim consolidated financial statements | (unaudited) |
1 | condensed interim consolidated financial statements |
(a) | Basis of presentation |
The notes presented in our condensed interim consolidated financial statements include only significant events and transactions and are not fully inclusive of all matters normally disclosed in our annual audited financial statements; thus, our interim consolidated financial statements are referred to as condensed. Our condensed interim consolidated financial statements should be read in conjunction with our audited consolidated financial statements for the year ended December 31, 2019.
Our condensed interim consolidated financial statements are expressed in Canadian dollars and follow the same accounting policies and methods of their application as set out in our consolidated financial statements for the year ended December 31, 2019. The generally accepted accounting principles that we use are International Financial Reporting Standards as issued by the International Accounting Standards Board (IFRS-IASB) and Canadian generally accepted accounting principles. Our condensed interim consolidated financial statements comply with International Accounting Standard 34, Interim Financial Reporting and reflect all adjustments (which are of a normal recurring nature) that are, in our opinion, necessary for a fair statement of the results for the interim periods presented.
These consolidated financial statements for the three-month and nine-month periods ended September 30, 2020, were authorized by our Board of Directors for issue on November 6, 2020.
(b) | Use of estimates and judgments |
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates (including about the future effects of the COVID-19 pandemic), assumptions and judgments that affect: the reported amounts of assets and liabilities at the date of the financial statements; the disclosure of contingent assets and liabilities at the date of the financial statements; and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
(c) | Inventories |
Our inventories primarily consist of wireless handsets, parts and accessories totalling $269 million at September 30, 2020 (December 31, 2019 – $375 million) and communications equipment held for resale. Costs of goods sold for the three-month and nine-month periods ended September 30, 2020, totalled $568 million (2019 – $519 million) and $1,354 million (2019 – $1,462 million), respectively.
2 | accounting policy developments |
Initial application of standards, interpretations and amendments to standards and interpretations in the reporting period
In October 2018, the International Accounting Standards Board amended IFRS 3, Business Combinations, seeking to clarify whether an acquisition transaction results in the acquisition of an asset or the acquisition of a business. The amendments are effective for acquisition transactions on or after January 1, 2020, although earlier application was permitted. The amended standard has a narrower definition of a business, which could result in the recognition of fewer business combinations than under the previous standard; the implication of this is that amounts which may have been recognized as goodwill in a business combination under the previous standard may now be recognized as allocations to net identifiable assets acquired under the amended standard (with an associated effect in an entity’s results of operations that would differ from the effect of goodwill having been recognized). We have applied the standard prospectively from January 1, 2020. The effects of the amended standard on our financial performance and disclosure will be dependent on the facts and circumstances of any future acquisition transactions and have not been material in the current fiscal year.
3 | capital structure financial policies |
General
Our objective when managing capital is to maintain a flexible capital structure that optimizes the cost and availability of capital at acceptable risk.
In the management of capital and in its definition, we include common equity (excluding accumulated other comprehensive income), long-term debt (including long-term credit facilities, commercial paper backstopped by long-term credit facilities and any hedging assets or liabilities associated with long-term debt items, net of amounts recognized in accumulated other comprehensive income), cash and temporary investments, and short-term borrowings arising from securitized trade receivables.
7 |
notes to condensed interim consolidated financial statements | (unaudited) |
We manage our capital structure and make adjustments to it in light of changes in economic conditions and the risk characteristics of our business. In order to maintain or adjust our capital structure, we may adjust the amount of dividends paid to holders of Common Shares, purchase Common Shares for cancellation pursuant to normal course issuer bids, issue new shares, issue new debt, issue new debt to replace existing debt with different characteristics and/or increase or decrease the amount of trade receivables sold to an arm’s-length securitization trust.
During 2020, our financial objectives, which are reviewed annually, were unchanged from 2019, excepting for a change in methodology of our dividend payout ratio. We believe that our financial objectives are supportive of our long-term strategy.
We monitor capital utilizing a number of measures, including: net debt to earnings before interest, income taxes, depreciation and amortization (EBITDA*) – excluding restructuring and other costs ratio; coverage ratios; and dividend payout ratios.
Debt and coverage ratios
Net debt to EBITDA – excluding restructuring and other costs is calculated as net debt at the end of the period, divided by 12-month trailing EBITDA – excluding restructuring and other costs. This measure, historically, is substantially similar to the leverage ratio covenant in our credit facilities. Net debt and EBITDA – excluding restructuring and other costs are measures that do not have any standardized meanings prescribed by IFRS-IASB and are therefore unlikely to be comparable to similar measures presented by other companies. The calculation of these measures is set out in the following table. Net debt is one component of a ratio used to determine compliance with debt covenants.
As at, or for the 12-month periods ended, September 30 ($ in millions) | Objective | 2020 | 2019 | |||||||||
Components of debt and coverage ratios | ||||||||||||
Net debt 1 | $ | 18,489 | $ | 17,029 | ||||||||
EBITDA – excluding restructuring and other costs 2 | $ | 5,754 | $ | 5,590 | ||||||||
Net interest cost 3 | $ | 782 | $ | 723 | ||||||||
Debt ratio | ||||||||||||
Net debt to EBITDA – excluding restructuring and other costs | 2.20 – 2.70 4 | 3.21 | 3.05 | |||||||||
Coverage ratios | ||||||||||||
Earnings coverage 5 | 3.4 | 4.1 | ||||||||||
EBITDA – excluding restructuring and other costs interest coverage 6 | 7.4 | 7.7 |
1 | Net debt and total capitalization are calculated as follows: |
As at September 30 | Note | 2020 | 2019 | |||||||||
Long-term debt | 26 | $ | 18,889 | $ | 17,196 | |||||||
Debt issuance costs netted against long-term debt | 92 | 108 | ||||||||||
Derivative (assets) liabilities, net | (191 | ) | (98 | ) | ||||||||
Accumulated other comprehensive income amounts arising from financial instruments used to manage interest rate and currency risks associated with U.S. dollar-denominated long-term debt – excluding tax effects | 205 | 92 | ||||||||||
Cash and temporary investments, net | (621 | ) | (370 | ) | ||||||||
Short-term borrowings | 22 | 115 | 101 | |||||||||
Net debt | 18,489 | 17,029 | ||||||||||
Common equity | 12,136 | 10,754 | ||||||||||
Less: accumulated other comprehensive income included in common equity above | (215 | ) | (100 | ) | ||||||||
Total capitalization | $ | 30,410 | $ | 27,683 |
2 | EBITDA – excluding restructuring and other costs is calculated as follows: |
EBITDA
(Note 5) | Restructuring and other costs (Note 16) | EBITDA
– excluding restructuring and other costs | ||||||||||
Add | ||||||||||||
Nine-month period ended September 30, 2020 | $ | 4,158 | $ | 188 | $ | 4,346 | ||||||
Year ended December 31, 2019 | 5,554 | 134 | 5,688 | |||||||||
Deduct | ||||||||||||
Nine-month period ended September 30, 2019 | (4,186 | ) | (94 | ) | (4,280 | ) | ||||||
EBITDA – excluding restructuring and other costs | $ | 5,526 | $ | 228 | $ | 5,754 |
* EBITDA does not have any standardized meaning prescribed by IFRS-IASB and is therefore unlikely to be comparable to similar measures presented by other issuers; we define EBITDA as operating revenues less goods and services purchased and employee benefits expense. We have issued guidance on, and report, EBITDA because it is a key measure that management uses to evaluate the performance of our business, and it is also utilized in measuring compliance with certain debt covenants.
8 |
notes to condensed interim consolidated financial statements | (unaudited) |
3 | Net interest cost is defined as financing costs, excluding employee defined benefit plans net interest, recoveries on long-term debt prepayment premium and repayment of debt, calculated on a 12-month trailing basis (expenses recorded for long-term debt prepayment premium, if any, are included in net interest cost) (see Note 9). |
4 | Our long-term objective range for this ratio is 2.20 – 2.70 times. The ratio as at September 30, 2020, is outside the long-term objective range. We may permit, and have permitted, this ratio to go outside the objective range (for long-term investment opportunities), but we will endeavour to return this ratio to within the objective range in the medium term (following upcoming spectrum auctions), as we believe that this range is supportive of our long-term strategy. We are in compliance with the leverage ratio covenant in our credit facilities, which states that we may not permit our net debt to operating cash flow ratio to exceed 4.25:1.00 (see Note 26(d)); the calculation of the debt ratio is substantially similar to the calculation of the leverage ratio covenant in our credit facilities. |
5 | Earnings coverage is defined by Canadian Securities Administrators National Instrument 41-101 as net income before borrowing costs and income tax expense, divided by borrowing costs (interest on long-term debt; interest on short-term borrowings and other; long-term debt prepayment premium), and adding back capitalized interest, all such amounts excluding amounts attributable to non-controlling interests. |
6 | EBITDA – excluding restructuring and other costs interest coverage is defined as EBITDA – excluding restructuring and other costs, divided by net interest cost. This measure is substantially similar to the coverage ratio covenant in our credit facilities. |
Net debt to EBITDA – excluding restructuring and other costs was 3.21 times as at September 30, 2020, up from 3.05 times one year earlier. The effect of growth in EBITDA – excluding restructuring and other costs was exceeded by the effect of the increase in net debt. EBITDA growth was reduced by COVID-19 pandemic impacts. The earnings coverage ratio for the twelve-month period ended September 30, 2020, was 3.4 times, down from 4.1 times one year earlier. Higher borrowing costs reduced the ratio by 0.2 and a decrease in income before borrowing costs and income taxes reduced the ratio by 0.5. The EBITDA – excluding restructuring and other costs interest coverage ratio for the twelve-month period ended September 30, 2020, was 7.4 times, down from 7.7 times one year earlier. Growth in EBITDA – excluding restructuring and other costs increased the ratio by 0.2, while an increase in net interest costs reduced the ratio by 0.5.
Dividend payout ratio
Commencing in 2020, so as to be consistent with the way we manage our business, we updated our revised dividend payout ratio presented to be a historical measure calculated as the sum of the last four quarters’ dividends declared for Common Shares as recorded in the financial statements, net of dividend reinvestment plan effects (see Note 13), divided by the sum of free cash flow* amounts for the most recent four quarters for interim reporting periods (divided by annual free cash flow if the reported amount is in respect of a fiscal year).
For the 12-month periods ended September 30 | Objective | 2020 | 2019 | |||||||||
Determined using management measures | ||||||||||||
Dividend payout ratio – net of dividend reinvestment plan effects | 60%–75% 1 | 69 | % | 124 | % | |||||||
Determined using most comparable IFRS-IASB measures | ||||||||||||
Ratio of dividends declared to cash provided by operating activities less capital expenditures (excluding spectrum licences) | 100 | % | 114 | % |
1 | Our objective range for the dividend payout ratio is 60%-75% of free cash flow on a prospective basis. |
12-month periods ended September 30 (millions) | 2020 | 2019 | ||||||
Dividends declared | $ | 1,469 | $ | 1,332 | ||||
Amount of dividends declared reinvested in Common Shares | (539 | ) | (183 | ) | ||||
Dividends declared, net of dividend reinvestment plan effects | $ | 930 | $ | 1,149 |
* Free cash flow does not have any standardized meaning prescribed by IFRS-IASB and is therefore unlikely to be comparable to similar measures presented by other issuers; we define free cash flow as EBITDA (operating revenues less goods and services purchased and employee benefits expense) excluding certain working capital changes (such as trade receivables and trade payables), proceeds from divested assets and other sources and uses of cash, as found in the consolidated statements of cash flows. We have issued guidance on, and report, free cash flow because it is a key measure that management, and investors, use to evaluate the performance of our business.
9 |
notes to condensed interim consolidated financial statements | (unaudited) |
Our calculation of free cash flow, and the reconciliation to cash provided by operating activities, is as follows:
12-month periods ended September 30 (millions) | Note | 2020 | 2019 | |||||||||
EBITDA | 5 | $ | 5,526 | $ | 5,421 | |||||||
Deduct non-cash gains from sale of property, plant and equipment | (11 | ) | (43 | ) | ||||||||
Restructuring and other costs, net of disbursements | 20 | (2 | ) | |||||||||
Effects of contract asset, acquisition and fulfilment and TELUS Easy Payment device financing | 15 | (147 | ) | |||||||||
Effects of lease principal | 31(b) | (374 | ) | (214 | ) | |||||||
Leases accounted for as finance leases prior to adoption of IFRS 16 | 139 | 39 | ||||||||||
Items from consolidated statements of cash flows: | ||||||||||||
Share-based compensation, net | 14 | 34 | (18 | ) | ||||||||
Net employee defined benefit plans expense | 15 | 96 | 81 | |||||||||
Employer contributions to employee defined benefit plans | (39 | ) | (48 | ) | ||||||||
Interest paid | (751 | ) | (664 | ) | ||||||||
Interest received | 10 | 9 | ||||||||||
Capital expenditures (excluding spectrum licences) | 5 | (2,904 | ) | (2,875 | ) | |||||||
Free cash flow before income taxes | 1,761 | 1,539 | ||||||||||
Income taxes paid, net of refunds | (409 | ) | (610 | ) | ||||||||
Free cash flow | 1,352 | 929 | ||||||||||
Add (deduct): | ||||||||||||
Capital expenditures (excluding spectrum licences) | 5 | 2,904 | 2,875 | |||||||||
Adjustments to reconcile to Cash provided by operating activities | 114 | 242 | ||||||||||
Cash provided by operating activities | $ | 4,370 | $ | 4,046 |
4 | financial instruments |
(a) | Credit risk |
Excluding credit risk, if any, arising from currency swaps settled on a gross basis, the best representation of our maximum exposure (excluding income tax effects) to credit risk, which is a worst-case scenario and does not reflect results we expect, is set out in the following table:
As at (millions) | September 30, 2020 | December 31,
2019 | ||||||
Cash and temporary investments, net | $ | 621 | $ | 535 | ||||
Accounts receivable | 2,558 | 2,187 | ||||||
Contract assets | 713 | 1,065 | ||||||
Derivative assets | 243 | 84 | ||||||
$ | 4,135 | $ | 3,871 |
Cash and temporary investments, net
Credit risk associated with cash and temporary investments is managed by ensuring that these financial assets are placed with: governments; major financial institutions that have been accorded strong investment grade ratings by a primary rating agency; and/or other creditworthy counterparties. An ongoing review evaluates changes in the status of counterparties.
Accounts receivable
Credit risk associated with accounts receivable is inherently managed by the size and diversity of our large customer base, which includes substantially all consumer and business sectors in Canada. We follow a program of credit evaluations of customers and limit the amount of credit extended when deemed necessary. Accounts are considered to be past due (in default) when customers have failed to make the contractually required payments when due, which is generally within 30 days of the billing date. Any late payment charges are levied at an industry-based market or negotiated rate on outstanding non-current customer account balances.
10 |
notes to condensed interim consolidated financial statements | (unaudited) |
September 30, 2020 | December 31, 2019 | |||||||||||||||||||||||||||
As at (millions) | Note | Gross | Allowance | Net 1 | Gross | Allowance | Net 1 | |||||||||||||||||||||
Customer accounts receivable, net of allowance for doubtful accounts | ||||||||||||||||||||||||||||
Less than 30 days past billing date | $ | 795 | $ | (22 | ) | $ | 773 | $ | 803 | $ | (10 | ) | $ | 793 | ||||||||||||||
30-60 days past billing date | 299 | (19 | ) | 280 | 331 | (8 | ) | 323 | ||||||||||||||||||||
61-90 days past billing date | 110 | (21 | ) | 89 | 74 | (5 | ) | 69 | ||||||||||||||||||||
More than 90 days past billing date | 151 | (46 | ) | 105 | 73 | (14 | ) | 59 | ||||||||||||||||||||
Unbilled customer finance receivables | 848 | (32 | ) | 816 | 523 | (18 | ) | 505 | ||||||||||||||||||||
$ | 2,203 | $ | (140 | ) | $ | 2,063 | $ | 1,804 | $ | (55 | ) | $ | 1,749 | |||||||||||||||
Current | $ | 1,801 | $ | (124 | ) | $ | 1,677 | $ | 1,570 | $ | (46 | ) | $ | 1,524 | ||||||||||||||
Non-current | 20 | 402 | (16 | ) | 386 | 234 | (9 | ) | 225 | |||||||||||||||||||
$ | 2,203 | $ | (140 | ) | $ | 2,063 | $ | 1,804 | $ | (55 | ) | $ | 1,749 |
1 | Net amounts represent customer accounts receivable for which an allowance had not been made as at the dates of the Consolidated statements of financial position (see Note 6(b)). |
We maintain allowances for lifetime expected credit losses related to doubtful accounts. Current economic conditions (including forward-looking macroeconomic data), historical information (including credit agency reports, if available), reasons for the accounts being past due and the line of business from which the customer accounts receivable arose are all considered when determining whether to make allowances for past-due accounts. The same factors are considered when determining whether to write off amounts charged to the allowance for doubtful accounts against the customer accounts receivable; amounts charged to the customer accounts receivable allowance for doubtful accounts that were written off but were still subject to enforcement activity as at September 30, 2020, totalled $548 million (December 31, 2019 – $449 million). The doubtful accounts expense is calculated on a specific-identification basis for customer accounts receivable above a specific balance threshold and on a statistically derived allowance basis for the remainder. No customer accounts receivable are written off directly to the doubtful accounts expense.
The following table presents a summary of the activity related to our allowance for doubtful accounts.
Three months | Nine months | |||||||||||||||
Periods ended September 30 (millions) | 2020 | 2019 | 2020 | 2019 | ||||||||||||
Balance, beginning of period | $ | 104 | $ | 42 | $ | 55 | $ | 53 | ||||||||
Additions (doubtful accounts expense) | 16 | 20 | 74 | 41 | ||||||||||||
Recoveries greater (less) than accounts written off | 12 | (16 | ) | (6 | ) | (49 | ) | |||||||||
Other | 8 | 2 | 17 | 3 | ||||||||||||
Balance, end of period | $ | 140 | $ | 48 | $ | 140 | $ | 48 |
Contract assets
Credit risk associated with contract assets is inherently managed by the size and diversity of our large customer base, which includes substantially all consumer and business sectors in Canada. We follow a program of credit evaluations of customers and limit the amount of credit extended when deemed necessary.
September 30, 2020 | December 31, 2019 | |||||||||||||||||||||||
As at (millions) | Gross | Allowance | Net (Note 6(c)) | Gross | Allowance | Net (Note 6(c)) | ||||||||||||||||||
Contract assets, net of impairment allowance | ||||||||||||||||||||||||
To be billed and thus reclassified to accounts receivable during: | ||||||||||||||||||||||||
The 12-month period ending one year hence | $ | 661 | $ | (34 | ) | $ | 627 | $ | 952 | $ | (42 | ) | $ | 910 | ||||||||||
The 12-month period ending two years hence | 231 | (12 | ) | 219 | 322 | (14 | ) | 308 | ||||||||||||||||
Thereafter | 15 | (1 | ) | 14 | 21 | (1 | ) | 20 | ||||||||||||||||
$ | 907 | $ | (47 | ) | $ | 860 | $ | 1,295 | $ | (57 | ) | $ | 1,238 |
We maintain allowances for lifetime expected credit losses related to contract assets. Current economic conditions, historical information (including credit agency reports, if available), and the line of business from which the contract asset arose are all considered when determining impairment allowances. The same factors are considered when determining whether to write off amounts charged to the impairment allowance for contract assets against contract assets.
Derivative assets (and derivative liabilities)
Counterparties to our share-based compensation cash-settled equity forward agreements and foreign exchange derivatives are major financial institutions that have been accorded investment grade ratings by a primary credit rating agency. The total dollar amount of credit exposure under contracts with any one financial institution is limited and counterparties’ credit ratings are monitored. We do not give or receive collateral on swap agreements and hedging items due to our credit rating and those of our counterparties. While we are exposed to the risk of potential credit losses due to the possible non-performance of our counterparties, we consider this risk remote. Our derivative liabilities do not have credit risk-related contingent features.
11 |
notes to condensed interim consolidated financial statements | (unaudited) |
(b) | Liquidity risk |
As a component of our capital structure financial policies, discussed further in Note 3, we manage liquidity risk by:
· | maintaining a daily cash pooling process that enables us to manage our available liquidity and our liquidity requirements according to our actual needs; | |
· | maintaining an agreement to sell trade receivables to an arm’s-length securitization trust and bilateral bank facilities (Note 22), a commercial paper program (Note 26(c)) and syndicated credit facilities (Note 26(d),(e)); | |
· | maintaining an in-effect shelf prospectus; | |
· | continuously monitoring forecast and actual cash flows; and | |
· | managing maturity profiles of financial assets and financial liabilities. |
Our debt maturities in future years are as disclosed in Note 26(g). As at September 30, 2020, we could offer $2.0 billion of debt or equity securities pursuant to a shelf prospectus that is in effect until June 2022 (December 31, 2019 – $2.0 billion pursuant to a shelf prospectus that was in effect until August 2021). We believe that our investment grade credit ratings contribute to reasonable access to capital markets.
We closely match the contractual maturities of our derivative financial liabilities with those of the risk exposures they are being used to manage.
The expected maturities of our undiscounted financial liabilities do not differ significantly from the contractual maturities, other than as noted below. The contractual maturities of our undiscounted financial liabilities, including interest thereon (where applicable), are set out in the following tables:
Non-derivative | Derivative | |||||||||||||||||||||||||||||||||||||||
Composite long-term debt | ||||||||||||||||||||||||||||||||||||||||
Long-term | ||||||||||||||||||||||||||||||||||||||||
Non-interest | debt, | |||||||||||||||||||||||||||||||||||||||
bearing | excluding | Currency swap agreement | Currency swap agreement | |||||||||||||||||||||||||||||||||||||
As at September 30, 2020 | financial | Short-term | leases 1 | Leases | amounts to be exchanged 2 | amounts to be exchanged | ||||||||||||||||||||||||||||||||||
(millions) | liabilities | borrowings 1 | (Note 26) | (Note 26) | (Receive) | Pay | Other | (Receive) | Pay | Total | ||||||||||||||||||||||||||||||
2020 (balance of year) | $ | 2,299 | $ | 15 | $ | 587 | $ | 124 | $ | (473 | ) | $ | 471 | $ | 2 | $ | (135 | ) | $ | 134 | $ | 3,024 | ||||||||||||||||||
2021 | 459 | 101 | 858 | 474 | (157 | ) | 152 | — | (360 | ) | 365 | 1,892 | ||||||||||||||||||||||||||||
2022 | 10 | — | 1,896 | 312 | (156 | ) | 151 | 7 | — | — | 2,220 | |||||||||||||||||||||||||||||
2023 | 8 | — | 1,129 | 224 | (156 | ) | 151 | — | — | — | 1,356 | |||||||||||||||||||||||||||||
2024 | 8 | — | 1,686 | 186 | (157 | ) | 151 | — | — | — | 1,874 | |||||||||||||||||||||||||||||
2025-2029 | 2 | — | 9,037 | 491 | (2,399 | ) | 2,403 | — | — | — | 9,534 | |||||||||||||||||||||||||||||
Thereafter | — | — | 10,908 | 421 | (3,101 | ) | 3,020 | — | — | — | 11,248 | |||||||||||||||||||||||||||||
Total | $ | 2,786 | $ | 116 | $ | 26,101 | $ | 2,232 | $ | (6,599 | ) | $ | 6,499 | $ | 9 | $ | (495 | ) | $ | 499 | $ | 31,148 | ||||||||||||||||||
Total (Note 26(g)) | $ | 28,233 |
1 | Cash outflows in respect of interest payments on our short-term borrowings, commercial paper and amounts drawn under our credit facilities (if any) have been calculated based upon the interest rates in effect as at September 30, 2020. | |
2 | The amounts included in undiscounted non-derivative long-term debt in respect of U.S. dollar-denominated long-term debt, and the corresponding amounts in the long-term debt currency swaps receive column, have been determined based upon the currency exchange rates in effect as at September 30, 2020. The hedged U.S. dollar-denominated long-term debt contractual amounts at maturity, in effect, are reflected in the long-term debt currency swaps pay column as gross cash flows are exchanged pursuant to the currency swap agreements. |
12 |
notes to condensed interim consolidated financial statements | (unaudited) |
Non-derivative | Derivative | |||||||||||||||||||||||||||||||||||||||||||
Composite long-term debt | ||||||||||||||||||||||||||||||||||||||||||||
Non-interest | Construction | Long-term | ||||||||||||||||||||||||||||||||||||||||||
bearing | credit facilities | debt, | Currency swap agreement | Currency swap agreement | ||||||||||||||||||||||||||||||||||||||||
As at December 31, 2019 | financial | Short-term | commitment | excluding | amounts to be exchanged 2 | amounts to be exchanged | ||||||||||||||||||||||||||||||||||||||
(millions) | liabilities | borrowings 1 | (Note 21) | leases 1 | Leases | (Receive) | Pay | Other | (Receive) | Pay | Total | |||||||||||||||||||||||||||||||||
2020 (balance of year) | $ | 2,639 | $ | 3 | $ | 10 | $ | 1,657 | $ | 373 | $ | (1,140 | ) | $ | 1,153 | $ | — | $ | (917 | ) | $ | 921 | $ | 4,699 | ||||||||||||||||||||
2021 | 43 | 103 | — | 1,698 | 338 | (119 | ) | 118 | — | — | — | 2,181 | ||||||||||||||||||||||||||||||||
2022 | 7 | — | — | 2,235 | 207 | (119 | ) | 118 | 8 | — | — | 2,456 | ||||||||||||||||||||||||||||||||
2023 | 5 | — | — | 1,021 | 189 | (119 | ) | 118 | — | — | — | 1,214 | ||||||||||||||||||||||||||||||||
2024 | 5 | — | — | 1,595 | 157 | (119 | ) | 118 | — | — | — | 1,756 | ||||||||||||||||||||||||||||||||
2025-2029 | 4 | — | — | 7,311 | 429 | (1,919 | ) | 1,944 | — | — | — | 7,769 | ||||||||||||||||||||||||||||||||
Thereafter | — | — | — | 10,102 | 388 | (3,019 | ) | 3,020 | — | — | — | 10,491 | ||||||||||||||||||||||||||||||||
Total | $ | 2,703 | $ | 106 | $ | 10 | $ | 25,619 | $ | 2,081 | $ | (6,554 | ) | $ | 6,589 | $ | 8 | $ | (917 | ) | $ | 921 | $ | 30,566 | ||||||||||||||||||||
Total | $ | 27,735 |
1 | Cash outflows in respect of interest payments on our short-term borrowings, commercial paper and amounts drawn under our credit facilities (if any) have been calculated based upon the interest rates in effect as at December 31, 2019. | |
2 | The amounts included in undiscounted non-derivative long-term debt in respect of U.S. dollar-denominated long-term debt, and the corresponding amounts in the long-term debt currency swaps receive column, have been determined based upon the currency exchange rates in effect as at December 31, 2019. The hedged U.S. dollar-denominated long-term debt contractual amounts at maturity, in effect, are reflected in the long-term debt currency swaps pay column as gross cash flows are exchanged pursuant to the currency swap agreements. |
(c) | Market risks |
Net income and other comprehensive income for the nine-month periods ended September 30, 2020 and 2019, could have varied if the Canadian dollar: U.S. dollar exchange rate, the U.S. dollar: European euro exchange rate, market interest rates and our Common Share price varied by reasonably possible amounts from their actual statement of financial position date amounts.
The sensitivity analysis of our exposure to currency risk at the reporting date has been determined based upon a hypothetical change taking place at the relevant statement of financial position date. The U.S. dollar-denominated and European euro-denominated balances and derivative financial instrument notional amounts as at the statement of financial position dates have been used in the calculations.
The sensitivity analysis of our exposure to interest rate risk at the reporting date has been determined based upon a hypothetical change taking place at the beginning of the relevant fiscal year and being held constant through to the statement of financial position date. The relevant statement of financial position date principal and notional amounts have been used in the calculations.
The sensitivity analysis of our exposure to other price risk arising from share-based compensation at the reporting date has been determined based upon a hypothetical change taking place at the relevant statement of financial position date. The relevant notional number of Common Shares at the relevant statement of financial position date, which includes those in the cash-settled equity swap agreements, has been used in the calculations.
Income tax expense, which is reflected net in the sensitivity analysis, reflects the applicable statutory income tax rates for the reporting periods.
Nine-month periods ended September 30 | Net income | Other comprehensive income | Comprehensive income | |||||||||||||||||||||
(increase (decrease) in millions) | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||
Reasonably possible changes in market risks 1 | ||||||||||||||||||||||||
10% change in C$: US$ exchange rate | ||||||||||||||||||||||||
Canadian dollar appreciates | $ | 2 | $ | 3 | $ | (65 | ) | $ | (82 | ) | $ | (63 | ) | $ | (79 | ) | ||||||||
Canadian dollar depreciates | $ | (2 | ) | $ | (3 | ) | $ | 65 | $ | 82 | $ | 63 | $ | 79 | ||||||||||
10% change in US$: € exchange rate | ||||||||||||||||||||||||
U.S. dollar appreciates | $ | — | $ | — | $ | (54 | ) | $ | — | $ | (54 | ) | $ | — | ||||||||||
U.S. dollar depreciates | $ | — | $ | — | $ | 54 | $ | — | $ | 54 | $ | — | ||||||||||||
25 basis point change in interest rates | ||||||||||||||||||||||||
Interest rates increase | ||||||||||||||||||||||||
Canadian interest rate | $ | (1 | ) | $ | (1 | ) | $ | 116 | $ | 102 | $ | 115 | $ | 101 | ||||||||||
US interest rate | $ | — | $ | — | $ | (122 | ) | $ | (104 | ) | $ | (122 | ) | $ | (104 | ) | ||||||||
Combined | $ | (1 | ) | $ | (1 | ) | $ | (6 | ) | $ | (2 | ) | $ | (7 | ) | $ | (3 | ) | ||||||
Interest rates decrease | ||||||||||||||||||||||||
Canadian interest rate | $ | 1 | $ | 1 | $ | (121 | ) | $ | (107 | ) | $ | (120 | ) | $ | (106 | ) | ||||||||
US interest rate | $ | — | $ | — | $ | 129 | $ | 110 | $ | 129 | $ | 110 | ||||||||||||
Combined | $ | 1 | $ | 1 | $ | 8 | $ | 3 | $ | 9 | $ | 4 | ||||||||||||
25% 2 change in Common Share price 3 | ||||||||||||||||||||||||
Price increases | $ | (8 | ) | $ | (17 | ) | $ | 2 | $ | 7 | $ | (6 | ) | $ | (10 | ) | ||||||||
Price decreases | $ | 16 | $ | 24 | $ | (2 | ) | $ | (7 | ) | $ | 14 | $ | 17 |
1 | These sensitivities are hypothetical and should be used with caution. Changes in net income and/or other comprehensive income generally cannot be extrapolated because the relationship of the change in assumption to the change in net income and/or other comprehensive income may not be linear. In this table, the effect of a variation in a particular assumption on the amount of net income and/or other comprehensive income is calculated without changing any other factors; in reality, changes in one factor may result in changes in another, which might magnify or counteract the sensitivities. | |
The sensitivity analysis assumes that we would realize the changes in exchange rates and market interest rates; in reality, the competitive marketplace in which we operate would have an effect on this assumption. | ||
No consideration has been made for a difference in the notional number of Common Shares associated with share-based compensation awards made during the reporting period that may have arisen due to a difference in the Common Share price. | ||
2 | To facilitate ongoing comparison of sensitivities, a constant variance of approximate magnitude has been used. Reflecting a nine-month data period and calculated on a monthly basis, the volatility of our Common Share price as at September 30, 2020, was 19.3% (2019 – 8.7%). | |
3 | The hypothetical effects of changes in the price of our Common Shares are restricted to those which would arise from our share-based compensation awards that are accounted for as liability instruments and the associated cash-settled equity swap agreements. |
13 |
notes to condensed interim consolidated financial statements | (unaudited) |
(d) | Fair values |
Derivative
The derivative financial instruments that we measure at fair value on a recurring basis subsequent to initial recognition are set out in the following table.
September 30, 2020 | December 31, 2019 | ||||||||||||||||||||||||||||||
As at (millions) | Designation | Maximum maturity date | Notional amount | Fair
value 1 and carrying value | Price or rate | Maximum maturity date | Notional amount | Fair
value 1 and carrying value | Price or rate | ||||||||||||||||||||||
Current Assets 2 | |||||||||||||||||||||||||||||||
Derivatives used to manage | |||||||||||||||||||||||||||||||
Currency risk arising from U.S. dollar-denominated purchases | HFH 3 | 2021 | $ | 173 | $ | 2 | US$1.00: C$1.32 | — | $ | — | $ | — | — | ||||||||||||||||||
Currency risk arising from U.S. dollar revenues | HFT 4 | 2021 | $ | 88 | 3 | US$1.00: C$1.33 | 2020 | $ | 36 | 1 | US$1.00: C$1.30 | ||||||||||||||||||||
Changes in share-based compensation costs (Note 14(b)) | HFH 3 | — | $ | — | — | — | 2020 | $ | 72 | 4 | $ | 24.40 | * | ||||||||||||||||||
Currency risk associated with European euro-denominated business acquisition | HFH 3 | — | $ | — | — | — | 2020 | $ | 472 | 3 | €1.00: US$1.12 | ||||||||||||||||||||
$ | 5 | $ | 8 | ||||||||||||||||||||||||||||
Other Long-Term Assets 2 | |||||||||||||||||||||||||||||||
Derivatives used to manage | |||||||||||||||||||||||||||||||
Currency risks arising from U.S. dollar-denominated long-term debt 6 (Note 26(b)-(c)) | HFH 3 | 2049 | $ | 5,471 | $ | 238 | US$1.00: C$1.30 | 2048 | $ | 3,068 | $ | 76 | US$1.00: C$1.28 | ||||||||||||||||||
Currency risk arising from U.S. dollar-denominated purchases | HFH 3 | 2021 | $ | 8 | — | US$1.00: C$1.31 | — | $ | — | — | — | ||||||||||||||||||||
$ | 238 | $ | 76 |
* Amounts reflect retrospective application of March 17, 2020, share split (see Note 28(b)).
14 |
notes to condensed interim consolidated financial statements | (unaudited) |
September 30, 2020 | December 31, 2019 | |||||||||||||||||||||||||||||||
As at (millions) | Designation | Maximum maturity date | Notional amount | Fair
value 1 and carrying value | Price or rate | Maximum maturity date | Notional amount | Fair
value 1 and carrying value | Price or rate | |||||||||||||||||||||||
Current Liabilities 2 | ||||||||||||||||||||||||||||||||
Derivatives used to manage | ||||||||||||||||||||||||||||||||
Currency risk arising from U.S. dollar-denominated purchases | HFH 3 | 2021 | $ | 208 | $ | 6 | US$1.00: C$1.38 | 2020 | $ | 412 | $ | 6 | US$1.00: C$1.32 | |||||||||||||||||||
Currency risk arising from U.S. dollar revenues | HFT 4 | 2021 | $ | 21 | — | US$1.00: C$1.33 | — | $ | — | — | — | |||||||||||||||||||||
Changes in share-based compensation costs (Note 14(b)) | HFH 3 | 2020 | $ | 72 | 2 | $ | 24.39 | * | — | $ | — | — | — | |||||||||||||||||||
Currency risk arising from U.S. dollar-denominated long-term debt (Note 26(b)-(c)) | HFH 3 | 2020 | $ | 428 | 1 | US$1.00: C$1.34 | 2020 | $ | 1,037 | 17 | US$1.00: C$1.32 | |||||||||||||||||||||
Currency risk arising from European euro functional currency operations purchased with U.S. dollar-denominated long-term debt 7 (Notes 18(b), 26(e)) | HFH 5 | 2024 | $ | 34 | 3 | €1.00: US$1.09 | — | $ | — | — | — | |||||||||||||||||||||
Interest rate risk associated with non-fixed rate credit facility amounts drawn (Note 26(e)) | HFH 3 | 2022 | $ | 8 | — | 2.64 | % | 2022 | $ | 8 | — | 2.64 | % | |||||||||||||||||||
$ | 12 | $ | 23 | |||||||||||||||||||||||||||||
Other Long-Term Liabilities 2 | ||||||||||||||||||||||||||||||||
Derivatives used to manage | ||||||||||||||||||||||||||||||||
Currency risk arising from U.S. dollar-denominated long-term debt 6 (Note 26(b)-(c)) | HFH 3 | — | $ | — | $ | — | — | 2049 | $ | 2,485 | 22 | US$1.00: C$1.34 | ||||||||||||||||||||
Currency risk arising from European euro functional currency operations purchased with U.S. dollar-denominated long-term debt 7 (Notes 18(b), 26(e)) | HFH 5 | 2025 | $ | 567 | 43 | €1.00: US$1.09 | — | $ | — | — | — | |||||||||||||||||||||
Interest rate risk associated with non-fixed rate credit facility amounts drawn (Note 26(e)) | HFH 3 | 2022 | $ | 128 | 7 | 2.64 | % | 2022 | $ | 130 | 4 | 2.64 | % | |||||||||||||||||||
$ | 50 | $ | 26 |
1 | Fair value measured at reporting date using significant other observable inputs (Level 2). | |
2 | Derivative financial assets and liabilities are not set off. | |
3 | Designated as held for hedging (HFH) upon initial recognition (cash flow hedging item); hedge accounting is applied. Unless otherwise noted, hedge ratio is 1:1 and is established by assessing the degree of matching between the notional amounts of hedging items and the notional amounts of the associated hedged items. | |
4 | Designated as held for trading (HFT) and classified as fair value through net income upon initial recognition; hedge accounting is not applied. | |
5 | Designated as a hedge of a net investment in a foreign operation and hedge accounting is applied. Hedge ratio is 1:1 and is established by assessing the degree of matching between the notional amounts of hedging items and the notional amounts of the associated hedged items. | |
6 | We designate only the spot element as the hedging item. As at September 30, 2020, the foreign currency basis spread included in the fair value of the derivative instruments, and which is used for purposes of assessing hedge ineffectiveness, was $103 (December 31, 2019 – $38). | |
7 | We designate only the spot element as the hedging item. As at September 30, 2020, the foreign currency basis spread included in the fair value of the derivative instruments, and which is used for purposes of assessing hedge ineffectiveness was $NIL. |
Non-derivative
Our long-term debt, which is measured at amortized cost, and the fair value thereof, are set out in the following table.
September 30, 2020 | December 31, 2019 | |||||||||||||||
As at (millions) | Carrying value | Fair value | Carrying value | Fair value | ||||||||||||
Long-term debt, excluding leases (Note 26) | $ | 17,073 | $ | 19,231 | $ | 16,813 | $ | 17,930 |
* Amounts reflect retrospective application of March 17, 2020, share split (see Note 28(b)).
15 |
notes to condensed interim consolidated financial statements | (unaudited) |
(e) | Recognition of derivative gains and losses |
The following table sets out the gains and losses, excluding income tax effects, arising from derivative instruments that are classified as cash flow hedging items and their location within the Consolidated statements of income and other comprehensive income.
Credit risk associated with such derivative instruments, as discussed further in (a), would be the primary source of hedge ineffectiveness. There was no ineffective portion of the derivative instruments classified as cash flow hedging items for the periods presented.
Amount of gain (loss) | ||||||||||||||||||||
recognized
in other comprehensive income | Gain
(loss) reclassified from other comprehensive income to income (effective portion) (Note 11) | |||||||||||||||||||
(effective portion) (Note 11) | Amount | |||||||||||||||||||
Periods ended September 30 (millions) | Note | 2020 | 2019 | Location | 2020 | 2019 | ||||||||||||||
THREE-MONTH | ||||||||||||||||||||
Derivatives used to manage currency risk | ||||||||||||||||||||
Arising from U.S. dollar-denominated purchases | $ | (7 | ) | $ | 6 | Goods and services purchased | $ | — | $ | 3 | ||||||||||
Arising from U.S. dollar-denominated long-term debt 1 | 26(b)-(c) | (178 | ) | 190 | Financing costs | (69 | ) | 39 | ||||||||||||
Arising from net investment in a foreign operation 2 | (24 | ) | — | Financing costs | (2 | ) | — | |||||||||||||
(209 | ) | 196 | (71 | ) | 42 | |||||||||||||||
Derivatives used to manage other market risk | ||||||||||||||||||||
Arising from changes in share-based compensation costs and other | 14(b) | (2 | ) | (5 | ) | Employee benefits expense | 1 | (2 | ) | |||||||||||
$ | (211 | ) | $ | 191 | $ | (70 | ) | $ | 40 | |||||||||||
NINE-MONTH | ||||||||||||||||||||
Derivatives used to manage currency risk | ||||||||||||||||||||
Arising from U.S. dollar-denominated purchases | $ | 11 | $ | (9 | ) | Goods and services purchased | $ | 7 | $ | 12 | ||||||||||
Arising from U.S. dollar-denominated long-term debt 1 | 26(b)-(c) | 246 | 39 | Financing costs | 154 | (84 | ) | |||||||||||||
Arising from net investment in a foreign operation 2 | (46 | ) | — | Financing costs | (2 | ) | — | |||||||||||||
211 | 30 | 159 | (72 | ) | ||||||||||||||||
Derivatives used to manage other market risk | ||||||||||||||||||||
Arising from changes in share-based compensation costs and other | 14(b) | (12 | ) | — | Employee benefits expense | — | 4 | |||||||||||||
$ | 199 | $ | 30 | $ | 159 | $ | (68 | ) |
1 | Amounts recognized in other comprehensive income are net of the change in the foreign currency basis spread (which is used for purposes of assessing hedge ineffectiveness) included in the fair value of the derivative instruments; such amount for the three-month and nine-month periods ended September 30, 2020, were $11 (2019 – $24) and $65 (2019 – $31), respectively. |
2 | Amounts recognized in other comprehensive income are net of the change in the foreign currency basis spread (which is used for purposes of assessing hedge ineffectiveness) included in the fair value of the derivative instruments; such amount for the three-month and nine-month periods ended September 30, 2020, were $(2) and $NIL, respectively. |
The following table sets out the gains and losses arising from derivative instruments that are classified as held for trading and that are not designated as being in a hedging relationship, and their location within the Consolidated statements of income and other comprehensive income.
Gain recognized in income on derivatives | ||||||||||||||||||
Three months | Nine months | |||||||||||||||||
Periods ended September 30 (millions) | Location | 2020 | 2019 | 2020 | 2019 | |||||||||||||
Derivatives used to manage currency risk | Financing costs | $ | 4 | $ | 1 | $ | 8 | $ | 6 |
5 | segment information |
General
Operating segments are components of an entity that engage in business activities from which they earn revenues and incur expenses (including revenues and expenses related to transactions with the other component(s)), the operations of which can be clearly distinguished and for which the operating results are regularly reviewed by a chief operating decision-maker to make resource allocation decisions and to assess performance. Effective January 1, 2020, we embarked upon modifying our internal and external reporting processes, systems and internal controls to accommodate the technology convergence-driven cessation of the historical distinction between our wireless and wireline operations at the level of regularly reported discrete performance measures that are provided to our chief operating decision-maker. Prior to the World Health Organization characterizing COVID-19 as a pandemic, we had anticipated transitioning to a new segment reporting structure during 2020, but did not, and do not, anticipate a substantive change to our products and services revenue reporting from such transition; we will continue to report wireless and wireline operations until such transition is substantially completed, but the timing of such transition may be impacted as we prioritize managing through the pandemic.
16 |
notes to condensed interim consolidated financial statements | (unaudited) |
The wireless segment includes network revenues and equipment sales arising from mobile technologies. The wireline segment includes data revenues (which include internet protocol; television; hosting, managed information technology and cloud-based services; customer care and business services; certain healthcare solutions; and home and business security), voice and other telecommunications services revenues (excluding wireless arising from mobile technologies), and equipment sales. Segmentation has been based on similarities in technology (mobile versus fixed), the technical expertise required to deliver the services and products, customer characteristics, the distribution channels used and regulatory treatment. Intersegment sales are recorded at the exchange value, which is the amount agreed to by the parties.
The segment information regularly reported to our Chief Executive Officer (our chief operating decision-maker), and the reconciliations thereof to our products and services view of revenues, other revenues and income before income taxes, are set out in the following table.
Three-month periods ended | Wireless | Wireline | Eliminations | Consolidated | ||||||||||||||||||||||||||||
September 30 (millions) | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||||
Operating revenues | ||||||||||||||||||||||||||||||||
External revenues | ||||||||||||||||||||||||||||||||
Service | $ | 1,553 | $ | 1,588 | $ | 1,820 | $ | 1,550 | $ | — | $ | — | $ | 3,373 | $ | 3,138 | ||||||||||||||||
Equipment | 521 | 494 | 67 | 55 | — | — | 588 | 549 | ||||||||||||||||||||||||
Revenues arising from contracts with customers | 2,074 | 2,082 | 1,887 | 1,605 | — | — | 3,961 | 3,687 | ||||||||||||||||||||||||
Other operating income | 11 | 4 | 9 | 6 | — | — | 20 | 10 | ||||||||||||||||||||||||
2,085 | 2,086 | 1,896 | 1,611 | — | — | 3,981 | 3,697 | |||||||||||||||||||||||||
Intersegment revenues | 15 | 13 | 67 | 67 | (82 | ) | (80 | ) | — | — | ||||||||||||||||||||||
$ | 2,100 | $ | 2,099 | $ | 1,963 | $ | 1,678 | $ | (82 | ) | $ | (80 | ) | $ | 3,981 | $ | 3,697 | |||||||||||||||
EBITDA 1 | $ | 945 | $ | 970 | $ | 445 | $ | 464 | $ | — | $ | — | $ | 1,390 | $ | 1,434 | ||||||||||||||||
CAPEX, excluding spectrum licences 2 | $ | 212 | $ | 251 | $ | 529 | $ | 497 | $ | — | $ | — | $ | 741 | $ | 748 | ||||||||||||||||
Operating revenues – external (above) | $ | 3,981 | $ | 3,697 | ||||||||||||||||||||||||||||
Goods and services purchased | 1,632 | 1,502 | ||||||||||||||||||||||||||||||
Employee benefits expense | 959 | 761 | ||||||||||||||||||||||||||||||
EBITDA (above) | 1,390 | 1,434 | ||||||||||||||||||||||||||||||
Depreciation | 540 | 489 | ||||||||||||||||||||||||||||||
Amortization | 233 | 160 | ||||||||||||||||||||||||||||||
Operating income | 617 | 785 | ||||||||||||||||||||||||||||||
Financing costs | 187 | 201 | ||||||||||||||||||||||||||||||
Income before income taxes | $ | 430 | $ | 584 |
17 |
notes to condensed interim consolidated financial statements | (unaudited) |
Nine-month periods ended | Wireless | Wireline | Eliminations | Consolidated | ||||||||||||||||||||||||||||
September 30 (millions) | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||||
Operating revenues | ||||||||||||||||||||||||||||||||
External revenues | ||||||||||||||||||||||||||||||||
Service | $ | 4,561 | $ | 4,622 | $ | 5,307 | $ | 4,622 | $ | — | $ | — | $ | 9,868 | $ | 9,244 | ||||||||||||||||
Equipment | 1,230 | 1,357 | 182 | 162 | — | — | 1,412 | 1,519 | ||||||||||||||||||||||||
Revenues arising from contracts with customers | 5,791 | 5,979 | 5,489 | 4,784 | — | — | 11,280 | 10,763 | ||||||||||||||||||||||||
Other operating income | 9 | 14 | 114 | 23 | — | — | 123 | 37 | ||||||||||||||||||||||||
5,800 | 5,993 | 5,603 | 4,807 | — | — | 11,403 | 10,800 | |||||||||||||||||||||||||
Intersegment revenues | 44 | 40 | 194 | 183 | (238 | ) | (223 | ) | — | — | ||||||||||||||||||||||
$ | 5,844 | $ | 6,033 | $ | 5,797 | $ | 4,990 | $ | (238 | ) | $ | (223 | ) | $ | 11,403 | $ | 10,800 | |||||||||||||||
EBITDA 1 | $ | 2,749 | $ | 2,797 | $ | 1,409 | $ | 1,389 | $ | — | $ | — | $ | 4,158 | $ | 4,186 | ||||||||||||||||
CAPEX, excluding spectrum licences 2 | $ | 640 | $ | 651 | $ | 1,522 | $ | 1,513 | $ | — | $ | — | $ | 2,162 | $ | 2,164 | ||||||||||||||||
Operating revenues – external (above) | $ | 11,403 | $ | 10,800 | ||||||||||||||||||||||||||||
Goods and services purchased | 4,502 | 4,389 | ||||||||||||||||||||||||||||||
Employee benefits expense | 2,743 | 2,225 | ||||||||||||||||||||||||||||||
EBITDA (above) | 4,158 | 4,186 | ||||||||||||||||||||||||||||||
Depreciation | 1,568 | 1,429 | ||||||||||||||||||||||||||||||
Amortization | 655 | 470 | ||||||||||||||||||||||||||||||
Operating income | 1,935 | 2,287 | ||||||||||||||||||||||||||||||
Financing costs | 581 | 558 | ||||||||||||||||||||||||||||||
Income before income taxes | $ | 1,354 | $ | 1,729 |
1 | Earnings before interest, income taxes, depreciation and amortization (EBITDA) does not have any standardized meaning prescribed by IFRS-IASB and is therefore unlikely to be comparable to similar measures presented by other issuers; we define EBITDA as operating revenues less goods and services purchased and employee benefits expense. We have issued guidance on, and report, EBITDA because it is a key measure that management uses to evaluate the performance of our business, and it is also utilized in measuring compliance with certain debt covenants. |
2 | Total capital expenditures (CAPEX); see Note 31(a) for a reconciliation of capital expenditures, excluding spectrum licences to cash payments for capital assets, excluding spectrum licences reported in the Consolidated statements of cash flows. |
6 | revenue from contracts with customers |
(a) | Revenues |
In the determination of the minimum transaction prices in contracts with customers, amounts are allocated to fulfilling, or completion of fulfilling, future contracted performance obligations. These unfulfilled, or partially unfulfilled, future contracted performance obligations are largely in respect of services to be provided over the duration of the contract. The following table sets out our aggregate estimated minimum transaction prices allocated to remaining unfulfilled, or partially unfulfilled, future contracted performance obligations and the timing of when we might expect to recognize the associated revenues; actual amounts could differ from these estimates due to a variety of factors, including the unpredictable nature of: customer behaviour; industry regulation; the economic environments in which we operate; and competitor behaviour.
As at (millions) | September 30, 2020 | December 31, 2019 | ||||||
Estimated minimum transaction price allocated to remaining unfulfilled, or partially unfulfilled, performance obligations to be recognized as revenue in a future period 1, 2 | ||||||||
During the 12-month period ending one year hence | $ | 2,241 | $ | 2,405 | ||||
During the 12-month period ending two years hence | 811 | 930 | ||||||
Thereafter | 23 | 40 | ||||||
$ | 3,075 | $ | 3,375 |
1 | Excludes constrained variable consideration amounts, amounts arising from contracts originally expected to have a duration of one year or less and, as a permitted practical expedient, amounts arising from contracts that are not affected by revenue recognition timing differences arising from transaction price allocation or from contracts under which we may recognize and bill revenue in an amount that corresponds directly with our completed performance obligations. |
2 | IFRS-IASB requires the explanation of when we expect to recognize as revenue the amounts disclosed as the estimated minimum transaction price allocated to remaining unfulfilled, or partially unfulfilled, performance obligations. The estimated amounts disclosed are based upon contractual terms and maturities. Actual minimum transaction price revenues recognized, and the timing thereof, will differ from these estimates primarily due to the frequency with which the actual durations of contracts with customers do not match their contractual maturities. |
18 |
notes to condensed interim consolidated financial statements | (unaudited) |
(b) | Accounts receivable |
As at (millions) | Note | September 30, 2020 | December 31, 2019 | |||||||
Customer accounts receivable | $ | 1,801 | $ | 1,570 | ||||||
Accrued receivables – customer | 227 | 180 | ||||||||
Allowance for doubtful accounts | 4(a) | (124 | ) | (46 | ) | |||||
1,904 | 1,704 | |||||||||
Accrued receivables – other | 268 | 258 | ||||||||
Accounts receivable – current | $ | 2,172 | $ | 1,962 |
(c) | Contract assets |
Three months | Nine months | |||||||||||||||||
Periods ended September 30 (millions) | Note | 2020 | 2019 | 2020 | 2019 | |||||||||||||
Balance, beginning of period | $ | 901 | $ | 1,441 | $ | 1,238 | $ | 1,475 | ||||||||||
Net additions arising from operations | 299 | 215 | 646 | 886 | ||||||||||||||
Amounts billed in period and thus reclassified to accounts receivable 1 | (347 | ) | (360 | ) | (1,035 | ) | (1,063 | ) | ||||||||||
Change in impairment allowance, net | 4(a) | 7 | 15 | 10 | 11 | |||||||||||||
Other | — | — | 1 | 2 | ||||||||||||||
Balance, end of period | $ | 860 | $ | 1,311 | $ | 860 | $ | 1,311 | ||||||||||
To be billed and thus reclassified to accounts receivable during: | ||||||||||||||||||
The 12-month period ending one year hence | $ | 627 | $ | 961 | ||||||||||||||
The 12-month period ending two years hence | 219 | 334 | ||||||||||||||||
Thereafter | 14 | 16 | ||||||||||||||||
Balance, end of period | $ | 860 | $ | 1,311 | ||||||||||||||
Reconciliation of contract assets presented in the Consolidated statements of financial position – current | ||||||||||||||||||
Gross contract assets | $ | 627 | $ | 961 | ||||||||||||||
Reclassification to contract liabilities of contracts with contract assets less than contract liabilities | 24 | (10 | ) | (6 | ) | |||||||||||||
Reclassification from contract liabilities of contracts with contract liabilities less than contract assets | 24 | (137 | ) | (160 | ) | |||||||||||||
$ | 480 | $ | 795 |
1 | For the three-month and nine-month periods ended September 30, 2020, amounts billed for our wireless products and services and reclassified to accounts receivable totalled $247 (2019 – $328) and $804 (2019 – $978), respectively. |
7 | other operating income |
Three months | Nine months | |||||||||||||||||
Periods ended September 30 (millions) | Note | 2020 | 2019 | 2020 | 2019 | |||||||||||||
Government assistance | $ | 3 | $ | 4 | $ | 9 | $ | 16 | ||||||||||
Other sublet revenue | 19 | 2 | 1 | 3 | 2 | |||||||||||||
Investment income, gain (loss) on disposal of assets and other | 21 | 4 | 4 | (5 | ) | 16 | ||||||||||||
Interest income | 21(b) | 1 | 1 | 3 | 3 | |||||||||||||
Changes in business combination-related provisions | 25 | 10 | — | 113 | — | |||||||||||||
$ | 20 | $ | 10 | $ | 123 | $ | 37 |
19 |
notes to condensed interim consolidated financial statements | (unaudited) |
8 | employee benefits expense |
Three months | Nine months | |||||||||||||||||
Periods ended September 30 (millions) | Note | 2020 | 2019 | 2020 | 2019 | |||||||||||||
Employee benefits expense – gross | ||||||||||||||||||
Wages and salaries 1 | $ | 946 | $ | 769 | $ | 2,727 | $ | 2,234 | ||||||||||
Share-based compensation | 14 | 46 | 31 | 124 | 95 | |||||||||||||
Pensions – defined benefit | 15(a) | 25 | 20 | 77 | 59 | |||||||||||||
Pensions – defined contribution | 15(b) | 21 | 24 | 67 | 67 | |||||||||||||
Restructuring costs | 16(a) | 20 | 12 | 40 | 46 | |||||||||||||
Other | 46 | 42 | 135 | 131 | ||||||||||||||
1,104 | 898 | 3,170 | 2,632 | |||||||||||||||
Capitalized internal labour costs, net | ||||||||||||||||||
Contract acquisition costs | 20 | |||||||||||||||||
Capitalized | (17 | ) | (14 | ) | (50 | ) | (38 | ) | ||||||||||
Amortized | 12 | 13 | 38 | 36 | ||||||||||||||
Contract fulfilment costs | 20 | |||||||||||||||||
Capitalized | — | (1 | ) | (2 | ) | (2 | ) | |||||||||||
Amortized | 1 | 2 | 3 | 3 | ||||||||||||||
Property, plant and equipment | (89 | ) | (88 | ) | (259 | ) | (263 | ) | ||||||||||
Intangible assets subject to amortization | (52 | ) | (49 | ) | (157 | ) | (143 | ) | ||||||||||
(145 | ) | (137 | ) | (427 | ) | (407 | ) | |||||||||||
$ | 959 | $ | 761 | $ | 2,743 | $ | 2,225 |
1 | For the three-month and nine-month periods ended September 30, 2020, wages and salaries are net Canada Emergency Wage Subsidy program amounts. |
9 | financing costs |
Three months | Nine months | |||||||||||||||||
Periods ended September 30 (millions) | Note | 2020 | 2019 | 2020 | 2019 | |||||||||||||
Interest expense | ||||||||||||||||||
Interest on long-term debt, excluding lease liabilities – gross | $ | 169 | $ | 160 | $ | 508 | $ | 471 | ||||||||||
Interest on long-term debt, excluding lease liabilities – capitalized 1 | 18(a) | (11 | ) | (9 | ) | (28 | ) | (13 | ) | |||||||||
Interest on long-term debt, excluding lease liabilities | 158 | 151 | 480 | 458 | ||||||||||||||
Interest on lease liabilities | 19 | 17 | 18 | 52 | 50 | |||||||||||||
Interest on short-term borrowings and other | 1 | 1 | 5 | 9 | ||||||||||||||
Interest accretion on provisions | 25 | 4 | 6 | 13 | 17 | |||||||||||||
Long-term debt prepayment premium | 26(a) | — | 28 | 18 | 28 | |||||||||||||
180 | 204 | 568 | 562 | |||||||||||||||
Employee defined benefit plans net interest | 15 | 4 | 1 | 12 | 1 | |||||||||||||
Foreign exchange | 5 | (3 | ) | 6 | 1 | |||||||||||||
189 | 202 | 586 | 564 | |||||||||||||||
Interest income | (2 | ) | (1 | ) | (5 | ) | (6 | ) | ||||||||||
$ | 187 | $ | 201 | $ | 581 | $ | 558 | |||||||||||
Net interest cost | 3 | $ | 597 | $ | 570 | |||||||||||||
Interest on long-term debt, excluding lease liabilities – capitalized 1 | (28 | ) | (13 | ) | ||||||||||||||
Employee defined benefit plans net interest | 12 | 1 | ||||||||||||||||
$ | 581 | $ | 558 |
1 | Interest on long-term debt, excluding lease liabilities, interest at a composite rate of 4.33% was capitalized to intangible assets with indefinite lives in the period. |
20 |
notes to condensed interim consolidated financial statements | (unaudited) |
10 | income taxes |
Three months | Nine months | |||||||||||||||
Periods ended September 30 (millions) | 2020 | 2019 | 2020 | 2019 | ||||||||||||
Current income tax expense | ||||||||||||||||
For the current reporting period | $ | 84 | $ | 148 | $ | 369 | $ | 345 | ||||||||
Adjustments recognized in the current period for income taxes of prior periods | (67 | ) | (66 | ) | (71 | ) | (67 | ) | ||||||||
17 | 82 | 298 | 278 | |||||||||||||
Deferred income tax expense | ||||||||||||||||
Arising from the origination and reversal of temporary differences | 27 | 12 | (1 | ) | 126 | |||||||||||
Revaluation of deferred income tax liability to reflect future income tax rates | (3 | ) | (2 | ) | (8 | ) | (123 | ) | ||||||||
Adjustments recognized in the current period for income taxes of prior periods | 68 | 52 | 76 | 51 | ||||||||||||
92 | 62 | 67 | 54 | |||||||||||||
$ | 109 | $ | 144 | $ | 365 | $ | 332 |
Our income tax expense and effective income tax rate differ from those calculated by applying the applicable statutory rates for the following reasons:
Three-month periods ended September 30 ($ in millions) | 2020 | 2019 | ||||||||||||||
Income taxes computed at applicable statutory rates | $ | 111 | 25.9 | % | $ | 157 | 26.9 | % | ||||||||
Revaluation of deferred income tax liability to reflect future income tax rates | (3 | ) | (0.7 | ) | (2 | ) | (0.3 | ) | ||||||||
Adjustments recognized in the current period for income taxes of prior periods | 1 | 0.2 | (14 | ) | (2.4 | ) | ||||||||||
Other | — | — | 3 | 0.5 | ||||||||||||
Income tax expense per Consolidated statements of income and other comprehensive income | $ | 109 | 25.4 | % | $ | 144 | 24.7 | % |
Nine-month periods ended September 30 ($ in millions) | 2020 | 2019 | ||||||||||||||
Income taxes computed at applicable statutory rates | $ | 354 | 26.2 | % | $ | 465 | 26.9 | % | ||||||||
Revaluation of deferred income tax liability to reflect future income tax rates | (8 | ) | (0.6 | ) | (123 | ) | (7.1 | ) | ||||||||
Adjustments recognized in the current period for income taxes of prior periods | 5 | 0.3 | (16 | ) | (0.9 | ) | ||||||||||
Other | 14 | 1.0 | 6 | 0.3 | ||||||||||||
Income tax expense per Consolidated statements of income and other comprehensive income | $ | 365 | 26.9 | % | $ | 332 | 19.2 | % |
21 |
notes to condensed interim consolidated financial statements | (unaudited) |
11 | other comprehensive income |
Items that may subsequently be reclassified to income | Item
never reclassified to income | Item
never reclassified to income | ||||||||||||||||||||||||||||||||||||||||||||||
Change in unrealized fair value of derivatives designated as cash flow hedges in current period (Note 4(e)) | ||||||||||||||||||||||||||||||||||||||||||||||||
Derivatives used to manage currency risk | Derivatives used to manage other market risks | |||||||||||||||||||||||||||||||||||||||||||||||
Periods ended September 30 (millions) | Gains (losses) arising | Prior
period (gains) losses transferred to net income | Total | Gains (losses) arising | Prior
period (gains) losses transferred to net income | Total | Total | Cumulative foreign currency translation adjustment | Change
in measurement of investment financial assets | Accumulated other comp. income | Employee defined benefit plan re-measurements | Other comp. income | ||||||||||||||||||||||||||||||||||||
THREE-MONTH | ||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated balance as at July 1, 2019 | $ | (57 | ) | $ | (1 | ) | $ | (58 | ) | $ | 39 | $ | — | $ | (19 | ) | ||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | ||||||||||||||||||||||||||||||||||||||||||||||||
Amount arising | $ | 196 | $ | (42 | ) | 154 | $ | (5 | ) | $ | 2 | (3 | ) | 151 | 5 | 4 | 160 | $ | (3 | ) | $ | 157 | ||||||||||||||||||||||||||
Income taxes | $ | 51 | $ | (9 | ) | 42 | $ | (1 | ) | $ | — | (1 | ) | 41 | — | — | 41 | (1 | ) | 40 | ||||||||||||||||||||||||||||
Net | 112 | (2 | ) | 110 | 5 | 4 | 119 | $ | (2 | ) | $ | 117 | ||||||||||||||||||||||||||||||||||||
Accumulated balance as at September 30, 2019 | $ | 55 | $ | (3 | ) | $ | 52 | $ | 44 | $ | 4 | $ | 100 | |||||||||||||||||||||||||||||||||||
Accumulated balance as at July 1, 2020 | $ | 198 | $ | (8 | ) | $ | 190 | $ | 84 | $ | 12 | $ | 286 | |||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | ||||||||||||||||||||||||||||||||||||||||||||||||
Amount arising | $ | (209 | ) | $ | 71 | (138 | ) | $ | (2 | ) | $ | (1 | ) | (3 | ) | (141 | ) | 46 | 5 | (90 | ) | $ | 87 | $ | (3 | ) | ||||||||||||||||||||||
Income taxes | $ | (44 | ) | $ | 10 | (34 | ) | $ | 2 | $ | — | 2 | (32 | ) | — | 1 | (31 | ) | 22 | (9 | ) | |||||||||||||||||||||||||||
Net | (104 | ) | (5 | ) | (109 | ) | 46 | 4 | (59 | ) | $ | 65 | $ | 6 | ||||||||||||||||||||||||||||||||||
Accumulated balance as at September 30, 2020 | $ | 94 | $ | (13 | ) | $ | 81 | $ | 130 | $ | 16 | $ | 227 |
22 |
notes to condensed interim consolidated financial statements | (unaudited) |
Items that may subsequently be reclassified to income | Item
never reclassified to income | Item
never reclassified to income | ||||||||||||||||||||||||||||||||||||||||||||||
Change in unrealized fair value of derivatives designated as cash flow hedges in current period (Note 4(e)) | ||||||||||||||||||||||||||||||||||||||||||||||||
Derivatives used to manage currency risk | Derivatives used to manage other market risks | |||||||||||||||||||||||||||||||||||||||||||||||
Periods ended September 30 (millions) | Gains (losses) arising | Prior
period (gains) losses transferred to net income | Total | Gains (losses) arising | Prior
period (gains) losses transferred to net income | Total | Total | Cumulative foreign currency translation adjustment | Change
in measurement of investment financial assets | Accumulated other comp. income | Employee defined benefit plan re-measurements | Other comp. income | ||||||||||||||||||||||||||||||||||||
NINE-MONTH | ||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated balance as at January 1, 2019 | $ | (19 | ) | $ | — | $ | (19 | ) | $ | 22 | $ | — | $ | 3 | ||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | ||||||||||||||||||||||||||||||||||||||||||||||||
Amount arising | $ | 30 | $ | 72 | 102 | $ | — | $ | (4 | ) | (4 | ) | 98 | 22 | 4 | 124 | $ | 46 | $ | 170 | ||||||||||||||||||||||||||||
Income taxes | $ | 19 | $ | 9 | 28 | $ | — | $ | (1 | ) | (1 | ) | 27 | — | — | 27 | 16 | 43 | ||||||||||||||||||||||||||||||
Net | 74 | (3 | ) | 71 | 22 | 4 | 97 | $ | 30 | $ | 127 | |||||||||||||||||||||||||||||||||||||
Accumulated balance as at September 30, 2019 | $ | 55 | $ | (3 | ) | $ | 52 | $ | 44 | $ | 4 | $ | 100 | |||||||||||||||||||||||||||||||||||
Accumulated balance as at January 1, 2020 | $ | 66 | $ | (1 | ) | $ | 65 | $ | 42 | $ | 12 | $ | 119 | |||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | ||||||||||||||||||||||||||||||||||||||||||||||||
Amount arising | $ | 211 | $ | (159 | ) | 52 | $ | (12 | ) | $ | — | (12 | ) | 40 | 88 | 5 | 133 | $ | (388 | ) | $ | (255 | ) | |||||||||||||||||||||||||
Income taxes | $ | 56 | $ | (32 | ) | 24 | $ | — | $ | — | — | 24 | — | 1 | 25 | (100 | ) | (75 | ) | |||||||||||||||||||||||||||||
Net | 28 | (12 | ) | 16 | 88 | 4 | 108 | $ | (288 | ) | $ | (180 | ) | |||||||||||||||||||||||||||||||||||
Accumulated balance as at September 30, 2020 | $ | 94 | $ | (13 | ) | $ | 81 | $ | 130 | $ | 16 | $ | 227 | |||||||||||||||||||||||||||||||||||
Attributable to: | ||||||||||||||||||||||||||||||||||||||||||||||||
Common Shares | $ | 215 | ||||||||||||||||||||||||||||||||||||||||||||||
Non-controlling interests | 12 | |||||||||||||||||||||||||||||||||||||||||||||||
$ | 227 |
23 |
notes to condensed interim consolidated financial statements | (unaudited) |
12 | per share amounts |
Basic net income per Common Share is calculated by dividing net income attributable to Common Shares by the total weighted average number of Common Shares outstanding during the period. Diluted net income per Common Share is calculated to give effect to share option awards and restricted share units.
The following table presents reconciliations of the denominators of the basic and diluted per share computations. Net income was equal to diluted net income for all periods presented.
Three months | Nine months | ||||||||||||
Periods ended September 30 (millions) | 2020 | 2019* | 2020 | 2019* | |||||||||
Basic total weighted average number of Common Shares outstanding | 1,284 | 1,204 | 1,270 | 1,202 | |||||||||
Effect of dilutive securities – Restricted share units | 4 | — | 2 | — | |||||||||
Diluted total weighted average number of Common Shares outstanding | 1,288 | 1,204 | 1,272 | 1,202 |
For the three-month and nine-month periods ended September 30, 2020, no outstanding equity-settled restricted share unit awards were excluded in the computation of diluted income per common share. For the three-month and nine-month periods ended September 30, 2019, less than one million outstanding equity-settled restricted share unit awards were excluded in the computation of diluted income per common share. For the three-month and nine-month periods ended September 30, 2020, NIL and 1 million, respectively, outstanding TELUS Corporation share option awards were excluded in the calculation of diluted net income per Common Share.
13 | dividends per share |
(a) | Dividends declared |
Nine-month
periods ended September 30 (millions except per share amounts) | 2020 | 2019 | |||||||||||||||||||
Declared | Paid to | Declared | Paid to | ||||||||||||||||||
Common Share dividends | Effective | Per share* | shareholders | Total | Effective | Per share* | shareholders | Total | |||||||||||||
Quarter 1 dividend | Mar. 11, 2020 | $ | 0.29125 | Apr. 1, 2020 | $ | 371 | Mar. 11, 2019 | $ | 0.27250 | Apr. 1, 2019 | $ | 329 | |||||||||
Quarter 2 dividend | Jun. 10, 2020 | 0.29125 | Jul. 2, 2020 | 372 | Jun. 10, 2019 | 0.28125 | Jul. 2, 2019 | 339 | |||||||||||||
Quarter 3 dividend | Sep. 10, 2020 | 0.29125 | Oct. 1, 2020 | 374 | Sep. 10, 2019 | 0.28125 | Oct. 1, 2019 | 338 | |||||||||||||
$ | 0.87375 | $ | 1,117 | $ | 0.83500 | $ | 1,006 |
On November 5, 2020, the Board of Directors declared a quarterly dividend of $0.3112 per share on our issued and outstanding Common Shares payable on January 4, 2021, to holders of record at the close of business on December 11, 2020. The final amount of the dividend payment depends upon the number of Common Shares issued and outstanding at the close of business on December 11, 2020.
(b) | Dividend Reinvestment and Share Purchase Plan |
We have a Dividend Reinvestment and Share Purchase Plan under which eligible holders of Common Shares may acquire additional Common Shares by reinvesting dividends and by making additional optional cash payments to the trustee. Under this plan, we have the option of offering Common Shares from Treasury or having the trustee acquire Common Shares in the stock market. We may, at our discretion, offer Common Shares at a discount of up to 5% from the market price under the plan. Effective with our dividends paid October 1, 2019, we offered Common Shares from Treasury at a discount of 2%. In respect of Common Shares held by eligible shareholders who have elected to participate in the plan, dividends declared during the three-month and nine-month periods ended September 30, 2020, of $129 million (2019 – $106 million) and $382 million (2019 – $134 million), respectively, were to be reinvested in Common Shares.
* Amounts reflect retrospective application of March 17, 2020, share split (see Note 28(b)).
24 |
notes to condensed interim consolidated financial statements | (unaudited) |
14 | share-based compensation |
(a) | Details of share-based compensation expense |
Reflected in the Consolidated statements of income and other comprehensive income as Employee benefits expense and in the Consolidated statements of cash flows are the following share-based compensation amounts:
2020 | 2019 | |||||||||||||||||||||||||
Periods ended September 30 (millions) | Note | Employee benefits expense | Associated operating cash outflows | Statement of cash flows adjustment | Employee benefits expense | Associated operating cash outflows | Statement of cash flows adjustment | |||||||||||||||||||
THREE-MONTH | ||||||||||||||||||||||||||
Restricted share units | (b) | $ | 35 | $ | (12 | ) | $ | 23 | $ | 22 | $ | (8 | ) | $ | 14 | |||||||||||
Employee share purchase plan | (c) | 9 | (9 | ) | — | 9 | (9 | ) | — | |||||||||||||||||
Share option awards | (d) | 2 | — | 2 | — | — | — | |||||||||||||||||||
$ | 46 | $ | (21 | ) | $ | 25 | $ | 31 | $ | (17 | ) | $ | 14 | |||||||||||||
NINE-MONTH | ||||||||||||||||||||||||||
Restricted share units | (b) | $ | 95 | $ | (12 | ) | $ | 83 | $ | 67 | $ | (15 | ) | $ | 52 | |||||||||||
Employee share purchase plan | (c) | 23 | (23 | ) | — | 27 | (27 | ) | — | |||||||||||||||||
Share option awards | (d) | 6 | — | 6 | 1 | — | 1 | |||||||||||||||||||
$ | 124 | $ | (35 | ) | $ | 89 | $ | 95 | $ | (42 | ) | $ | 53 |
For the three-month and nine-month periods ended September 30, 2020, the associated operating cash outflows in respect of restricted share units were net of cash inflows arising from cash-settled equity forward agreements of $1 million (2019 – $2 million) and $3 million (2019 – $5 million), respectively. For the three-month and nine-month periods ended September 30, 2020, the income tax benefit arising from share-based compensation was $12 million (2019 – $8 million) and $31 million (2019 – $25 million), respectively.
(b) | Restricted share units |
TELUS Corporation restricted share units
We also award restricted share units that largely have the same features as our general restricted share units, but have a variable payout (0% – 200%) that depends upon the achievement of our total customer connections performance condition (with a weighting of 25%) and the total shareholder return on our Common Shares relative to an international peer group of telecommunications companies (with a weighting of 75%). The grant-date fair value of the notional subset of our restricted share units affected by the total customer connections performance condition equals the fair market value of the corresponding Common Shares at the grant date, and thus the notional subset has been included in the presentation of our restricted share units with only service conditions. The estimate, which reflects a variable payout, of the fair value of the notional subset of our restricted share units affected by the relative total shareholder return performance condition is determined using a Monte Carlo simulation. Grants of restricted share units in 2020 and 2019 are accounted for as equity-settled as that was their expected manner of settlement when granted.
The following table presents a summary of outstanding TELUS Corporation non-vested restricted share units.
Number of non-vested restricted share units as at | September 30, 2020* | December 31, 2019* | ||||||
Restricted share units without market performance conditions | ||||||||
Restricted share units with only service conditions | 9,036,310 | 6,186,854 | ||||||
Notional subset affected by total customer connections performance condition | 455,612 | 282,100 | ||||||
9,491,922 | 6,468,954 | |||||||
Restricted share units with market performance conditions | ||||||||
Notional subset affected by relative total shareholder return performance condition | 1,366,837 | 846,298 | ||||||
10,858,759 | 7,315,252 |
* Amounts reflect retrospective application of March 17, 2020, share split (see Note 28(b)).
25 |
notes to condensed interim consolidated financial statements | (unaudited) |
The following table presents a summary of the activity related to TELUS Corporation restricted share units without market performance conditions.
Three months | Nine months | ||||||||||||||||||
Number of restricted share units 1 | Weighted average grant-date | Number of restricted share units 1 | Weighted average grant-date | ||||||||||||||||
Periods ended September 30, 2020 | Non-vested | Vested | fair value | Non-vested | Vested | fair value | |||||||||||||
Outstanding, beginning of period * | |||||||||||||||||||
Non-vested | 9,380,824 | — | $ | 23.98 | 6,468,954 | — | $ | 23.37 | |||||||||||
Vested | — | 12,509 | $ | 19.15 | — | 30,800 | $ | 22.02 | |||||||||||
Granted | |||||||||||||||||||
Initial award | 55,993 | — | $ | 24.09 | 2,966,875 | — | $ | 25.38 | |||||||||||
In lieu of dividends | 117,273 | 160 | $ | 22.73 | 312,888 | 468 | $ | 22.85 | |||||||||||
Vested | (11,482 | ) | 11,482 | $ | 23.65 | (39,793 | ) | 39,793 | $ | 23.79 | |||||||||
Settled in cash | — | (11,482 | ) | $ | 23.65 | — | (58,392 | ) | $ | 18.69 | |||||||||
Forfeited | (50,686 | ) | — | $ | 15.92 | (217,002 | ) | — | $ | 14.52 | |||||||||
Outstanding, end of period | |||||||||||||||||||
Non-vested | 9,491,922 | — | $ | 23.99 | 9,491,922 | — | $ | 23.99 | |||||||||||
Vested | — | 12,669 | $ | 23.10 | — | 12,669 | $ | 23.10 |
1 | Excluding the notional subset of restricted share units affected by the relative total shareholder return performance condition. |
With respect to 2.9 million TELUS Corporation restricted share units vesting in the year ending December 31, 2020, we have entered into cash-settled equity forward agreements that fix our cost at $24.39 per restricted share unit.
TELUS International (Cda) Inc. restricted share units
We also award restricted share units that largely have the same features as the TELUS Corporation restricted share units, but have a variable payout (0% – 150%) that depends upon the achievement of TELUS International (Cda) Inc. financial performance and non-market quality-of-service performance conditions.
The following table presents a summary of the activity related to TELUS International (Cda) Inc. restricted share units.
Three months | Nine months | ||||||||||||||||||
Number of restricted share units | Weighted average grant-date | Number of restricted share units | Weighted average grant-date | ||||||||||||||||
Periods ended September 30, 2020 | Non-vested | Vested | fair value | Non-vested | Vested | fair value | |||||||||||||
Outstanding, beginning of period | 522,432 | — | US$ | 30.45 | 465,245 | — | US$ | 27.49 | |||||||||||
Granted | 16,005 | — | US$ | 52.85 | 75,934 | — | US$ | 52.85 | |||||||||||
Vested | (134,219 | ) | 134,219 | US$ | 25.58 | (134,219 | ) | 134,219 | US$ | 25.58 | |||||||||
Settled in cash | — | (134,219 | ) | US$ | 25.58 | — | (134,219 | ) | US$ | 25.58 | |||||||||
Forfeited | (9,520 | ) | — | US$ | 35.02 | (12,262 | ) | — | US$ | 30.09 | |||||||||
Outstanding, end of period | 394,698 | — | US$ | 34.08 | 394,698 | — | US$ | 34.08 |
(c) | Employee share purchase plan |
We have an employee share purchase plan under which eligible employees up to a certain job classification can purchase our Common Shares through regular payroll deductions. In respect of Common Shares held within the employee share purchase plan, Common Share dividends declared during the three-month and nine-month periods ended September 30, 2020, of $9 million (2019 – $8 million) and $27 million (2019 – $25 million), respectively, were to be reinvested in Common Shares acquired by the trustee from Treasury, with no discount applicable prior to October 1, 2019; subsequent to that date, a discount was applicable as set out in Note 13(b).
(d) | Share option awards |
TELUS Corporation share options
Employees may be granted options to purchase Common Shares at an exercise price equal to the fair market value at the time of grant. Share option awards granted under the plan may be exercised over specific periods not to exceed seven years from the time of grant. No share option awards were granted in fiscal 2019.
These share option awards have a net-equity settlement feature. The optionee does not have the choice of exercising the net-equity settlement feature; it is at our option whether the exercise of a share option award is settled as a share option or settled using the net-equity settlement feature.
* Amounts reflect retrospective application of March 17, 2020, share split (see Note 28(b)).
26 |
notes to condensed interim consolidated financial statements | (unaudited) |
The following table presents a summary of the activity related to the TELUS Corporation share option plan.
Periods ended September 30, 2020 | Three months | Nine months | ||||||||||||||
Number of share options | Weighted average share option price | Number of share options | Weighted average share option price 1 | |||||||||||||
Outstanding, beginning of period * | 3,075,000 | $ | 21.50 | — | $ | — | ||||||||||
Granted | 89,700 | $ | 24.24 | 3,171,000 | $ | 21.57 | ||||||||||
Forfeited | (91,200 | ) | $ | 21.27 | (97,500 | ) | $ | 21.27 | ||||||||
Outstanding, end of period | 3,073,500 | $ | 21.58 | 3,073,500 | $ | 21.58 |
1 | The weighted average remaining contractual life is 6.5 years. No options were exercisable as at the balance sheet date. |
The weighted average fair value of share option awards granted, and the weighted average assumptions used in the fair value estimation at the time of grant, calculated by using the Black-Scholes model (a closed-form option pricing model), are as follows:
Periods ended September 30, 2020 | Three months | Nine months | ||||||
Share option award fair value (per share option) | $ | 0.65 | $ | 0.65 | ||||
Risk free interest rate | 0.36 | % | 0.95 | % | ||||
Expected lives(1) (years) | 4.25 | 4.25 | ||||||
Expected volatility | 11.7 | % | 12.3 | % | ||||
Dividend yield | 4.8 | % | 5.4 | % |
(1) | The maximum contractual term of the share option awards granted in 2020 was seven years. |
Share option awards have a net-equity settlement feature. The optionee does not have the choice of exercising the net-equity settlement feature; it is at our option whether the exercise of a share option award is settled as a share option or settled using the net-equity settlement feature.
TELUS International (Cda) Inc. share options
Employees may receive equity share options (equity-settled) to purchase TELUS International (Cda) Inc. common shares at a price equal to, or a multiple of, the fair market value at the time of grant and/or phantom share options (cash-settled) that provide them with exposure to TELUS International (Cda) Inc. common share price appreciation. Share option awards granted under the plan may be exercised over specific periods not to exceed ten years from the time of grant. All equity share option awards and most phantom share option awards have a variable payout (0% – 100%) that depends upon the achievement of TELUS International (Cda) Inc. financial performance and non-market quality-of-service performance conditions.
The following table presents a summary of the activity related to the TELUS International (Cda) Inc. share option plan.
Periods ended September 30, 2020 | Three months and nine months | |||||||||||
US$ denominated | Canadian $ denominated | |||||||||||
Number of share options | Weighted average share option price 1 | Number of share options | Share option price 2 | |||||||||
Outstanding, beginning and end of period | 996,620 | US$ | 31.11 | 53,832 | $ | 21.36 |
1 | The range of share option prices is US$21.90 – US$40.26 per TELUS International (Cda) Inc. equity share and the weighted average remaining contractual life is 6.7 years. |
2 | The weighted average remaining contractual life is 5.7 years. |
* Amounts reflect retrospective application of March 17, 2020, share split (see Note 28(b)).
27 |
notes to condensed interim consolidated financial statements | (unaudited) |
15 | employee future benefits |
(a) | Defined benefit pension plans – details |
Our defined benefit pension plan expense (recovery) was as follows:
Three-month periods ended September 30 (millions) | 2020 | 2019 | ||||||||||||||||||||||||||||||
Recognized in | Employee benefits expense (Note 8) | Financing costs (Note 9) | Other comp. income (Note 11) | Total | Employee benefits expense (Note 8) | Financing costs (Note 9) | Other comp. income (Note 11) | Total | ||||||||||||||||||||||||
Current service cost | $ | 23 | $ | — | $ | — | $ | 23 | $ | 18 | $ | — | $ | — | $ | 18 | ||||||||||||||||
Past service costs | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Net interest; return on plan assets | ||||||||||||||||||||||||||||||||
Interest expense arising from defined benefit obligations accrued | — | 75 | — | 75 | — | 85 | — | 85 | ||||||||||||||||||||||||
Return, including interest income, on plan assets 1 | — | (72 | ) | (155 | ) | (227 | ) | — | (86 | ) | 85 | (1 | ) | |||||||||||||||||||
Interest effect on asset ceiling limit | — | 1 | — | 1 | — | 2 | — | 2 | ||||||||||||||||||||||||
— | 4 | (155 | ) | (151 | ) | — | 1 | 85 | 86 | |||||||||||||||||||||||
Administrative fees | 2 | — | — | 2 | 2 | — | — | 2 | ||||||||||||||||||||||||
Re-measurements arising from: | ||||||||||||||||||||||||||||||||
Financial assumptions 2 | — | — | 68 | 68 | — | — | — | — | ||||||||||||||||||||||||
Changes in the effect of limiting net defined benefit assets to the asset ceiling | — | — | — | — | — | — | (82 | ) | (82 | ) | ||||||||||||||||||||||
$ | 25 | $ | 4 | $ | (87 | ) | $ | (58 | ) | $ | 20 | $ | 1 | $ | 3 | $ | 24 |
Nine-month periods ended September 30 (millions) | 2020 | 2019 | ||||||||||||||||||||||||||||||
Recognized in | Employee benefits expense (Note 8) | Financing costs (Note 9) | Other comp. income (Note 11) | Total | Employee benefits expense (Note 8) | Financing costs (Note 9) | Other comp. income (Note 11) | Total | ||||||||||||||||||||||||
Current service cost | $ | 69 | $ | — | $ | — | $ | 69 | $ | 54 | $ | — | $ | — | $ | 54 | ||||||||||||||||
Past service costs | 3 | — | — | 3 | — | — | — | — | ||||||||||||||||||||||||
Net interest; return on plan assets | ||||||||||||||||||||||||||||||||
Interest expense arising from defined benefit obligations accrued | — | 223 | — | 223 | — | 252 | — | 252 | ||||||||||||||||||||||||
Return, including interest income, on plan assets 1 | — | (214 | ) | (187 | ) | (401 | ) | — | (258 | ) | (405 | ) | (663 | ) | ||||||||||||||||||
Interest effect on asset ceiling limit | — | 3 | — | 3 | — | 7 | — | 7 | ||||||||||||||||||||||||
— | 12 | (187 | ) | (175 | ) | — | 1 | (405 | ) | (404 | ) | |||||||||||||||||||||
Administrative fees | 5 | — | — | 5 | 5 | — | — | 5 | ||||||||||||||||||||||||
Re-measurements arising from: | ||||||||||||||||||||||||||||||||
Financial assumptions 2 | — | — | 575 | 575 | — | — | — | — | ||||||||||||||||||||||||
Changes in the effect of limiting net defined benefit assets to the asset ceiling | — | — | — | — | — | — | 359 | 359 | ||||||||||||||||||||||||
$ | 77 | $ | 12 | $ | 388 | $ | 477 | $ | 59 | $ | 1 | $ | (46 | ) | $ | 14 |
1 | The interest income on the plan assets portion of the employee defined benefit plans net interest amount included in Financing costs reflects a rate of return on plan assets equal to the discount rate used in determining the defined benefit obligations accrued. | |
2 | The discount rate used to estimate the defined benefit obligations accrued as at September 30, 2020, was 2.70% (December 31, 2019 – 3.10%). |
(b) | Defined contribution plans – expense |
Our total defined contribution pension plan costs recognized were as follows:
Three months | Nine months | |||||||||||||||
Periods ended September 30 (millions) | 2020 | 2019 | 2020 | 2019 | ||||||||||||
Union pension plan and public service pension plan contributions | $ | 5 | $ | 5 | $ | 15 | $ | 16 | ||||||||
Other defined contribution pension plans | 16 | 19 | 52 | 51 | ||||||||||||
$ | 21 | $ | 24 | $ | 67 | $ | 67 |
28 |
notes to condensed interim consolidated financial statements | (unaudited) |
16 | restructuring and other costs |
(a) | Details of restructuring and other costs |
With the objective of reducing ongoing costs, we incur associated incremental non-recurring restructuring costs, as discussed further in (b) following. We may also incur atypical charges when undertaking major or transformational changes to our business or operating models or post-acquisition business integration. In other costs, we include incremental atypical external costs incurred in connection with business acquisition or disposition activity, as well as significant litigation costs, in respect of losses or settlements, adverse retrospective regulatory decisions and certain incremental atypical costs incurred due to the COVID-19 pandemic.
Restructuring and other costs are presented in the Consolidated statements of income and other comprehensive income, as set out in the following table:
Restructuring (b) | Other (c) | Total | ||||||||||||||||||||||
Periods ended September 30 (millions) | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||
THREE-MONTH | ||||||||||||||||||||||||
Goods and services purchased | $ | 23 | $ | 17 | $ | 15 | $ | — | $ | 38 | $ | 17 | ||||||||||||
Employee benefits expense | 20 | 12 | — | — | 20 | 12 | ||||||||||||||||||
$ | 43 | $ | 29 | $ | 15 | $ | — | $ | 58 | $ | 29 | |||||||||||||
NINE-MONTH | ||||||||||||||||||||||||
Goods and services purchased | $ | 112 | $ | 36 | $ | 36 | $ | 7 | $ | 148 | $ | 43 | ||||||||||||
Employee benefits expense | 40 | 46 | — | 5 | 40 | 51 | ||||||||||||||||||
$ | 152 | $ | 82 | $ | 36 | $ | 12 | $ | 188 | $ | 94 |
(b) | Restructuring provisions |
Employee-related provisions and other provisions, as presented in Note 25, include amounts in respect of restructuring activities. In 2020, restructuring activities included ongoing and incremental efficiency initiatives, some of which involved personnel-related costs and rationalization of real estate. These initiatives were intended to improve our long-term operating productivity and competitiveness.
(c) | Other |
During the three-month and nine-month periods ended September 30, 2020, incremental external costs were incurred in connection with business acquisition activity. In connection with business acquisitions, non-recurring atypical business integration expenditures that would be considered neither restructuring costs nor part of the fair value of the net assets acquired have been included in other costs.
Also during the three-month and nine-month periods ended September 30, 2020, other costs were incurred in connection with the COVID-19 pandemic. Incremental costs were incurred due to proactive steps we elected to take to keep our customers and employees safe, including adjustments to real estate cleaning and maintenance frequency, among other items. As well, costs that have been incurred in the normal course but which are unable to contribute normally to the earning of revenues have been deemed atypical.
29 |
notes to condensed interim consolidated financial statements | (unaudited) |
17 | property, plant and equipment |
Owned assets | Right-of-use lease assets (Note 19) | |||||||||||||||||||||||||||||||||||||||||||||
(millions) | Note | Network assets | Buildings
and leasehold improvements | Other | Land | Assets
under construction | Total | Network assets | Real estate | Other | Total | Total | ||||||||||||||||||||||||||||||||||
AT COST | ||||||||||||||||||||||||||||||||||||||||||||||
As at January 1, 2020 | $ | 31,713 | $ | 3,314 | $ | 1,373 | $ | 48 | $ | 421 | $ | 36,869 | $ | 219 | $ | 1,267 | $ | 60 | $ | 1,546 | $ | 38,415 | ||||||||||||||||||||||||
Additions | 625 | 27 | 37 | 5 | 992 | 1,686 | 179 | 170 | 17 | 366 | 2,052 | |||||||||||||||||||||||||||||||||||
Additions arising from business acquisitions | 18(b) | 4 | 21 | 12 | — | — | 37 | — | 73 | 1 | 74 | 111 | ||||||||||||||||||||||||||||||||||
Dispositions, retirements and other | (434 | ) | (33 | ) | (105 | ) | — | — | (572 | ) | 1 | (28 | ) | (7 | ) | (34 | ) | (606 | ) | |||||||||||||||||||||||||||
Assets under construction put into service | 435 | 45 | 58 | — | (538 | ) | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Net foreign exchange differences | 2 | 4 | 7 | — | — | 13 | — | 12 | — | 12 | 25 | |||||||||||||||||||||||||||||||||||
As at September 30, 2020 | $ | 32,345 | $ | 3,378 | $ | 1,382 | $ | 53 | $ | 875 | $ | 38,033 | $ | 399 | $ | 1,494 | $ | 71 | $ | 1,964 | $ | 39,997 | ||||||||||||||||||||||||
ACCUMULATED DEPRECIATION | ||||||||||||||||||||||||||||||||||||||||||||||
As at January 1, 2020 | $ | 21,060 | $ | 2,052 | $ | 875 | $ | — | $ | — | $ | 23,987 | $ | 6 | $ | 174 | $ | 16 | $ | 196 | $ | 24,183 | ||||||||||||||||||||||||
Depreciation 1 | 1,152 | 94 | 117 | — | — | 1,363 | 23 | 169 | 13 | 205 | 1,568 | |||||||||||||||||||||||||||||||||||
Dispositions, retirements and other | (434 | ) | (45 | ) | (106 | ) | — | — | (585 | ) | — | (8 | ) | (4 | ) | (12 | ) | (597 | ) | |||||||||||||||||||||||||||
Net foreign exchange differences | 1 | 1 | 4 | — | — | 6 | — | 3 | — | 3 | 9 | |||||||||||||||||||||||||||||||||||
As at September 30, 2020 | $ | 21,779 | $ | 2,102 | $ | 890 | $ | — | $ | — | $ | 24,771 | $ | 29 | $ | 338 | $ | 25 | $ | 392 | $ | 25,163 | ||||||||||||||||||||||||
NET BOOK VALUE | ||||||||||||||||||||||||||||||||||||||||||||||
As at December 31, 2019 | $ | 10,653 | $ | 1,262 | $ | 498 | $ | 48 | $ | 421 | $ | 12,882 | $ | 213 | $ | 1,093 | $ | 44 | $ | 1,350 | $ | 14,232 | ||||||||||||||||||||||||
As at September 30, 2020 | $ | 10,566 | $ | 1,276 | $ | 492 | $ | 53 | $ | 875 | $ | 13,262 | $ | 370 | $ | 1,156 | $ | 46 | $ | 1,572 | $ | 14,834 |
1 | For the nine-month period ended September 30, 2020, depreciation includes $22 in respect of impairment of real estate right-of-use lease assets. |
As at September 30, 2020, our contractual commitments for the acquisition of property, plant and equipment totalled $124 million over a period ending December 31, 2022 (December 31, 2019 – $136 million over a period ending December 31, 2022).
30 |
notes to condensed interim consolidated financial statements | (unaudited) |
18 | intangible assets and goodwill |
(a) | Intangible assets and goodwill, net |
Intangible assets subject to amortization | Intangible assets with indefinite lives | |||||||||||||||||||||||||||||||||||||
(millions) | Note | Customer
contracts, related customer relationships and subscriber base | Software 1 | Access
to rights-of-way and other 1 | Assets under construction | Total | Spectrum licences | Total intangible assets | Goodwill 1, 2 | Total intangible assets and goodwill | ||||||||||||||||||||||||||||
AT COST | ||||||||||||||||||||||||||||||||||||||
As at January 1, 2020 | $ | 1,032 | $ | 5,870 | $ | 137 | $ | 254 | $ | 7,293 | $ | 9,937 | $ | 17,230 | $ | 5,671 | $ | 22,901 | ||||||||||||||||||||
Additions | — | 72 | 3 | 406 | 481 | — | 481 | — | 481 | |||||||||||||||||||||||||||||
Additions arising from business acquisitions | (b) | 977 | 223 | 101 | — | 1,301 | 9 | 1,310 | 1,145 | 2,455 | ||||||||||||||||||||||||||||
Dispositions, retirements and other (including capitalized interest) | 9 | 35 | (356 | ) | 8 | — | (313 | ) | (45 | ) | (358 | ) | — | (358 | ) | |||||||||||||||||||||||
Assets under construction put into service | — | 377 | — | (377 | ) | — | — | — | — | — | ||||||||||||||||||||||||||||
Net foreign exchange differences | 50 | 1 | — | — | 51 | — | 51 | 62 | 113 | |||||||||||||||||||||||||||||
As at September 30, 2020 | $ | 2,094 | $ | 6,187 | $ | 249 | $ | 283 | $ | 8,813 | $ | 9,901 | $ | 18,714 | $ | 6,878 | $ | 25,592 | ||||||||||||||||||||
ACCUMULATED AMORTIZATION | ||||||||||||||||||||||||||||||||||||||
As at January 1, 2020 | $ | 285 | $ | 4,028 | $ | 71 | $ | — | $ | 4,384 | $ | — | $ | 4,384 | $ | 364 | $ | 4,748 | ||||||||||||||||||||
Amortization | 151 | 491 | 13 | — | 655 | — | 655 | — | 655 | |||||||||||||||||||||||||||||
Dispositions, retirements and other | (11 | ) | (349 | ) | 10 | — | (350 | ) | — | (350 | ) | — | (350 | ) | ||||||||||||||||||||||||
Net foreign exchange differences | 3 | 1 | — | — | 4 | — | 4 | — | 4 | |||||||||||||||||||||||||||||
As at September 30, 2020 | $ | 428 | $ | 4,171 | $ | 94 | $ | — | $ | 4,693 | $ | — | $ | 4,693 | $ | 364 | $ | 5,057 | ||||||||||||||||||||
NET BOOK VALUE | ||||||||||||||||||||||||||||||||||||||
As at December 31, 2019 | $ | 747 | $ | 1,842 | $ | 66 | $ | 254 | $ | 2,909 | $ | 9,937 | $ | 12,846 | $ | 5,307 | $ | 18,153 | ||||||||||||||||||||
As at September 30, 2020 | $ | 1,666 | $ | 2,016 | $ | 155 | $ | 283 | $ | 4,120 | $ | 9,901 | $ | 14,021 | $ | 6,514 | $ | 20,535 |
1 | The opening balance of software, access to rights-of-way and other and goodwill have been adjusted as set out in (c). | |
2 | Accumulated amortization of goodwill is amortization recorded prior to 2002; there are no accumulated impairment losses in the accumulated amortization of goodwill. |
As at September 30, 2020, our contractual commitments for the acquisition of intangible assets totalled $61 million over a period ending December 31, 2024 (December 31, 2019 – $45 million over a period ending December 31, 2024).
31 |
notes to condensed interim consolidated financial statements | (unaudited) |
(b) | Business acquisitions |
Competence Call Center
On January 31, 2020, we acquired 100% of Competence Call Center, a provider of higher-value-added business services with a focus on customer relationship management and content moderation. The acquisition is complementary to, and was made with a view to growing, our existing lines of business and has been consolidated with our TELUS International (Cda) Inc. subsidiary.
The primary factor that contributed to the recognition of goodwill was the earnings capacity of the acquired business in excess of the net tangible and intangible assets acquired (such excess arising from the acquired workforce and the benefits of acquiring an established business). The amount assigned to goodwill is not expected to be deductible for income tax purposes.
Mobile Service Centre Canada Ltd. (d.b.a. Mobile Klinik)
On July 1, 2020, we acquired 100% of Mobile Klinik, a storefront wireless device repair and sales business complementary to our existing wireless lines of business. Consideration includes contingent consideration of $34 million, payment of which is dependent upon achieving revenue, profitability, store expansion and wireless subscriber addition targets through 2023. The investment was made with a view to growing our wireless business.
The primary factor that contributed to the recognition of goodwill was the earnings capacity of the acquired business in excess of the net tangible and intangible assets acquired (such excess arising from the acquired workforce and the benefits of acquiring an established business). The amount assigned to goodwill is not expected to be deductible for income tax purposes.
AFS Technologies Inc.
On August 19, 2020, we acquired 100% of AFS Technologies Inc., a business complementary to our existing technology-related lines of business providing trade promotion and supply chain software solutions to consumer packaged goods companies, food distributors and food manufacturers. The investment was made with a view to growing our existing smart data solutions business.
The primary factor that contributed to the recognition of goodwill was the earnings capacity of the acquired business in excess of the net tangible and intangible assets acquired (such excess arising from the acquired workforce and the benefits of acquiring an established business). The amount assigned to goodwill is not expected to be deductible for income tax purposes.
Individually immaterial transactions
During the nine-month period ended September 30, 2020, we acquired 100% ownership of businesses complementary to our existing lines of business. The primary factor that gave rise to the recognition of goodwill was the earnings capacity of the acquired businesses in excess of the net tangible and intangible assets acquired (such excess arising from the low level of tangible assets relative to the earnings capacities of the businesses). A portion of the amounts assigned to goodwill may be deductible for income tax purposes.
32 |
notes to condensed interim consolidated financial statements | (unaudited) |
Acquisition-date fair values
Acquisition-date fair values assigned to the assets acquired and liabilities assumed are set out in the following table:
Competence Call Center | Mobile Klinik | AFS Technologies Inc. | Individually immaterial transactions | Total 1 | ||||||||||||||||
Assets | ||||||||||||||||||||
Current assets | ||||||||||||||||||||
Cash | $ | 90 | $ | 2 | $ | 35 | $ | 15 | $ | 142 | ||||||||||
Accounts receivable 2 | 64 | 4 | 19 | 4 | 91 | |||||||||||||||
Other | 2 | 4 | 3 | 2 | 11 | |||||||||||||||
156 | 10 | 57 | 21 | 244 | ||||||||||||||||
Non-current assets | ||||||||||||||||||||
Property, plant and equipment | ||||||||||||||||||||
Owned assets | 21 | 11 | 1 | 4 | 37 | |||||||||||||||
Right-of-use lease assets | 43 | 17 | 7 | 7 | 74 | |||||||||||||||
Intangible assets subject to amortization 3 | 754 | 61 | 354 | 132 | 1,301 | |||||||||||||||
Intangible assets with indefinite lives | — | — | — | 9 | 9 | |||||||||||||||
Other | 2 | — | — | — | 2 | |||||||||||||||
820 | 89 | 362 | 152 | 1,423 | ||||||||||||||||
Total identifiable assets acquired | 976 | 99 | 419 | 173 | 1,667 | |||||||||||||||
Liabilities | ||||||||||||||||||||
Current liabilities | ||||||||||||||||||||
Accounts payable and accrued liabilities | 42 | 4 | 24 | 5 | 75 | |||||||||||||||
Income and other taxes payable | 65 | — | — | — | 65 | |||||||||||||||
Advance billings and customer deposits | — | — | 21 | 20 | 41 | |||||||||||||||
Current maturities of long-term debt | 11 | 8 | 7 | 4 | 30 | |||||||||||||||
118 | 12 | 52 | 29 | 211 | ||||||||||||||||
Non-current liabilities | ||||||||||||||||||||
Long-term debt | 216 | 13 | 120 | 6 | 355 | |||||||||||||||
Other long-term liabilities | — | — | 3 | — | 3 | |||||||||||||||
Deferred income taxes | 218 | 11 | 107 | 32 | 368 | |||||||||||||||
434 | 24 | 230 | 38 | 726 | ||||||||||||||||
Total liabilities assumed | 552 | 36 | 282 | 67 | 937 | |||||||||||||||
Net identifiable assets acquired | 424 | 63 | 137 | 106 | 730 | |||||||||||||||
Goodwill | 731 | 106 | 178 | 130 | 1,145 | |||||||||||||||
Net assets acquired | $ | 1,155 | $ | 169 | $ | 315 | $ | 236 | $ | 1,875 | ||||||||||
Acquisition effected by way of: | ||||||||||||||||||||
Cash consideration | $ | 1,155 | $ | 129 | $ | 315 | $ | 225 | $ | 1,824 | ||||||||||
Provisions | — | 37 | — | 11 | 48 | |||||||||||||||
Pre-existing relationship effectively settled | — | 3 | — | — | 3 | |||||||||||||||
$ | 1,155 | $ | 169 | $ | 315 | $ | 236 | $ | 1,875 |
1 | The purchase price allocation, primarily in respect of customer contracts, related customer relationships and leasehold interests and deferred income taxes, had not been finalized as of the date of issuance of these consolidated financial statements. As is customary in a business acquisition transaction, until the time of acquisition of control, we did not have full access to the books and records of the acquired businesses. Upon having sufficient time to review the books and records of the acquired businesses, we expect to finalize our purchase price allocations. | |
2 | The fair value of accounts receivable is equal to the gross contractual amounts receivable and reflects the best estimates at the acquisition dates of the contractual cash flows expected to be collected. | |
3 | Customer contracts and customer relationships (including those related to customer contracts) are generally expected to be amortized over periods of 8-10 years; software is expected to be amortized over periods of 5-10 years; other intangible assets are expected to be amortized over periods of 2-5 years. |
33 |
notes to condensed interim consolidated financial statements | (unaudited) |
Pro forma disclosures
The following pro forma supplemental information represents certain results of operations as if the business acquisitions noted above had been completed at the beginning of the fiscal 2020 year.
Three months | Nine months | |||||||||||||||
Periods ended September 30, 2020 (millions except per share amounts) | As reported 1 | Pro forma 2 | As reported 1 | Pro forma 2 | ||||||||||||
Operating revenues | $ | 3,981 | $ | 4,001 | $ | 11,403 | $ | 11,559 | ||||||||
Net income | $ | 321 | $ | 317 | $ | 989 | $ | 949 | ||||||||
Net income per Common Share* | ||||||||||||||||
Basic | $ | 0.24 | $ | 0.24 | $ | 0.75 | $ | 0.71 | ||||||||
Diluted | $ | 0.24 | $ | 0.24 | $ | 0.74 | $ | 0.71 |
1 | Operating revenues and net income for the three-month period ended September 30, 2020, include: $152 and $12, respectively, in respect of Competence Call Center; $7 and $(5), respectively, in respect of Mobile Klinik; and $13 and $(1), respectively, in respect of AFS Technologies. Operating revenues and net income (loss) for the nine-month period ended September 30, 2020, include: $378 and $1, respectively, in respect of Competence Call Center; $7 and $(5), respectively, in respect of Mobile Klinik; and $13 and $(1), respectively, in respect of AFS Technologies. | |
2 | Pro forma amounts for the three-month and nine-month periods ended September 30, 2020, reflect the acquired businesses. The results of the acquired businesses have been included in our Consolidated statements of income and other comprehensive income effective the dates of acquisition. |
The pro forma supplemental information is based on estimates and assumptions that are believed to be reasonable. The pro forma supplemental information is not necessarily indicative of our consolidated financial results in future periods or the actual results that would have been realized had the business acquisitions been completed at the beginning of the periods presented. The pro forma supplemental information includes incremental property, plant and equipment depreciation, intangible asset amortization, financing and other charges as a result of the acquisitions, net of the related tax effects.
(c) | Business acquisitions – prior period |
In 2019, we acquired businesses that were complementary to our existing lines of business. As at December 31, 2019, purchase price allocations had not been finalized. During the nine-month period ended September 30, 2020, the preliminary acquisition-date values for software, other intangible assets, goodwill and deferred income taxes were increased (decreased) by $32 million, $2 million, $(24 million) and $10 million, respectively; as required by IFRS-IASB, comparative amounts have been adjusted so as to reflect those increases (decreases) effective the acquisition date.
(d) | Business acquisitions – subsequent to reporting period |
Lionbridge AI
On November 6, 2020, we announced that we had entered into an agreement to acquire 100% of Lionbridge AI, an artificial intelligence-enablement business complementary to our existing TELUS International business, for approximately $1.2 billion (US$935 million), subject to customary closing conditions including regulatory approval.
19 | leases |
Maturity analyses of lease liabilities are set out in Note 4(b) and Note 26(g); the period interest expense in respect thereof is set out in Note 9. The additions to, the depreciation charges for, and the carrying amount of, right-of-use lease assets are set out in Note 17. We have not currently elected to exclude low-value and short-term leases from lease accounting.
Three months | Nine months | |||||||||||||||||
Periods ended September 30 (millions) | Note | 2020 | 2019 | 2020 | 2019 | |||||||||||||
Income from subleasing right-of-use lease assets | ||||||||||||||||||
Co-location sublet revenue included in operating service revenues | $ | 4 | $ | 5 | $ | 13 | $ | 14 | ||||||||||
Other sublet revenue included in other operating income | 7 | $ | 2 | $ | 1 | $ | 3 | $ | 2 | |||||||||
Lease payments | $ | 107 | $ | 80 | $ | 307 | $ | 264 |
* Amounts reflect retrospective application of March 17, 2020, share split (see Note 28(b)).
34 |
notes to condensed interim consolidated financial statements | (unaudited) |
20 | other long-term assets |
As at (millions) | Note | September 30, 2020 | December 31, 2019 | |||||||
Pension assets | $ | 1 | $ | 155 | ||||||
Unbilled customer finance receivables | 4(a) | 386 | 225 | |||||||
Derivative assets | 4(d) | 238 | 76 | |||||||
Costs incurred to obtain or fulfill a contract with a customer | 97 | 109 | ||||||||
Real estate joint venture advances | 21(b) | 114 | 104 | |||||||
Investment in real estate joint venture | 21(b) | 1 | 3 | |||||||
Investment in associate | 21 | 70 | — | |||||||
Portfolio investments 1 | 143 | 110 | ||||||||
Prepaid maintenance | 55 | 55 | ||||||||
Other | 132 | 82 | ||||||||
$ | 1,237 | $ | 919 |
1 | Fair value measured at reporting date using significant other observable inputs (Level 2). |
The costs incurred to obtain and fulfill contracts with customers are set out in the following table:
Periods ended September 30, 2020 (millions) | Three months | Nine months | ||||||||||||||||||||||
Costs incurred to | Costs incurred to | |||||||||||||||||||||||
Obtain contracts with customers | Fulfill contracts with customers | Total | Obtain contracts with customers | Fulfill contracts with customers | Total | |||||||||||||||||||
Balance, beginning of period | $ | 314 | $ | 14 | $ | 328 | $ | 344 | $ | 14 | $ | 358 | ||||||||||||
Additions | 70 | 1 | 71 | 183 | 3 | 186 | ||||||||||||||||||
Amortization | (69 | ) | (2 | ) | (71 | ) | (212 | ) | (4 | ) | (216 | ) | ||||||||||||
Balance, end of period | $ | 315 | $ | 13 | $ | 328 | $ | 315 | $ | 13 | $ | 328 | ||||||||||||
Current 1 | $ | 224 | $ | 7 | $ | 231 | ||||||||||||||||||
Non-current | 91 | 6 | 97 | |||||||||||||||||||||
$ | 315 | $ | 13 | $ | 328 |
1 | Presented on the Consolidated statements of financial position in prepaid expenses. |
21 | real estate joint ventures and investment in associate |
(a) | General |
Real estate joint ventures
In 2013, we partnered, as equals, with two arm’s-length parties in a residential, retail and commercial real estate redevelopment project, TELUS Sky, in Calgary, Alberta. The new-build tower, scheduled for completion in 2020, is to be built to the LEED Platinum standard.
Associate
On January 13, 2020, for cash consideration of approximately $73 million, we acquired a 28% basic equity interest in Miovision Technologies Incorporated, an associate that is complementary to, and is viewed to grow, our existing Internet of Things business; our judgment is that we obtained significant influence over the associate concurrent with obtaining the newly acquired equity interest.
35 |
notes to condensed interim consolidated financial statements | (unaudited) |
(b) | Real estate joint ventures |
Summarized financial information
As at (millions) | September 30, 2020 | December 31, 2019 | As at (millions) | September 30, 2020 | December 31, 2019 | |||||||||||||
ASSETS | LIABILITIES AND OWNERS’ EQUITY | |||||||||||||||||
Current assets | Current liabilities | |||||||||||||||||
Cash and temporary investments, net | $ | 8 | $ | 15 | Accounts payable and accrued liabilities | $ | 19 | $ | 25 | |||||||||
Other | 16 | 18 | Construction holdback liabilities | 1 | 15 | |||||||||||||
Construction credit facilities | 342 | — | ||||||||||||||||
24 | 33 | 362 | 40 | |||||||||||||||
Non-current assets | Non-current liabilities | |||||||||||||||||
Investment property under development | 336 | 318 | Construction credit facilities | — | 312 | |||||||||||||
Other | 14 | 2 | Other | — | 3 | |||||||||||||
350 | 320 | — | 315 | |||||||||||||||
362 | 355 | |||||||||||||||||
Owners’ equity | ||||||||||||||||||
TELUS 1 | 5 | 1 | ||||||||||||||||
Other partners | 7 | (3 | ) | |||||||||||||||
12 | (2 | ) | ||||||||||||||||
$ | 374 | $ | 353 | $ | 374 | $ | 353 |
1 | The equity amounts recorded by the real estate joint venture differ from those recorded by us by the amount of the deferred gains on our real estate contributed and the valuation provision we have recorded in excess of that recorded by the real estate joint venture. |
Three months | Nine months | |||||||||||||||
Periods ended September 30 (millions) | 2020 | 2019 | 2020 | 2019 | ||||||||||||
Revenue | $ | — | $ | — | $ | — | $ | — | ||||||||
Depreciation and amortization | $ | — | $ | — | $ | — | $ | — | ||||||||
Interest expense 1 | $ | — | $ | — | $ | — | $ | — | ||||||||
Net income (loss) and comprehensive income (loss) 2 | $ | (3 | ) | $ | — | $ | (36 | ) | $ | (1 | ) |
1 | During the three-month and nine-month periods ended September 30, 2020, the real estate joint venture capitalized $1 (2019 – $3) and $5 (2019 – $9), respectively, of financing costs. |
2 | As the real estate joint ventures are partnerships, no provision for income taxes of the partners is made in determining the real estate joint ventures’ net income and comprehensive income. |
Our real estate joint ventures activity
Our real estate joint ventures investment activity is set out in the following table.
2020 | 2019 | |||||||||||||||||||||||
Three-month periods ended September 30 (millions) | Loans and receivables 1 | Equity 2 | Total | Loans and receivables 1 | Equity 2 | Total | ||||||||||||||||||
Related to real estate joint ventures’ statements of income and other comprehensive income | ||||||||||||||||||||||||
Comprehensive income attributable to us 3 | $ | — | $ | (1 | ) | $ | (1 | ) | $ | — | $ | — | $ | — | ||||||||||
Related to real estate joint ventures’ statements of financial position | ||||||||||||||||||||||||
Items not affecting currently reported cash flows | ||||||||||||||||||||||||
Construction credit facilities financing costs charged by us and other (Note 7) | 1 | — | 1 | 1 | — | 1 | ||||||||||||||||||
Cash flows in the current reporting period | ||||||||||||||||||||||||
Construction credit facilities | ||||||||||||||||||||||||
Amounts advanced | — | — | — | 10 | — | 10 | ||||||||||||||||||
Financing costs paid to us | (1 | ) | — | (1 | ) | (1 | ) | — | (1 | ) | ||||||||||||||
Funds we advanced or contributed, excluding construction credit facilities | — | 8 | 8 | — | — | — | ||||||||||||||||||
Net increase | — | 7 | 7 | 10 | — | 10 | ||||||||||||||||||
Real estate joint ventures carrying amounts | ||||||||||||||||||||||||
Balance, beginning of period | 114 | (9 | ) | 105 | 86 | 5 | 91 | |||||||||||||||||
Valuation provision | — | (7 | ) | (7 | ) | — | — | — | ||||||||||||||||
Balance, end of period | $ | 114 | $ | (9 | ) | $ | 105 | $ | 96 | $ | 5 | $ | 101 |
36 |
notes to condensed interim consolidated financial statements | (unaudited) |
2020 | 2019 | |||||||||||||||||||||||
Nine-month periods ended September 30 (millions) | Loans and receivables 1 | Equity 2 | Total | Loans and receivables 1 | Equity 2 | Total | ||||||||||||||||||
Related to real estate joint ventures’ statements of income and other comprehensive income | ||||||||||||||||||||||||
Comprehensive income attributable to us 3 | $ | — | $ | (12 | ) | $ | (12 | ) | $ | — | $ | — | $ | — | ||||||||||
Related to real estate joint ventures’ statements of financial position | ||||||||||||||||||||||||
Items not affecting currently reported cash flows | ||||||||||||||||||||||||
Construction credit facilities financing costs charged by us (Note 7) | 3 | — | 3 | 3 | — | 3 | ||||||||||||||||||
Cash flows in the current reporting period | ||||||||||||||||||||||||
Construction credit facilities | ||||||||||||||||||||||||
Amounts advanced | 10 | — | 10 | 27 | — | 27 | ||||||||||||||||||
Financing costs paid to us | (3 | ) | — | (3 | ) | (3 | ) | — | (3 | ) | ||||||||||||||
Funds we advanced or contributed, excluding construction credit facilities | — | 13 | 13 | — | — | — | ||||||||||||||||||
Funds repaid to us and earnings distributed | — | (1 | ) | (1 | ) | — | — | — | ||||||||||||||||
Net increase | 10 | — | 10 | 27 | — | 27 | ||||||||||||||||||
Real estate joint ventures carrying amounts | ||||||||||||||||||||||||
Balance, beginning of period | 104 | (2 | ) | 102 | 69 | 5 | 74 | |||||||||||||||||
Valuation provision | — | (7 | ) | (7 | ) | — | — | — | ||||||||||||||||
Balance, end of period | $ | 114 | $ | (9 | ) | $ | 105 | $ | 96 | $ | 5 | $ | 101 |
1 | Loans and receivables are included in our Consolidated statements of financial position as Real estate joint venture advances and are comprised of advances under construction credit facilities. |
2 | We account for our interests in the real estate joint ventures using the equity method of accounting. As at September 30, 2020, and December 31, 2019, we had recorded equity losses in excess of our recorded equity investment in respect of one of the real estate joint ventures; such resulting balance has been included in long-term liabilities (Note 27). |
3 | As the real estate joint ventures are partnerships, no provision for income taxes of the partners is made in determining the real estate joint ventures’ net income and comprehensive income. |
We have entered into a lease agreement with the TELUS Sky real estate joint venture; for lease accounting purposes, the lease commenced during the three-month period ended March 31, 2019.
Real estate joint ventures commitments and contingent liabilities
Construction commitments
The TELUS Sky real estate joint venture is expected to spend a total of approximately $475 million (December 31, 2019 – $450 million) on the construction of a mixed-use tower. As at September 30, 2020, the real estate joint venture’s construction-related contractual commitments were approximately $20 million through to 2020 (December 31, 2019 – $37 million through to 2020).
Construction credit facilities
The TELUS Sky real estate joint venture has a credit agreement, maturing August 31, 2021, with Canadian financial institutions (as 66-2/3% lender) and TELUS Corporation (as 33-1/3% lender) to provide $342 million of construction financing for the project. The construction credit facilities contain customary real estate construction financing representations, warranties and covenants and are secured by demand debentures constituting first fixed and floating charge mortgages over the underlying real estate assets. The construction credit facilities are available by way of bankers’ acceptance or prime loan and bear interest at rates in line with similar construction financing facilities.
As at (millions) | Note | September 30, 2020 | December 31, 2019 | |||||||||
Construction credit facilities commitment – TELUS Corporation | ||||||||||||
Undrawn | 4(b) | $ | — | $ | 10 | |||||||
Advances | 114 | 104 | ||||||||||
114 | 114 | |||||||||||
Construction credit facilities commitment – other | 228 | 228 | ||||||||||
$ | 342 | $ | 342 |
37 |
notes to condensed interim consolidated financial statements | (unaudited) |
22 | short-term borrowings |
On July 26, 2002, one of our subsidiaries, TELUS Communications Inc., entered into an agreement with an arm’s-length securitization trust associated with a major Schedule I bank under which it is able to sell an interest in certain trade receivables up to a maximum of $500 million (December 31, 2019 – $500 million). The term of this revolving-period securitization agreement ends December 31, 2021, and it requires minimum cash proceeds of $100 million from monthly sales of interests in certain trade receivables. TELUS Communications Inc. is required to maintain a credit rating of at least BB (December 31, 2019 – BB) from DBRS Limited or the securitization trust may require the sale program to be wound down prior to the end of the term.
Sales of trade receivables in securitization transactions are recognized as collateralized short-term borrowings and thus do not result in our de-recognition of the trade receivables sold. When we sell our trade receivables, we retain reserve accounts, which are retained interests in the securitized trade receivables, and servicing rights. As at September 30, 2020, we had sold to the trust (but continued to recognize) trade receivables of $120 million (December 31, 2019 – $124 million). Short-term borrowings of $100 million (December 31, 2019 – $100 million) are comprised of amounts advanced to us by the arm’s-length securitization trust pursuant to the sale of trade receivables.
The balance of short-term borrowings (if any) is comprised of amounts drawn on our bilateral bank facilities.
23 | accounts payable and accrued liabilities |
As at (millions) | September 30, 2020 | December 31, 2019 | ||||||
Accrued liabilities | $ | 1,309 | $ | 1,091 | ||||
Payroll and other employee-related liabilities | 538 | 422 | ||||||
Restricted share units liability | 100 | 77 | ||||||
1,947 | 1,590 | |||||||
Trade accounts payable | 844 | 892 | ||||||
Interest payable | 155 | 160 | ||||||
Indirect taxes payable and other | 146 | 107 | ||||||
$ | 3,092 | $ | 2,749 |
24 | advance billings and customer deposits |
As at (millions) | September 30, 2020 | December 31,
2019 | ||||||
Advance billings | $ | 545 | $ | 522 | ||||
Deferred customer activation and connection fees | 8 | 9 | ||||||
Customer deposits | 40 | 14 | ||||||
Contract liabilities | 593 | 545 | ||||||
Other | 140 | 130 | ||||||
$ | 733 | $ | 675 |
Contract liabilities represent our future performance obligations to customers in respect of services and/or equipment and for which we have received consideration from the customer or for which an amount is due from the customer. Our contract liability balances, and the changes in those balances, are set out in the following table:
38 |
notes to condensed interim consolidated financial statements | (unaudited) |
Three months | Nine months | |||||||||||||||||||
Periods ended September 30 (millions) | Note | 2020 | 2019 | 2020 | 2019 | |||||||||||||||
Balance, beginning of period | $ | 802 | $ | 811 | $ | 801 | $ | 811 | ||||||||||||
Revenue deferred in previous period and recognized in current period | (596 | ) | (621 | ) | (577 | ) | (648 | ) | ||||||||||||
Net additions arising from operations | 575 | 592 | 552 | 613 | ||||||||||||||||
Additions arising from business acquisitions | 18(b) | 36 | 10 | 41 | 16 | |||||||||||||||
Balance, end of period | $ | 817 | $ | 792 | $ | 817 | $ | 792 | ||||||||||||
Current | $ | 740 | $ | 710 | ||||||||||||||||
Non-current | 27 | |||||||||||||||||||
Deferred revenues | 66 | 68 | ||||||||||||||||||
Deferred customer activation and connection fees | 11 | 14 | ||||||||||||||||||
$ | 817 | $ | 792 | |||||||||||||||||
Reconciliation of contract liabilities presented in the consolidated statements of financial position – current | ||||||||||||||||||||
Gross contract liabilities | $ | 740 | $ | 710 | ||||||||||||||||
Reclassification to contract assets for contracts with contract liabilities less than contract assets | (137 | ) | (160 | ) | ||||||||||||||||
Reclassification from contract assets for contracts with contract assets less than contract liabilities | (10 | ) | (6 | ) | ||||||||||||||||
$ | 593 | $ | 544 |
25 | provisions |
(millions) | Asset retirement obligation | Employee-related | Written put options | Other | Total | |||||||||||||||
As at July 1, 2020 | $ | 500 | $ | 41 | $ | 3 | $ | 152 | $ | 696 | ||||||||||
Additions | — | 18 | — | 68 | 86 | |||||||||||||||
Reversal | — | – | — | (11 | ) | (11 | ) | |||||||||||||
Use | (1 | ) | (9 | ) | — | (56 | ) | (66 | ) | |||||||||||
Interest effect | 4 | — | — | — | 4 | |||||||||||||||
Effects of foreign exchange, net | — | — | — | — | — | |||||||||||||||
As at September 30, 2020 | $ | 503 | $ | 50 | $ | 3 | $ | 153 | $ | 709 | ||||||||||
As at January 1, 2020 | $ | 495 | $ | 64 | $ | 196 | $ | 123 | $ | 878 | ||||||||||
Additions | — | 38 | — | 163 | 201 | |||||||||||||||
Reversal | — | — | (103 | ) | (27 | ) | (130 | ) | ||||||||||||
Use | (3 | ) | (52 | ) | (104 | ) | (107 | ) | (266 | ) | ||||||||||
Interest effect | 11 | — | 2 | — | 13 | |||||||||||||||
Effects of foreign exchange, net | — | — | 12 | 1 | 13 | |||||||||||||||
As at September 30, 2020 | $ | 503 | $ | 50 | $ | 3 | $ | 153 | $ | 709 | ||||||||||
Current | $ | 9 | $ | 43 | $ | — | $ | 23 | $ | 75 | ||||||||||
Non-current | 494 | 7 | 3 | 130 | 634 | |||||||||||||||
As at September 30, 2020 | $ | 503 | $ | 50 | $ | 3 | $ | 153 | $ | 709 |
Asset retirement obligation
We establish provisions for liabilities associated with the retirement of property, plant and equipment when those obligations result from the acquisition, construction, development and/or normal operation of the assets. We expect that the cash outflows in respect of the balance accrued as at the financial statement date will occur proximate to the dates these assets are retired.
Employee-related
The employee-related provisions are largely in respect of restructuring activities (as discussed further in Note 16(b)). The timing of the cash outflows in respect of the balance accrued as at the financial statement date is substantially short-term in nature.
Written put options
In connection with certain business acquisitions, we have established provisions for written put options in respect of non-controlling interests. Provisions for written put options are determined based on the net present value of estimated future earnings results and require us to make key economic assumptions about the future. No cash outflows for the written put options are expected prior to their initial exercisability.
39 |
notes to condensed interim consolidated financial statements | (unaudited) |
Other
The provisions for other include: legal claims; non-employee-related restructuring activities; contract termination costs and onerous contracts related to business acquisitions; and costs incurred in connection with the COVID-19 pandemic. Other than as set out following, we expect that the cash outflows in respect of the balance accrued as at the financial statement date will occur over an indeterminate multi-year period.
As discussed further in Note 29, we are involved in a number of legal claims and we are aware of certain other possible legal claims. In respect of legal claims, we establish provisions, when warranted, after taking into account legal assessments, information presently available, and the expected availability of recourse. The timing of cash outflows associated with legal claims cannot be reasonably determined.
In connection with business acquisitions, we have established provisions for contingent consideration, contract termination costs and onerous contracts acquired.
26 | long-term debt |
(a) | Details of long-term debt |
As at (millions) | Note | September 30, 2020 | December 31, 2019 | |||||||
Senior unsecured | ||||||||||
TELUS Corporation senior notes | (b) | $ | 14,665 | $ | 14,479 | |||||
TELUS Corporation commercial paper | (c) | 427 | 1,015 | |||||||
TELUS Communications Inc. debentures | 622 | 621 | ||||||||
Secured | ||||||||||
TELUS International (Cda) Inc. credit facility | (e) | 1,084 | 431 | |||||||
Other | 275 | 267 | ||||||||
17,073 | 16,813 | |||||||||
Lease liabilities | (f) | 1,816 | 1,661 | |||||||
Long-term debt | $ | 18,889 | $ | 18,474 | ||||||
Current | $ | 1,055 | $ | 1,332 | ||||||
Non-current | 17,834 | 17,142 | ||||||||
Long-term debt | $ | 18,889 | $ | 18,474 |
(b) | TELUS Corporation senior notes |
The notes are senior unsecured and unsubordinated obligations and rank equally in right of payment with all of our existing and future unsecured unsubordinated obligations, are senior in right of payment to all of our existing and future subordinated indebtedness, and are effectively subordinated to all existing and future obligations of, or guaranteed by, our subsidiaries. The indentures governing the notes contain certain covenants that, among other things, place limitations on our ability, and the ability of certain of our subsidiaries, to: grant security in respect of indebtedness; enter into sale-leaseback transactions; and incur new indebtedness.
Interest is payable semi-annually. The notes require us to make an offer to repurchase the notes at a price equal to 101% of their principal amount plus accrued and unpaid interest to the date of repurchase upon the occurrence of a change in control triggering event, as defined in the supplemental trust indenture.
At any time prior to the respective maturity dates set out in the table below, the notes are redeemable at our option, in whole at any time, or in part from time to time, on not fewer than 30 days’ and not more than 60 days’ prior notice. On or after the respective redemption present value spread cessation dates set out in the table below, the notes are redeemable at our option, in whole but not in part, on not fewer than 30 days’ and not more than 60 days’ prior notice, at redemption prices equal to 100% of the principal amounts thereof. In addition, accrued and unpaid interest, if any, will be paid to the date fixed for redemption.
Principal face amount | Redemption
present value spread | ||||||||||||||||||||||||
Series | Issued | Maturity | Issue price | Effective interest rate 1 | Originally issued | Outstanding
at financial statement date | Basis
points | Cessation
date | |||||||||||||||||
3.60% Notes, Series CM | November 2013 | January 2021 2 | $ | 997.15 | 3.65 | % | $ | 400 million | $ | NIL | 35 | 3 | N/A | ||||||||||||
3.20% Notes, Series CO | April 2014 | April 2021 2 | $ | 997.39 | 3.24 | % | $ | 500 million | $ | NIL | 30 | 3 | Mar. 5, 2021 | ||||||||||||
2.35% Notes, Series CT | March 2015 | March 2022 | $ | 997.31 | 2.39 | % | $ | 1.0 billion | $ | 1.0 billion | 35.5 | 3 | Feb. 28, 2022 | ||||||||||||
3.35% Notes, Series CJ | December 2012 | March 2023 | $ | 998.83 | 3.36 | % | $ | 500 million | $ | 500 million | 40 | 3 | Dec. 15, 2022 | ||||||||||||
3.35% Notes, Series CK | April 2013 | April 2024 | $ | 994.35 | 3.41 | % | $ | 1.1 billion | $ | 1.1 billion | 36 | 3 | Jan. 2, 2024 | ||||||||||||
3.75% Notes, Series CQ | September 2014 | January 2025 | $ | 997.75 | 3.78 | % | $ | 800 million | $ | 800 million | 38.5 | 3 | Oct. 17, 2024 | ||||||||||||
3.75% Notes, Series CV | December 2015 | March 2026 | $ | 992.14 | 3.84 | % | $ | 600 million | $ | 600 million | 53.5 | 3 | Dec. 10, 2025 | ||||||||||||
2.75% Notes, Series CZ | July 2019 | July 2026 | $ | 998.73 | 2.77 | % | $ | 800 million | $ | 800 million | 33 | 3 | May 8, 2026 | ||||||||||||
2.80% U.S. Dollar Notes 4 | September 2016 | February 2027 | US$ | 991.89 | 2.89 | % | US$ | 600 million | US$ | 600 million | 20 | 5 | Nov. 16, 2026 | ||||||||||||
3.70% U.S. Dollar Notes 4 | March 2017 | September 2027 | US$ | 998.95 | 3.71 | % | US$ | 500 million | US$ | 500 million | 20 | 5 | June 15, 2027 | ||||||||||||
2.35% Notes, Series CAC | May 2020 | January 2028 | $ | 997.25 | 2.39 | % | $ | 600 million | $ | 600 million | 48 | 3 | Nov. 27, 2027 | ||||||||||||
3.625% Notes, Series CX | March 2018 | March 2028 | $ | 989.49 | 3.75 | % | $ | 600 million | $ | 600 million | 37 | 3 | Dec. 1, 2027 | ||||||||||||
3.30% Notes, Series CY | April 2019 | May 2029 | $ | 991.75 | 3.40 | % | $ | 1.0 billion | $ | 1.0 billion | 43.5 | 3 | Feb. 2, 2029 | ||||||||||||
3.15% Notes, Series CAA | December 2019 | February 2030 | $ | 996.49 | 3.19 | % | $ | 600 million | $ | 600 million | 39.5 | 3 | Nov. 19, 2029 | ||||||||||||
2.05% Notes, Series CAD | October 2020 | October 2030 6 | $ | 997.93 | 2.07 | % | $ | 500 million | $ | NIL | 38 | 3 | July 7, 2030 | ||||||||||||
4.40% Notes, Series CL | April 2013 | April 2043 | $ | 997.68 | 4.41 | % | $ | 600 million | $ | 600 million | 47 | 3 | Oct. 1, 2042 | ||||||||||||
5.15% Notes, Series CN | November 2013 | November 2043 | $ | 995.00 | 5.18 | % | $ | 400 million | $ | 400 million | 50 | 3 | May 26, 2043 | ||||||||||||
4.85% Notes, Series CP | Multiple 7 | April 2044 | $ | 987.91 | 7 | 4.93 | % 7 | $ | 500 million | 7 | $ | 900 million | 7 | 46 | 3 | Oct. 5, 2043 | |||||||||
4.75% Notes, Series CR | September 2014 | January 2045 | $ | 992.91 | 4.80 | % | $ | 400 million | $ | 400 million | 51.5 | 3 | July 17, 2044 | ||||||||||||
4.40% Notes, Series CU | March 2015 | January 2046 | $ | 999.72 | 4.40 | % | $ | 500 million | $ | 500 million | 60.5 | 3 | July 29, 2045 | ||||||||||||
4.70% Notes, Series CW | Multiple 8 | March 2048 | $ | 998.06 | 8 | 4.71 | % 8 | $ | 325 million | 8 | $ | 475 million | 8 | 58.5 | 3 | Sept. 6, 2047 | |||||||||
4.60% U.S. Dollar Notes 4 | June 2018 | November 2048 | US$ | 987.60 | 4.68 | % | US$ | 750 million | US$ | 750 million | 25 | 5 | May 16, 2048 | ||||||||||||
4.30% U.S. Dollar Notes 4 | May 2019 | June 2049 | US$ | 990.48 | 4.36 | % | US$ | 500 million | US$ | 500 million | 25 | 5 | Dec. 15, 2048 | ||||||||||||
3.95% Notes, Series CAB | Multiple 9 | February 2050 | $ | 997.54 | 9 | 3.97 | % 9 | $ | 400 million | 9 | $ | 800 million | 9 | 57.5 | 3 | Aug. 16, 2049 |
40 |
notes to condensed interim consolidated financial statements | (unaudited) |
1 | The effective interest rate is that which the notes would yield to an initial debt holder if held to maturity. | |
2 | On May 22, 2020, we exercised our right to early redeem, on June 23, 2020, all of our 3.60% Notes, Series CM and all of our 3.20% Notes, Series CO. The long-term debt prepayment premium recorded in the three-month period ended June 30, 2020, was $18 million before income taxes (see Note 9). | |
3 | The redemption price is equal to the greater of (i) the present value of the notes discounted at the Government of Canada yield plus the redemption present value spread calculated over the period to maturity, other than in the case of the Series CT, Series CU, Series CV, Series CW, Series CX, Series CY, Series CZ, Series CAA, Series CAB, Series CAC and Series CAD notes, for which it is calculated over the period to the redemption present value spread cessation date, or (ii) 100% of the principal amount thereof. | |
4 | We have entered into foreign exchange derivatives (cross currency interest rate exchange agreements) that effectively converted the principal payments and interest obligations to Canadian dollar obligations as follows: |
Series | Interest rate fixed at | Canadian dollar equivalent principal | Exchange rate | |||||||||
2.80% U.S. Dollar Notes | 2.95 | % | $ | 792 million | $ | 1.3205 | ||||||
3.70% U.S. Dollar Notes | 3.41 | % | $ | 667 million | $ | 1.3348 | ||||||
4.60% U.S. Dollar Notes | 4.41 | % | $ | 974 million | $ | 1.2985 | ||||||
4.30% U.S. Dollar Notes | 4.27 | % | $ | 672 million | $ | 1.3435 |
5 | The redemption price is equal to the greater of (i) the present value of the notes discounted at the U.S. Adjusted Treasury Rate plus the redemption present value spread calculated over the period to the redemption present value spread cessation date, or (ii) 100% of the principal amount thereof. | |
6 | Issued subsequent to the statement of financial position date and prior to the issuance of these condensed interim consolidated financial statements. | |
7 | $500 million of 4.85% Notes, Series CP were issued in April 2014 at an issue price of $998.74 and an effective interest rate of 4.86%. This series of notes was reopened in December 2015 and a further $400 million of notes were issued at an issue price of $974.38 and an effective interest rate of 5.02%. | |
8 | $325 million of 4.70% Notes, Series CW were issued in March 2017 at an issue price of $990.65 and an effective interest rate of 4.76%. This series of notes was reopened in February 2018 and a further $150 million of notes were issued at an issue price of $1,014.11 and an effective interest rate of 4.61% in March 2018. | |
9 | $400 million of 3.95% Notes, Series CAB were issued in December 2019 at an issue price of $991.54 and an effective interest rate of 4.00%. This series of notes was reopened in May 2020 and a further $400 million of notes were issued at an issue price of $1,003.53 and an effective interest rate of 3.93%. |
(c) | TELUS Corporation commercial paper |
TELUS Corporation has an unsecured commercial paper program, which is backstopped by our $2.25 billion syndicated credit facility (see (d)) and is to be used for general corporate purposes, including capital expenditures and investments. This program enables us to issue commercial paper, subject to conditions related to debt ratings, up to a maximum aggregate amount at any one time of $1.4 billion (December 31, 2019 – $1.4 billion). Foreign currency forward contracts are used to manage currency risk arising from issuing commercial paper denominated in U.S. dollars. Commercial paper debt is due within one year and is classified as a current portion of long-term debt, as the amounts are fully supported, and we expect that they will continue to be supported, by the revolving credit facility, which has no repayment requirements within the next year. As at September 30, 2020, we had $427 million (December 31, 2019 – $1,015 million) of commercial paper outstanding, which was denominated in U.S. dollars (US$320 million; December 31, 2019 – US$781 million), with an effective average interest rate of 0.19%, maturing through October 2020.
(d) | TELUS Corporation credit facility |
As at September 30, 2020, TELUS Corporation had an unsecured revolving $2.25 billion bank credit facility, expiring on May 31, 2023, with a syndicate of financial institutions, which is to be used for general corporate purposes, including the backstopping of commercial paper.
41 |
notes to condensed interim consolidated financial statements | (unaudited) |
The TELUS Corporation credit facility bears interest at prime rate, U.S. Dollar Base Rate, a bankers’ acceptance rate or London interbank offered rate (LIBOR) (as such terms are used or defined in the credit facility), plus applicable margins. The credit facility contains customary representations, warranties and covenants, including two financial quarter-end ratio tests. These tests are that our leverage ratio must not exceed 4.25:1.00 and our operating cash flow to interest expense ratio must not be less than 2.00:1.00, all as defined in the credit facility.
Continued access to the TELUS Corporation credit facility is not contingent upon TELUS Corporation maintaining a specific credit rating.
As at (millions) | September 30, 2020 | December 31, 2019 | ||||||
Net available | $ | 1,823 | $ | 1,235 | ||||
Backstop of commercial paper | 427 | 1,015 | ||||||
Gross available | $ | 2,250 | $ | 2,250 |
We had $190 million of letters of credit outstanding as at September 30, 2020 (December 31, 2019 – $184 million), issued under various uncommitted facilities; such letter of credit facilities are in addition to the ability to provide letters of credit pursuant to our committed bank credit facility.
(e) | TELUS International (Cda) Inc. credit facility |
As at September 30, 2020, TELUS International (Cda) Inc. had a credit facility, secured by its assets, expiring on January 28, 2025 (December 31, 2019 – December 20, 2022), with a syndicate of financial institutions (as 87.5% lender) and, joined in 2020, TELUS Corporation (as 12.5% lender). The credit facility is comprised of a US$600 million (December 31, 2019 – US$350 million) revolving component and an amortizing US$600 million (December 31, 2019 – US$120 million) term loan component. The credit facility is non-recourse to TELUS Corporation. The outstanding revolving component and term loan component had a weighted average interest rate of 2.40% as at September 30, 2020. In connection with the acquisition of Competence Call Center during the three-month period ended March 31, 2020, as discussed further in Note 18(b), incremental amounts were drawn on the facility.
September 30, 2020 | December 31, 2019 | |||||||||||||||||
As at (millions) | Revolving component 1 | Term loan component 2 | Total | Revolving component | Term loan component | Total | ||||||||||||
Available | US$ | 248 | US$ | N/A | US$ | 248 | US$ | 121 | US$ | N/A | US$ | 121 | ||||||
Outstanding | ||||||||||||||||||
Due to other | 308 | 512 | 820 | 229 | 107 | 336 | ||||||||||||
Due to TELUS Corporation | 44 | 73 | 117 | N/A | N/A | N/A | ||||||||||||
US$ | 600 | US$ | 585 | US$ | 1,185 | US$ | 350 | US$ | 107 | US$ | 457 |
1 | Revolving component available is gross of swingline draw of US$11. |
2 | We have entered into a receive-floating interest rate, pay-fixed interest rate exchange agreement that effectively converts our interest obligations on US$102 of the debt to a fixed rate of 2.64%. |
Relative to amounts owed to the syndicate of financial institutions, excluding TELUS Corporation, we have entered into foreign exchange derivatives (cross currency interest rate exchange agreements) that effectively convert an amortizing amount of US$410 of the principal payments and associated interest obligations to European euro obligations with an effective fixed interest rate of 0.65% and an effective fixed economic exchange rate of US$1.0932:€1.00. These have been accounted for as a net investment hedge in a foreign operation (see Note 4).
TELUS International (Cda) Inc.’s credit facility bears interest at prime rate, U.S. Dollar Base Rate, a bankers’ acceptance rate or London interbank offered rate (LIBOR) (all such terms as used or defined in the credit facility), plus applicable margins. The credit facility contains customary representations, warranties and covenants, including two financial quarter-end ratio tests. TELUS International (Cda) Inc.’s quarter-end net debt to operating cash flow ratio must not exceed: 4.75:1.00 during fiscal 2020; 4.25:1.00 during fiscal 2021; and 3.50:1.00 subsequently. The quarter-end operating cash flow to debt service (interest and scheduled principal repayment) ratio must not be less than 1.50:1.00, all as defined in the credit facility.
The term loan is subject to an amortization schedule which requires that 5% of the principal advanced be repaid each year of the term of the agreement, with the balance due at maturity.
(f) | Lease liabilities |
Lease liabilities are subject to amortization schedules, which results in the principal being repaid over various periods, including reasonably expected renewals. The weighted average interest rate on lease liabilities was approximately 4.27% as at September 30, 2020.
42 |
notes to condensed interim consolidated financial statements | (unaudited) |
(g) | Long-term debt maturities |
Anticipated requirements to meet long-term debt repayments, calculated for long-term debts owing as at September 30, 2020, are as follows:
Composite
long-term debt denominated in | Canadian dollars | U.S. dollars | Other currencies | |||||||||||||||||||||||||||||||||||||
Long-term debt, | Long-term debt, | Currency
swap agreement amounts to be exchanged | ||||||||||||||||||||||||||||||||||||||
Years
ending December 31 (millions) | excluding leases | Leases (Note 19) | Total | excluding leases | Leases (Note 19) | (Receive) 1 | Pay | Total | Leases (Note 19) | Total | ||||||||||||||||||||||||||||||
2020 (remainder of year) | $ | 3 | $ | 88 | $ | 91 | $ | 436 | $ | 6 | $ | (434 | ) | $ | 436 | $ | 444 | $ | 12 | $ | 547 | |||||||||||||||||||
2021 | 188 | 336 | 524 | 35 | 25 | (28 | ) | 32 | 64 | 45 | 633 | |||||||||||||||||||||||||||||
2022 | 1,263 | 197 | 1,460 | 35 | 24 | (28 | ) | 32 | 63 | 35 | 1,558 | |||||||||||||||||||||||||||||
2023 | 530 | 127 | 657 | 35 | 20 | (28 | ) | 32 | 59 | 30 | 746 | |||||||||||||||||||||||||||||
2024 | 1,115 | 115 | 1,230 | 35 | 9 | (28 | ) | 32 | 48 | 24 | 1,302 | |||||||||||||||||||||||||||||
2025-2029 | 4,685 | 317 | 5,002 | 2,412 | 16 | (1,894 | ) | 1,917 | 2,451 | 47 | 7,500 | |||||||||||||||||||||||||||||
Thereafter | 4,789 | 302 | 5,091 | 1,667 | — | (1,667 | ) | 1,646 | 1,646 | 17 | 6,754 | |||||||||||||||||||||||||||||
Future cash outflows in respect of composite long-term debt principal repayments | 12,573 | 1,482 | 14,055 | 4,655 | 100 | (4,107 | ) | 4,127 | 4,775 | 210 | 19,040 | |||||||||||||||||||||||||||||
Future cash outflows in respect of associated interest and like carrying costs 2 | 6,306 | 376 | 6,682 | 2,567 | 18 | (2,492 | ) | 2,372 | 2,465 | 46 | 9,193 | |||||||||||||||||||||||||||||
Undiscounted contractual maturities (Note 4(b)) | $ | 18,879 | $ | 1,858 | $ | 20,737 | $ | 7,222 | $ | 118 | $ | (6,599 | ) | $ | 6,499 | $ | 7,240 | $ | 256 | $ | 28,233 |
1 | Where applicable cash flows reflect foreign exchange rates as at September 30, 2020. |
2 | Future cash outflows in respect of associated interest and like carrying costs for commercial paper and amounts drawn under our credit facilities (if any) have been calculated based upon the rates in effect as at September 30, 2020. |
27 | other long-term liabilities |
As at (millions) | Note | September 30, 2020 | December 31, 2019 | ||||||||
Contract liabilities | 24 | $ | 66 | $ | 70 | ||||||
Other | 5 | 7 | |||||||||
Deferred revenues | 71 | 77 | |||||||||
Pension benefit liabilities | 866 | 580 | |||||||||
Other post-employment benefit liabilities | 60 | 53 | |||||||||
Restricted share unit and deferred share unit liabilities | 9 | 42 | |||||||||
Derivative liabilities | 4(d) | 50 | 26 | ||||||||
Investment in real estate joint ventures | 21(b) | 10 | 5 | ||||||||
Other | 19 | 10 | |||||||||
1,085 | 793 | ||||||||||
Deferred customer activation and connection fees | 24 | 11 | 13 | ||||||||
$ | 1,096 | $ | 806 |
28 | owners’ equity |
(a) | Common Share capital – general |
Our authorized share capital is as follows:
As at | September 30, 2020 | December 31, 2019 | ||||||
First Preferred Shares | 1 billion | 1 billion | ||||||
Second Preferred Shares | 1 billion | 1 billion | ||||||
Common Shares | 4 billion | 4 billion* |
Only holders of Common Shares may vote at our general meetings, with each holder of Common Shares entitled to one vote per Common Share held at all such meetings so long as not less than 66-2/3% of the issued and outstanding Common Shares are owned by Canadians. With respect to priority in payment of dividends and in the distribution of assets in the event of our liquidation, dissolution or winding-up, whether voluntary or involuntary, or any other distribution of our assets among our shareholders for the purpose of winding up our affairs, preferences are as follows: First Preferred Shares; Second Preferred Shares; and finally Common Shares.
* Amounts reflect retrospective application of March 17, 2020, share split (see Note 28(b)).
43 |
notes to condensed interim consolidated financial statements | (unaudited) |
During the three-month period ended March 31, 2020, we issued approximately 58 million* shares for gross proceeds of $1.5 billion.
As at September 30, 2020, approximately 26 million* Common Shares were reserved for issuance, from Treasury, under a dividend reinvestment and share purchase plan (see Note 13(b)), approximately 24 million* Common Shares were reserved for issuance, from Treasury, under a restricted share unit plan (see Note 14(b)) and approximately 90 million* Common Shares were reserved for issuance, from Treasury, under a share option plan (see Note 14(d)).
(b) | Common Share split |
On February 13, 2020, we announced a subdivision of our Common Shares on a two-for-one basis to be effected March 17, 2020. All references, unless otherwise indicated, to the number of shares authorized, the number of shares outstanding, the number of shares reserved; per share amounts and share-based compensation information in the consolidated financial statements have been retrospectively restated to reflect the impact of the subdivision.
(c) | Purchase of Common Shares for cancellation pursuant to normal course issuer bid |
As referred to in Note 3, we may purchase a portion of our Common Shares for cancellation pursuant to normal course issuer bids in order to maintain or adjust our capital structure. In December 2019, we received approval for a normal course issuer bid to purchase and cancel up to 16 million* of our Common Shares (up to a maximum amount of $250 million) from January 2, 2020, to January 1, 2021.
(d) | Subsidiary with significant non-controlling interest |
Our TELUS International (Cda) Inc. subsidiary is incorporated under the Business Corporations Act (British Columbia) and has geographically dispersed operations with principal places of business in Asia, Central America, Europe and North America. During the three-month period ended March 31, 2020, non-controlling shareholders purchased TELUS International (Cda) Inc. shares from treasury for $209 million, which resulted in the non-controlling interests’ ownership interest increasing to 37.7% as at March 31, 2020, up from 35.9% as at December 31, 2019. Associated with the transaction, an adjustment reflecting the approximately 1.8% increase in the non-controlling interest in the net book value of the subsidiary was credited to non-controlling interests in our Consolidated statement of changes in owners’ equity, and the net balance of proceeds was credited to contributed surplus.
On a continuing basis, we review our corporate organization and effect changes as appropriate so as to enhance the value of TELUS Corporation. This process can affect our subsidiaries, including TELUS International (Cda) Inc.; during the three-month period ended June 30, 2020, this process resulted in the non-controlling interests’ ownership interest decreasing to 36.2% as at June 30, 2020, with an adjustment reflecting the approximately 1.5% decrease in the non-controlling interest in the net book value of the subsidiary having been credited to non-controlling interests in our Consolidated statement of changes in owners’ equity, offset by an equal amount having been charged to contributed surplus.
Summarized financial information
Three months | Nine months | |||||||||||||||||||
As at, or for the three-month and nine-month periods ended (millions) 1 | September 30, 2020 | September 30, 2019 | September 30, 2020 | September 30, 2019 | December 31, 2019 | |||||||||||||||
Statement of financial position | ||||||||||||||||||||
Current assets | $ | 674 | $ | 476 | ||||||||||||||||
Non-current assets | $ | 2,747 | $ | 1,057 | ||||||||||||||||
Current liabilities | $ | 680 | $ | 570 | ||||||||||||||||
Non-current liabilities | $ | 1,745 | $ | 647 | ||||||||||||||||
Statement of income and other comprehensive income | ||||||||||||||||||||
Revenue 2 | $ | 569 | $ | 351 | $ | 1,646 | $ | 996 | ||||||||||||
Goods and services purchased | $ | 100 | $ | 64 | $ | 304 | $ | 183 | ||||||||||||
Employee benefits expense | $ | 337 | $ | 212 | $ | 951 | $ | 609 | ||||||||||||
Depreciation | $ | 34 | $ | 25 | $ | 99 | $ | 71 | ||||||||||||
Amortization of intangible assets | $ | 30 | $ | 6 | $ | 81 | $ | 13 | ||||||||||||
Net income | $ | 38 | $ | 20 | $ | 116 | $ | 53 | ||||||||||||
Comprehensive income | $ | 66 | $ | 24 | $ | 151 | $ | 75 |
1 | As required by IFRS-IASB, this summarized financial information excludes inter-company eliminations. | |
2 | For the three-month period ended September 30, 2020, includes revenue from wireless segment and wireline segment of $46 (2019 – $45) and $61 (2019 – $50), respectively. For the nine-month period ended September 30, 2020, includes revenue from wireless segment and wireline segment of $130 (2019 – $118) and $178 (2019 – $138), respectively. |
* Amounts reflect retrospective application of March 17, 2020, share split (see Note 28(b)).
44 |
notes to condensed interim consolidated financial statements | (unaudited) |
29 | contingent liabilities |
Claims and lawsuits
General
A number of claims and lawsuits (including class actions and intellectual property infringement claims) seeking damages and other relief are pending against us and, in some cases, other wireless carriers and telecommunications service providers. As well, we have received notice of, or are aware of, certain possible claims (including intellectual property infringement claims) against us and, in some cases, other wireless carriers and telecommunications service providers.
It is not currently possible for us to predict the outcome of such claims, possible claims and lawsuits due to various factors, including: the preliminary nature of some claims; uncertain damage theories and demands; an incomplete factual record; uncertainty concerning legal theories and procedures and their resolution by the courts, at both the trial and the appeal levels; and the unpredictable nature of opposing parties and their demands.
However, subject to the foregoing limitations, management is of the opinion, based upon legal assessments and information presently available, that it is unlikely that any liability, to the extent not provided for through insurance or otherwise, would have a material effect on our financial position and the results of our operations, including cash flows, with the exception of the items enumerated following.
Certified class actions
Certified class actions against us include the following:
Per minute billing class action
In 2008 a class action was brought in Ontario against us alleging breach of contract, breach of the Ontario Consumer Protection Act, breach of the Competition Act and unjust enrichment, in connection with our practice of “rounding up” wireless airtime to the nearest minute and charging for the full minute. The action sought certification of a national class. In November 2014, an Ontario class only was certified by the Ontario Superior Court of Justice in relation to the breach of contract, breach of Consumer Protection Act, and unjust enrichment claims; all appeals of the certification decision have now been exhausted. At the same time, the Ontario Superior Court of Justice declined to stay the claims of our business customers notwithstanding an arbitration clause in our customer service agreements with those customers. This latter decision was appealed and on May 31, 2017, the Ontario Court of Appeal dismissed our appeal. The Supreme Court of Canada granted us leave to appeal this decision and on April 4, 2019, granted our appeal and stayed the claims of business customers.
Call set-up time class actions
In 2005 a class action was brought against us in British Columbia alleging that we have engaged in deceptive trade practices in charging for incoming calls from the moment the caller connects to the network, and not from the moment the incoming call is connected to the recipient. In 2011, the Supreme Court of Canada upheld a stay of all of the causes of action advanced by the plaintiff in this class action, with one exception, based on the arbitration clause that was included in our customer service agreements. The sole exception was the cause of action based on deceptive or unconscionable practices under the British Columbia Business Practices and Consumer Protection Act, which the Supreme Court of Canada declined to stay. In January 2016, the British Columbia Supreme Court certified this class action in relation to the claim under the Business Practices and Consumer Protection Act. The class is limited to residents of British Columbia who contracted wireless services with us in the period from January 21, 1999, to April 2010. We have appealed the certification decision. A companion class action was brought against us in Alberta at the same time as the British Columbia class action. The Alberta class action duplicates the allegations in the British Columbia action, but has not proceeded to date and is not certified. Subject to a number of conditions, including court approval, we have now settled both the British Columbia and the Alberta class actions.
Uncertified class actions
Uncertified class actions against us include:
9-1-1 class actions
In 2008 a class action was brought in Saskatchewan against us and other Canadian telecommunications carriers alleging that, among other matters, we failed to provide proper notice of 9-1-1 charges to the public, have been deceitfully passing them off as government charges, and have charged 9-1-1 fees to customers who reside in areas where 9-1-1 service is not available. The plaintiffs advance causes of action in breach of contract, misrepresentation and false advertising and seek certification of a national class. A virtually identical class action was filed in Alberta at the same time, but the Alberta Court of Queen’s Bench declared that class action expired against us as of 2009. No steps have been taken in this proceeding since 2016.
45 |
notes to condensed interim consolidated financial statements | (unaudited) |
Public Mobile class actions
In 2014 class actions were brought against us in Quebec and Ontario on behalf of Public Mobile’s customers, alleging that changes to the technology, services and rate plans made by us contravene our statutory and common law obligations. In particular, the Quebec action alleges that our actions constitute a breach of the Quebec Consumer Protection Act, the Quebec Civil Code, and the Ontario Consumer Protection Act. It has not yet proceeded to an authorization hearing. The Ontario class action alleges negligence, breach of express and implied warranty, breach of the Competition Act, unjust enrichment, and waiver of tort. No steps have been taken in this proceeding since it was filed and served.
Handset subsidy class action
In 2016 a class action was brought in Quebec against us and other telecommunications carriers alleging that we breached the Quebec Consumer Protection Act and the Civil Code of Quebec by making false or misleading representations relating to the handset subsidy provided to our wireless customers, and by charging our wireless customers inflated rate plan prices and termination fees higher than those permitted under the Act. The claim was later amended to also seek compensation for amounts paid by class members to unlock their mobile devices. The authorization hearing was held on April 30 and May 1, 2019, and on July 15, 2019, the Quebec Superior Court dismissed the authorization application. The Plaintiff has appealed this decision.
Other claims
Claims and possible claims received by us include:
Area code 867 blocking claim
In 2018 a claim was brought against us alleging breach of a Direct Connection Call Termination Services Agreement, breach of a duty of good faith, and intentional interference with economic relations. The plaintiffs allege that we have improperly blocked calls to area code 867 (including to customers of a plaintiff), for which a second plaintiff provides wholesale session initiation trunking services. The plaintiffs seek damages of $135 million. On April 23, 2019, the Ontario Superior Court stayed this claim on the ground that the court has no jurisdiction over, or is not the appropriate forum, for the subject matter of this action.
Summary
We believe that we have good defences to the above matters. Should the ultimate resolution of these matters differ from management’s assessments and assumptions, a material adjustment to our financial position and the results of our operations, including cash flows, could result. Management’s assessments and assumptions include that reliable estimates of any such exposure cannot be made considering the continued uncertainty about: the nature of the damages that may be sought by the plaintiffs; the causes of action that are being, or may ultimately be, pursued; and, in the case of the uncertified class actions, the causes of action that may ultimately be certified.
30 | related party transactions |
(a) | Transactions with key management personnel |
Our key management personnel have authority and responsibility for overseeing, planning, directing and controlling our activities and consist of our Board of Directors and our Executive Leadership Team.
Total compensation expense for key management personnel, and the composition thereof, is as follows:
Three months | Nine months | |||||||||||||||
Periods ended September 30 (millions) | 2020 | 2019 | 2020 | 2019 | ||||||||||||
Short-term benefits | $ | 3 | $ | 4 | $ | 7 | $ | 9 | ||||||||
Post-employment pension 1 and other benefits | 1 | 1 | 3 | 3 | ||||||||||||
Share-based compensation 2 | 11 | 1 | 21 | 21 | ||||||||||||
$ | 15 | $ | 6 | $ | 31 | $ | 33 |
1 | Our Executive Leadership Team members are members of our Pension Plan for Management and Professional Employees of TELUS Corporation and certain other non-registered, non-contributory supplementary defined benefit pension plans. |
2 | In respect of restricted share units with neither an equity settlement feature nor market performance conditions, we accrue a liability equal to the product of the number of vesting restricted share units multiplied by the fair market value of the corresponding Common Shares at the end of the reporting period. Similarly, we accrue a liability for the notional subset of our restricted share units without an equity settlement feature and with market performance conditions using a Monte Carlo simulation-determined fair value. Restricted share units that have an equity settlement feature are accounted for as equity instruments. The expense for restricted share units that do not ultimately vest is reversed against the expense that was previously recorded in their respect. |
46 |
notes to condensed interim consolidated financial statements | (unaudited) |
As disclosed in Note 14, we made initial awards of share-based compensation in 2020 and 2019, including, as set out in the following table, to our key management personnel. As most of these awards are cliff-vesting or graded-vesting and have multi-year requisite service periods, the related expense will be recognized rateably over a period of years and thus only a portion of the 2020 and 2019 initial awards are included in the amounts in the table above.
Nine-month periods ended September 30 | 2020 | 2019 | ||||||||||||||||||||||
($ in millions) | Number of restricted share units* | Notional value 1 | Grant-date fair value 1 | Number
of restricted share units * | Notional value 1 | Grant-date fair value 1 | ||||||||||||||||||
Awarded in period | 811,954 | $ | 20 | $ | 28 | 949,408 | $ | 23 | $ | 15 |
1 | Notional value is determined by multiplying the Common Share price at the time of award by the number of units awarded. The grant-date fair value differs from the notional value because the fair values of some awards have been determined using a Monte Carlo simulation (see Note 14(b)). No share options were awarded to our key management personnel in fiscal 2020 or 2019. |
The liability amounts accrued for share-based compensation awards to key management personnel are as follows:
As at (millions) | September 30, 2020 | December 31, 2019 | ||||||
Restricted share units | $ | 32 | $ | 25 | ||||
Deferred share units 1 | 1 | 23 | ||||||
$ | 33 | $ | 48 |
1 | Our Directors’ Deferred Share Unit Plan provides that, in addition to his or her annual equity grant of deferred share units, a director may elect to receive his or her annual retainer and meeting fees in deferred share units, Common Shares or cash (for non-equity-settled deferred share units). Deferred share units entitle directors to a specified number of, or a cash payment based on the value of, our Common Shares. Deferred share units are paid out when a director ceases to be a director, for any reason, at a time elected by the director in accordance with the Directors’ Deferred Share Unit Plan; during the three-month and nine-month periods ended September 30, 2020, $2 (2019 – $1) and $2 (2019 – $4), respectively, was paid out. |
Employment agreements with members of the Executive Leadership Team typically provide for severance payments if an executive’s employment is terminated without cause: generally 18–24 months of base salary, benefits and accrual of pension service in lieu of notice, and 50% of base salary in lieu of an annual cash bonus. In the event of a change in control, Executive Leadership Team members are not entitled to treatment any different than that given to our other employees with respect to non-vested share-based compensation.
(b) | Transactions with defined benefit pension plans |
During the three-month and nine-month periods ended September 30, 2020, we provided management and administrative services to our defined benefit pension plans; the charges for these services were on a cost recovery basis and amounted to $2 million (2019 – $2 million) and $5 million (2019 – $5 million), respectively.
(c) | Transactions with real estate joint venture and associate |
During the three-month and nine-month periods ended September 30, 2020 and 2019, we had transactions with the TELUS Sky real estate joint ventures, which is a related party, as set out in Note 21. As at September 30, 2020, we had recorded lease liabilities of $76 million (December 31, 2019 – $77 million) in respect of our TELUS Sky lease and monthly cash payments are made in accordance with the lease agreement; one-third of the amounts is due to our economic interest in the real estate joint venture.
* Amounts reflect retrospective application of March 17, 2020, share split (see Note 28(b)).
47 |
notes to condensed interim consolidated financial statements | (unaudited) |
31 | additional statement of cash flow information |
(a) | Statements of cash flows – operating activities and investing activities |
Three months | Nine months | ||||||||||||||||||
Periods ended September 30 (millions) | Note | 2020 | 2019 | 2020 | 2019 | ||||||||||||||
OPERATING ACTIVITIES | |||||||||||||||||||
Net change in non-cash operating working capital | |||||||||||||||||||
Accounts receivable | $ | (143 | ) | $ | 7 | $ | (119 | ) | $ | (216 | ) | ||||||||
Inventories | (15 | ) | (33 | ) | 87 | 9 | |||||||||||||
Contract assets | 58 | 64 | 257 | 65 | |||||||||||||||
Prepaid expenses | (35 | ) | 35 | (30 | ) | (75 | ) | ||||||||||||
Accounts payable and accrued liabilities | 112 | (64 | ) | 202 | 126 | ||||||||||||||
Income and other taxes receivable and payable, net | (179 | ) | (16 | ) | (34 | ) | (285 | ) | |||||||||||
Advance billings and customer deposits | 1 | (23 | ) | 17 | (20 | ) | |||||||||||||
Provisions | 7 | — | (110 | ) | (36 | ) | |||||||||||||
$ | (194 | ) | $ | (30 | ) | $ | 270 | $ | (432 | ) | |||||||||
INVESTING ACTIVITIES | |||||||||||||||||||
Cash payments for capital assets, excluding spectrum licences | |||||||||||||||||||
Capital asset additions | |||||||||||||||||||
Gross capital expenditures | |||||||||||||||||||
Property, plant and equipment | 17 | $ | (757 | ) | $ | (701 | ) | $ | (2,052 | ) | $ | (2,058 | ) | ||||||
Intangible assets subject to amortization | 18 | (157 | ) | (164 | ) | (481 | ) | (463 | ) | ||||||||||
(914 | ) | (865 | ) | (2,533 | ) | (2,521 | ) | ||||||||||||
Additions arising from leases | 17 | 174 | 116 | 366 | 348 | ||||||||||||||
Additions arising from non-monetary transactions | (1 | ) | 1 | 5 | 9 | ||||||||||||||
Capital expenditures | 5 | (741 | ) | (748 | ) | (2,162 | ) | (2,164 | ) | ||||||||||
Change in associated non-cash investing working capital | 75 | 54 | 22 | 32 | |||||||||||||||
$ | (666 | ) | $ | (694 | ) | $ | (2,140 | ) | $ | (2,132 | ) |
48 |
notes to condensed interim consolidated financial statements | (unaudited) |
(b) | Changes in liabilities arising from financing activities |
Statement of cash flows | Non-cash changes | |||||||||||||||||||||||
(millions) | Beginning of period | Issued or received | Redemptions, repayments or payments | Foreign exchange movement (Note 4(e)) | Other | End of period | ||||||||||||||||||
THREE-MONTH PERIOD ENDED SEPTEMBER 30, 2019 | ||||||||||||||||||||||||
Dividends payable to holders of Common Shares | $ | 339 | $ | — | $ | (339 | ) | $ | — | $ | 338 | $ | 338 | |||||||||||
Dividends reinvested in shares from Treasury | — | — | 23 | — | (23 | ) | — | |||||||||||||||||
$ | 339 | $ | — | $ | (316 | ) | $ | — | $ | 315 | $ | 338 | ||||||||||||
Short-term borrowings | $ | 100 | $ | 43 | $ | (42 | ) | $ | — | $ | — | $ | 101 | |||||||||||
Long-term debt | ||||||||||||||||||||||||
TELUS Corporation senior notes | $ | 13,715 | $ | 800 | $ | (1,000 | ) | $ | 36 | $ | (3 | ) | $ | 13,548 | ||||||||||
TELUS Corporation commercial paper | 293 | 905 | (441 | ) | 3 | — | 760 | |||||||||||||||||
TELUS Communications Inc. debentures | 621 | — | — | — | — | 621 | ||||||||||||||||||
TELUS International (Cda) Inc. credit facility | 396 | — | (2 | ) | 5 | — | 399 | |||||||||||||||||
Other | — | — | (5 | ) | — | 275 | 270 | |||||||||||||||||
Lease liabilities | 1,554 | — | (62 | ) | (1 | ) | 107 | 1,598 | ||||||||||||||||
Derivatives used to manage currency risks arising from U.S. dollar-denominated long-term debt – liability (asset) | 92 | 441 | (439 | ) | (39 | ) | (153 | ) | (98 | ) | ||||||||||||||
16,671 | 2,146 | (1,949 | ) | 4 | 226 | 17,098 | ||||||||||||||||||
To eliminate effect of gross settlement of derivatives used to manage currency risks arising from U.S. dollar-denominated long-term debt | — | (441 | ) | 441 | — | — | — | |||||||||||||||||
$ | 16,671 | $ | 1,705 | $ | (1,508 | ) | $ | 4 | $ | 226 | $ | 17,098 | ||||||||||||
THREE-MONTH PERIOD ENDED SEPTEMBER 30, 2020 | ||||||||||||||||||||||||
Dividends payable to holders of Common Shares | $ | 372 | $ | — | $ | (372 | ) | $ | — | $ | 374 | $ | 374 | |||||||||||
Dividends reinvested in shares from Treasury | — | — | 140 | — | (140 | ) | — | |||||||||||||||||
$ | 372 | $ | — | $ | (232 | ) | $ | — | $ | 234 | $ | 374 | ||||||||||||
Short-term borrowings | $ | 100 | $ | 15 | $ | (8 | ) | $ | — | $ | 8 | $ | 115 | |||||||||||
Long-term debt | ||||||||||||||||||||||||
TELUS Corporation senior notes | $ | 14,729 | $ | — | $ | — | $ | (68 | ) | $ | 4 | $ | 14,665 | |||||||||||
TELUS Corporation commercial paper | — | 427 | — | — | — | 427 | ||||||||||||||||||
TELUS Communications Inc. debentures | 622 | — | — | — | — | 622 | ||||||||||||||||||
TELUS International (Cda) Inc. credit facility | 1,167 | — | (60 | ) | (25 | ) | 2 | 1,084 | ||||||||||||||||
Other | 279 | — | (122 | ) | — | 118 | 275 | |||||||||||||||||
Lease liabilities | 1,721 | — | (90 | ) | (2 | ) | 187 | 1,816 | ||||||||||||||||
Derivatives used to manage currency risk arising from U.S. dollar-denominated long-term debt – liability (asset) | (392 | ) | 7 | (13 | ) | 99 | 108 | (191 | ) | |||||||||||||||
18,126 | 434 | (285 | ) | 4 | 419 | 18,698 | ||||||||||||||||||
To eliminate effect of gross settlement of derivatives used to manage currency risk arising from U.S. dollar-denominated long-term debt | — | (7 | ) | 7 | — | — | — | |||||||||||||||||
$ | 18,126 | $ | 427 | $ | (278 | ) | $ | 4 | $ | 419 | $ | 18,698 |
49 |
notes to condensed interim consolidated financial statements | (unaudited) |
Statement of cash flows | Non-cash changes | |||||||||||||||||||||||
(millions) | Beginning of period | Issued or received | Redemptions, repayments or payments | Foreign exchange movement (Note 4(e)) | Other | End of period | ||||||||||||||||||
NINE-MONTH PERIOD ENDED SEPTEMBER 30, 2019 | ||||||||||||||||||||||||
Dividends payable to holders of Common Shares | $ | 326 | $ | — | $ | (994 | ) | $ | — | $ | 1,006 | $ | 338 | |||||||||||
Dividends reinvested in shares from Treasury | — | — | 68 | — | (68 | ) | — | |||||||||||||||||
$ | 326 | $ | — | $ | (926 | ) | $ | — | $ | 938 | $ | 338 | ||||||||||||
Short-term borrowings | $ | 100 | $ | 450 | $ | (449 | ) | $ | — | $ | — | $ | 101 | |||||||||||
Long-term debt | ||||||||||||||||||||||||
TELUS Corporation senior notes | $ | 12,186 | $ | 2,474 | $ | (1,000 | ) | $ | (86 | ) | $ | (26 | ) | $ | 13,548 | |||||||||
TELUS Corporation commercial paper | 774 | 2,806 | (2,804 | ) | (16 | ) | — | 760 | ||||||||||||||||
TELUS Communications Inc. debentures | 620 | — | — | — | 1 | 621 | ||||||||||||||||||
TELUS International (Cda) Inc. credit facility | 419 | 13 | (23 | ) | (12 | ) | 2 | 399 | ||||||||||||||||
Other | — | — | (5 | ) | — | 275 | 270 | |||||||||||||||||
Lease liabilities | 1,483 | — | (214 | ) | (14 | ) | 343 | 1,598 | ||||||||||||||||
Derivatives used to manage currency risk arising from U.S. dollar-denominated long-term debt – liability (asset) | (73 | ) | 2,804 | (2,800 | ) | 102 | (131 | ) | (98 | ) | ||||||||||||||
15,409 | 8,097 | (6,846 | ) | (26 | ) | 464 | 17,098 | |||||||||||||||||
To eliminate effect of gross settlement of derivatives used to manage currency risk arising from U.S. dollar-denominated long-term debt | — | (2,804 | ) | 2,804 | — | — | — | |||||||||||||||||
$ | 15,409 | $ | 5,293 | $ | (4,042 | ) | $ | (26 | ) | $ | 464 | $ | 17,098 | |||||||||||
NINE-MONTH PERIOD ENDED SEPTEMBER 30, 2020 | ||||||||||||||||||||||||
Dividends payable to holders of Common Shares | $ | 352 | $ | — | $ | (1,095 | ) | $ | — | $ | 1,117 | $ | 374 | |||||||||||
Dividends reinvested in shares from Treasury | — | — | 401 | — | (401 | ) | — | |||||||||||||||||
$ | 352 | $ | — | $ | (694 | ) | $ | — | $ | 716 | $ | 374 | ||||||||||||
Short-term borrowings | $ | 100 | $ | 215 | $ | (208 | ) | $ | — | $ | 8 | $ | 115 | |||||||||||
Long-term debt | ||||||||||||||||||||||||
TELUS Corporation senior notes | $ | 14,479 | $ | 1,000 | $ | (900 | ) | $ | 82 | $ | 4 | $ | 14,665 | |||||||||||
TELUS Corporation commercial paper | 1,015 | 1,039 | (1,692 | ) | 65 | — | 427 | |||||||||||||||||
TELUS Communications Inc. debentures | 621 | — | — | — | 1 | 622 | ||||||||||||||||||
TELUS International (Cda) Inc. credit facility | 431 | 765 | (128 | ) | 20 | (4 | ) | 1,084 | ||||||||||||||||
Other | 267 | — | (313 | ) | — | 321 | 275 | |||||||||||||||||
Lease liabilities | 1,661 | — | (255 | ) | 15 | 395 | 1,816 | |||||||||||||||||
Derivatives used to manage currency risk arising from U.S. dollar-denominated long-term debt – liability (asset) | (37 | ) | 1,706 | (1,663 | ) | (95 | ) | (102 | ) | (191 | ) | |||||||||||||
18,437 | 4,510 | (4,951 | ) | 87 | 615 | 18,698 | ||||||||||||||||||
To eliminate effect of gross settlement of derivatives used to manage currency risk arising from U.S. dollar-denominated long-term debt | — | (1,706 | ) | 1,706 | — | — | — | |||||||||||||||||
$ | 18,437 | $ | 2,804 | $ | (3,245 | ) | $ | 87 | $ | 615 | $ | 18,698 |
50 |