Try our mobile app

Published: 2021-11-09 06:48:51 ET
<<<  go to STWD company page
EX-99.1 2 stwd_pressrelease-q32021.htm EX-99.1 Document
image_0a.jpg
Exhibit 99.1
For Immediate Release
Starwood Property Trust Reports Results for the
Quarter Ended September 30, 2021
– Quarterly GAAP Earnings of $0.44 and Distributable Earnings of $0.52 per Diluted Share –
– $3.8 Billion of Investment Activity in Third Quarter –
– $9.6 Billion of Investment Activity Year-to-Date, Including $5.6 Billion in Commercial Lending –
– Paid Dividend of $0.48 per Share –
– After Quarter End, Sold a 20.6% Interest in New Investment Fund Which Holds Affordable Housing Portfolio at a $2.3 Billion Valuation –

GREENWICH, Conn., November 9, 2021 /PRNewswire/ -- Starwood Property Trust, Inc. (NYSE: STWD) today announced operating results for the fiscal quarter ended September 30, 2021. The Company’s third quarter 2021 GAAP net income was $128.6 million, or $0.44 per diluted share, and Distributable Earnings (a non-GAAP financial measure) was $155.1 million, or $0.52 per diluted share.
“We have been telling you for years about the significant unrealized gains in our property portfolio which highlights the uniqueness of our diversified platform and differentiates us from our peers. We are pleased to announce that after quarter end, we established a new investment fund to hold our Woodstar affordable housing portfolio and sold a 20.6% interest in the fund at a valuation that is approximately $1.1 billion in excess of our cost. This crystallized a portion of our embedded gain and validated over 80% of the $4.57 per share estimated fair market value gains in our properties that we have spoken with you about. Our unique ability to monetize these embedded gains and create incremental value for our shareholders provides us enormous financial flexibility,” commented Barry Sternlicht, Chairman and CEO of Starwood Property Trust.

“We deployed $3.8 billion of capital this quarter, growing our portfolio to an all-time high of over $21.0 billion. We further enhanced the strength of our balance sheet with the issuance of a $400.0 million corporate sustainability bond, and upsizes to our revolver, term loan and multifamily portfolio debt. We have a strong pipeline of domestic and international opportunities across our business cylinders and have already closed over $2.0 billion of investments in the fourth quarter, including $1.1 billion in commercial lending,” added Jeffrey DiModica, President of Starwood Property Trust.

Supplemental Schedules
The Company has published supplemental earnings schedules on its website in order to provide additional disclosure and financial information for the benefit of the Company’s stakeholders. Specifically, these materials can be found on the Company’s website in the Investor Relations section under “Quarterly Results” at www.starwoodpropertytrust.com.
Webcast and Conference Call Information
The Company will host a live webcast and conference call on Tuesday, November 9, 2021, at 10:00 a.m. Eastern Time.  To listen to a live broadcast, access the site at least 15 minutes prior to the scheduled start time in order to register, download and install any necessary audio software. The webcast is available at
1



www.starwoodpropertytrust.com in the Investor Relations section of the website. The Company encourages use of the webcast due to potential extended wait times to access the conference call via dial-in. 

To Participate via Telephone Conference Call:
Dial in at least 15 minutes prior to start time.
Domestic: 1-877-407-9039
International: 1-201-689-8470

Conference Call Playback:
Domestic: 1-844-512-2921
International: 1-412-317-6671
Passcode: 13723497
The playback can be accessed through November 16, 2021.
About Starwood Property Trust, Inc.
Starwood Property Trust (NYSE: STWD) is a leading diversified finance company with a core focus on the real estate and infrastructure sectors. An affiliate of global private investment firm Starwood Capital Group, the Company has successfully deployed over $76 billion of capital since inception and manages a portfolio of over $21 billion across debt and equity investments. Starwood Property Trust’s investment objective is to generate attractive and stable returns for shareholders, primarily through dividends, by leveraging a premiere global organization to identify and execute on the best risk adjusted returning investments across its target assets. Additional information can be found at www.starwoodpropertytrust.com.
Forward-Looking Statements
Statements in this press release which are not historical fact may be deemed forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  Forward-looking statements are developed by combining currently available information with our beliefs and assumptions and are generally identified by the words “believe,” “expect,” “anticipate” and other similar expressions.  Although Starwood Property Trust, Inc. believes the expectations reflected in any forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectations will be attained.  Factors that could cause actual results to differ materially from the Company’s expectations include, but are not limited to, the severity and duration of economic disruption caused by the COVID-19 global pandemic (including the emergence of new strains of the virus), completion of pending investments and financings, continued ability to acquire additional investments, competition within the finance and real estate industries, availability of financing and other risks detailed under the heading “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2020, as well as other risks and uncertainties set forth from time to time in the Company's reports filed with the SEC.
In light of these risks and uncertainties, there can be no assurances that the results referred to in the forward-looking statements contained herein will in fact occur. Except to the extent required by applicable law or regulation, we undertake no obligation to, and expressly disclaim any such obligation to, update or revise any forward-looking statements to reflect changed assumptions, the occurrence of anticipated or unanticipated events, changes to future results over time or otherwise.

Additional information can be found on the Company’s website at www.starwoodpropertytrust.com.
Contact:
Zachary Tanenbaum
Starwood Property Trust
Phone: 203-422-7788
Email: ztanenbaum@starwood.com
2



Starwood Property Trust, Inc. and Subsidiaries
Condensed Consolidated Statement of Operations by Segment
For the three months ended September 30, 2021
(Amounts in thousands)
Commercial and
Residential
Lending
Segment
Infrastructure
Lending
Segment
Property
Segment
Investing
and Servicing
Segment
CorporateSubtotalSecuritization
VIEs
Total
Revenues:
Interest income from loans$179,486 $21,566 $— $2,200 $— $203,252 $— $203,252 
Interest income from investment securities16,043 540 — 25,140 — 41,723 (31,026)10,697 
Servicing fees99 — — 15,447 — 15,546 (5,073)10,473 
Rental income1,358 — 66,673 9,481 — 77,512 — 77,512 
Other revenues59 66 54 173 — 352 — 352 
Total revenues197,045 22,172 66,727 52,441  338,385 (36,099)302,286 
Costs and expenses:
Management fees286 — — (1,239)24,680 23,727 — 23,727 
Interest expense52,066 9,381 17,002 5,652 31,651 115,752 (221)115,531 
General and administrative9,178 3,307 913 21,022 4,372 38,792 72 38,864 
Acquisition and investment pursuit costs158 — — 56 — 214 — 214 
Costs of rental operations438 — 26,634 4,444 — 31,516 — 31,516 
Depreciation and amortization312 101 17,882 3,746 — 22,041 — 22,041 
Credit loss provision (reversal), net19 (582)— — — (563)— (563)
Other expense— — — 23 — 23 — 23 
Total costs and expenses62,457 12,207 62,431 33,704 60,703 231,502 (149)231,353 
Other income (loss):
Change in net assets related to consolidated VIEs— — — — — — 28,049 28,049 
Change in fair value of servicing rights— — — (410)— (410)2,647 2,237 
Change in fair value of investment securities, net(8,682)— — 2,870 — (5,812)5,513 (299)
Change in fair value of mortgage loans, net22,464 — — 9,263 — 31,727 — 31,727 
Earnings (loss) from unconsolidated entities1,666 399 — 153 — 2,218 (176)2,042 
Loss on sale of investments and other assets, net(47)— — — — (47)— (47)
Gain (loss) on derivative financial instruments, net38,016 87 (318)3,992 35 41,812 — 41,812 
Foreign currency (loss) gain, net(26,820)(168)(16)— (27,003)— (27,003)
Loss on extinguishment of debt— (18)— — (481)(499)— (499)
Other loss, net(964)— — — — (964)— (964)
Total other income (loss)25,633 300 (334)15,869 (446)41,022 36,033 77,055 
Income (loss) before income taxes160,221 10,265 3,962 34,606 (61,149)147,905 83 147,988 
Income tax (provision) benefit(5,652)488 — (2,337)— (7,501)— (7,501)
Net income (loss)154,569 10,753 3,962 32,269 (61,149)140,404 83 140,487 
Net income attributable to non-controlling interests(3)— (4,691)(7,108)— (11,802)(83)(11,885)
Net income (loss) attributable to Starwood Property Trust, Inc.$154,566 $10,753 $(729)$25,161 $(61,149)$128,602 $ $128,602 
3



Definition of Distributable Earnings
Distributable Earnings, a non-GAAP financial measure, is used to compute the Company’s incentive fees to its external manager and is an appropriate supplemental disclosure for a mortgage REIT. For the Company’s purposes, Distributable Earnings is defined as GAAP net income (loss) excluding non-cash equity compensation expense, the incentive fee due to the Company’s external manager, acquisition costs from successful acquisitions, depreciation and amortization of real estate and associated intangibles and any unrealized gains, losses or other non-cash items recorded in net income for the period, regardless of whether such items are included in other comprehensive income or loss, or in net income and, to the extent deducted from net income (loss), distributions payable with respect to equity securities of subsidiaries issued in exchange for properties or interests therein. The amount is adjusted to exclude one-time events pursuant to changes in GAAP and certain other non-cash adjustments as determined by the Company’s external manager and approved by a majority of the Company’s independent directors.

Reconciliation of Net Income to Distributable Earnings
For the three months ended September 30, 2021
(Amounts in thousands except per share data)
Commercial and
Residential
Lending
Segment
Infrastructure
Lending
Segment
Property
Segment
Investing
and Servicing
Segment
CorporateTotal
Net income (loss) attributable to Starwood Property Trust, Inc.$154,566 $10,753 $(729)$25,161 $(61,149)$128,602 
Add / (Deduct):
Non-controlling interests attributable to Woodstar II Class A Units— — 4,691 — — 4,691 
Non-cash equity compensation expense1,787 423 54 1,108 6,080 9,452 
Management incentive fee— — — — 953 953 
Acquisition and investment pursuit costs(98)— (89)— — (187)
Depreciation and amortization252 91 17,950 3,884 — 22,177 
Credit loss provision (reversal), net19 (582)— — — (563)
Interest income adjustment for securities(171)— — 3,748 — 3,577 
Extinguishment of debt, net— — — — (246)(246)
Other non-cash items— (282)173 (2)(108)
Reversal of GAAP unrealized (gains) / losses on:
Loans(22,464)— — (9,263)— (31,727)
Securities8,682 — — (2,870)— 5,812 
Derivatives(40,473)(150)(1,495)(4,660)2,406 (44,372)
Foreign currency26,820 168 16 (1)— 27,003 
(Earnings) loss from unconsolidated entities(1,666)(399)— (153)— (2,218)
Sales of properties— — — — — — 
Recognition of Distributable realized gains / (losses) on:
Loans19,010 — — 9,141 — 28,151 
Securities(11,093)— — 3,642 — (7,451)
Derivatives6,129 — (35)4,183 — 10,277 
Foreign currency(1,171)(13)(16)— (1,199)
Earnings (loss) from unconsolidated entities1,806 399 — 261 — 2,466 
Sales of properties— — — — — — 
Distributable Earnings (Loss)$141,938 $10,690 $20,065 $34,355 $(51,958)$155,090 
Distributable Earnings (Loss) per Weighted Average Diluted Share$0.47 $0.04 $0.07 $0.11 $(0.17)$0.52 

4



Starwood Property Trust, Inc. and Subsidiaries
Condensed Consolidated Statement of Operations by Segment
For the nine months ended September 30, 2021
(Amounts in thousands)
Commercial and
Residential
Lending
Segment
Infrastructure
Lending
Segment
Property
Segment
Investing
and Servicing
Segment
CorporateSubtotalSecuritization
VIEs
Total
Revenues:
Interest income from loans$515,776 $61,545 $— $5,778 $— $583,099 $— $583,099 
Interest income from investment securities51,618 1,659 — 71,748 — 125,025 (92,070)32,955 
Servicing fees333 — — 44,268 — 44,601 (14,862)29,739 
Rental income4,116 — 197,187 29,666 — 230,969 — 230,969 
Other revenues223 228 138 3,032 — 3,621 — 3,621 
Total revenues572,066 63,432 197,325 154,492  987,315 (106,932)880,383 
Costs and expenses:
Management fees901 — — (793)91,584 91,692 21 91,713 
Interest expense144,717 27,916 49,697 16,890 89,970 329,190 (632)328,558 
General and administrative30,922 10,281 2,964 65,182 13,172 122,521 244 122,765 
Acquisition and investment pursuit costs522 249 — 35 — 806 — 806 
Costs of rental operations1,348 — 76,516 13,128 — 90,992 — 90,992 
Depreciation and amortization930 301 53,883 11,878 — 66,992 — 66,992 
Credit loss (reversal) provision, net(12,957)594 — — — (12,363)— (12,363)
Other expense31 — 583 94 — 708 — 708 
Total costs and expenses166,414 39,341 183,643 106,414 194,726 690,538 (367)690,171 
Other income (loss):
Change in net assets related to consolidated VIEs— — — — — — 80,303 80,303 
Change in fair value of servicing rights— — — 795 — 795 1,945 2,740 
Change in fair value of investment securities, net(20,134)— — (2,545)— (22,679)23,582 903 
Change in fair value of mortgage loans, net24,079 — — 44,037 — 68,116 — 68,116 
Earnings from unconsolidated entities5,415 75 — 235 — 5,725 277 6,002 
Gain on sale of investments and other assets, net16,627 27 — 9,723 — 26,377 — 26,377 
Gain (loss) on derivative financial instruments, net59,212 883 4,034 7,544 (5,881)65,792 — 65,792 
Foreign currency loss, net(35,699)(279)(16)(63)— (36,057)— (36,057)
Loss on extinguishment of debt(289)(1,264)(141)(22)(481)(2,197)— (2,197)
Other (loss) income, net(6,468)23 — 29 — (6,416)— (6,416)
Total other income (loss)42,743 (535)3,877 59,733 (6,362)99,456 106,107 205,563 
Income (loss) before income taxes448,395 23,556 17,559 107,811 (201,088)396,233 (458)395,775 
Income tax benefit (provision)886 338 — (7,602)— (6,378)— (6,378)
Net income (loss)449,281 23,894 17,559 100,209 (201,088)389,855 (458)389,397 
Net (income) loss attributable to non-controlling interests(10)— (14,682)(18,873)— (33,565)458 (33,107)
Net income (loss) attributable to Starwood Property Trust, Inc.$449,271 $23,894 $2,877 $81,336 $(201,088)$356,290 $ $356,290 
5



Reconciliation of Net Income to Distributable Earnings
For the nine months ended September 30, 2021
(Amounts in thousands except per share data)

Commercial and
Residential
Lending
Segment
Infrastructure
Lending
Segment
Property
Segment
Investing
and Servicing
Segment
CorporateTotal
Net income (loss) attributable to Starwood Property Trust, Inc.$449,271 $23,894 $2,877 $81,336 $(201,088)$356,290 
Add / (Deduct):
Non-controlling interests attributable to Woodstar II Class A Units— — 14,682 — — 14,682 
Non-cash equity compensation expense5,427 1,163 142 3,179 19,448 29,359 
Management incentive fee— — — — 19,107 19,107 
Acquisition and investment pursuit costs(458)— (266)(58)— (782)
Depreciation and amortization750 272 54,080 11,299 — 66,401 
Credit loss (reversal) provision, net(12,957)594 — — — (12,363)
Interest income adjustment for securities(2,332)— — 11,405 — 9,073 
Extinguishment of debt, net— — — — (739)(739)
Income tax (provision) benefit associated with realized (gains) losses(6,495)— — 405 — (6,090)
Other non-cash items12 — (881)585 413 129 
Reversal of GAAP unrealized (gains) / losses on:
Loans(24,079)— — (44,037)— (68,116)
Securities20,134 — — 2,545 — 22,679 
Derivatives(64,050)(1,068)(9,342)(9,452)13,251 (70,661)
Foreign currency35,699 279 16 63 — 36,057 
(Earnings) loss from unconsolidated entities(5,415)(75)— (235)— (5,725)
Sales of properties(17,693)— — (9,723)— (27,416)
Recognition of Distributable realized gains / (losses) on:
Loans44,625 — — 44,436 — 89,061 
Realized credit loss(7,757)— — — — (7,757)
Securities(32,042)— — 2,639 — (29,403)
Derivatives5,533 — (104)5,060 — 10,489 
Foreign currency10,131 (54)(16)(63)— 9,998 
Earnings (loss) from unconsolidated entities9,468 75 — 2,001 — 11,544 
Sales of properties8,298 — — 4,975 — 13,273 
Distributable Earnings (Loss)$416,070 $25,080 $61,188 $106,360 $(149,608)$459,090 
Distributable Earnings (Loss) per Weighted Average Diluted Share$1.39 $0.08 $0.20 $0.36 $(0.50)$1.53 


6



Starwood Property Trust, Inc. and Subsidiaries
Condensed Consolidated Balance Sheet by Segment
As of September 30, 2021
(Amounts in thousands)
Commercial and
Residential
Lending
Segment
Infrastructure
Lending
Segment
Property
Segment
Investing
and Servicing
Segment
CorporateSubtotalSecuritization
VIEs
Total
Assets:
Cash and cash equivalents$19,626 $16,695 $32,162 $29,027 $175,197 $272,707 $609 $273,316 
Restricted cash60,183 23,628 6,807 19,854 — 110,472 — 110,472 
Loans held-for-investment, net11,603,370 1,688,847 — 781 — 13,292,998 — 13,292,998 
Loans held-for-sale1,813,458 84,253 — 285,808 — 2,183,519 — 2,183,519 
Investment securities927,411 33,323 — 1,128,921 — 2,089,655 (1,418,768)670,887 
Properties, net124,691 — 1,928,853 175,318 — 2,228,862 — 2,228,862 
Intangible assets— — 35,958 68,596 — 104,554 (39,432)65,122 
Investment in unconsolidated entities45,129 25,170 — 38,239 — 108,538 (14,538)94,000 
Goodwill— 119,409 — 140,437 — 259,846 — 259,846 
Derivative assets31,835 36 96 78 20,521 52,566 — 52,566 
Accrued interest receivable101,539 4,372 — 1,887 447 108,245 (119)108,126 
Other assets159,296 4,186 77,928 34,054 19,298 294,762 (92)294,670 
VIE assets, at fair value— — — — — — 62,346,480 62,346,480 
Total Assets$14,886,538 $1,999,919 $2,081,804 $1,923,000 $215,463 $21,106,724 $60,874,140 $81,980,864 
Liabilities and Equity
Liabilities:
Accounts payable, accrued expenses and other liabilities$55,572 $10,064 $48,663 $44,405 $51,321 $210,025 $55 $210,080 
Related-party payable— — — — 23,378 23,378 — 23,378 
Dividends payable— — — — 139,738 139,738 — 139,738 
Derivative liabilities14,924 419 — 272 — 15,615 — 15,615 
Secured financing agreements, net7,206,946 905,343 1,873,053 763,555 774,812 11,523,709 (21,657)11,502,052 
Collateralized loan obligations and single asset securitization, net2,209,270 404,960 — — — 2,614,230 — 2,614,230 
Unsecured senior notes, net— — — — 1,733,684 1,733,684 — 1,733,684 
VIE liabilities, at fair value— — — — — — 60,894,975 60,894,975 
Total Liabilities9,486,712 1,320,786 1,921,716 808,232 2,722,933 16,260,379 60,873,373 77,133,752 
Equity:
Starwood Property Trust, Inc. Stockholders’ Equity:
Common stock— — — — 2,961 2,961 — 2,961 
Additional paid-in capital929,932 636,911 17,137 (377,386)4,063,671 5,270,265 — 5,270,265 
Treasury stock— — — — (138,022)(138,022)— (138,022)
Accumulated other comprehensive income40,486 — — — — 40,486 — 40,486 
Retained earnings (accumulated deficit)4,429,290 42,222 (65,568)1,342,156 (6,436,080)(687,980)— (687,980)
Total Starwood Property Trust, Inc. Stockholders’ Equity5,399,708 679,133 (48,431)964,770 (2,507,470)4,487,710 — 4,487,710 
Non-controlling interests in consolidated subsidiaries118 — 208,519 149,998 — 358,635 767 359,402 
Total Equity5,399,826 679,133 160,088 1,114,768 (2,507,470)4,846,345 767 4,847,112 
Total Liabilities and Equity$14,886,538 $1,999,919 $2,081,804 $1,923,000 $215,463 $21,106,724 $60,874,140 $81,980,864 
7