◾ |
Gross revenues: $28.9 million in Q2 2021 compared to $9.3 million in Q2 2020, up 209%
|
◾ |
Net income: $2.0 million in Q2 2021, as compared to a net loss of $11.3 million in Q2 2020
|
◾ |
◾ |
Adjusted EBITDA1: $11.3 million in Q2 2021, as compared to negative
$1.8 million in Q2 2020
|
◾ |
Gross revenues: $50.0 million in 6M 2021 compared to $23.1 million in 6M 2020, up 116%
|
◾ |
Net income: $0.6 million in 6M 2021, as compared to a net loss of $19.6 million in 6M 2020
|
◾ |
EBITDA1: $17.3 million in 6M 2021 as compared to negative $1.1 million in 6M 2020
|
◾ |
Adjusted EBITDA1: $19.2 6M 2021, as compared to negative $0.5
million in 6M 2020
|
◾ |
Fleet increase by 45% with the delivery of 5 modern Japanese Capesizes
|
◾ |
Fleet modernization through substitution of the fleet’s oldest Capesize with an eight year younger vessel
|
◾ |
New time charter agreements with prominent charterers
|
◾ |
Financing and refinancing transactions of $117.3 million including a $30.9 million sale and leaseback & new loan commitment
|
Operating Days
|
TCE
|
|||||||
719.6
|
$
|
28,049
|
||||||
TCE - fixed rate
|
136.6
|
$
|
28,782
|
|||||
TCE - index linked & spot
|
591.9
|
$
|
29,913
|
|||||
Total / Average
|
1,448.1
|
$
|
28,880
|
Vessel Name
|
Vessel Size
Class
|
Capacity
(DWT)
|
Year Built
|
Yard
|
Scrubber
Fitted
|
Employment Type
|
Minimum T/C duration
|
Partnership
|
Capesize
|
179,213
|
2012
|
Hyundai
|
Yes
|
T/C Index Linked (1)
|
3 years
|
Championship
|
Capesize
|
179,238
|
2011
|
Sungdong
|
Yes
|
T/C Index Linked (2)
|
5 years
|
Lordship
|
Capesize
|
178,838
|
2010
|
Hyundai
|
Yes
|
T/C Index Linked (3)
|
3 years
|
Premiership
|
Capesize
|
170,024
|
2010
|
Sungdong
|
Yes
|
T/C Index Linked (4)
|
3 years
|
Squireship
|
Capesize
|
170,018
|
2010
|
Sungdong
|
Yes
|
T/C Index Linked (5)
|
3 years
|
Knightship
|
Capesize
|
178,978
|
2010
|
Hyundai
|
Yes
|
T/C Index Linked (6)
|
3 years
|
Gloriuship
|
Capesize
|
171,314
|
2004
|
Hyundai
|
No
|
T/C Index Linked (7)
|
10 months
|
Fellowship
|
Capesize
|
179,701
|
2010
|
Daewoo
|
No
|
T/C Index Linked (8)
|
1 year
|
Geniuship
|
Capesize
|
170,058
|
2010
|
Sungdong
|
No
|
T/C Index Linked (9)
|
11 months
|
Hellasship
|
Capesize
|
181,325
|
2012
|
Imabari
|
No
|
T/C Index Linked (10)
|
11 months
|
Flagship
|
Capesize
|
176,387
|
2013
|
Mitsui
|
No
|
T/C Index Linked (11)
|
5 years
|
Patriotship
|
Capesize
|
181,709
|
2010
|
Saijo - Imabari
|
Yes
|
T/C Fixed Rate-$31,000/day (12)
|
1 year
|
Tradership
|
Capesize
|
176,925
|
2006
|
Namura
|
No
|
T/C Index Linked(13)
|
11 months
|
Friendship
|
Capesize
|
176,952
|
2009
|
Namura
|
No
|
T/C Index Linked(14)
|
17 months
|
Goodship
|
Capesize
|
177,536
|
2005
|
Mitsui
|
No
|
Voyage/Spot
|
|
Worldship (15)
|
Capesize
|
181,415
|
2012
|
Japanese Shipyard
|
Yes
|
T/C Fixed Rate -$31,750/day(16)
|
1 year
|
Total / Average age
|
2,829,631 11.4
|
(1) |
Chartered by a major European utility and energy company and delivered to the charterer on September 11, 2019 for a period of minimum 33 to maximum 37 months with an optional period of about 11 to maximum 13 months. The daily charter
hire is based on the BCI. In addition, the Company has the option to convert to a fixed rate for a period of between 3 and 12 months, based on the prevailing Capesize Forward Freight Agreement Rate (“FFA”) for the selected period.
|
(2) |
Chartered by Cargill. The vessel was delivered to the charterer on November 7, 2018 for a period of employment of 60 months, with an additional period of about 24 to about 27 months at the charterer’s option. The daily charter hire is
based on the BCI plus a net daily scrubber premium of $1,740. In addition, the time charter provides the option to convert the index linked rate to a fixed rate for a period of between 3 and 12 months based on the Capesize FFA for the
selected period.
|
(3) |
Chartered by a major European utility and energy company and delivered on August 4, 2019 for a period of minimum 33 to maximum 37 months with an optional period of 11-13 months. The daily charter hire is based on the BCI plus a net daily
scrubber premium of $3,735 until May 2021. In addition, the Company has the option to convert to a fixed rate for a period of between three and 12 months, based on the prevailing Capesize FFA for the selected period.
|
(4) |
Chartered by Glencore and was delivered to the charterer on November 29, 2019 for a period of minimum 36 to maximum 42 months with two optional periods of minimum 11 to maximum 13 months. The daily charter
hire is based on the BCI plus a net daily scrubber premium of $2,055.
|
(5) |
Chartered by Glencore and was delivered to the charterer on December 19, 2019 for a period of minimum 36 to maximum 42 months with two optional periods of minimum 11 to maximum 13 months. The daily charter hire is based on the BCI plus a
net daily scrubber premium of $2,055.
|
(6) |
Chartered by Glencore and was delivered to the charterer on May 15, 2020 for a period of about 36 to about 42 months with two optional periods of minimum 11 to maximum 13 months. The daily charter hire is based on the BCI.
|
(7) |
Chartered by Pacbulk Shipping and delivered to the charterer on April 23, 2020 initially for a period of about 10 to about 14 months. Upon expiration of the current T/C period, in June 2021, the vessel
commenced the second extension period up to minimum January 1, 2022 to maximum April 30, 2022. The daily charter hire is based on the BCI. In addition, the Company has the option to convert to a fixed rate, based on the prevailing Capesize
FFA for the selected period.
|
(8) |
Chartered by Anglo American, a leading global mining company, and expected to be delivered to the charterer towards the beginning of June 2021 for a period of minimum 12 to maximum 15 months from the delivery date. The daily charter hire
is based on the BCI. In addition, the Company has the option to convert to a fixed rate for a period of minimum three and maximum 12 months, based on the prevailing Capesize FFA for the selected period.
|
(9) |
Chartered by Pacbulk Shipping and was delivered to the charterer on March 22, 2021 for a period of about 11 to about 14 months from the delivery date. The daily charter hire is based on the BCI. In addition,
the Company has the option to convert to a fixed rate based on the prevailing Capesize FFA for the selected period.
|
(10) |
Chartered by NYK Line and was delivered to the charterer on May 10, 2021 for a period of minimum 11 to maximum 15 months. The daily charter hire is based at a premium over the BCI.
|
(11) |
Chartered by Cargill. The vessel was delivered to the charterer on May 10, 2021 for a period of 60 months. The daily charter hire is based at a premium over the BCI minus $1,325 per day. In addition, the time charter provides the option
to convert the index linked rate to a fixed rate for a period of minimum 3 to maximum 12 months based on the Capesize FFA for the selected period.
|
(12) |
Chartered by a European cargo operator and was delivered to the charterer on June 7, 2021 for a period of minimum 12 to maximum 18 months. The daily charter hire is fixed at $31,000.
|
(13) |
Chartered by a major South Korean industrial company and was delivered to the charterer on June 15, 2021 for a period employment of 11 to 15 months. The daily charter hire is based on the BCI.
|
(14) |
Chartered by NYK Line and was delivered to the charterer on July 29, 2021 for a period of minimum 17 to maximum 24 months. The daily charter hire is based at a premium over the BCI.
|
(15) |
Prompt delivery
|
(16) |
Chartered by a U.S. commodity trading company and will be delivered to the charterer upon its delivery for a period of about 12 to 16 months. The daily charter hire is fixed at $31,750.
|
Q2 2021
|
Q2 2020
|
6M 2021
|
6M 2020
|
|||||||||||||
Ownership days (1)
|
1,164
|
910
|
2,155
|
1,820
|
||||||||||||
Operating days (2)
|
1,122
|
863
|
2,055
|
1,764
|
||||||||||||
Fleet utilization (3)
|
96.4
|
%
|
94.8
|
%
|
95.4
|
%
|
96.9
|
%
|
||||||||
TCE rate (4)
|
$
|
20,095
|
$
|
5,424
|
$
|
18,327
|
$
|
6,985
|
||||||||
Daily Vessel Operating Expenses (5)
|
$
|
5,908
|
$
|
5,140
|
$
|
5,766
|
$
|
5,353
|
(1) |
Ownership days are the total number of calendar days in a period during which the vessels in a fleet have been owned or chartered in. Ownership days are an indicator of the size of the Company’s fleet over a period and affect both the
amount of revenues and the amount of expenses that the Company recorded during a period.
|
(2) |
Operating days are the number of available days in a period less the aggregate number of days that the vessels are off-hire due to unforeseen circumstances. Operating days includes the days that our vessels are in ballast voyages without
having finalized agreements for their next employment.
|
(3) |
Fleet utilization is the percentage of time that the vessels are generating revenue and is determined by dividing operating days by ownership days for the relevant period.
|
(4) |
TCE rate is defined as the Company’s net revenue less voyage expenses during a period divided by the number of the Company’s operating days during the period. Voyage expenses include port charges, bunker (fuel oil and diesel oil)
expenses, canal charges and other commissions. The Company includes the TCE rate, a non-GAAP measure, as it believes it provides additional meaningful information in conjunction with net revenues from
vessels, the most directly comparable U.S. GAAP measure, and because it assists the Company’s management in making decisions regarding the deployment and use of the Company’s vessels and in evaluating their financial performance. The
Company’s calculation of TCE rate may not be comparable to that reported by other companies. The following table reconciles the Company’s net revenues from vessels to the TCE rate.
|
Q2 2021
|
Q2 2020
|
6M 2021
|
6M 2020
|
|||||||||||||
Net revenues from vessels
|
27,832
|
9,042
|
48,230
|
22,381
|
||||||||||||
Less: Voyage expenses
|
5,285
|
4,361
|
10,567
|
10,060
|
||||||||||||
Net operating revenues
|
22,547
|
4,681
|
37,663
|
12,321
|
||||||||||||
Operating days
|
1,122
|
863
|
2,055
|
1,764
|
||||||||||||
TCE rate
|
$
|
20,095
|
$
|
5,424
|
$
|
18,327
|
$
|
6,985
|
(5) |
Vessel operating expenses include crew costs, provisions, deck and engine stores, lubricants, insurance, maintenance and repairs. Daily Vessel Operating Expenses are calculated by dividing vessel operating expenses by ownership days for
the relevant time periods. The Company’s calculation of daily vessel operating expenses may not be comparable to that reported by other companies. The following table reconciles the Company’s vessel operating expenses to daily vessel
operating expenses.
|
Q2 2021
|
Q2 2020
|
6M 2021
|
6M 2020
|
|||||||||||||
Vessel operating expenses
|
8,879
|
4,677
|
14,428
|
9,742
|
||||||||||||
Less: Pre-delivery expenses
|
2,002
|
-
|
2,002
|
-
|
||||||||||||
Vessel operating expenses excluding pre-delivery expenses
|
6,877
|
4,677
|
12,426
|
9,742
|
||||||||||||
Ownership days
|
1,164
|
910
|
2,155
|
1,820
|
||||||||||||
Daily Vessel Operating Expenses
|
5,908
|
5,140
|
5,766
|
5,353
|
Q2 2021
|
Q2 2020
|
6M 2021
|
6M 2020
|
|
Net income/(loss)
|
1,961
|
(11,286)
|
640
|
(19,629)
|
Add: Net interest and finance cost
|
4,277
|
5,556
|
8,307
|
11,244
|
Add: Depreciation and amortization
|
4,520
|
3,674
|
8,337
|
7,308
|
EBITDA
|
10,758
|
(2,056)
|
17,284
|
(1,077)
|
Add: stock based compensation
|
528
|
207
|
1,931
|
589
|
Adjusted EBITDA
|
11,286
|
(1,849)
|
19,215
|
(488)
|
Q2 2021
|
Q2 2020
|
6M 2021
|
6M 2020
|
|
Interest and finance costs, net
|
(4,277)
|
(5,556)
|
(8,307)
|
(11,244)
|
Add: Amortization of deferred finance charges
|
985
|
177
|
1,702
|
349
|
Add: Amortization of convertible note beneficial conversion feature
|
61
|
1,279
|
1,238
|
2,416
|
Add: Amortization of other deferred charges
|
333
|
149
|
174
|
302
|
Cash interest and finance costs
|
(2,898)
|
(3,951)
|
(5,193)
|
(8,177)
|
June 30,
2021
|
December 31,
2020*
|
|||||||
ASSETS
|
||||||||
Cash and cash equivalents, restricted cash and term deposits
|
56,394
|
23,651
|
||||||
Vessels, vessel held for sale and advances for vessels’ acquisitions, net
|
367,897
|
256,737
|
||||||
Other assets
|
16,483
|
14,857
|
||||||
TOTAL ASSETS
|
440,774
|
295,245
|
||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Long-term debt and other financial liabilities
|
203,829
|
169,762
|
||||||
Convertible notes
|
16,196
|
14,516
|
||||||
Other liabilities
|
21,335
|
15,273
|
||||||
Stockholders’ equity
|
199,414
|
95,694
|
||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
440,774
|
295,245
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
Revenues:
|
||||||||||||||||
Vessel revenues
|
28,867
|
9,341
|
50,023
|
23,148
|
||||||||||||
Commissions
|
(1,035
|
)
|
(299
|
)
|
(1,793
|
)
|
(767
|
)
|
||||||||
Vessel revenue, net
|
27,832
|
9,042
|
48,230
|
22,381
|
||||||||||||
Expenses:
|
||||||||||||||||
Voyage expenses
|
(5,285
|
)
|
(4,361
|
)
|
(10,567
|
)
|
(10,060
|
)
|
||||||||
Vessel operating expenses
|
(8,879
|
)
|
(4,677
|
)
|
(14,428
|
)
|
(9,742
|
)
|
||||||||
Management fees
|
(348
|
)
|
(251
|
)
|
(629
|
)
|
(503
|
)
|
||||||||
General and administrative expenses
|
(2,566
|
)
|
(1,786
|
)
|
(5,296
|
)
|
(3,145
|
)
|
||||||||
Depreciation and amortization
|
(4,520
|
)
|
(3,674
|
)
|
(8,337
|
)
|
(7,308
|
)
|
||||||||
Operating income/(loss)
|
6,234
|
(5,707
|
)
|
8,973
|
(8,377
|
)
|
||||||||||
Other income / (expenses):
|
||||||||||||||||
Interest and finance costs, net
|
(4,277
|
)
|
(5,556
|
)
|
(8,307
|
)
|
(11,244
|
)
|
||||||||
Other, net
|
4
|
(23
|
)
|
(26
|
)
|
(8
|
)
|
|||||||||
Total other expenses, net:
|
(4,273
|
)
|
(5,579
|
)
|
(8,333
|
)
|
(11,252
|
)
|
||||||||
Net income/(loss)
|
1,961
|
(11,286
|
)
|
640
|
(19,629
|
)
|
||||||||||
Net income/(loss) per common share, basic and diluted
|
0.01
|
(0.65
|
)
|
0.01
|
(2.05
|
)
|
||||||||||
Weighted average number of common shares outstanding, basic
|
160,171,874
|
17,478,283
|
137,590,311
|
9,588,854
|
||||||||||||
Weighted average number of common shares outstanding, diluted
|
174,592,644
|
17,478,283
|
152,052,538
|
9,588,854
|