![]() | Fourth Quarter & Full Year 2022 Earnings Results January 31, 2023 |
(in millions, except per share data) | ||||||||||||||||||||||||||
Quarter ending December 31, 2022 | Reported | YOY % Chg. | Adjusted* | YOY % Chg. | ||||||||||||||||||||||
Sales | $ | 2,404.1 | 21% | $ | 2,404.1 | 21% | ||||||||||||||||||||
Gross profit margin | 23.8 | % | + 367 bps | 23.8 | % | + 358 bps | ||||||||||||||||||||
Total operating expenses | $ | 330.8 | 30% | |||||||||||||||||||||||
Net income from continuing operations attributable to Polaris | $ | 196.6 | 116% | $ | 202.2 | 48% | ||||||||||||||||||||
Adjusted EBITDA Margin | 14.0 | % | + 272 bps | |||||||||||||||||||||||
Diluted EPS from continuing operations attributable to Polaris | $ | 3.36 | 129% | $ | 3.46 | 57% | ||||||||||||||||||||
*Note: the results and guidance in this release, including the highlights above, include references to non-GAAP operating measures, which are identified by the word “adjusted” preceding the measure. A reconciliation of GAAP / non-GAAP measures can be found at the end of this release. |
Investor Contact: J.C. Weigelt 763-542-0525 | Media Contact: Jess Rogers 763-513-3445 | Page 1 |
![]() | Fourth Quarter & Full Year 2022 Earnings Results |
Sales (in millions) | Gross Profit Margin | ||||||||||||||||||||||||||||||||||
Q4 2022 | Q4 2021 | Change | Q4 2022 | Q4 2021 | Change | ||||||||||||||||||||||||||||||
Off Road | $ | 1,857.3 | $ | 1,559.1 | 19 | % | 24.8 | % | 19.8 | % | +503 bps | ||||||||||||||||||||||||
On Road | $ | 302.1 | $ | 233.4 | 29 | % | 17.1 | % | 13.5 | % | +358 bps | ||||||||||||||||||||||||
Marine | $ | 244.7 | $ | 180.3 | 36 | % | 21.9 | % | 19.8 | % | +209 bps | ||||||||||||||||||||||||
Investor Contact: J.C. Weigelt 763-542-0525 | Media Contact: Jess Rogers 763-513-3445 | Page 2 |
![]() | Fourth Quarter & Full Year 2022 Earnings Results |
Investor Contact: J.C. Weigelt 763-542-0525 | Media Contact: Jess Rogers 763-513-3445 | Page 3 |
![]() | Fourth Quarter & Full Year 2022 Earnings Results |
CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||||||||||
(In Millions, Except Per Share Data) (Unaudited) | |||||||||||||||||||||||
Three months ended December 31, | Twelve months ended December 31, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Sales | $ | 2,404.1 | $ | 1,992.6 | $ | 8,589.0 | $ | 7,439.2 | |||||||||||||||
Cost of sales | 1,831.1 | 1,590.9 | 6,629.5 | 5,688.3 | |||||||||||||||||||
Gross profit | 573.0 | 401.7 | 1,959.5 | 1,750.9 | |||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Selling and marketing | 133.0 | 109.8 | 480.8 | 458.2 | |||||||||||||||||||
Research and development | 100.6 | 79.6 | 366.7 | 328.7 | |||||||||||||||||||
General and administrative | 97.2 | 65.0 | 355.9 | 305.8 | |||||||||||||||||||
Total operating expenses | 330.8 | 254.4 | 1,203.4 | 1,092.7 | |||||||||||||||||||
Income from financial services | 14.7 | 12.6 | 48.4 | 53.8 | |||||||||||||||||||
Operating income | 256.9 | 159.9 | 804.5 | 712.0 | |||||||||||||||||||
Non-operating expense: | |||||||||||||||||||||||
Interest expense | 24.9 | 11.2 | 71.7 | 44.2 | |||||||||||||||||||
Other (income) expense, net | (14.7) | 7.7 | (28.6) | 2.3 | |||||||||||||||||||
Loss on sale of businesses | — | 36.8 | — | 36.8 | |||||||||||||||||||
Income from continuing operations before income taxes | 246.7 | 104.2 | 761.4 | 628.7 | |||||||||||||||||||
Provision for income taxes | 50.1 | 13.1 | 158.0 | 132.1 | |||||||||||||||||||
Net income from continuing operations | 196.6 | 91.1 | 603.4 | 496.6 | |||||||||||||||||||
Loss from discontinued operations, net of tax | (1.3) | (4.3) | (13.2) | (2.3) | |||||||||||||||||||
Loss from sale / impairment of discontinued operations, net of tax | 0.2 | — | (142.6) | — | |||||||||||||||||||
Net income | 195.5 | 86.8 | 447.6 | 494.3 | |||||||||||||||||||
Net income attributable to noncontrolling interest | — | — | (0.5) | (0.4) | |||||||||||||||||||
Net income attributable to Polaris Inc. | $ | 195.5 | $ | 86.8 | $ | 447.1 | $ | 493.9 | |||||||||||||||
Amounts attributable to Polaris Inc. common shareholders: | |||||||||||||||||||||||
Net income from continuing operations | $ | 196.6 | $ | 91.1 | $ | 603.4 | $ | 496.6 | |||||||||||||||
Less net income attributable to noncontrolling interest | — | — | (0.5) | (0.4) | |||||||||||||||||||
Net income from continuing operations attributable to Polaris Inc. common shareholders | 196.6 | 91.1 | 602.9 | 496.2 | |||||||||||||||||||
Loss from discontinued operations attributable to Polaris Inc. common shareholders | (1.1) | (4.3) | (155.8) | (2.3) | |||||||||||||||||||
Net income attributable to Polaris Inc. | $ | 195.5 | $ | 86.8 | $ | 447.1 | $ | 493.9 | |||||||||||||||
Net income (loss) per share attributable to Polaris Inc. common shareholders: | |||||||||||||||||||||||
Continuing operations | $ | 3.40 | $ | 1.49 | $ | 10.17 | $ | 8.10 | |||||||||||||||
Discontinued operations | $ | (0.02) | $ | (0.07) | $ | (2.63) | $ | (0.04) | |||||||||||||||
Basic | $ | 3.38 | $ | 1.42 | $ | 7.54 | $ | 8.06 | |||||||||||||||
Continuing operations | $ | 3.36 | $ | 1.47 | $ | 10.04 | $ | 7.92 | |||||||||||||||
Discontinued operations | $ | (0.02) | $ | (0.07) | $ | (2.60) | $ | (0.04) | |||||||||||||||
Diluted | $ | 3.34 | $ | 1.40 | $ | 7.44 | $ | 7.88 | |||||||||||||||
Weighted average shares outstanding: | |||||||||||||||||||||||
Basic | 57.8 | 61.0 | 59.3 | 61.3 | |||||||||||||||||||
Diluted | 58.5 | 62.2 | 60.1 | 62.7 |
Investor Contact: J.C. Weigelt 763-542-0525 | Media Contact: Jess Rogers 763-513-3445 | Page 4 |
![]() | Fourth Quarter & Full Year 2022 Earnings Results |
CONSOLIDATED BALANCE SHEETS | |||||||||||
(In Millions), (Unaudited) | |||||||||||
December 31, 2022 | December 31, 2021 | ||||||||||
Assets | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 324.5 | $ | 502.3 | |||||||
Trade receivables, net | 343.0 | 227.9 | |||||||||
Inventories, net | 1,896.1 | 1,510.7 | |||||||||
Prepaid expenses and other | 183.7 | 150.9 | |||||||||
Income taxes receivable | 20.3 | 4.0 | |||||||||
Current assets held for sale | — | 163.2 | |||||||||
Total current assets | 2,767.6 | 2,559.0 | |||||||||
Property and equipment, net | 1,018.4 | 927.7 | |||||||||
Investment in finance affiliate | 93.1 | 49.3 | |||||||||
Deferred tax assets | 210.5 | 162.9 | |||||||||
Goodwill and other intangible assets, net | 910.6 | 935.2 | |||||||||
Operating lease assets | 111.0 | 90.5 | |||||||||
Other long-term assets | 106.7 | 97.2 | |||||||||
Long-term assets held for sale | — | 226.0 | |||||||||
Total assets | $ | 5,217.9 | $ | 5,047.8 | |||||||
Liabilities and Equity | |||||||||||
Current liabilities: | |||||||||||
Current portion of debt, finance lease obligations and notes payable | $ | 553.6 | $ | 553.3 | |||||||
Accounts payable | 847.6 | 776.0 | |||||||||
Accrued expenses | 896.8 | 756.5 | |||||||||
Current operating lease liabilities | 24.1 | 19.4 | |||||||||
Income taxes payable | 6.5 | 17.1 | |||||||||
Current liabilities held for sale | — | 107.8 | |||||||||
Total current liabilities | 2,328.6 | 2,230.1 | |||||||||
Long-term income taxes payable | 11.7 | 13.3 | |||||||||
Finance lease obligations | 9.9 | 12.1 | |||||||||
Long-term debt | 1,494.3 | 1,235.3 | |||||||||
Deferred tax liabilities | 4.6 | 5.5 | |||||||||
Long-term operating lease liabilities | 87.0 | 71.3 | |||||||||
Other long-term liabilities | 167.7 | 176.6 | |||||||||
Long-term liabilities held for sale | — | 66.1 | |||||||||
Total liabilities | $ | 4,103.8 | $ | 3,810.3 | |||||||
Deferred compensation | 12.6 | 11.2 | |||||||||
Equity: | |||||||||||
Total shareholders’ equity | 1,099.0 | 1,224.3 | |||||||||
Noncontrolling interest | 2.5 | 2.0 | |||||||||
Total equity | 1,101.5 | 1,226.3 | |||||||||
Total liabilities and equity | $ | 5,217.9 | $ | 5,047.8 |
Investor Contact: J.C. Weigelt 763-542-0525 | Media Contact: Jess Rogers 763-513-3445 | Page 5 |
![]() | Fourth Quarter & Full Year 2022 Earnings Results |
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
(In Millions), (Unaudited) | |||||||||||
Twelve months ended December 31, | |||||||||||
2022 | 2021 | ||||||||||
Operating Activities: | |||||||||||
Net income | $ | 447.6 | $ | 494.3 | |||||||
Loss from discontinued operations, net of tax | 13.2 | 2.3 | |||||||||
Loss from sale / impairment of discontinued operations, net of tax | 142.6 | — | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 232.8 | 216.4 | |||||||||
Noncash compensation | 62.9 | 60.6 | |||||||||
Noncash income from financial services | (15.1) | (7.7) | |||||||||
Deferred income taxes | (48.9) | 15.2 | |||||||||
Loss on sale of businesses | — | 34.8 | |||||||||
Other, net | (0.5) | 7.1 | |||||||||
Changes in operating assets and liabilities: | |||||||||||
Trade receivables | (122.6) | 1.8 | |||||||||
Inventories | (391.1) | (490.1) | |||||||||
Accounts payable | 71.7 | 31.2 | |||||||||
Accrued expenses | 131.1 | (62.3) | |||||||||
Income taxes payable/receivable | 18.4 | (3.8) | |||||||||
Prepaid expenses and other, net | (7.6) | (13.0) | |||||||||
Net cash provided by operating activities of continuing operations | 534.5 | 286.8 | |||||||||
Net cash provided by (used for) operating activities of discontinued operations | (25.9) | 6.9 | |||||||||
Net cash provided by operating activities | 508.6 | 293.7 | |||||||||
Investing Activities: | |||||||||||
Purchase of property and equipment | (306.6) | (282.8) | |||||||||
Investment in finance affiliate, net | (28.7) | 17.8 | |||||||||
Investments in other affiliates | (26.2) | (23.4) | |||||||||
Proceeds from sale of businesses, net | 42.2 | — | |||||||||
Net cash used for investing activities of continuing operations | (319.3) | (288.4) | |||||||||
Net cash used for investing activities of discontinued operations | (5.3) | (15.5) | |||||||||
Net cash used for investing activities | (324.6) | (303.9) | |||||||||
Financing Activities: | |||||||||||
Borrowings under debt arrangements | 2,987.5 | 2,424.3 | |||||||||
Repayments under debt arrangements | (2,729.8) | (2,073.0) | |||||||||
Repurchase and retirement of common shares | (505.0) | (461.6) | |||||||||
Cash dividends to shareholders | (150.0) | (153.4) | |||||||||
Proceeds from stock issuances under employee plans | 34.1 | 156.1 | |||||||||
Net cash used for financing activities | (363.2) | (107.6) | |||||||||
Impact of currency exchange rates on cash balances | (10.2) | (10.6) | |||||||||
Net decrease in cash, cash equivalents and restricted cash | (189.4) | (128.4) | |||||||||
Cash, cash equivalents and restricted cash at beginning of period | 529.1 | 657.5 | |||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 339.7 | $ | 529.1 | |||||||
The following presents the classification of cash, cash equivalents and restricted cash within the consolidated balance sheets: | |||||||||||
Cash and cash equivalents | $ | 324.5 | $ | 502.3 | |||||||
Current assets held for sale | — | 6.9 | |||||||||
Other long-term assets | 15.2 | 19.9 | |||||||||
Total | $ | 339.7 | $ | 529.1 |
Investor Contact: J.C. Weigelt 763-542-0525 | Media Contact: Jess Rogers 763-513-3445 | Page 6 |
![]() | Fourth Quarter & Full Year 2022 Earnings Results |
NON-GAAP RECONCILIATION OF RESULTS | |||||||||||||||||||||||
(In Millions, Except Per Share Data), (Unaudited) | |||||||||||||||||||||||
Three months ended December 31, | Twelve months ended December 31, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Gross profit | 573.0 | 401.7 | 1,959.5 | 1,750.9 | |||||||||||||||||||
Restructuring & realignment (3) | — | 1.9 | 0.2 | 7.9 | |||||||||||||||||||
Adjusted gross profit | 573.0 | 403.6 | 1,959.7 | 1,758.8 | |||||||||||||||||||
Income from continuing operations before income taxes | 246.7 | 104.2 | 761.4 | 628.7 | |||||||||||||||||||
Impairment charges (1) | — | 7.7 | (0.7) | 7.7 | |||||||||||||||||||
Loss on sale of businesses (2) | — | 36.8 | — | 36.8 | |||||||||||||||||||
Restructuring & realignment (3) | 0.7 | 6.5 | 6.2 | 13.1 | |||||||||||||||||||
Intangible amortization (4) | 4.5 | 6.0 | 18.8 | 22.9 | |||||||||||||||||||
Class action litigation expenses (5) | 2.0 | 0.7 | 4.5 | 9.4 | |||||||||||||||||||
Adjusted Income from continuing operations before income taxes | 253.9 | 161.9 | 790.2 | 718.6 | |||||||||||||||||||
Net income from continuing operations attributable to Polaris Inc. | 196.6 | 91.1 | 602.9 | 496.2 | |||||||||||||||||||
Impairment charges (1) | — | 7.7 | (0.7) | 7.7 | |||||||||||||||||||
Loss on sale of businesses (2) | — | 28.0 | — | 28.0 | |||||||||||||||||||
Restructuring & realignment (3) | 0.5 | 4.9 | 4.7 | 9.9 | |||||||||||||||||||
Intangible amortization (4) | 3.4 | 4.6 | 14.3 | 17.5 | |||||||||||||||||||
Class action litigation expenses (5) | 1.7 | 0.6 | 3.6 | 7.2 | |||||||||||||||||||
Adjusted net income from continuing operations attributable to Polaris Inc.(6) | 202.2 | 136.9 | 624.8 | 566.5 | |||||||||||||||||||
Diluted EPS from continuing operations attributable to Polaris Inc. | $ | 3.36 | $ | 1.47 | $ | 10.04 | $ | 7.92 | |||||||||||||||
Impairment charges (1) | — | 0.12 | (0.01) | 0.12 | |||||||||||||||||||
Loss on sale of businesses (2) | — | 0.45 | — | 0.45 | |||||||||||||||||||
Restructuring & realignment (3) | 0.01 | 0.08 | 0.08 | 0.16 | |||||||||||||||||||
Intangible amortization (4) | 0.06 | 0.07 | 0.24 | 0.28 | |||||||||||||||||||
Class action litigation expenses (5) | 0.03 | 0.01 | 0.05 | 0.11 | |||||||||||||||||||
Adjusted EPS from continuing operations attributable to Polaris Inc. (6) | $ | 3.46 | $ | 2.20 | $ | 10.40 | $ | 9.04 | |||||||||||||||
Sales | $ | 2,404.1 | $ | 1,992.6 | $ | 8,589.0 | $ | 7,439.2 | |||||||||||||||
Net Income from continuing operations | $ | 196.6 | $ | 91.1 | $ | 603.4 | $ | 496.6 | |||||||||||||||
Provision for income taxes | 50.1 | 13.1 | 158.0 | 132.1 | |||||||||||||||||||
Interest expense | 24.9 | 11.2 | 71.7 | 44.2 | |||||||||||||||||||
Depreciation | 58.4 | 52.2 | 214.0 | 193.4 | |||||||||||||||||||
Intangible amortization (4) | 4.5 | 6.0 | 18.8 | 22.9 | |||||||||||||||||||
Impairment charges (1) | — | 7.7 | (0.7) | 7.7 | |||||||||||||||||||
Loss on sale of businesses (2) | — | 36.8 | — | 36.8 | |||||||||||||||||||
Restructuring & realignment (3) | 0.7 | 6.5 | 6.2 | 13.1 | |||||||||||||||||||
Class action litigation expenses (5) | 2.0 | 0.7 | 4.5 | 9.4 | |||||||||||||||||||
Adjusted EBITDA | $ | 337.2 | $ | 225.3 | $ | 1,075.9 | $ | 956.2 | |||||||||||||||
Adjusted EBITDA Margin | 14.0 | % | 11.3 | % | 12.5 | % | 12.9 | % | |||||||||||||||
(1) Represents impairment charges and subsequent distributions related to a strategic investment held by the Company | |||||||||||||||||||||||
(2) Represents the loss associated with the Company's divestiture of the Global Electric Motorcar (GEM) and Taylor-Dunn businesses | |||||||||||||||||||||||
(3) Represents adjustments for corporate restructuring, network realignment costs, and supply chain transformation | |||||||||||||||||||||||
(4) Represents amortization expense for acquisition-related intangible assets | |||||||||||||||||||||||
(5) Represents adjustments for class action litigation-related expenses | |||||||||||||||||||||||
(6) The Company used its estimated statutory tax rate of 23.8% for the non-GAAP adjustments in 2022 and 2021, except for non-deductible items |
Investor Contact: J.C. Weigelt 763-542-0525 | Media Contact: Jess Rogers 763-513-3445 | Page 7 |
![]() | Fourth Quarter & Full Year 2022 Earnings Results |
RECONCILIATION OF GAAP OPERATING CASH FLOW TO NON-GAAP FREE CASH FLOW | ||||||||||||||
(In Millions), (Unaudited) | ||||||||||||||
Twelve months ended December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
Net cash provided by operating activities of continuing operations | $ | 534.5 | $ | 286.8 | ||||||||||
Purchase of property and equipment | (306.6) | (282.8) | ||||||||||||
Investment in finance affiliate, net | (28.7) | 17.8 | ||||||||||||
Free cash flow | $ | 199.2 | $ | 21.8 | ||||||||||
NON-GAAP RECONCILIATION OF SEGMENT RESULTS | |||||||||||||||||||||||
(In Millions), (Unaudited) | |||||||||||||||||||||||
Three months ended December 31, | Twelve months ended December 31, | ||||||||||||||||||||||
SEGMENT GROSS PROFIT | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
Off Road segment gross profit | $ | 461.3 | $ | 308.9 | $ | 1,523.4 | $ | 1,329.8 | |||||||||||||||
No adjustment | — | — | — | — | |||||||||||||||||||
Adjusted Off Road segment gross profit | 461.3 | 308.9 | 1,523.4 | 1,329.8 | |||||||||||||||||||
On Road segment gross profit | 51.6 | 31.5 | 206.3 | 160.7 | |||||||||||||||||||
No adjustment | — | — | — | — | |||||||||||||||||||
Adjusted On Road segment gross profit | 51.6 | 31.5 | 206.3 | 160.7 | |||||||||||||||||||
Marine segment gross profit | 53.5 | 35.6 | 222.5 | 170.6 | |||||||||||||||||||
No adjustment | — | — | — | — | |||||||||||||||||||
Adjusted Marine segment gross profit | 53.5 | 35.6 | 222.5 | 170.6 | |||||||||||||||||||
Corporate segment gross profit | 6.6 | 25.7 | 7.3 | 89.8 | |||||||||||||||||||
Restructuring & realignment (1) | — | 1.9 | 0.2 | 7.9 | |||||||||||||||||||
Adjusted Corporate segment gross profit | 6.6 | 27.6 | 7.5 | 97.7 | |||||||||||||||||||
Total gross profit | 573.0 | 401.7 | 1,959.5 | 1,750.9 | |||||||||||||||||||
Total adjustments | — | 1.9 | 0.2 | 7.9 | |||||||||||||||||||
Adjusted total gross profit | $ | 573.0 | $ | 403.6 | $ | 1,959.7 | $ | 1,758.8 | |||||||||||||||
(1) Represents adjustments for corporate restructuring, network realignment costs, and supply chain transformation |
Investor Contact: J.C. Weigelt 763-542-0525 | Media Contact: Jess Rogers 763-513-3445 | Page 8 |
![]() | Fourth Quarter & Full Year 2022 Earnings Results |
NON-GAAP ADJUSTMENTS | ||
Fourth Quarter & Full Year 2022 Results & 2023 Full Year Guidance |
Investor Contact: J.C. Weigelt 763-542-0525 | Media Contact: Jess Rogers 763-513-3445 | Page 9 |