Try our mobile app

Published: 2022-07-28 17:06:31 ET
<<<  go to NEXA company page
EX-99.1 2 ex99-1.htm EX-99.1

 

 

 

Nexa Resources S.A.

Condensed consolidated interim financial statements (Unaudited)

at and for the three and six-month periods ended on June 30, 2022

 

 

 

 

 

 

 

 

Contents

Condensed consolidated financial interim statements

Condensed consolidated interim income statement 3
Condensed consolidated interim statement of comprehensive income 4
Condensed consolidated interim balance sheet 5
Condensed consolidated interim statement of cash flows 6
Condensed consolidated interim statement of changes in shareholders’ equity 7

 

 

Notes to the condensed consolidated interim financial statements

1   General information 9
2   Information by business segment 11
3   Basis of preparation of the condensed consolidated interim financial statements 13
4   Net revenues 14
5   Expenses by nature 14
6   Other income and expenses, net 15
7   Net financial results 15
8   Current and deferred income tax 16
9   Financial instruments 17
10   Cash and cash equivalents 18
11   Other financial instruments 19
12   Trade accounts receivables 21
13   Inventory 22
14   Property, plant and equipment 23
15   Intangible assets 24
16   Loans and financings 25
17   Asset retirement and environmental obligations 26
18   Impairment of long-lived assets 27

 

 

 

 

 

Nexa Resources S.A.

 

Condensed consolidated interim income statement

Unaudited

Periods ended on June 30

All amounts in thousands of US dollars, unless otherwise stated

 

      Three-month period ended   Six-month period ended
  Note   2022   2021   2022   2021
Net revenues 4     829,434     686,189     1,551,570   1,289,118
Cost of sales 5     (556,329)   (469,307)   (1,081,109)   (898,177)
Gross profit       273,105   216,882     470,461   390,941
                   
Operating expenses                  
Selling, general and administrative 5     (37,119)    (30,803)     (73,168)     (61,253)
Mineral exploration and project evaluation 5     (26,826)    (18,460)     (44,070)   (32,774)
Other income and expenses, net 6     30,442     2,892     9,537     (5,639)
        (33,503)   (46,371)    (107,701)    (99,666)
Operating income       239,602    170,511     362,760     291,275
                   
Net financial results 7                
Financial income       8,435     2,033     12,143     3,954
Financial expenses       (40,329)    (35,286)     (83,728)     (69,501)
Other financial items, net       (42,340)     65,517     8,004     23,632
        (74,234)     32,264     (63,581)    (41,915)
                   
Income before income tax       165,368    202,775     299,179     249,360
                   
Income tax 8 (a)                
Current       (68,647)   (43,082)     (111,871)     (80,645)
Deferred       26,799    (37,536)     10,390     (14,947)
Net income for the period       123,520   122,157     197,698     153,768
Attributable to NEXA's shareholders       109,002     109,012     172,014     131,799
Attributable to non-controlling interests       14,518     13,145     25,684     21,969
Net income for the period       123,520    122,157     197,698     153,768

Weighted average number of

outstanding shares – in thousands

      132,439     132,439     132,439     132,439
Basic and diluted earnings per
share – USD
      0.82     0.82     1.30     1.00
                         

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements

 
3 of 27 
Table of Contents

 

 

Nexa Resources S.A.

 

Condensed consolidated interim statement of comprehensive income

Unaudited

Periods ended on June 30

All amounts in thousands of US dollars, unless otherwise stated

 

    Three-month period ended   Six-month period ended
  Note 2022   2021   2022   2021
Net income for the period     123,520     122,157     197,698     153,768
                 
Other comprehensive (loss) income, net of income tax - items that can be reclassified to the income statement                
Cash flow hedge accounting 11 (c)   (6,156)     (135)     (5,078)     (99)
Deferred income tax     3,844     (40)     3,262     (161)
Translation adjustment of foreign subsidiaries   (109,403)     69,553     56,025     17,767
      (111,715)     69,378     54,209     17,507
                 
Other comprehensive loss, net of income tax - items that will not be reclassified to the income statement                
Changes in fair value of financial liabilities related to changes in the Company’s own credit risk 16 (b)   3,020     (1,870)     2,533     (3,202)
Deferred income tax     (1,027)     526     (862)     929
Changes in fair value of investments in equity instruments 1 (f)   (2,324)     (1,180)   (2,132)     (1,061)
      (331)     (2,524)     (461)     (3,334)
Other comprehensive (loss) income for the period, net of income tax     (112,046)     66,854     53,748     14,173
                 
Total comprehensive income for the period     11,474     189,011     251,446     167,941
Attributable to NEXA’s shareholders     564     172,045     221,759     146,561
Attributable to non-controlling interests     10,910     16,966     29,687     21,380
Total comprehensive income for the period     11,474     189,011     251,446     167,941

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements

 
4 of 27 
Table of Contents

 

 

Nexa Resources S.A.

 

Condensed consolidated interim balance sheet

All amounts in thousands of US Dollars, unless otherwise stated

 

    Unaudited   Audited
Assets Note June 30, 2022   December 31, 2021
Current assets        
Cash and cash equivalents 10 (a)   605,028     743,817
Financial investments     27,541     19,202
Other financial instruments 11 (a)   40,817     16,292
Trade accounts receivables 12   192,314     231,174
Inventory 13   541,716     372,502
Recoverable income tax                             4,481                            8,703
Other assets     89,196     81,119
      1,501,093     1,472,809
 Non-current assets        
Investments in equity instruments 1 (f)   8,592     3,723
Other financial instruments 11 (a)   277     102
Deferred income tax     168,336     168,205
Recoverable income tax                            4,024                            4,223
Other assets                        105,795                          98,584
Property, plant and equipment 14   2,232,352     2,087,730
Intangible assets 15   1,066,006     1,056,771
Right-of-use assets     10,062     12,689
      3,595,444     3,432,027
         
Total assets     5,096,537     4,904,836
         
Liabilities and shareholders’ equity        
 Current liabilities        
Loans and financings 16 (a)   51,086     46,713
Lease liabilities     13,507     16,246
Other financial instruments 11 (a)                        35,354                          22,684
Trade payables     368,776     411,818
Confirming payables     297,144     232,860
Dividends payable     17,048     11,441
Asset retirement and environmental obligations 17   30,735     31,953
Contractual obligations     32,867     33,156
Salaries and payroll charges     68,080     76,031
Tax liabilities     75,340     65,063
Other liabilities                          42,425                            41,317
      1,032,362     989,282
Non-current liabilities        
Loans and financings 16 (a)   1,619,250     1,652,602
Lease liabilities     1,994     3,393
Other financial instruments 11 (a)                         35,177                                 241
Asset retirement and environmental obligations 17   211,250     232,197
Provisions     43,496     36,828
Deferred income tax     188,815     208,583
Contractual obligations     101,132     114,076
Other liabilities     32,286     23,354
      2,233,400     2,271,274
         
 Total liabilities     3,265,762     3,260,556
         
Shareholders’ equity        
Attributable to NEXA’s shareholders     1,558,032     1,386,273
Attributable to non-controlling interests       272,743     258,007
      1,830,775     1,644,280
Total liabilities and shareholders’ equity       5,096,537     4,904,836

The accompanying notes are an integral part of these condensed consolidated interim financial statements

 
5 of 27 
Table of Contents

 

 

Nexa Resources S.A.

 

Condensed consolidated interim statement of cash flows

Unaudited

Periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

 

      Three-month period ended   Six-month period ended
  Note   2022   2021   2022   2021
Cash flows from operating activities                  
Income before income tax       165,368     202,775     299,179     249,360
Depreciation and amortization 5     74,374     62,157     140,266     121,355
Interest and foreign exchange effects       57,067     29,799     62,599     62,705
Gain on sale of property, plant and equipment 6     (104)     (14)     (20)     (407)
Changes in accruals       (2,136)     (1,440)     6,607     8,234
Changes in fair value of loans and financings 7     186     429     619     (8,446)

Changes in fair value of derivative financial

instruments

11 (c)     (17,234)     (11,712)     (16,918)     1,768
Changes in fair value of offtake agreement 11 (d)     (28,220)     -     (8,793)     -
Contractual obligations       (8,000)     (11,488)     (15,670)     (24,798)
Changes in operating assets and liabilities 10 (b)     (22,810)     (35,052)     (179,251)     (21,910)
Cash provided by operating activities       218,491     235,454     288,618     387,861
                   
Interest paid on loans and financings 16 (b)     (28,413)     (28,738)     (59,152)     (64,231)
Interest paid on lease liabilities       (357)     13     (416)     (289)
Premium paid on bonds repurchase 16 (b)     -     -     (3,277)     -
Income tax paid       (20,434)     (5,610)     (79,066)     (27,558)
Net cash provided by operating activities       169,287     201,119     146,707     295,783
                   
Cash flows from investing activities                  
Additions of property, plant and equipment       (98,486)     (107,191)     (181,759)     (189,814)
Additions of  intangible assets       -     -     (194)     -
Net sales of financial investments       (3,231)     2,178     (1,225)     8,829

Proceeds from the sale of property,

plant and equipment

      183     1,008     395     1,787
Investments in equity instruments 1 (f)     (7,000)     (136)     (7,000)     (6,356)
Net cash used in investing activities       (108,534)     (104,141)     (189,783)    (185,554)
                   
Cash flows from financing activities                  
New loans and financings 16 (b)     -     50,737     90,000     50,737
Payments of loans and financings 16 (b)     (5,009)     (113,424)     (9,748)     (160,628)
Bonds repurchase 16 (b)     -     -     (128,470)     -
Payments of lease liabilities       (1,867)     (3,025)     (3,851)     (5,282)
Dividends paid 1 (c)     (8,930)     (6,194)     (52,804)     (39,339)
Payments of share premium 1 (c)     -     -     (6,126)     -
Net cash used in financing activities       (15,806)     (71,906)     (110,999)    (154,512)
                   
Foreign exchange effects on cash and cash equivalents       (16,111)     14,953     15,286     4,200
                   
Increase (decrease) in cash and cash equivalents       28,836     40,025     (138,789)     (40,083)
 Cash and cash equivalents at the beginning of the period       576,192     1,006,055     743,817     1,086,163
Cash and cash equivalents at the end of the period       605,028   1,046,080     605,028   1,046,080

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements

 
6 of 27 
Table of Contents

 

 

Nexa Resources S.A.

 

Condensed consolidated interim statement of changes in shareholders’ equity

Unaudited

At and for the three-month period ended on June 30

All amounts in thousands of US dollars, unless otherwise stated

 

  Capital Share premium Additional paid in capital Retained earnings (cumulative deficit) Accumulated other comprehensive loss Total NEXA’s shareholders Non-controlling interests  Total shareholders’ equity
At March 31, 2021 132,438 1,043,755 1,245,418 (826,888) (277,762) 1,316,961 244,288 1,561,249
 Net income for the period - - - 109,012 - 109,012 13,145 122,157
 Other comprehensive income for the period - - - - 63,033 63,033 3,821 66,854
 Total comprehensive income for the period - - - 109,012 63,033 172,045 16,966 189,011
 Dividends distribution to non-controlling interests - - - - - - (12,224) (12,224)
 Total distributions to shareholders - - - - - -     (12,224)       (12,224)
At June 30, 2021 132,438 1,043,755 1,245,418 (717,876) (214,729) 1,489,006 249,030 1,738,036
                 
  Capital Share premium Additional paid in capital Retained earnings (cumulative deficit) Accumulated other comprehensive loss Total NEXA’s shareholders Non-controlling interests  Total shareholders’ equity
At March 31, 2022 132,438 1,037,629 1,245,418 (727,170) (130,847) 1,557,468 276,784 1,834,252
 Net income for the period - - - 109,002 - 109,002 14,518 123,520
 Other comprehensive loss for the period - - - - (108,438) (108,438) (3,608) (112,046)
 Total comprehensive (loss) income for the period - - - 109,002 (108,438) 564 10,910 11,474
 Dividends distribution to non-controlling interests – note 1 (c) - - - - - - (14,951) (14,951)
 Total distributions to shareholders - - - - - - (14,951) (14,951)
At June 30, 2022 132,438 1,037,629 1,245,418 (618,168) (239,285) 1,558,032 272,743 1,830,775

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements

 
7 of 27 
Table of Contents

 

 

Nexa Resources S.A.

 

Condensed consolidated interim statement of changes in shareholders’ equity

Unaudited

At and for the six-month period ended on June 30

All amounts in thousands of US dollars, unless otherwise stated

 

  Capital Share premium Additional paid in capital Retained earnings (cumulative deficit) Accumulated other comprehensive loss Total NEXA’s shareholders Non-controlling interests  Total shareholders’ equity
At January 1, 2021 132,438 1,043,755 1,245,418 (814,675) (229,491) 1,377,445 243,799 1,621,244
 Net income for the period - - - 131,799 - 131,799 21,969 153,768
 Other comprehensive income (loss) for the period - - - - 14,762 14,762 (589) 14,173
 Total comprehensive income for the period - - - 131,799 14,762 146,561 21,380 167,941
 Dividends distribuition to NEXA's shareholders - USD 0.26 per share - - - (35,000) - (35,000) - (35,000)
 Dividends distribution to non-controlling interests - - - - - - (16,149) (16,149)
 Total distributions to shareholders - - - (35,000) - (35,000) (16,149) (51,149)
At June 30, 2021 132,438 1,043,755 1,245,418 (717,876) (214,729) 1,489,006 249,030 1,738,036
                 
  Capital Share premium Additional paid in capital Retained earnings (cumulative deficit) Accumulated other comprehensive loss Total NEXA’s shareholders Non-controlling interests  Total shareholders’ equity
 At January 1, 2022 132,438 1,043,755 1,245,418 (746,308) (289,030) 1,386,273 258,007 1,644,280
 Net income for the period - - - 172,014 - 172,014 25,684 197,698
 Other comprehensive income for the period - - - - 49,745 49,745 4,003 53,748
 Total comprehensive income for the period - - - 172,014 49,745 221,759 29,687 251,446
 Dividends distribution to NEXA's shareholders - USD 0.33 per share - note 1 (c) - - - (43,874) - (43,874) - (43,874)
 Share premium distribution to NEXA's shareholders - USD 0.05 per share - note 1 (c) - (6,126) - - - (6,126) - (6,126)
 Dividends distribution to non-controlling interests – note 1 (c) - - - - - - (14,951) (14,951)
 Total distributions to shareholders - (6,126) - (43,874) - (50,000) (14,951) (64,951)
At June 30, 2022 132,438 1,037,629 1,245,418 (618,168) (239,285) 1,558,032 272,743 1,830,775

The accompanying notes are an integral part of these condensed consolidated interim financial statements

 
8 of 27 
Table of Contents

 

 

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

1General information

Nexa Resources S.A. (“NEXA”) is a public limited liability company (société anonyme) incorporated and domiciled in the Grand Duchy of Luxembourg. Its shares are publicly traded on the New York Stock Exchange (“NYSE”).

The Company’s registered office is located at 37A, Avenue J. F. Kennedy in the city of Luxembourg in the Grand Duchy of Luxembourg.

NEXA and its subsidiaries (the “Company”) have operations that include large-scale, mechanized underground and open pit mines and smelters. The Company owns and operates three polymetallic mines in Peru, and two polymetallic mines in Brazil and has recently announced the beginning of the ramp-up activities at its third polymetallic mine in Aripuanã, Brazil, which are currently focused on steadily increasing the plant throughput rate, while the mine is already fully operational. Following completion of the commissioning performance stability plan, process knowledge, ore recovery within concentrate’s specifications, commercial production should be achieved by 4Q22. The Company also owns and operates a zinc smelter in Peru and two zinc smelters in Brazil.

NEXA’s majority shareholder is Votorantim S.A. (“VSA”), which holds 64.68% of its equity. VSA is a Brazilian privately-owned industrial conglomerate that holds ownership interests in metal, steel, cement, and energy companies, among others.

Main events for the three and six-month periods ended on June 30, 2022

(a)     Ukraine war impacts on NEXA´s financial statements and operations

The invasion of Ukraine by Russia, the resulting conflict, and retaliatory measures by the global community have created global security concerns and economic uncertainty, including the possibility of expanded regional or global conflict, which have had, and are likely to continue to have, adverse impacts around the globe. Potential ramifications include disruption of the supply chain, which may impact production, investment, and demand for the Company’s products, higher and more volatile prices for oil and gas, volatility in commodity prices, and disruption of global financial markets, further exacerbating overall macroeconomic trends including inflation and rising interest rates. As of the date of this report, we have not identified any material impacts on the Company´s operations, financial condition, or cash flows related to this war. However, NEXA cannot predict any future impact that this war could have on its business and operations and continues to closely monitor the developments related to it.

(b)     Offtake agreement

On January 25, 2022, the Company signed an offtake agreement with an international offtaker (the “Offtaker”), a subsidiary of a BBB rated company, in which it agreed to sell 100% of the copper concentrate to be produced by Aripuanã for a 5-year period starting in October 2022 up to a total of 30,810 tons, at the lower of current spot market prices or a price cap.

The offtake agreement resulted from negotiations with the Offtaker to sell the copper concentrate in lieu of paying future royalties related to the previous acquisition of the Aripuana project mining rights from the Offtaker. The amount of USD 46,100, representing the fair value of the agreement at its inception date, was recognized as an intangible asset and will be amortized over the life of the mine.

Additionally, the Company opted to voluntarily and irrevocably designate the entire offtake agreement at fair value through profit and loss (“FVTPL”) within the scope of IFRS 9, rather than separate the value of the embedded derivative associated with the price cap, recognizing a non-cash gain of USD 8,793 in the income statement for the six-month period ended on June 30, 2022. Refer to note 11 (d) and 15 for additional information about the offtake agreement accounting treatment.

 
9 of 27 
Table of Contents

 

 

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

(c)     Cash distribution

On February 15, 2022, the Company’s Board of Directors approved, subject to ratification by the Company’s shareholders at the 2023 annual shareholders’ meeting in accordance with Luxembourg laws, a cash distribution to the Company’s shareholders of USD 50,000. From this amount, USD 43,874 were distributed as dividends (cash dividend) and USD 6,126, as share premium (special cash dividend). This cash distribution was paid on March 25, 2022.

 

Additionally, on April 29, 2022, the Company’s subisidiary, Pollarix S.A., declared dividends to non controlling interests, owned by Auren Energia S.A. (formerly Votorantim Geração de Energia S.A.), which is a related party, in the amount of USD 14,951. From this amount and from dividends declared in previous periods, on May 27, 2022 an amount of USD 8,930 was paid. At June 30, 2022, there still was an outstanding amount of USD 13,315 of dividends expected to be paid until the end of 2022.

 

(d)     Export Credit Note

On March 18, 2022, the Company entered into an Export Credit Note agreement in the total principal amount of USD 90,000 (equivalent to BRL 459,468 thousand) with maturity in 2027, and an interest rate of 2.5% plus the 6-month TERM SOFR (Secured Overnight Financing Rate).

 

(e)     Repurchase of NEXA Peru Bonds

On March 28, 2022, the Company completed the early redemption and cancellation of all the outstanding 4.625% Senior Notes due 2023 in the principal amount of USD 128,470. Refer to note 16 (b) for additional information.

 

(f)Investments in equity instruments – Increase of equity interest in Tinka Resources

In 2021, the Company acquired 9.0% of the issued and outstanding common shares of Tinka Resources Limited (“Tinka”), an exploration and development company which holds 100% of the Ayawilca zinc-silver project in Peru. On May 31, 2022, the Company subscribed to an additional 40,792,541 common shares in a private transaction at a price of CAD 0.22 per share (approximately USD 0.17) for a total consideration of CAD 8,974 thousand (USD 7,000). After this subscription, the Company holds 18.23% of the issued and outstanding common shares of Tinka. Similar to the original acquisitions made in 2021, this transaction has been accounted for as an investment in equity instruments at its acquisition cost and all are being subsequently measured at fair value through other comprehensive income.

 

 
10 of 27 
Table of Contents

 

 

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

2Information by business segment

The presentation of segment results and reconciliation to income before income tax in the condensed consolidated interim income statement is as follows:

 

 

         

Three-month period ended

2022

  Mining Smelting Intersegment sales Adjustments (ii) Consolidated
Net revenues (i) 369,571 683,368  (207,239)  (16,266) 829,434
Cost of sales  (215,640) (566,496) 207,239 18,568  (556,329)
Gross profit       153,931 116,872                -             2,302       273,105
           
Selling, general and administrative  (16,740)  (15,063) -     (5,316)  (37,119)
Mineral exploration and project evaluation  (24,107)  (2,719) -    -     (26,826)
Other income and expenses, net 8,996 19,625 -    1,821 30,442
Operating income       122,080 118,715                -             (1,193)      239,602
           
Depreciation and amortization 51,224 21,766 -    1,384 74,374
EBITDA 173,304 140,481                -                 191       313,976
Changes in fair value of offtake agreement (iii)  (28,220) -     - -     (28,220)
Adjusted EBITDA       145,084 140,481  - 191 285,756
Depreciation and amortization           (74,374)
Changes in fair value of offtake agreement (iii)           28,220
Net financial results           (74,234)
Income before income tax         165,368

 

 

 

   

Three-month period ended

2021

  Mining Smelting Intersegment sales Adjustments (ii) Consolidated
Net revenues (i) 310,900 520,510 (162,642) 17,421 686,189
Cost of sales (177,076) (441,665) 162,642 (13,208) (469,307)
Gross profit 133,824 78,845 - 4,213 216,882
           
Selling, general and administrative (15,018) (12,043) - (3,742) (30,803)
Mineral exploration and project evaluation (16,410) (2,050) - - (18,460)
Other income and expenses, net (2,599) 7,627 - (2,136) 2,892
Operating income 99,797 72,379 - (1,665) 170,511
           
Depreciation and amortization 41,638 20,124 - 395 62,157
EBITDA / Adjusted EBITDA 141,435 92,503 - (1,270) 232,668
           
Depreciation and amortization         (62,157)
Net financial results         32,264
Income before income tax         202,775
                             

 

 
11 of 27 
Table of Contents

 

 

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

 

 

         

Six-month period ended

2022

 
  Mining Smelting Intersegment sales Adjustments (ii) Consolidated
Net revenues (i) 691,523 1,245,095  (394,288)                  9,240 1,551,570
Cost of sales  (408,896) (1,069,355) 394,288                  2,854  (1,081,109)
Gross profit 282,627 175,740                -            12,094       470,461
           
Selling, general and administrative  (31,888)  (30,037) -     (11,243)  (73,168)
Mineral exploration and project evaluation  (40,041)  (4,029) -    -     (44,070)
Other income and expenses, net  (25,420) 39,767 -     (4,810) 9,537
Operating income 185,278 181,441                -           (3,959)      362,760
           
Depreciation and amortization 96,091 41,440 -                     2,735 140,266
EBITDA 281,369 222,881 -     (1,224) 503,026
Changes in fair value of offtake agreement (iii)  (8,793) -    -    -     (8,793)
Adjusted EBITDA 272,576 222,881 -     (1,224) 494,233
Depreciation and amortization           (140,266)

Changes in fair value of offtake agreement

(iii)

      8,793
Net financial results           (63,581)
Income before income tax         299,179
                 

 

       

Six-month period ended

2021

  Mining Smelting Intersegment sales Adjustments (ii) Consolidated
Net revenues (i)   566,144   988,811   (291,957)   26,120   1,289,118
Cost of sales   (342,981)   (828,364)   291,957   (18,789)   (898,177)
 Gross profit   223,163   160,447   -   7,331   390,941
           
Selling, general and administrative   (30,655)   (24,058)   -   (6,540)   (61,253)
Mineral exploration and project evaluation   (29,426)   (3,348)   -   -   (32,774)
Other income and expenses, net   (3,762)   2,774   -   (4,651)   (5,639)
Operating income   159,320   135,815   -   (3,860)   291,275
           
Depreciation and amortization   79,433   40,258   -   1,664   121,355
EBITDA / Adjusted EBITDA   238,753   176,073   -   (2,196)   412,630
           
Depreciation and amortization           (121,355)
Net financial results           (41,915)
Income before income tax           249,360

(i) As more fully described in NEXA’s audited consolidated financial statements for the year ended on December 31, 2021, all revenues from products or services transferred to customers are recognized at a point in time.

(ii) The internal information used for making decisions is prepared using International Financial Reporting Standards (“IFRS”) based accounting measurements and management reclassifications between income statement lines items, which are reconciled to the condensed consolidated interim financial statements in the column “Adjustments”. These adjustments include reclassifications of certain overhead costs and revenues from Other income and expenses, net to Net Revenues, Cost of sales and/or Selling, general and administrative expenses.

In 2022, the Company decided to stop reclassifying certain accounts to better approximate business segment information to the financial statements. These reclassifications included the effects of derivative financial instruments from Other income and expenses, net to Net revenues and Cost of sales. Managerial amounts for 2021 have been updated to be comparable with these adjustments made in 2022.

 
12 of 27 
Table of Contents

 

 

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

Additionally, in 2022, the Company reviewed the classification of certain overhead costs resulting in their reclassification from Selling, general and administrative expenses to Cost of sales. For comparative purposes, the related 2021 amounts have also been reclassified.

(iii) This amount represents the change in the fair value of the offtake agreement described in note 1, which is being measured at FVTPL. This change in the fair value is a non-cash item and has been adjusted from the Company’s EBITDA.

3Basis of preparation of the condensed consolidated interim financial statements

These condensed consolidated interim financial statements as at and for the three and six-month periods ended on June 30, 2022 have been prepared in accordance with the International Accounting Standard 34 Interim Financial Reporting (“IAS 34”) using the accounting principles consistent with the IFRS as issued by the International Accounting Standards Board (“IASB”).

These condensed consolidated interim financial statements do not include all disclosures required by IFRS for annual consolidated financial statements and accordingly, should be read in conjunction with the Company’s audited consolidated financial statements for the year ended on December 31, 2021 prepared in accordance with IFRS as issued by the IASB.

These condensed consolidated interim financial statements have been prepared on the basis of, and using the accounting policies, methods of computation and presentation consistent with those applied and disclosed in the Company’s audited consolidated financial statements for the year ended on December 31, 2021.

The preparation of these condensed consolidated interim financial statements in accordance with IAS 34 requires the use of certain critical accounting estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses for the period end. Such estimates and assumptions mainly affect the carrying amounts of the Company’s goodwill, contractual obligations, non-current assets, indefinite-lived intangible assets, inventory, deferred income taxes, and the allowance for doubtful accounts. These critical accounting estimates and assumptions represent approximations that are uncertain and changes in those estimates and assumptions could materially impact the Company’s condensed consolidated interim financial statements.

The critical judgments, estimates and assumptions in the application of accounting principles during the three and six-month periods ended on June 30, 2022 are the same as those disclosed in the Company’s audited consolidated financial statements for the year ended on December 31, 2021.

These condensed consolidated interim financial statements for the three and six-month periods ended on June 30, 2022 were approved on July 28, 2022 to be issued in accordance with a resolution of the Board of Directors.

 

 

 

 

 

 

 

 

 
13 of 27 
Table of Contents

 

 

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

4Net revenues
  Three-month period ended   Six-month period ended
  2022   2021   2022   2021
Gross billing 963,587   757,946   1,794,448   1,426,986
    Billing from products (i) 937,137   740,074   1,741,675   1,393,509
    Billing from freight and insurance services 26,450   17,872   52,773   33,477
Taxes on sales (ii) (132,741)   (70,430)   (240,105)   (135,308)
Return of products sales (1,412)   (1,327)   (2,773)   (2,560)
Net revenues 829,434   686,189   1,551,570   1,289,118

(i) Billing from products increased in the three and six-month periods ended on June 30, 2022, mainly because of the higher metal prices during 2022 compared to those registered in the same periods of 2021.

(ii) Refer to note 6 for an explanation of the increase in Taxes on sales in the three and six-month periods ended on June 30, 2022.

5Expenses by nature
        Three-month period ended
        2022 2021
  Cost of sales Selling, general and administrative Mineral exploration and project evaluation Total Total
Raw materials and consumables used (i) (371,762) - - (371,762) (297,736)
Third-party services (60,763) (5,987) (17,397) (84,147) (96,162)
Depreciation and amortization (73,067) (1,296) (11) (74,374) (62,157)
Employee benefit expenses (47,258) (16,709) (5,248) (69,215) (47,837)
Other expenses (3,479) (13,127) (4,170) (20,776) (14,678)
  (556,329) (37,119) (26,826) (620,274) (518,570)
         
        Six-month period ended
        2022 2021
  Cost of sales Selling, general and administrative Mineral exploration and project evaluation Total Total
Raw materials and consumables used (i) (718,024) - - (718,024) (543,521)
Third-party services (129,204) (12,631) (29,170) (171,005) (196,825)
Depreciation and amortization (137,579) (2,671) (16) (140,266) (121,355)
Employee benefit expenses (89,111) (33,365) (8,384) (130,860) (103,165)
Other expenses (7,191) (24,501) (6,500) (38,192) (27,338)
  (1,081,109) (73,168) (44,070) (1,198,347) (992,204)

(i) Raw materials and consumables used increased in the three and six-month periods ended on June 30, 2022, because of the higher volumes and price of the zinc concentrates acquired from third-parties and used in the Company’s smelting segment.

 
14 of 27 
Table of Contents

 

 

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

 

6Other income and expenses, net
    Three-month period ended   Six-month period ended
    2022   2021   2022   2021
ICMS tax incentives (i)     22,693     -     39,928     -
Changes in fair value of offtake agreement - note 11 (d)     28,220     -     8,793     -
Remeasurement of asset retirement and environmental obligations – note 17     4,673     2,797     5,715     (2,771)
Gain on sale of property, plant and equipment     104     14     20     407
Changes in fair value of derivative financial instruments – note 11 (c)     (2,995)     1,471     (335)     2,721
Inventory provisions     (877)     (1,029)     (4,378)     (237)
Contribution to communities     (4,226)     (1,001)     (5,384)     (1,572)
Provision of legal claims     (2,257)     (795)     (6,364)     (6,052)
Pre-operating expenses related to Aripuanã     (18,939)     (1,086)     (28,638)     (1,507)
Others     4,046     2,521     180     3,372
      30,442     2,892     9,537   (5,639)

(i) In December 2021, the Company adhered to a Brazilian Law that states that government grants of ICMS tax incentives are considered investment subsidies and should be excluded from taxable income for the purpose of calculating the corporate income taxes IRPJ and CSLL. During the six-month period ended on June 30, 2022, the Company received USD 39,928 of ICMS tax incentives, which were excluded from the corporate income taxes basis for the period, and were considered a permanent difference reducing the income tax to pay in the amount of USD 13,575, as shown in note 8 (a). Additionally, based on this, the Company stopped presenting the expenses and revenues of the received ICMS tax incentives on a net basis and started to separate the expenses in Taxes on Sales and the corresponding revenues in Other income and expenses, net. The presentation on a gross basis became necessary to demonstrate the taxes on sales for Brazilian corporate tax deduction purposes.

 

7Net financial results
    Three-month period
 ended
  Six-month period
 ended
    2022   2021   2022   2021
Financial income                

Interest income on financial investments and cash

equivalents

  4,981   1,370   7,114   2,434
Interest on tax credits   261   78   627   240
Other financial income   3,193   585   4,402   1,280
    8,435   2,033   12,143   3,954
                 
Financial expenses                
Interest on loans and financings   (25,418)   (24,808)   (49,777)   (49,588)
Premium paid on bonds repurchase – note 16 (b)   -   -   (3,277)   -
Interest on other liabilities   (11,479)   (2,780)   (16,044)   (5,569)
Interest on contractual obligations   (1,191)   (1,284)   (2,437)   (2,707)
Interest on lease liabilities   (166)   (358)   (386)   (719)
Other financial expenses   (2,075)   (6,056)   (11,807)   (10,918)
    (40,329)   (35,286)   (83,728)   (69,501)
                 
Other financial items, net                
Changes in fair value of loans and financings – note 16 (b)   (186)   (429)   (619)   8,446

Changes in fair value of derivative financial instruments –

note 11 (c)

  394   13,684   816   30
Foreign exchange (losses) gains (i)   (42,548)   52,262   7,807   15,156
    (42,340)   65,517   8,004   23,632
                 
  Net financial results   (74,234)   32,264   (63,581)   (41,915)

 

 
15 of 27 
Table of Contents

 

 

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

(i) The amounts for the three-month periods ended on June 30, 2022 and 2021 include: (i) USD (9,822) and USD 22,691, respectively, which are related to the outstanding USD denominated intercompany debt of Nexa Recursos Minerais S.A. (“NEXA BR”) with NEXA; and (ii) USD (25,220) and USD 36,239, respectively, related to the accounts payables of NEXA BR with diverse related parties. The exchange variation of NEXA BR’s loans and account payables with its related parties are not eliminated in the consolidatation process and both transactions were impacted by the volatility of the Brazilian Real (“BRL”), which depreciated against the USD during the three-month period ended on June 30, 2022.

 

8Current and deferred income tax
(a)Reconciliation of income tax (expense) benefit
    Three-month period ended   Six-month period ended
    2022   2021   2022   2021
  Income before income tax     165,368   202,775   299,179   249,360
  Statutory income tax rate   24.94%   24.94%   24.94%   24.94%
                 
  Income tax expense at statutory rate     (41,243)   (50,572)   (74,615)   (62,190)
  ICMS tax incentives permanent difference  – note 6   7,715   -   13,575   -
  Difference in tax rate of subsidiaries outside
  Luxembourg (i)
  (3,602)   (6,827)   (15,576)   (5,992)
  Special mining levy and special mining tax     (5,643)   (6,157)   (10,790)   (9,691)
  Unrecognized deferred tax on net operating losses   744   (8,795)   (13,785)   (11,483)

Tax effects of translation of non-monetary

assets/liabilities to functional currency

  3,654   (10,483)   5,258   (8,018)
  Other permanent tax differences     (3,473)   2,216   (5,548)   1,782
 Income tax expense   (41,848)   (80,618)   (101,481)   (95,592)
                 
 Current   (68,647)   (43,082)   (111,871)   (80,645)
 Deferred   26,799   (37,536)   10,390   (14,947)
 Income tax expense   (41,848)   (80,618)   (101,481)   (95,592)

(i) NEXA’s subsidiaries had a higher taxable profit in 2022 which explains their higher income tax for the semester.

(b)     Effects of deferred tax on income statement and other comprehensive income

    June 30, 2022   June 30, 2021
  Balance at the beginning of the period      (40,378)   3,188
   Effect on income (loss) for the period      10,390   (14,947)
   Effect on other comprehensive income – Fair value adjustment       2,400     768

Effect on other comprehensive income – Translation effect included in Cumulative translation

adjustment

  7,109     2,696
  Balance at the end of the period      (20,479)    (8,295)

 

(c)      Summary of contingent liabilities on income tax

There are uncertainties and legal proceedings for which it is not probable that an outflow of resources will be required. In such cases, a provision is not recognized. As of June 30, 2022, the main legal proceedings are related to: (i) the interpretation of the application of Cerro Lindo´s stability agreement; (ii) the carryforward calculation of net operating losses. The estimated amount of these contingent liabilities on June 30, 2022 is USD 208,846 which increased compared to that estimated on December 31, 2021 of USD 134,804, mainly due to the administrative proceeding filed in 2022 regarding the tax stability agreement of Cerro Lindo and the review of the likelihood of losses of certain uncertainties.

 

 
16 of 27 
Table of Contents

 

 

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

 

 

9Financial instruments
(a)Breakdown by category

The Company classifies its financial assets and liabilities under the following categories: amortized cost, FVTPL and fair value through other comprehensive income. The classification by category and the corresponding accounting policies of each financial instrument in these condensed consolidated interim financial statements are consistent with those applied and disclosed in the Company’s audited consolidated financial statements for the year ended on December 31, 2021.

                  June 30, 2022
  Assets per balance sheet    Note    Amortized cost    Fair value through profit or loss    Fair value through other comprehensive income    Total  
  Cash and cash equivalents    10 (a)     605,028     -     -     605,028
  Financial investments         27,541     -     -     27,541
  Other financial instruments    11 (a)     -     41,094     -     41,094
  Trade accounts receivables     12     36,981     155,333     -     192,314
  Investments in equity instruments    1 (f)     -     -     8,592     8,592
        669,550     196,427     8,592     874,569
                   
                   
                   
                   
                  June 30, 2022
  Liabilities per balance sheet    Note    Amortized cost    Fair value through profit or loss      Fair value through other comprehensive income    Total  
  Loans and financings    16 (a)     1,583,176     87,160     -     1,670,336
  Lease liabilities         15,501     -     -     15,501
  Other financial instruments    11 (a)     -     70,531     -     70,531
  Trade payables         368,776     -     -     368,776
  Confirming payables         297,144     -     -     297,144
  Use of public assets (ii)         26,434     -     -     26,434
  Related parties (ii)         946     -     -     946
        2,291,977     157,691     -     2,449,668

 

                  December 31, 2021
 Assets per balance sheet  Note    Amortized cost    Fair value through profit or loss    Fair value through other comprehensive income    Total  
 Cash and cash equivalents  10 (a)     743,817     -     -     743,817
 Financial investments       19,202     -     -     19,202
 Other financial instruments  11 (a)     -     16,394     -     16,394
 Trade accounts receivables   12     84,969     146,205     -     231,174
 Investments in equity instruments  1 (f)     -     -     3,723     3,723
 Related parties (i)       2     -     -     2
        847,990     162,599     3,723     1,014,312
                   
                   
                   

 
17 of 27 
Table of Contents

 

 

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

 

                  December 31, 2021
 Liabilities per balance sheet  Note    Amortized cost    Fair value through profit or loss      Fair value through other comprehensive income    Total  
 Loans and financings  16 (a)     1,610,638     88,677     -     1,699,315
 Lease liabilities       19,639     -     -     19,639
 Other financial instruments  11 (a)     -     22,925     -     22,925
 Trade payables       411,818     -     -     411,818
 Confirming payables       232,860     -     -     232,860
 Use of public assets (ii)       24,384     -     -     24,384
 Related parties (ii)       392     -     -     392
        2,299,731     111,602     -     2,411,333

 

(i) Classified as Other assets in the condensed consolidated interim balance sheet.

(ii) Classified as Other liabilities in the condensed consolidated interim balance sheet.

(b)     Fair value by hierarchy

              June 30, 2022
   Note     Level 1       Level 2 (ii)     Total
 Assets              
 Other financial instruments  11 (a)     -     41,094     41,094
 Trade accounts receivables       -     155,333     155,333
 Investments in equity instruments (i)  1 (f)     8,592     -     8,592
        8,592    196,427     205,019
 Liabilities              
 Other financial instruments  11 (a)     -     70,531     70,531
 Loans and financings designated at fair value (iii)       -     87,160     87,160
        -     157,691     157,691
               
               
              December 31, 2021
   Note     Level 1       Level 2 (ii)     Total
 Assets              
 Other financial instruments  11 (a)     -     16,394     16,394
 Trade accounts receivables       -     146,205     146,205
 Investment in equity instruments (i)  1 (f)     3,723     -     3,723
        3,723     162,599     166,322
 Liabilities              
 Other financial instruments  11 (a)     -     22,925     22,925
 Loans and financings designated at fair value (iii)       -     88,677     88,677
        -     111,602     111,602

(i) To determine the fair value of the investments in equity instruments, the Company uses the share’s quotation as of the last day of the reporting period.

(ii) The methodology to determine the level 2 fair value amounts is the same as disclosed in the Company’s audited consolidated financial statements for the year ended on December 31, 2021.

(iii) Loans and financings are measured at amortized cost, except for certain contracts for which the Company has elected the fair value option. The carrying amount of other financial instruments measured at amortized cost do not differ significantly from their fair value.

10Cash and cash equivalents

(a)      Composition

    June 30, 2022   December 31, 2021
 Cash and banks     394,695     276,761
 Term deposits     210,333     467,056
      605,028     743,817

 

 
18 of 27 
Table of Contents

 

 

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

 

(b) Changes in operating assets and liabilities

    Three-month period ended   Six-month period ended
    2022   2021   2022   2021
  Decrease (increase) in assets                  
   Trade accounts receivables (i)   (13,525)   (31,277)   42,384   16,960
   Inventory (ii)   (60,092)   (14,307)   (165,557)   (71,328)
   Derivative financial instruments     6,719   (1,724)   (1,778)   7,438
   Other assets   1,608   (12,682)   2,144   7,479
                   
  Increase (decrease) in liabilities                  
   Trade payables (iii)   37,954   2,281   (68,050)   (3,563)
   Confirming payables (iv)   14,456   18,418   64,458   31,976
   Other liabilities (v)   (9,930)   4,239   (52,852)   (10,872)
    (22,810)   (35,052)   (179,251)   (21,910)

(i) Changes in trade accounts receivables in the six-month period ended on June 30, 2022 reflect the reduction in the average collection period and the higher factoring by some customers.

(ii) Changes in inventories in the three and six-month periods ended on June 30, 2022 reflect the increase in the balance of finished products and semi-finished products as explained in note 13.

(iii) Changes in trade payables in the six-month period ended on June 30, 2022 are due to the higher volume of payments made in the period. However, this decrease was offset during the second quarter of 2022 due to the higher metal prices and purchases made associated with the increased production in the smelters when compared to that of the the first quarter of 2022.

(iv) Changes in confirming payables in the six-month period ended on June 30, 2022 are due to the higher value of the reverse factoring operations carried out by NEXA CJM due to the increase in the price and volumes of zinc concentrates acquired during the period.

(v) Changes in other liabilities in the six-month period ended on June 30, 2022 are due to the payment of profit sharing in the Peruvian subsidiaries provisioned in 2021, and to their income tax payments.

(c) Main non-cash investing and financing transactions

During the six-month period ended on June 30, 2022, the Company had: (i) additions to right-of-use assets in the amount of USD 2,018 (June 30, 2021: USD 3,015); and (ii) additions in intangible assets in the amount of USD 46,100 related to the offtake agreement as described in note 15.

11Other financial instruments
(a)Composition
   

June 30,

2022

 

December 31,

2021

 Derivatives financial instruments        
 Current assets     40,817     16,292
 Non-current assets     277     102
 Current liabilities     (32,941)     (22,684)
 Non-current liabilities     (283)     (241)
  Derivatives financial instruments, net       7,870     (6,531)
 Offtake agreement measured at FVTPL        
 Current liabilities     (2,413)     -
 Non-current liabilities     (34,894)     -
 Offtake agreement measured at FVTPL, net     (37,307)     -
         

 

 
19 of 27 
Table of Contents

 

 

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

(b)Derivative financial instruments: Fair value by strategy
            June 30, 2022         December 31, 2021
 Strategy    Per Unit    Notional    Fair value      Notional    Fair value
 Mismatches of quotational periods                      
 Zinc forward     ton     212,309   11,818     215,809   (9,898)
            11,818         (9,898)
 Sales of zinc at a fixed price                      
 Zinc forward     ton     10,760   (3,742)     8,787   3,433
            (3,742)         3,433
 Interest rate risk                      
 IPCA vs. CDI    BRL   226,880   (206)     226,880   (66)
            (206)         (66)
                       
            7,870         (6,531)

 

 
20 of 27 
Table of Contents

 

 

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

 

(c)Derivative financial instruments: Changes in fair value
 
 Strategy  Inventory  Cost of sales  Net revenues  Other income and expenses, net  Net financial results  Other comprehensive income  Realized (loss) gain
 Mismatches of quotational
 periods
  783   13,677   2,760   1,121   -   (5,078)   (8,453)

Sales of zinc at a fixed

price

  -   -   -   (1,456)   -   -   5,719

Interest rate risk – IPCA

vs. CDI

  -   -   -   -   816   -   956
 June 30, 2022   783   13,677   2,760   (335)   816   (5,078)   (1,778)
               
 June 30, 2021   (651)   (5,652)   1,133   2,721   30   (99)   6,782

 

(d)Offtake agreement measured at FVTPL: Changes in fair value

 

 

June 30,

2022

June 30,

2021

 Inception date (i)   46,100   -
 Changes in fair value - note 6   (8,793)   -
 Balance at the end of period   37,307   -
     
 Notional (ton)   30,810   -

(i) On January 25, 2022, the Company signed an offtake agreement with the Offtaker to sell 100% of the copper concentrate to be produced by Aripuanã for a 5-year period, up to a specified volume, at the lower of current spot market prices or a price cap. Refer to note 1 (b) for additional information.

12Trade accounts receivables
(a)Composition
 

June 30,

2022

 

December 31,

2021

 Trade accounts receivables   196,096     233,623
 Related parties   715     1,016
 Impairment of trade accounts receivables   (4,497)     (3,465)
    192,314     231,174

 

(b)Analysis by currency
   

June 30,

2022

 

December 31,

2021

 USD     158,081     196,316
 BRL     33,305     34,464
 Other     928     394
      192,314     231,174

 

(c)Aging of trade accounts receivables
   

June 30,

2022

 

December 31,

2021

 Current     182,121     222,083
 Up to 3 months past due     10,008     9,201
 From 3 to 6 months past due     889     51
 Over 6 months past due     3,793     3,304
      196,811     234,639
 Impairment     (4,497)     (3,465)
      192,314     231,174

 

 
21 of 27 
Table of Contents

 

 

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

13Inventory

Composition

   

June 30,

2022

 

December 31,

2021

  Finished products (i)     209,962     157,285
  Semi-finished products (ii)       153,973     60,315
  Raw materials (iii)       108,133     90,087
  Auxiliary materials and consumables     104,740     94,564
  Inventory provisions       (35,092)     (29,749)
      541,716     372,502

(i) Finished products increased in the six-month period ended on June 30, 2022, mainly because of the higher prices and lower volumes sold in the smelting segment given international logistic issues (shortage of ships and increased lead times), which resulted in higher inventory levels during the first semester of 2022.

(ii) Semi-finished products increased in the six-month period ended on June 30, 2022, due to the transfer of ore stockpile costs incurred during Aripuanã’s commissioning phase from Raw materials for an amount of USD 34,033. Also, in the smelting segment, there were higher volumes of material in process given the segment’s better operational performance during the second quarter of 2022.

(iii) Raw materials increased in the six-month period ended on June 30, 2022, mainly because of the higher volumes and prices of the zinc concentrates acquired and used in the Company’s smelting segment, which was offset by the transfer of the ore stockpile mentioned above.

 

 

 
22 of 27 
Table of Contents

 

 

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

14Property, plant and equipment

Changes in the six-month period ended on June 30

                  2022 2021
      Dam and buildings Machinery, equipment, and facilities Assets and projects under construction Asset retirement obligations Mining projects Other Total Total
 Balance at the beginning of the period                  
   Cost   1,054,413 2,330,748 874,776 202,242 181,528 35,266 4,678,973 4,520,321
   Accumulated depreciation and impairment   (615,428) (1,763,377) (62,681) (118,439) (16,291) (15,027) (2,591,243) (2,622,025)
 Net balance at the beginning of the period     438,985 567,371 812,095 83,803 165,237 20,239 2,087,730 1,898,296
   Reclassification (i)   - - - - - - - (31,851)
 Net balance at the beginning of the period - adjusted   438,985 567,371 812,095 83,803 165,237 20,239 2,087,730 1,866,445
   Additions (ii)   117 872 180,429 - 286 55 181,759 199,843
   Disposals and write-offs   (27) (269) (14) - - (65) (375) (5,226)
   Depreciation   (34,769) (53,486) - (3,208) (1,118) (573) (93,154) (84,622)
   Foreign exchange effects   15,534 21,424 38,250 3,372 1,135 769 80,484 47,159
   Transfers   61,633 47,053 (112,104) - 2,221 1,153 (44) (613)
   Remeasurement of asset retirement obligations   - - - (24,046) - - (24,046) (4,636)
 Balance at the end of the period   481,473 582,965 918,656 59,921 167,761 21,578 2,232,354 2,018,350
   Cost   1,140,758 2,413,070 981,776 182,789 184,692 37,017 4,940,102 4,633,234
   Accumulated depreciation and impairment   (659,285) (1,830,105) (63,122) (122,868) (16,931) (15,439) (2,707,750) (2,614,884)
 Balance at the end of the period   481,473 582,965 918,654 59,921 167,761 21,578 2,232,352 2,018,350
                     
 Average annual depreciation rates %     4   8   -  UoP  UoP      

(i) Reclassification of USD 31,851 from Mining projects to Intangible assets (Rights to use natural resources), as explained in note 15.

(ii) Additions include capitalized borrowing costs on Assets and projects under construction in the amount of USD 12,923 for the period ended on June 30, 2022 (June 30, 2021: USD 7,503).

 
23 of 27 
Table of Contents

 

 

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

15Intangible assets

Changes in the six-month period ended on June 30

        2022 2021
  Goodwill Rights to use natural resources Other   Total Total
 Balance at the beginning of the period          
 Cost   673,570   1,791,643   72,414   2,537,627   2,392,388
 Accumulated amortization and impairment   (267,342)   (1,179,373)   (34,141)   (1,480,856)   (1,315,983)

 Net balance at the beginning of the

period

  406,228   612,270   38,273   1,056,771   1,076,405
 Reclassification (i)   -   -   -   -   31,851

 Net balance at the beginning of the

period - adjusted

  406,228   612,270   38,273   1,056,771   1,108,256
 Additions (ii)   -   46,100   193   46,293   -
 Amortization   -   (39,483)   (2,529)   (42,012)   (31,986)
 Foreign exchange effects   183   2,820   1,907   4,910   1,079
 Transfers   -   193   (149)   44   613
 Balance at the end of the period   406,411   621,900   37,695   1,066,006   1,077,962
 Cost   673,753   1,841,027   77,318   2,592,098   2,522,828
 Accumulated amortization and impairment   (267,342)   (1,219,127)   (39,623)   (1,526,092)   (1,444,866)
 Balance at the end of the period   406,411   621,900   37,695   1,066,006   1,077,962
           
 Average annual depreciation rates %   -  UoP   -    

(i) The Company identified USD 31,851 of legal mining rights that were being classified as Mining projects within Property, plant and equipment, instead of as Rights to use natural resources within Intangible assets. Given the nature of this reclassification, which is entirely between Property, plant and equipment and Intangible assets, the Company made an out-of-period adjustment, to account for the correct classification of those legal mining rights at the beginning of 2021.

(ii) On January 25, 2022, the Company signed an offtake agreement to sell 100% of the copper concentrate to be produced by Aripuanã. As explained in note 1 (b), this agreement replaced the obligation of future royalty payments arising from the acquisition of mining rights by the Company for the Aripuanã project. The fair value of this agreement on its inception date, in the amount of USD 46,100, was recognized as Rights to use natural resources within Intangible assets and will be amortized during the life of the mine by the units of production method (“UoP”) when the mine’s operations commence.

 

 
24 of 27 
Table of Contents

 

 

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

 

16Loans and financings
(a)Composition

 

        June 30, 2022  

December 31,

2021

 Type    Average interest rate     Current     Non-current     Total      Total
 Eurobonds – USD  Pré USD 5.84 % 18,437 1,190,838 1,209,275   1,338,334
 BNDES  TJLP + 2.82 %
 SELIC + 3.10 %
 TLP - IPCA + 5.46 %
22,177 200,420 222,597   215,801
 Export credit notes  LIBOR + 1.54 %
134.20 % CDI
SOFR + 2,5%
3,772 224,564 228,336   135,077
 Debentures  107.5 % CDI 5,316 - 5,316   4,916
 Other   1,384 3,428 4,812   5,187
    51,086 1,619,250 1,670,336   1,699,315
             
 Current portion of long-term loans and financings (principal)   23,584        
 Interest on loans and financings   27,502        

 

(b)Changes in the six-month period ended on June 30
 

June 30,

2022

 

June 30,

2021

  Balance at the beginning of the period     1,699,315     2,024,314
  New loans and financings – note 1 (d)   90,000     50,737
  Payments of loans and financings   (9,748)     (160,628)
  Bonds repurchased (i)   (128,470)     -
  Foreign exchange effects     19,608     13,584

Changes in fair value of financing liabilities related to changes in the

Company´s own credit risk

  (2,533)     3,202
  Changes in fair value of loans and financings – note 7   619     (8,446)
  Interest accrual     59,413     56,286
  Interest paid on loans and financings     (59,152)     (64,231)
  Amortization of debt issue costs   1,284     -
  Balance at the end of the period   1,670,336     1,914,818

(i) On March 28, 2022, the Company completed the early redemption and cancellation of all outstanding 4.625% Senior Notes due 2023. Holders of the 2023 Notes tendered an aggregate principal amount of USD 128,470. In this transaction, the Company also paid an amount of USD 2,971 of accrued interest and USD 3,277 of premium paid over the notes, which was recognized in Net financial results (note 7).

 

 

 

 

 

 

 

 

 

 
25 of 27 
Table of Contents

 

 

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

(c)Maturity profile
              June 30, 2022
  2022 2023 2024 2025 2026 As from
 2027
 Total
 Eurobonds – USD (i)   19,464   (2,071)   (2,134)   (2,200)   (2,270)   1,198,486   1,209,275
 BNDES   11,259   23,169   24,175   23,174   20,730   120,090   222,597
 Export credit notes   3,608   55   86,478   48,195   -   90,000   228,336
 Debentures   5,316   -   -   -   -   -   5,316
 Other   916   482   38   482   482   2,412   4,812
    40,563   21,635   108,557   69,651   18,942   1,410,988   1,670,336
               

(i) The negative balances refer to related funding costs (fees) amortization.

(d)Guarantees and covenants

The Company has loans and financings that are subject to certain financial covenants at the consolidated level, such as: (i) leverage ratio; (ii) capitalization ratio; and (iii) debt service coverage ratio. When applicable, these compliance obligations are standardized for all debt agreements. No changes to the contractual guarantees occurred in the period ended on June 30, 2022.

As of June 30, 2022, the Company was in compliance with all its financial covenants.

17Asset retirement and environmental obligations

Changes in the six-month period ended on June 30

      June 30, 2022 June 30, 2021
   Asset retirement obligations  Environmental obligations  Total  Total
 Balance at the beginning of the period                  221,710               42,441   264,151   276,046
 Payments   (7,743)   (4,401)   (12,144)   (5,684)
 Foreign exchange effects   5,585   2,923   8,508   5,951
 Interest accrual   9,458   1,773   11,231   4,231
 Remeasurement and additions (i) – note 6 and 14   (27,788)   (1,973)   (29,761)   (1,865)
 Balance at the end of the period   201,222   40,763   241,985   278,679
 Current liabilities   20,422   10,313   30,735   45,260
 Non-current liabilities   180,800   30,450   211,250   233,419

(i) As of June 30, 2022, the credit risk-adjusted rate used for Peru was between 8.52% and 12.06% (December 31, 2021: 3.54% and 7.28%) and for Brazil was between 8.49% and 11.25% (December 31, 2021: 7.68% and 8.67%). As of June 30, 2021, the credit risk-adjusted rate used for Peru was between 3.95% and 6.63% (December 31, 2020: 1.70% and 4.0%) and for Brazil was between 3.82% and 7.06% (December 31, 2020: 0.07% and 6.75%).

Every quarter, the Company may increase its expected disbursements on decommissioning obligations in certain operations, in accordance with updates in their asset retirement and environmental obligations studies and in the discount rates, which as of June 30, 2022 have increased as described above. In this way, asset retirement obligations for operational assets, decreased in an amount of USD 24,046 in the six month-period ended on June 30, 2022 as shown in note 14; and asset retirement and environmental obligations for non-operational assets decreased in USD 5,715 as shown in note 6.

 
26 of 27 
Table of Contents

 

 

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

18Impairment of long-lived assets

According to NEXA’s impairment of long-lived assets’ policy, the Company assesses at each reporting date, whether there are indicators, that the carrying amount of an asset or CGU may not be recovered or a previously recorded impairment should be reversed. In performing this assessment, the Company considers the external and internal sources of information including the evolution of its market capitalization and the factors that impact such evolution, discount rate, long term metal prices, life of mine, projected production costs and capital expenditures, among others.

 

As of June 30, 2022, after such assessment, the Company concluded that no impairment tests were required.

 

The annual impairment test of goodwill and intangible assets with indefinite lives will be performed as of September 30, 2022.

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements
27 of 27

*.*.*