Nexa Resources S.A.
Condensed consolidated interim financial statements (Unaudited)
at and for the three and six-month periods ended on June 30, 2021
![]() |
Content
Condensed consolidated interim financial statements | |
Condensed consolidated interim income statement | 3 |
Condensed consolidated interim statement of comprehensive income | 4 |
Condensed consolidated interim balance sheet | 5 |
Condensed consolidated interim statement of cash flows | 6 |
Condensed consolidated interim statement of changes in shareholders’ equity | 7 |
Notes to the condensed consolidated interim financial statements
1 | General information | 9 |
2 | Information by business segment | 11 |
3 | Basis of preparation of the condensed consolidated interim financial statements | 13 |
4 | Net revenues | 19 |
5 | Expenses by nature | 19 |
6 | Other income and expenses, net | 20 |
7 | Net financial results | 21 |
8 | Current and deferred income tax | 22 |
9 | Financial instruments | 23 |
10 | Cash and cash equivalents | 25 |
11 | Derivative financial instruments | 27 |
12 | Trade accounts receivable | 28 |
13 | Inventory | 28 |
14 | Property, plant and equipment | 29 |
15 | Intangible assets | 30 |
16 | Loans and financings | 31 |
17 | Asset retirement and environmental obligations | 33 |
18 | Impairment of non-current assets | 33 |
19 | Events after the reporting period | 33 |
![]() |
Nexa Resources S.A.
Condensed consolidated interim income statement
Unaudited
Periods ended on June 30
All amounts in thousands of US dollars, unless otherwise stated
Three-month period ended | Six-month period ended | |||||||||||||||||
Note | 2021 | 2020 | 2021 | 2020 | ||||||||||||||
Net revenues | 4 | 686,189 | 336,705 | 1,289,118 | 778,834 | |||||||||||||
Cost of sales | 5 | (464,744 | ) | (315,992 | ) | (887,527 | ) | (707,340 | ) | |||||||||
Gross profit | 221,445 | 20,713 | 401,591 | 71,494 | ||||||||||||||
Operating expenses | ||||||||||||||||||
Selling, general and administrative | 5 | (35,366 | ) | (29,173 | ) | (71,903 | ) | (70,821 | ) | |||||||||
Mineral exploration and project evaluation | 5 | (18,460 | ) | (9,563 | ) | (32,774 | ) | (25,389 | ) | |||||||||
Impairment of non-current assets | 18 | — | — | — | (484,594 | ) | ||||||||||||
Other income and expenses, net | 6 | 2,892 | 6,414 | (5,639 | ) | (10,777 | ) | |||||||||||
(50,934 | ) | (32,322 | ) | (110,316 | ) | (591,581 | ) | |||||||||||
Operating income (loss) | 170,511 | (11,609 | ) | 291,275 | (520,087 | ) | ||||||||||||
Net financial results | 7 | |||||||||||||||||
Financial income | 2,033 | 3,430 | 3,954 | 7,052 | ||||||||||||||
Financial expenses | (35,286 | ) | (39,095 | ) | (69,501 | ) | (78,837 | ) | ||||||||||
Other financial items, net | 65,517 | (18,802 | ) | 23,632 | (148,029 | ) | ||||||||||||
32,264 | (54,467 | ) | (41,915 | ) | (219,814 | ) | ||||||||||||
Income (loss) before income tax | 202,775 | (66,076 | ) | 249,360 | (739,901 | ) | ||||||||||||
Income tax | 8 (a) | |||||||||||||||||
Current | (43,082 | ) | 223 | (80,645 | ) | (20,497 | ) | |||||||||||
Deferred | (37,536 | ) | 9,639 | (14,947 | ) | 90,360 | ||||||||||||
Net income (loss) for the period | 122,157 | (56,214 | ) | 153,768 | (670,038 | ) | ||||||||||||
Attributable to NEXA's shareholders | 109,012 | (55,774 | ) | 131,799 | (579,456 | ) | ||||||||||||
Attributable to non-controlling interests | 13,145 | (440 | ) | 21,969 | (90,582 | ) | ||||||||||||
Net income (loss) for the period | 122,157 | (56,214 | ) | 153,768 | (670,038 | ) | ||||||||||||
Weighted average number of outstanding shares – in thousands | 132,439 | 132,439 | 132,439 | 132,439 | ||||||||||||||
Basic and diluted earnings (losses) per share – USD | 0.82 | (0.42 | ) | 1.00 | (4.38 | ) |
The accompanying notes are an integral part of these condensed consolidated interim financial statements
3 of 34 |
![]() |
Nexa Resources S.A.
Condensed consolidated interim statement of comprehensive income
Unaudited
Periods ended on June 30
All amounts in thousands of US dollars, unless otherwise stated
Three-month period ended | Six-month period ended | |||||||||||||||||
Note | 2021 | 2020 | 2021 | 2020 | ||||||||||||||
Net income (loss) for the period | 122,157 | (56,214 | ) | 153,768 | (670,038 | ) | ||||||||||||
Other comprehensive income (loss), net of income tax - items that can be reclassified to the income statement | ||||||||||||||||||
Cash flow hedge accounting | 11 (b) | (135 | ) | (1,824 | ) | (99 | ) | (202 | ) | |||||||||
Deferred income tax | (40 | ) | 585 | (161 | ) | 60 | ||||||||||||
Translation adjustment of foreign subsidiaries | 69,553 | (19,018 | ) | 17,767 | (167,725 | ) | ||||||||||||
69,378 | (20,257 | ) | 17,507 | (167,867 | ) | |||||||||||||
Other comprehensive (loss) income, net of income tax - items that will not be reclassified to the income statement | ||||||||||||||||||
Changes in fair value of financial liabilities that relate to changes in the Company’s own credit risk | 16 (b) | (1,870 | ) | (16,674 | ) | (3,202 | ) | 15,784 | ||||||||||
Deferred income tax | 526 | 5,511 | 929 | (5,322 | ) | |||||||||||||
Changes in fair value of investments in equity instruments | (1,180 | ) | — | (1,061 | ) | — | ||||||||||||
(2,524 | ) | (11,163 | ) | (3,334 | ) | 10,462 | ||||||||||||
Other comprehensive income (loss) for the period, net of income tax | 66,854 | (31,420 | ) | 14,173 | (157,405 | ) | ||||||||||||
Total comprehensive income (loss) for the period | 189,011 | (87,634 | ) | 167,941 | (827,443 | ) | ||||||||||||
Attributable to NEXA’s shareholders | 172,045 | (84,733 | ) | 146,561 | (719,715 | ) | ||||||||||||
Attributable to non-controlling interests | 16,966 | (2,901 | ) | 21,380 | (107,728 | ) | ||||||||||||
Total comprehensive income (loss) for the period | 189,011 | (87,634 | ) | 167,941 | (827,443 | ) |
The accompanying notes are an integral part of these condensed consolidated interim financial statements
4 of 34 |
![]() |
Nexa Resources S.A.
Condensed consolidated interim balance sheet
All amounts in thousands of US Dollars, unless otherwise stated
Assets | Note | Unaudited June 30, 2021 | Audited December 31, 2020 | |||||||
Current assets | ||||||||||
Cash and cash equivalents | 10 | 1,046,080 | 1,086,163 | |||||||
Financial investments | 29,480 | 35,044 | ||||||||
Derivative financial instruments | 11 | 13,750 | 16,329 | |||||||
Trade accounts receivables | 12 | 215,432 | 229,032 | |||||||
Inventory | 13 | 336,090 | 256,522 | |||||||
Recoverable income tax | 16,665 | 12,953 | ||||||||
Other assets | 94,843 | 91,141 | ||||||||
1,752,340 | 1,727,184 | |||||||||
Non-current assets | ||||||||||
Investment in equity instruments | 1 (c) | 5,295 | — | |||||||
Derivative financial instruments | 11 | 10,008 | 15,651 | |||||||
Deferred income tax | 8 | 203,522 | 221,580 | |||||||
Recoverable income tax | 5,607 | 13,110 | ||||||||
Other assets | 61,035 | 93,131 | ||||||||
Property, plant and equipment | 14 | 2,050,201 | 1,898,296 | |||||||
Intangible assets | 15 | 1,046,111 | 1,076,405 | |||||||
Right-of-use assets | 16,706 | 18,869 | ||||||||
3,398,485 | 3,337,042 | |||||||||
Total assets | 5,150,825 | 5,064,226 | ||||||||
Liabilities and shareholders’ equity | ||||||||||
Current liabilities | ||||||||||
Loans and financings | 16 | 86,740 | 146,002 | |||||||
Lease liabilities | 17,154 | 15,999 | ||||||||
Derivative financial instruments | 11 | 6,081 | 5,390 | |||||||
Trade payables | 396,140 | 370,122 | ||||||||
Confirming payables | 177,271 | 145,295 | ||||||||
Dividends payable | 18,542 | 4,557 | ||||||||
Asset retirement and environmental obligations | 17 | 45,260 | 33,095 | |||||||
Contractual obligations | 22,088 | 27,132 | ||||||||
Salaries and payroll charges | 53,592 | 56,107 | ||||||||
Tax liabilities | 64,461 | 43,630 | ||||||||
Other liabilities | 39,428 | 29,230 | ||||||||
926,757 | 876,559 | |||||||||
Non-current liabilities | ||||||||||
Loans and financings | 16 | 1,828,078 | 1,878,312 | |||||||
Lease liabilities | 6,697 | 9,690 | ||||||||
Derivative financial instruments | 11 | 21,871 | 21,484 | |||||||
Asset retirement and environmental obligations | 17 | 233,419 | 242,951 | |||||||
Provisions | 33,433 | 30,896 | ||||||||
Deferred income tax | 8 | 211,817 | 218,392 | |||||||
Contractual obligations | 121,847 | 138,893 | ||||||||
Other liabilities | 28,870 | 25,805 | ||||||||
2,486,032 | 2,566,423 | |||||||||
Total liabilities | 3,412,789 | 3,442,982 | ||||||||
Shareholders’ equity | ||||||||||
Attributable to NEXA’s shareholders | 1,489,006 | 1,377,445 | ||||||||
Attributable to non-controlling interests | 249,030 | 243,799 | ||||||||
1,738,036 | 1,621,244 | |||||||||
Total liabilities and shareholders’ equity | 5,150,825 | 5,064,226 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements
5 of 34 |
![]() |
Nexa Resources S.A.
Condensed consolidated interim statement of cash flows
Unaudited
Periods ended on June 30
All amounts in thousands of US Dollars, unless otherwise stated
Three-month period ended | Six-month period ended | |||||||||||||||||
Note | 2021 | 2020 | 2021 | 2020 | ||||||||||||||
Cash flows from operating activities | ||||||||||||||||||
Income (loss) before income tax | 202,775 | (66,076 | ) | 249,360 | (739,901 | ) | ||||||||||||
Impairment of non-current assets | 18 | — | — | — | 484,594 | |||||||||||||
Depreciation and amortization | 62,157 | 52,128 | 121,355 | 119,725 | ||||||||||||||
Interest and foreign exchange effects | 29,799 | 59,559 | 62,705 | 196,311 | ||||||||||||||
(Gain) loss on sale of property, plant and equipment and intangible assets | 6 | (14 | ) | 263 | (407 | ) | 93 | |||||||||||
Changes in accruals | (1,440 | ) | (9,178 | ) | 8,234 | 8,936 | ||||||||||||
Changes in fair value of loans and financings | 7 | 429 | (1,976 | ) | (8,446 | ) | 7,567 | |||||||||||
Changes in fair value of derivative financial instruments | 11 (b) | (11,712 | ) | (1,358 | ) | 1,768 | 1,989 | |||||||||||
Contractual obligations | (11,488 | ) | (5,694 | ) | (24,798 | ) | (15,597 | ) | ||||||||||
Changes in operating assets and liabilities | 10 (b) | (35,052 | ) | 26,012 | (21,910 | ) | (35,381 | ) | ||||||||||
Cash provided by operating activities | 235,454 | 53,680 | 387,861 | 28,336 | ||||||||||||||
Interest paid on loans and financings | 16 (b) | (28,738 | ) | (27,153 | ) | (64,231 | ) | (37,400 | ) | |||||||||
Interest paid on lease liabilities | 13 | (403 | ) | (289 | ) | (890 | ) | |||||||||||
Premium paid on bonds repurchase | 16 (b) | — | — | — | (14,481 | ) | ||||||||||||
Income tax paid | (5,610 | ) | (1,983 | ) | (27,558 | ) | (17,544 | ) | ||||||||||
Net cash provided by (used in) operating activities | 201,119 | 24,141 | 295,783 | (41,979 | ) | |||||||||||||
Cash flows from investing activities | ||||||||||||||||||
Additions of property, plant and equipment | (107,191 | ) | (59,657 | ) | (189,814 | ) | (144,966 | ) | ||||||||||
Net sales (purchases) of financial investments | 2,178 | 65,207 | 8,829 | (99,890 | ) | |||||||||||||
Proceeds from the sale of property, plant and equipment | 1,008 | 354 | 1,787 | 358 | ||||||||||||||
Investment in equity instruments | (136 | ) | — | (6,356 | ) | — | ||||||||||||
Net cash (used in) provided by investing activities | (104,141 | ) | 5,904 | (185,554 | ) | (244,498 | ) | |||||||||||
Cash flows from financing activities | ||||||||||||||||||
New loans and financings | 16 (b) | 50,737 | 839,617 | 50,737 | 1,185,250 | |||||||||||||
Debt issue costs | 16 (b) | — | (6,011 | ) | — | (7,437 | ) | |||||||||||
Payments of loans and financings | 16 (b) | (113,424 | ) | (491,643 | ) | (160,628 | ) | (492,737 | ) | |||||||||
Bonds repurchase | 16 (b) | — | — | (214,530 | ) | |||||||||||||
Payments of lease liabilities | (3,025 | ) | (2,040 | ) | (5,282 | ) | (4,626 | ) | ||||||||||
Dividends paid | (6,194 | ) | (5,952 | ) | (39,339 | ) | (55,952 | ) | ||||||||||
Capital reduction of subsidiary – non-controlling interests | — | (1,826 | ) | — | (1,826 | ) | ||||||||||||
Net cash (used in) provided by financing activities | (71,906 | ) | 332,145 | (154,512 | ) | 408,142 | ||||||||||||
Foreign exchange effects on cash and cash equivalents | 14,953 | (18,770 | ) | 4,200 | (24,680 | ) | ||||||||||||
Increase (decrease) in cash and cash equivalents | 40,025 | 343,420 | (40,083 | ) | 96,985 | |||||||||||||
Cash and cash equivalents at the beginning of the period | 1,006,055 | 452,183 | 1,086,163 | 698,618 | ||||||||||||||
Cash and cash equivalents at the end of the period | 1,046,080 | 795,603 | 1,046,080 | 795,603 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements
6 of 34 |
![]() |
Nexa Resources S.A.
Condensed consolidated interim statement of changes in shareholders’ equity
Unaudited
At and for the three-month period ended on June 30
All amounts in thousands of US dollars, unless otherwise stated
Capital | Treasury shares | Share premium | Additional paid in capital | Retained earnings (cumulative deficit) | Accumulated other comprehensive loss | Total NEXA’s shareholders | Non-controlling interests | Total shareholders’ equity | ||||||||||||||||||||||||||||
At March 31, 2020 | 133,320 | (9,455 | ) | 1,043,755 | 1,245,418 | (770,537 | ) | (217,906 | ) | 1,424,595 | 267,782 | 1,692,377 | ||||||||||||||||||||||||
Net loss for the period | — | — | — | — | (55,774 | ) | (55,774 | ) | (440 | ) | (56,214 | ) | ||||||||||||||||||||||||
Other comprehensive loss for the period | — | — | — | — | — | (28,959 | ) | (28,959 | ) | (2,461 | ) | (31,420 | ) | |||||||||||||||||||||||
Total comprehensive loss for the period | — | — | — | — | (55,774 | ) | (28,959 | ) | (84,733 | ) | (2,901 | ) | (87,634 | ) | ||||||||||||||||||||||
Cancellation of
881,902 treasury shares acquired for USD 9,455 | (882 | ) | 9,455 | — | — | (8,573 | ) | — | — | — | — | |||||||||||||||||||||||||
Dividends distribution to non-controlling interests | — | — | — | — | — | — | — | (5,332 | ) | (5,332 | ) | |||||||||||||||||||||||||
Capital reduction of subsidiary - non-controlling interests | — | — | — | — | — | — | — | (13,392 | ) | (13,392 | ) | |||||||||||||||||||||||||
Total contributions by and distributions to shareholders | (882 | ) | 9,455 | — | — | (8,573 | ) | — | — | (18,724 | ) | (18,724 | ) | |||||||||||||||||||||||
At June 30, 2020 | 132,438 | — | 1,043,755 | 1,245,418 | (834,884 | ) | (246,865 | ) | 1,339,862 | 246,157 | 1,586,019 | |||||||||||||||||||||||||
At March 31, 2021 | 132,438 | — | 1,043,755 | 1,245,418 | (826,888 | ) | (277,762 | ) | 1,316,961 | 244,288 | 1,561,249 | |||||||||||||||||||||||||
Net income for the period | — | — | — | — | 109,012 | — | 109,012 | 13,145 | 122,157 | |||||||||||||||||||||||||||
Other comprehensive income for the period | — | — | — | — | — | 63,033 | 63,033 | 3,821 | 66,854 | |||||||||||||||||||||||||||
Total comprehensive income for the period | — | — | — | — | 109,012 | 63,033 | 172,045 | 16,966 | 189,011 | |||||||||||||||||||||||||||
Dividends distribution to non-controlling interests – note 1(b) | — | — | — | — | — | — | — | (12,224 | ) | (12,224 | ) | |||||||||||||||||||||||||
Total contributions by and distributions to shareholders | — | — | — | — | — | — | — | (12,224 | ) | (12,224 | ) | |||||||||||||||||||||||||
At June 30, 2021 | 132,438 | — | 1,043,755 | 1,245,418 | (717,876 | ) | (214,729 | ) | 1,489,006 | 249,030 | 1,738,036 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements
7 of 34 |
![]() |
Nexa Resources S.A.
Condensed consolidated interim statement of changes in shareholders’ equity
Unaudited
At and for the six-month period ended on June 30
All amounts in thousands of US dollars, unless otherwise stated
Capital | Treasury shares | Share premium | Additional paid in capital | Retained earnings (cumulative deficit) | Accumulated other comprehensive loss | Total NEXA’s shareholders | Non-controlling interests | Total shareholders’ equity | ||||||||||||||||||||||||||||
At January 1, 2020 | 133,320 | (9,455 | ) | 1,043,755 | 1,245,418 | (196,855 | ) | (106,606 | ) | 2,109,577 | 372,609 | 2,482,186 | ||||||||||||||||||||||||
Net loss for the period | — | — | — | — | (579,456 | ) | — | (579,456 | ) | (90,582 | ) | (670,038 | ) | |||||||||||||||||||||||
Other comprehensive loss for the period | — | — | — | — | — | (140,259 | ) | (140,259 | ) | (17,146 | ) | (157,405 | ) | |||||||||||||||||||||||
Total comprehensive loss for the period | — | — | — | — | (579,456 | ) | (140,259 | ) | (719,715 | ) | (107,728 | ) | (827,443 | ) | ||||||||||||||||||||||
Dividends distribution to NEXA's shareholders - USD 0.38 per share | — | — | — | — | (50,000 | ) | — | (50,000 | ) | — | (50,000 | ) | ||||||||||||||||||||||||
Cancellation of
881,902 treasury shares acquired for USD 9,455 | (882 | ) | 9,455 | — | — | (8,573 | ) | — | — | — | — | |||||||||||||||||||||||||
Dividends distribution to non-controlling interests | — | — | — | — | — | — | — | (5,332 | ) | (5,332 | ) | |||||||||||||||||||||||||
Capital reduction of subsidiary - non-controlling interests | — | — | — | — | — | — | — | (13,392 | ) | (13,392 | ) | |||||||||||||||||||||||||
Total contributions by and distributions to shareholders | (882 | ) | 9,455 | — | — | (58,573 | ) | — | (50,000 | ) | (18,724 | ) | (68,724 | ) | ||||||||||||||||||||||
At June 30, 2020 | 132,438 | — | 1,043,755 | 1,245,418 | (834,884 | ) | (246,865 | ) | 1,339,862 | 246,157 | 1,586,019 | |||||||||||||||||||||||||
At January 1, 2021 | 132,438 | — | 1,043,755 | 1,245,418 | (814,675 | ) | (229,491 | ) | 1,377,445 | 243,799 | 1,621,244 | |||||||||||||||||||||||||
Net income for the period | — | — | — | — | 131,799 | — | 131,799 | 21,969 | 153,768 | |||||||||||||||||||||||||||
Other comprehensive income for the period | — | — | — | — | — | 14,762 | 14,762 | (589 | ) | 14,173 | ||||||||||||||||||||||||||
Total comprehensive income for the period | — | — | — | — | 131,799 | 14,762 | 146,561 | 21,380 | 167,941 | |||||||||||||||||||||||||||
Dividends distribuition to NEXA's shareholdes - USD 0.26 per share | — | — | — | — | (35,000 | ) | — | (35,000 | ) | — | (35,000 | ) | ||||||||||||||||||||||||
Dividends distribution to non-controlling interests – note 1(b) | — | — | — | — | — | — | — | (16,149 | ) | (16,149 | ) | |||||||||||||||||||||||||
Total contributions by and distributions to shareholders | — | — | — | — | (35,000 | ) | — | (35,000 | ) | (16,149 | ) | (51,149 | ) | |||||||||||||||||||||||
At June 30, 2021 | 132,438 | — | 1,043,755 | 1,245,418 | (717,876 | ) | (214,729 | ) | 1,489,006 | 249,030 | 1,738,036 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements
8 of 34 |
![]() |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements
Unaudited
At and for the six-month period ended on June 30
All amounts in thousands of US dollars, unless otherwise stated
1 | General information |
Nexa Resources S.A. (“NEXA”) is a public limited liability company (société anonyme) incorporated and domiciled in the Grand Duchy of Luxembourg. Its shares are publicly traded on the New York Stock Exchange (“NYSE”) and the Toronto Stock Exchange (“TSX”). The Company’s registered office is located at 37A, Avenue J. F. Kennedy in the city of Luxembourg in the Grand Duchy of Luxembourg.
NEXA and its subsidiaries (the “Company”) have operations that comprise large-scale, mechanized underground and open pit mines and smelters. The Company owns and operates three polymetallic mines in Peru, and two polymetallic mines in Brazil and is constructing another polymetallic mine in Brazil. The Company also owns and operates a zinc smelter in Peru and two zinc smelters in Brazil.
The Company’s majority shareholder is Votorantim S.A. (“VSA”), which holds 64.68% of its capital shares. VSA is a Brazilian privately-owned industrial conglomerate that holds ownership interests in metal, steel, cement, and energy companies, among others.
Main events for the three and six-month periods ended on June 30, 2021
(a) COVID-19 outbreak impacts on NEXA´s financial statements and operations
In March 2020, the World Health Organization characterized the current COVID-19 disease (“COVID-19”) as a pandemic. Since then, COVID-19 spread across the world with severe effects that impacted the global economy in general and the Company’s business. As a response to COVID-19, the Company implemented and continues to implement additional safety procedures in all its operations to ensure the health and safety of its employees, contractors and communities.
Since the beginning of the COVID-19 global outbreak, government authorities in the countries in which the Company operates implemented policies in response to it, which negatively affected the Company’s financial position, particularly in Peru during the first and second quarters of 2020, when the Company’s Peruvian mines were suspended and its Peruvian smelter reduced production in response to measures imposed by the Peruvian government.
Currently, although the Peruvian subsidiaries continue to operate subject to additional measures to control and mitigate the spread of COVID-19, they have returned to their normal production levels except for the Atacocha underground mine which continues suspended under care and maintenance.
During the beginning of 2021, both the Peruvian and Brazilian Governments imposed some restrictive measures in response to the accelerated increase of cases in both countries, some of which are still in place. Neither the Peruvian nor the Brazilian operations have been affected by these additional measures.
Even though the Company’s operations have returned to normal, the ultimate impact of the COVID-19 global outbreak on the Company’s financial condition depends on the pandemic’s continuing duration and severity, on the efforts to contain its spread, on the abilities of countries to continue advancing in the distribution of effective vaccines against it, and on the impact of response measures taken by the Company, governments, and others. A new disruption period or an extended global recession caused by the outbreak, could materially and adversely impact the Company’s results of operations, access to sources of liquidity and overall financial condition. Within this context, since the beginning of the pandemic, the Company has prioritized measures to strengthen its cash position and enhance its short-term liquidity.
9 of 34 |
![]() |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements
Unaudited
At and for the six-month period ended on June 30
All amounts in thousands of US dollars, unless otherwise stated
(b) Dividends distribution
On February 11, 2021, the Company’s Board of Directors approved, subject to ratification by the Company’s shareholders at the 2022 annual shareholders’ meeting in accordance with Luxembourg laws, a cash dividend distribution to the Company’s shareholders of record on March 12, 2021 of USD 35,000.
Additionally, during the semester ended on June 30, 2021, the Company’s subisidiary Pollarix S.A. declared USD 16,149 (USD 12,224 in the second quarter of 2021) of dividends to non-controlling interests owned by Votorantim Geração de Energia S.A., which is a related party.
(c) Investment in equity instruments – Tinka shares acquisition
On March 17, 2021, the Company acquired 29,895,754 common shares of Tinka Resources Limited (“Tinka”), an exploration and development company which holds 100% of the Ayawilca zinc-silver project in Peru, from an arm’s length shareholder in a private transaction at a market price of CAD 0.26 per share for a total consideration of CAD 7,773 (USD 6,220).
On April 16, 2021, the Company acquired 654,758 additional common shares of Tinka at the same market price for a total consideration of approximately CAD 170 (approximately USD 136). After these acquisitions, the Company holds approximately 9.0% of the issued and outstanding common shares of Tinka. This transaction is accounted for as an investment in equity instruments at its acquisition cost and is being subsequently measured at fair value through other comprehensive income.
(d) Prepayment of Export Credit Notes and Credit Facility
On January 22, 2021, the Company prepaid the outstanding principal of an Export Credit Note in Brazil in the amount of BRL 250,000 thousand, additionally paying BRL 12,905 thousand of accrued interest (a total of approximately USD 51,105).
On June 23, 2021, the Company prepaid the outstanding principal of an Export Credit Note in Brazil in the amount of BRL 245,000 thousand, additionally paying BRL 2,974 thousand of accrued interest (approximately USD 50,077 million).
On June 28, 2021, the Company prepaid the outstanding principal amount of a Credit Facility in the amount of USD 42,969, additionally paying USD 0,294 of accrued interest.
(e) Temporary suspension of Vazante’s Extremo Norte Mine
In March 2021, during a regular inspection at the Extremo Norte mine in Vazante, above-normal ground displacements were identified in the area around the mine’s main access and escape route. The Extremo Norte mine requires dewatering the aquifer for its operations, which leads to depressurization and can cause local disturbances in the rock mass around the mine. As a preventive measure, activities in this area were temporarily suspended, decision that continues as of the date of issuance of these financial statements. The Company, supported by external experts, initiated a detailed analysis of the geological and geotechnical conditions to ensure the safety of its workers and the resumption of the operational activities in the Extremo Norte mine. Mining acitivites are expected to resume in the third quarter of 2021 and the Company does not expect any material impact in its financial statements associated with this event.
10 of 34 |
![]() |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements
Unaudited
At and for the six-month period ended on June 30
All amounts in thousands of US dollars, unless otherwise stated
(f) Brazillian Supreme Court Decision over VAT (ICMS over PIS COFINS tax base)
The Company recognized recoverable PIS and COFINS indirect tax credits in 2018 in the amount of USD 64,454 (equivalent to BRL 243 million) based on a favorable and definitive judicial decision over the exclusion of ICMS on the PIS and COFINS tax base. The Internal Revenue Service (“IRS”) submitted a position to the Brazilian Supreme Court (“Superior Federal Court - STF”) questioning the timing validity of the credits and their calculation methodology. In May 2021, the STF rejected the arguments of the IRS and granted a favorable decision to the Company, accepting the timing validity of the credits and its adopted calculation methodology.
(g) BNDES disbursements
In relation to the loan agreement subscribed in July 2020 between NEXA, through its subsidiary Mineração Dardanelos Ltda. ("Dardanelos"), and the Brazilian Economic and Social Bank (“BNDES”), during the second quarter of 2021, the Company obtained the disbursement of the following additional tranches:
a. On May 28, 2021, BRL 160,000 thousand (approximately USD 30,608); and,
b. On June 18, 2021, BRL 101,300 thousand (approximately USD 20,136).
From the total facility of BRL 750,000 thousand approved by BNDES, the Company has already obtained BRL 736,000 thousand (approximately USD 140,000). This agreement is guaranteed by Nexa Recursos Minerais S.A. ("NEXA BR") and NEXA and was contracted at a cost of TLP (“Taxa a longo prazo” or “Long term rate”) + 3.39%, with a maturity date in 2040. The proceeds are being used to finance the ongoing construction of the Aripuanã project.
2 | Information by business segment |
The presentation of segment results and reconciliation to income (loss) before income tax in the condensed consolidated interim income statement is as follows:
Three-month period ended June 30, 2021 | ||||||||||||||||||||
Mining | Smelting | Intersegment sales | Adjustments (ii) | Consolidated | ||||||||||||||||
Net revenues (i) | 310,900 | 522,445 | (162,642 | ) | 15,486 | 686,189 | ||||||||||||||
Cost of sales | (176,410 | ) | (433,841 | ) | 162,642 | (17,135 | ) | (464,744 | ) | |||||||||||
Gross profit | 134,490 | 88,604 | — | (1,649 | ) | 221,445 | ||||||||||||||
Selling, general and administrative | (16,212 | ) | (15,679 | ) | — | (3,475 | ) | (35,366 | ) | |||||||||||
Mineral exploration and project evaluation | (16,410 | ) | (2,050 | ) | — | — | (18,460 | ) | ||||||||||||
Other income and expenses, net | (2,071 | ) | 1,504 | — | 3,459 | 2,892 | ||||||||||||||
Operating income | 99,797 | 72,379 | — | (1,665 | ) | 170,511 | ||||||||||||||
Depreciation and amortization | 41,638 | 20,124 | 395 | 62,157 | ||||||||||||||||
Adjusted EBITDA | 141,435 | 92,503 | — | (1,270 | ) | 232,668 | ||||||||||||||
Depreciation and amortization | (62,157 | ) | ||||||||||||||||||
Net financial results | 32,264 | |||||||||||||||||||
Income before income tax | 202,775 | |||||||||||||||||||
11 of 34 |
![]() |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements
Unaudited
At and for the six-month period ended on June 30
All amounts in thousands of US dollars, unless otherwise stated
|
|
|
Three-month period ended June 30, 2020 | |||||||||||||||||
Mining | Smelting | Intersegment sales | Adjustments (ii) | Consolidated | ||||||||||||||||
Net revenues (i) | 110,719 | 274,571 | (51,970 | ) | 3,385 | 336,705 | ||||||||||||||
Cost of sales | (119,196 | ) | (241,298 | ) | 51,970 | (7,468 | ) | (315,992 | ) | |||||||||||
Gross profit | (8,477 | ) | 33,273 | — | (4,083 | ) | 20,713 | |||||||||||||
Selling, general and administrative | (12,373 | ) | (14,294 | ) | — | (2,506 | ) | (29,173 | ) | |||||||||||
Mineral exploration and project evaluation | (11,094 | ) | (939 | ) | — | 2,470 | (9,563 | ) | ||||||||||||
Other income and expenses, net | 4,043 | 813 | — | 1,558 | 6,414 | |||||||||||||||
Operating loss | (27,902 | ) | 18,853 | — | (2,561 | ) | (11,609 | ) | ||||||||||||
Depreciation and amortization | 31,056 | 20,754 | — | 318 | 52,128 | |||||||||||||||
Miscellaneous adjustments (iii) | (197 | ) | (413 | ) | — | — | (610 | ) | ||||||||||||
Adjusted EBITDA | 2,958 | 39,194 | — | (2,243 | ) | 39,909 | ||||||||||||||
Miscellaneous adjustments (iii) | 610 | |||||||||||||||||||
Depreciation and amortization | (52,128 | ) | ||||||||||||||||||
Net financial results | (54,467 | ) | ||||||||||||||||||
Loss before income tax | (66,076 | ) | ||||||||||||||||||
|
|
|
Six-month
period ended | |||||||||||||||||
Mining | Smelting | Intersegment sales | Adjustments (ii) | Consolidated | ||||||||||||||||
Net revenues (i) | 566,144 | 989,844 | (291,957 | ) | 25,087 | 1,289,118 | ||||||||||||||
Cost of sales | (340,006 | ) | (814,303 | ) | 291,957 | (25,175 | ) | (887,527 | ) | |||||||||||
Gross profit | 226,138 | 175,541 | — | (88 | ) | 401,591 | ||||||||||||||
Selling, general and administrative | (33,392 | ) | (31,858 | ) | — | (6,653 | ) | (71,903 | ) | |||||||||||
Mineral exploration and project evaluation | (29,425 | ) | (3,348 | ) | — | (1 | ) | (32,774 | ) | |||||||||||
Other income and expenses, net | (4,001 | ) | (4,520 | ) | — | 2,882 | (5,639 | ) | ||||||||||||
Operating income | 159,320 | 135,815 | — | (3,860 | ) | 291,275 | ||||||||||||||
Depreciation and amortization | 79,433 | 40,258 | — | 1,664 | 121,355 | |||||||||||||||
Adjusted EBITDA | 238,753 | 176,073 | — | (2,196 | ) | 412,630 | ||||||||||||||
Depreciation and amortization | (121,355 | ) | ||||||||||||||||||
Net financial results | (41,915 | ) | ||||||||||||||||||
Income before income tax | 249,360 | |||||||||||||||||||
12 of 34 |
![]() |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements
Unaudited
At and for the six-month period ended on June 30
All amounts in thousands of US dollars, unless otherwise stated
Six-month period ended June 30, 2020 | ||||||||||||||||||||
Mining | Smelting | Intersegment sales | Adjustments (ii) | Consolidated | ||||||||||||||||
Net revenues (i) | 273,242 | 646,419 | (139,680 | ) | (1,147 | ) | 778,834 | |||||||||||||
Cost of sales | (302,373 | ) | (554,543 | ) | 139,680 | 9,896 | (707,340 | ) | ||||||||||||
Gross profit | (29,131 | ) | 91,876 | — | 8,749 | 71,494 | ||||||||||||||
Selling, general and administrative | (30,907 | ) | (30,983 | ) | — | (8,931 | ) | (70,821 | ) | |||||||||||
Mineral exploration and project evaluation | (24,286 | ) | (5,100 | ) | — | 3,997 | (25,389 | ) | ||||||||||||
Impairment of non-current assets | (446,687 | ) | (37,907 | ) | — | — | (484,594 | ) | ||||||||||||
Other income and expenses, net | (5,654 | ) | 2,118 | — | (7,241 | ) | (10,777 | ) | ||||||||||||
Operating loss | (536,665 | ) | 20,004 | — | (3,426 | ) | (520,087 | ) | ||||||||||||
Depreciation and amortization | 76,543 | 43,067 | — | 115 | 119,725 | |||||||||||||||
Impairment of non-current assets (iii) | 446,687 | 37,907 | — | — | 484,594 | |||||||||||||||
Miscellaneous adjustments (iii) | (197 | ) | (413 | ) | — | — | (610 | ) | ||||||||||||
Adjusted EBITDA | (13,632 | ) | 100,565 | — | (3,311 | ) | 83,622 | |||||||||||||
Miscellaneous adjustments (iii) | 610 | |||||||||||||||||||
Impairment of non-current assets (iii) | (484,594 | ) | ||||||||||||||||||
Depreciation and amortization | (119,725 | ) | ||||||||||||||||||
Net financial results | (219,814 | ) | ||||||||||||||||||
Loss before income tax | (739,901 | ) |
(i) As more fully described in NEXA’s audited consolidated financial statements for the year ended on December 31, 2020, all revenues from products or services transferred to customers are recognized at a point in time.
(ii) The internal information used for making decisions is prepared using International Financial Reporting Standards (“IFRS”) based accounting measurements and management reclassifications between income statement lines items, which are reconciled to the condensed consolidated interim financial statements in the column “Adjustments”. These adjustments include reclassifications of the effects of derivative financial instruments from Other income and expenses, net to Net revenues and Cost of sales; and, of certain overhead costs from Other income and expenses, net to Cost of sales and/or Selling, general and administrative expenses.
(iii) For the three and six-month periods ended on June 30, 2020, these amounts were described as "Exceptional items” and for a better understanding they have been divided between Impairment of non-current assets and Miscellaneous adjustments.
3 | Basis of preparation of the condensed consolidated interim financial statements |
These condensed consolidated interim financial statements as at and for the three and six-month periods ended on June 30, 2021 have been prepared in accordance with the International Accounting Standard 34 Interim Financial Reporting (“IAS 34”) using the accounting principles consistent with the IFRS as issued by the International Accounting Standards Board (“IASB”).
The Company made a voluntary election to present the condensed consolidated interim statement of cash flows for the three-month period ended on June 30, 2021 and 2020.
The Company is also presenting a condensed consolidated interim statement of changes in shareholders’ equity for the three-month period ended on June 30, 2021 and 2020 in accordance with SEC Final Rule Release No. 33-10532, Disclosure Update and Simplification.
13 of 34 |
![]() |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements
Unaudited
At and for the six-month period ended on June 30
All amounts in thousands of US dollars, unless otherwise stated
These condensed consolidated interim financial statements do not include all disclosures required by IFRS for annual consolidated financial statements and accordingly, should be read in conjunction with the Company’s audited consolidated financial statements for the year ended on December 31, 2020 prepared in accordance with IFRS as issued by the IASB.
These condensed consolidated interim financial statements have been prepared on the basis of, and using the accounting policies, methods of computation and presentation consistent with those applied and disclosed in the Company’s audited consolidated financial statements for the year ended on December 31, 2020.
The preparation of these condensed consolidated interim financial statements in accordance with IAS 34 requires the use of certain critical accounting estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses for the period end. Such estimates and assumptions affect the carrying amounts of the Company’s goodwill, non-current assets, indefinite-lived intangible assets, inventory, deferred income taxes, and the allowance for doubtful accounts. These critical accounting estimates and assumptions represent approximations that are uncertain and changes in those estimates and assumptions could materially impact the Company’s condensed consolidated interim financial statements. Actual future outcomes may differ from present estimates and assumptions and the Company reviews them on an ongoing basis using the most current information available. Events and changes in circumstances arising after June 30, 2021, including those resulting from the impacts of COVID-19, will be reflected in management’s estimates and assumptions for future periods. Management also exercises judgment in the process of applying the Company’s accounting policies.
The critical judgments, estimates and assumptions in the application of accounting principles during the three and six-month periods ended on June 30, 2021 are the same as those disclosed in the Company’s audited consolidated financial statements for the year ended on December 31, 2020.
These condensed consolidated interim financial statements for the three and six-month periods ended on June 30, 2021 were approved on July 29, 2021 to be issued in accordance with a resolution of the Board of Directors.
New and amended standards– applicable January 1, 2021
Several new and amended standards became applicable for the current reporting period. The Company does not expect any changes in its accounting policies or any retrospective adjustments as a result of the adoption of these new and amended standards.
Impact of new or amended standards issued but not yet applied by the Company
New or amended standards that are not yet effective have not been early adopted by the Company. The Company does not believe that these new or amended standards will have a material effect on its financial statements.
14 of 34 |
![]() |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements
Unaudited
At and for the six-month period ended on June 30
All amounts in thousands of US dollars, unless otherwise stated
Revision of the condensed consolidated interim financial statements
i. | Deferred tax on depreciation of Property, plant and equipment |
At the end of 2020, the Company identified a calculation error in its historical tax base for the depreciation of certain property, plant and equipment which impacted the book/tax temporary differences of these assets and the corresponding deferred tax asset/liability balances. The calculation error resulted in an accumulated adjustment to deferred tax expenses of USD 37,875 recorded in Retained earnings (cumulative deficit) as of January 1, 2020. The adjustment required a reallocation of USD 23,201 between deferred tax assets and liabilities, with a net increase effect of USD 14,674 in tax liabilities as of January 1, 2020. In addition, the correction of this calculation error required an adjustment in the deferred income taxes recognized along 2020. The condensed consolidated interim financial statements for the three and six-month periods ended on June 30, 2020 have been adjusted to reflect the correction of the calculation error by revising each of the affected line items in the condensed consolidated interim income statement, condensed consolidated interim statement of comprehensive income, and condensed consolidated interim statement of changes in shareholders' equity as of January 1, 2020 and accumulated in the two first quarters of 2020. For additional information, please refer to note 3.1 in NEXA’s audited consolidated financial statements for the year ended on December 31, 2020.
ii. | Dividends paid in 2020 |
On December 31, 2020, the Company reclassified the dividends of USD 50,000 paid during the first quarter of 2020, from the Share premium account to the Retained earnings (cumulative deficit) account. For comparative purposes, as of June 30, 2020, the Company also made this reclassification.
The following tables summarize the effects on the Company’s condensed consolidated interim financial statements of such adjustments.
(a) Condensed consolidated interim income statement
Three-month period ended
As previously reported at June 30, 2020 | Adjustments (i) | Revised at June 30, 2020 | ||||||||||
Income tax | ||||||||||||
Deferred | 6,797 | 2,842 | 9,639 | |||||||||
Net loss for the period | (59,056 | ) | 2,842 | (56,214 | ) | |||||||
Attributable to NEXA's shareholders | (58,616 | ) | 2,842 | (55,774 | ) | |||||||
Attributable to non-controlling interests | (440 | ) | — | (440 | ) | |||||||
Net loss for the period | (59,056 | ) | 2,842 | (56,214 | ) | |||||||
Weighted average number of outstanding shares – in thousands | 132,439 | — | 132,439 | |||||||||
Basic and diluted losses per share – USD | (0.44 | ) | 0.02 | (0.42 | ) |
15 of 34 |
![]() |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements
Unaudited
At and for the six-month period ended on June 30
All amounts in thousands of US dollars, unless otherwise stated
Six-month period ended
As previously reported at June 30, 2020 | Adjustments (i) | Revised at June 30, 2020 | ||||||||||
Income tax | ||||||||||||
Deferred | 89,287 | 1,073 | 90,360 | |||||||||
Net loss for the period | (671,111 | ) | 1,073 | (670,038 | ) | |||||||
Attributable to NEXA's shareholders | (580,529 | ) | 1,073 | (579,456 | ) | |||||||
Attributable to non-controlling interests | (90,582 | ) | — | (90,582 | ) | |||||||
Net loss for the period | (671,111 | ) | 1,073 | (670,038 | ) | |||||||
Weighted average number of outstanding shares – in thousands | 132,439 | — | 132,439 | |||||||||
Basic and diluted losses per share – USD | (4.38 | ) | — | (4.38 | ) |
(i) Correspond to the deferred tax adjustments as explained in note 3 (i).
(b) | Condensed consolidated interim statement of comprehensive income |
Three-month period ended
As
previously reported at June 30, 2020 | Adjustments (i) | Revised at June 30, 2020 | ||||||||||
Net loss for the period | (59,056 | ) | 2,842 | (56,214 | ) | |||||||
Total comprehensive loss for the period | (90,476 | ) | 2,842 | (87,634 | ) | |||||||
Attributable to NEXA’s shareholders | (87,575 | ) | 2,842 | (84,733 | ) | |||||||
Attributable to non-controlling interests | (2,901 | ) | — | (2,901 | ) | |||||||
Total comprehensive loss for the period | (90,476 | ) | 2,842 | (87,634 | ) |
Six-month period ended
As
previously reported at June 30, 2020 | Adjustments (i) | Revised at June 30, 2020 | ||||||||||
Net loss for the period | (671,111 | ) | 1,073 | (670,038 | ) | |||||||
Total comprehensive loss for the period | (828,516 | ) | 1,073 | (827,443 | ) | |||||||
Attributable to NEXA’s shareholders | (720,788 | ) | 1,073 | (719,715 | ) | |||||||
Attributable to non-controlling interests | (107,728 | ) | — | (107,728 | ) | |||||||
Total comprehensive loss for the period | (828,516 | ) | 1,073 | (827,443 | ) |
(i) Correspond to the deferred tax adjustments as explained in note 3 (i).
16 of 34 |
![]() |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements
Unaudited
At and for the six-month period ended on June 30
All amounts in thousands of US dollars, unless otherwise stated
(c) | Condensed consolidated interim statement of changes in shareholders’ equity |
As previously reported | Three-month period ended Revised | ||||||||||||||||||||||||||||||||||||||
Share premium | Retained earnings (cumulative deficit) | Total NEXA’s shareholders | Total shareholders’ equity | Adjustments (i) | Adjustments (ii) | Share premium | Retained earnings (cumulative deficit) | Total NEXA’s shareholders | Total shareholders’ equity | ||||||||||||||||||||||||||||||
At March 31, 2020 | 993,755 | (680,893 | ) | 1,464,239 | 1,732,021 | +/-50,000 | (39,644 | ) | 1,043,755 | (770,537 | ) | 1,424,595 | 1,692,377 | ||||||||||||||||||||||||||
Net loss for the period | — | (58,616 | ) | (58,616 | ) | (59,056 | ) | — | 2,842 | — | (55,774 | ) | (55,774 | ) | (56,214 | ) | |||||||||||||||||||||||
Other comprehensive loss for the period | — | — | (28,959 | ) | (31,420 | ) | — | — | — | — | (28,959 | ) | (31,420 | ) | |||||||||||||||||||||||||
Total comprehensive loss for the period | — | (58,616 | ) | (87,575 | ) | (90,476 | ) | — | 2,842 | — | (55,774 | ) | (84,733 | ) | (87,634 | ) | |||||||||||||||||||||||
Cancellation of
881,902 treasury shares acquired for USD 9,455 | — | (8,573 | ) | — | — | — | — | — | (8,573 | ) | — | - | |||||||||||||||||||||||||||
Dividends distribution to non-controlling interests | — | — | — | (5,332 | ) | — | — | — | — | — | (5,332 | ) | |||||||||||||||||||||||||||
Capital reduction of subsidiary - non-controlling interests | — | — | — | (13,392 | ) | — | — | — | — | — | (13,392 | ) | |||||||||||||||||||||||||||
Total contributions by and distributions to shareholders | — | (8,573 | ) | — | (18,724 | ) | — | — | — | (8,573 | ) | — | (18,724 | ) | |||||||||||||||||||||||||
At June 30, 2020 | 993,755 | (748,082 | ) | 1,376,664 | 1,622,821 | +/-50,000 | (36,802 | ) | 1,043,755 | (834,884 | ) | 1,339,862 | 1,586,019 |
(i) Correspond to the dividends adjustment as explained in note 3 (ii).
(ii) Correspond to the deferred tax adjustments as explained in note 3 (i).
17 of 34 |
![]() |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements
Unaudited
At and for the six-month period ended on June 30
All amounts in thousands of US dollars, unless otherwise stated
As previously reported | Six-month period ended Revised | |||||||||||||||||||||||||||||||||||||||
Share premium | Retained earnings (cumulative deficit) | Total NEXA’s shareholders | Total shareholders’ equity | Adjustments (i) | Adjustments (ii) | Share premium | Retained earnings (cumulative deficit) | Total NEXA’s shareholders | Total shareholders’ equity | |||||||||||||||||||||||||||||||
At January 1, 2020 | 1,043,755 | (158,980 | ) | 2,147,452 | 2,520,061 | — | (37,875 | ) | 1,043,755 | (196,855 | ) | 2,109,577 | 2,482,186 | |||||||||||||||||||||||||||
Net loss for the period | — | (580,529 | ) | (580,529 | ) | (671,111 | ) | — | 1,073 | — | (579,456 | ) | (579,456 | ) | (670,038 | ) | ||||||||||||||||||||||||
Other comprehensive loss for the period | — | — | (140,259 | ) | (157,405 | ) | — | — | — | — | (140,259 | ) | (157,405 | ) | ||||||||||||||||||||||||||
Total comprehensive loss for the period | — | (580,529 | ) | (720,788 | ) | (828,516 | ) | — | 1,073 | — | (579,456 | ) | (719,715 | ) | (827,443 | ) | ||||||||||||||||||||||||
Dividends distribution to NEXA's shareholders - USD 0.38 per share | (50,000 | ) | — | (50,000 | ) | (50,000 | ) | +/-50,000 | — | — | (50,000 | ) | (50,000 | ) | (50,000 | ) | ||||||||||||||||||||||||
Cancellation of
881,902 treasury shares acquired for USD 9,455 | — | (8,573 | ) | — | — | — | — | — | (8,573 | ) | — | — | ||||||||||||||||||||||||||||
Dividends distribution to non-controlling interests | — | — | — | (5,332 | ) | — | — | — | — | — | (5,332 | ) | ||||||||||||||||||||||||||||
Capital reduction of subsidiary - non-controlling interests | — | — | — | (13,392 | ) | — | — | — | — | — | (13,392 | ) | ||||||||||||||||||||||||||||
Total contributions by and distributions to shareholders | (50,000 | ) | (8,573 | ) | (50,000 | ) | (68,724 | ) | +/-50,000 | — | — | (58,573 | ) | (50,000 | ) | (68,724 | ) | |||||||||||||||||||||||
At June 30, 2020 | 993,755 | (748,082 | ) | 1,376,664 | 1,622,821 | +/-50,000 | (36,802 | ) | 1,043,755 | (834,884 | ) | 1,339,862 | 1,586,019 |
(i) Correspond to the dividends adjustment as explained in note 3 (ii).
(ii) Correspond to the deferred tax adjustments as explained in note 3 (i).
18 of 34 |
![]() |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements
Unaudited
At and for the six-month period ended on June 30
All amounts in thousands of US dollars, unless otherwise stated
4 | Net revenues |
Three-month period ended | Six-month period ended | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Gross revenues | 757,946 | 365,199 | 1,426,986 | 851,001 | ||||||||||||
Revenues from products (i) | 740,074 | 356,434 | 1,393,509 | 824,541 | ||||||||||||
Revenues from services | 17,872 | 8,765 | 33,477 | 26,460 | ||||||||||||
Taxes on sales | (70,430 | ) | (28,006 | ) | (135,308 | ) | (70,862 | ) | ||||||||
Return of products sales | (1,327 | ) | (488 | ) | (2,560 | ) | (1,305 | ) | ||||||||
Net revenues | 686,189 | 336,705 | 1,289,118 | 778,834 |
(i) Revenues from products increased in the three and six-month periods ended on June 30, 2021, mainly because of the higher metal prices during these periods. Also, production in the Peruvian operating units increased during the second quarter and the first semester of 2021 compared to that of the same periods in 2020 as these units returned to their normal operation levels after the government removed the restrictive measures imposed during the first and second quarters of 2020 as explained in note 1 (a).
5 | Expenses by nature |
Three-month period ended | ||||||||||||||||||||
2021 | 2020 | |||||||||||||||||||
Cost of sales (ii) | Selling, general and administrative | Mineral exploration and project evaluation | Total | Total | ||||||||||||||||
Raw materials and consumables used (i) | (297,531 | ) | (205 | ) | — | (297,736 | ) | (180,360 | ) | |||||||||||
Third-party services (i) | (73,800 | ) | (10,779 | ) | (11,583 | ) | (96,162 | ) | (64,450 | ) | ||||||||||
Depreciation and amortization | (60,279 | ) | (1,869 | ) | (9 | ) | (62,157 | ) | (52,127 | ) | ||||||||||
Employee benefit expenses | (30,147 | ) | (13,971 | ) | (3,719 | ) | (47,837 | ) | (48,061 | ) | ||||||||||
Other expenses | (2,987 | ) | (8,542 | ) | (3,149 | ) | (14,678 | ) | (9,730 | ) | ||||||||||
(464,744 | ) | (35,366 | ) | (18,460 | ) | (518,570 | ) | (354,728 | ) | |||||||||||
Six-month period ended | ||||||||||||||||||||
2021 | 2020 | |||||||||||||||||||
Cost of sales (ii) | Selling, general and administrative | Mineral exploration and project evaluation | Total | Total | ||||||||||||||||
Raw materials and consumables used (i) | (543,316 | ) | (205 | ) | — | (543,521 | ) | (382,147 | ) | |||||||||||
Third-party services (i) | (154,459 | ) | (22,897 | ) | (19,469 | ) | (196,825 | ) | (168,931 | ) | ||||||||||
Depreciation and amortization | (117,743 | ) | (3,596 | ) | (16 | ) | (121,355 | ) | (119,725 | ) | ||||||||||
Employee benefit expenses | (66,015 | ) | (30,012 | ) | (7,138 | ) | (103,165 | ) | (106,343 | ) | ||||||||||
Other expenses | (5,994 | ) | (15,193 | ) | (6,151 | ) | (27,338 | ) | (26,404 | ) | ||||||||||
(887,527 | ) | (71,903 | ) | (32,774 | ) | (992,204 | ) | (803,550 | ) |
19 of 34 |
![]() |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements
Unaudited
At and for the six-month period ended on June 30
All amounts in thousands of US dollars, unless otherwise stated
(i) Raw materials and consumables used and third-party services increased in the three and six-month periods ended on June 30, 2021, because of the higher production in the Peruvian units as described in note 4. Also, the higher price of the zinc concentrates used in the Company’s smelting segment contributed to the increase in the raw materials and consumables used.
(ii) During the first quarter of 2021, the Company recognized USD 4,144 in cost of sales related to Atacocha’s abnormal production costs due to the illegal disruption caused by protest activities undertaken by communities, which resulted in the temporary suspension of this mine’s production during many days in January and March 2021.
6 | Other income and expenses, net |
Three-month period ended | Six-month period ended | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Remeasurement of environmental obligations (i) | 2,393 | 1,188 | (4,127 | ) | 5,296 | |||||||||||
Provision of legal claims | (795 | ) | 46 | (6,052 | ) | (7,993 | ) | |||||||||
Contribution to communities | (1,001 | ) | (609 | ) | (1,572 | ) | (1,328 | ) | ||||||||
Derivative financial instruments - note 11 (b) | 1,471 | 2,910 | 2,721 | (7,889 | ) | |||||||||||
Gain on sale of property, plant and equipment and intangible assets | 14 | (263 | ) | 407 | (93 | ) | ||||||||||
Other operating income (expenses), net | 810 | 3,142 | 2,984 | 1,230 | ||||||||||||
2,892 | 6,414 | (5,639 | ) | (10,777 | ) |
(i) Environmental obligations increased in the six-month period ended on June 30, 2021 due to the incremental costs to be incurred as part of Três Marias unit remediation plans.
20 of 34 |
![]() |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements
Unaudited
At and for the six-month period ended on June 30
All amounts in thousands of US dollars, unless otherwise stated
7 | Net financial results |
Three-month period ended | Six-month period ended | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Financial income | ||||||||||||||||
Interest income on financial investments and cash equivalents | 1,370 | 2,481 | 2,434 | 5,035 | ||||||||||||
Interest on tax credits | 78 | 211 | 240 | 650 | ||||||||||||
Other financial income | 585 | 738 | 1,280 | 1,367 | ||||||||||||
2,033 | 3,430 | 3,954 | 7,052 | |||||||||||||
Financial expenses | ||||||||||||||||
Interest on loans and financings | (24,808 | ) | (26,217 | ) | (49,588 | ) | (42,311 | ) | ||||||||
Premium paid on bonds repurchase – note 16 (b) | — | — | — | (14,481 | ) | |||||||||||
Interest on other liabilities | (2,780 | ) | (1,875 | ) | (5,569 | ) | (3,873 | ) | ||||||||
Interest on contractual obligations | (1,284 | ) | (1,465 | ) | (2,707 | ) | (2,986 | ) | ||||||||
Interest on lease liabilities | (358 | ) | (411 | ) | (719 | ) | (1,036 | ) | ||||||||
Other financial expenses | (6,056 | ) | (9,127 | ) | (10,918 | ) | (14,150 | ) | ||||||||
(35,286 | ) | (39,095 | ) | (69,501 | ) | (78,837 | ) | |||||||||
Other financial items, net (i) | ||||||||||||||||
Fair value of loans and financings – note 16 (b) | (429 | ) | 1,976 | 8,446 | (7,567 | ) | ||||||||||
Derivative financial instruments - note 11 (b) | 13,684 | (620 | ) | 30 | (1,580 | ) | ||||||||||
Foreign exchange gains (losses) (ii) | 52,262 | (20,158 | ) | 15,156 | (138,882 | ) | ||||||||||
65,517 | (18,802 | ) | 23,632 | (148,029 | ) | |||||||||||
Net financial results | 32,264 | (54,467 | ) | (41,915 | ) | (219,814 | ) |
(i) Starting in September 2020, the Company began presenting the income and expenses from derivative financial instruments and from the changes in the fair value of loans and financings by their net results, consistent with how management analyzes these items. Consequently, the Company has adjusted the financial income and the financial expenses subtotals for the periods ended on March 31 and June 30, 2020 in the income statement.
(ii) The amounts for the six-month periods ended on June 30, 2021 and 2020 include a gain of USD 31,589 and a loss of USD 79,036 respectively. Both amounts are related to the outstanding US Dollars (“USD”) denominated intercompany debt of NEXA BR with NEXA and the volatility of the Brazilian Real (“BRL”), which appreciated against the USD during the second quarter of 2021, after having continuously depreciated during year 2020 and during the first quarter of 2021.
21 of 34 |
![]() |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements
Unaudited
At and for the six-month period ended on June 30
All amounts in thousands of US dollars, unless otherwise stated
8 | Current and deferred income tax |
(a) | Reconciliation of income tax (expense) benefit |
Three-month period ended | Six-month period ended | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Income (loss) before income tax | 202,775 | (66,076 | ) | 249,360 | (739,901 | ) | ||||||||||
Standard rate | 24.94 | % | 24.94 | % | 24.94 | % | 24.94 | % | ||||||||
Income tax (expense) benefit at standard rate | (50,572 | ) | 16,480 | (62,190 | ) | 184,531 | ||||||||||
Difference in tax rate of subsidiaries outside Luxembourg (i) | (6,827 | ) | 17,087 | (5,992 | ) | 36,031 | ||||||||||
Special mining levy and special mining tax | (6,157 | ) | 187 | (9,691 | ) | (453 | ) | |||||||||
Unrecognized deferred tax benefit on net operating losses | (8,795 | ) | (822 | ) | (11,483 | ) | (29,600 | ) | ||||||||
Impairment of goodwill | — | — | — | (78,197 | ) | |||||||||||
Tax effects of translation of non-monetary assets/liabilities to functional currency | (10,483 | ) | (19,349 | ) | (8,018 | ) | (21,118 | ) | ||||||||
Exchange variation on capital reduction (ii) | 16,825 | — | 16,825 | — | ||||||||||||
Withholding tax over subsidiary capital reduction (iii) | (10,526 | ) | — | (10,526 | ) | — | ||||||||||
Other permanent tax differences | (4,083 | ) | (3,721 | ) | (4,517 | ) | (21,331 | ) | ||||||||
Income tax (expense) benefit | (80,618 | ) | 9,862 | (95,592 | ) | 69,863 | ||||||||||
Current | (43,082 | ) | 223 | (80,645 | ) | (20,497 | ) | |||||||||
Deferred | (37,536 | ) | 9,639 | (14,947 | ) | 90,360 | ||||||||||
Income tax (expense) benefit | (80,618 | ) | 9,862 | (95,592 | ) | 69,863 |
(i) The Company’s activities are subject to the income tax regime of each country where it operates. However, NEXA’s Cerro Lindo mining unit has a lower income tax rate in comparison with that of other Peruvian operations since it is taxed under the laws and guarantees of a stability agreement signed by Nexa Resources Perú S.A.A. (“NEXA PERU”), and which is valid until fiscal year 2021.
(ii) On June 10, 2021, NEXA and the other shareholders of Nexa Resources Cajamarquilla S.A. (“NEXA CJM”) approved a capital reduction for this subsidiary of USD 210,703. Even though NEXA CJM’s functional currency is USD, for tax calculation all accounts must be converted to Peruvian Soles (PEN). The difference between the exchange rate of this capital reduction registered in PEN and the payable to shareholders registered in USD following NEXA CJM’s functional currency, as part of this subsidiary current income tax calculation, resulted in a tax deductible exchange variation expense, which generated a tax benefit of USD 16,825.
(iii) In relation to the capital reduction mentioned above, the Company also recognized USD 10,526 of tax expenses given the tax withheld by NEXA CJM on the corresponding participation of NEXA in its capital. This withholding tax expense was considered as not recoverable by NEXA.
22 of 34 |
![]() |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements
Unaudited
At and for the six-month period ended on June 30
All amounts in thousands of US dollars, unless otherwise stated
(b) Effects of deferred tax on income statement and other comprehensive income
June 30, 2021 | June 30, 2020 | |||||||
Balance at the beginning of the period | 3,188 | (48,212 | ) | |||||
Effect on (loss) income for the period | (14,947 | ) | 90,360 | |||||
Effect on other comprehensive (loss) income - Fair value adjustment | 768 | (5,262 | ) | |||||
Foreign exchange (loss) gain | 2,696 | (43,691 | ) | |||||
Balance at the end of the period | (8,295 | ) | (6,805 | ) |
(c) Summary of contingent liabilities on income tax
There are uncertainties and legal proceedings for which it is unlikely that an outflow of resources embodying economic benefits will be required. In such cases, a provision is not recognized. As of June 30, 2021, the main legal proceedings are related to the carryforward calculation of net operating losses and to the deductibility of foreign exchange losses and other expenses. The estimated amount of these contingent liabilities is USD 184,445 (December 31, 2020: USD 163,670).
9 | Financial instruments |
(a) | Breakdown by category |
The Company classifies its financial assets and liabilities under the following categories: amortized cost, fair value through other comprehensive income and fair value through profit or loss. The classification by category and the corresponding accounting policies of each financial instrument in these condensed consolidated interim financial statements are consistent with those applied and disclosed in the Company’s audited consolidated financial statements for the year ended on December 31, 2020.
June 30, 2021 | ||||||||||||||||||
Assets per balance sheet | Note | Amortized cost | Fair value through profit or loss | Fair value through other comprehensive income | Total | |||||||||||||
Cash and cash equivalents | 10 | 1,046,080 | — | — | 1,046,080 | |||||||||||||
Financial investments | 29,480 | — | — | 29,480 | ||||||||||||||
Derivative financial instruments | 11 (a) | — | 23,758 | — | 23,758 | |||||||||||||
Trade accounts receivables | 12 | 78,626 | 136,806 | — | 215,432 | |||||||||||||
Investment in equity instruments | — | — | 5,295 | 5,295 | ||||||||||||||
1,154,186 | 160,564 | 5,295 | 1,320,045 |
23 of 34 |
![]() |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements
Unaudited
At and for the six-month period ended on June 30
All amounts in thousands of US dollars, unless otherwise stated
June 30, 2021 | ||||||||||||||||||
Liabilities per balance sheet | Note | Amortized cost | Fair value through profit or loss | Fair value through other comprehensive income | Total | |||||||||||||
Loans and financings | 16 (a) | 1,719,395 | 195,423 | — | 1,914,818 | |||||||||||||
Lease liabilities | 23,851 | — | — | 23,851 | ||||||||||||||
Derivative financial instruments | 11 (a) | — | 27,952 | — | 27,952 | |||||||||||||
Trade payables | 396,140 | — | — | 396,140 | ||||||||||||||
Confirming payables | 177,271 | — | — | 177,271 | ||||||||||||||
Use of public assets (ii) | 20,972 | — | — | 20,972 | ||||||||||||||
Related parties (ii) | 587 | — | — | 587 | ||||||||||||||
2,338,216 | 223,375 | — | 2,561,591 |
December 31, 2020 | ||||||||||||||
Assets per balance sheet | Note | Amortized cost | Fair value through profit or loss | Total | ||||||||||
Cash and cash equivalents | 10 | 1,086,163 | — | 1,086,163 | ||||||||||
Financial investments | 35,044 | — | 35,044 | |||||||||||
Derivative financial instruments | 11 (a) | — | 31,980 | 31,980 | ||||||||||
Trade accounts receivables | 12 | 64,262 | 164,770 | 229,032 | ||||||||||
Related parties (i) | 2 | — | 2 | |||||||||||
1,185,471 | 196,750 | 1,382,221 | ||||||||||||
December 31, 2020 | ||||||||||||||
Liabilities per balance sheet | Note | Amortized cost | Fair value through profit or loss | Total | ||||||||||
Loans and financings | 16 (a) | 1,822,756 | 201,558 | 2,024,314 | ||||||||||
Lease liabilities | 25,689 | — | 25,689 | |||||||||||
Derivative financial instruments | 11 (a) | — | 26,874 | 26,874 | ||||||||||
Trade payables | 370,122 | — | 370,122 | |||||||||||
Confirming payables | 145,295 | — | 145,295 | |||||||||||
Use of public assets (ii) | 19,215 | — | 19,215 | |||||||||||
Related parties (ii) | 561 | — | 561 | |||||||||||
2,383,638 | 228,432 | 2,612,070 |
(i) Classified as Other assets in the condensed consolidated interim balance sheet.
(ii) Classified as Other liabilities in the condensed consolidated interim balance sheet.
24 of 34 |
![]() |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements
Unaudited
At and for the six-month period ended on June 30
All amounts in thousands of US dollars, unless otherwise stated
(b) Fair value by hierarchy
June 30, 2021 | ||||||||||||||
Note | Level 1 | Level 2 (ii) | Total | |||||||||||
Assets | ||||||||||||||
Derivative financial instruments | 11 (a) | — | 23,758 | 23,758 | ||||||||||
Trade accounts receivables | — | 136,806 | 136,806 | |||||||||||
Investment in equity instruments (iii) | 1 (c) | 5,295 | — | 5,295 | ||||||||||
5,295 | 160,564 | 165,859 | ||||||||||||
Liabilities | ||||||||||||||
Derivative financial instruments | 11 (a) | — | 27,952 | 27,952 | ||||||||||
Loans and financings designated at fair value (i) | — | 195,423 | 195,423 | |||||||||||
— | 223,375 | 223,375 |
December 31, 2020 | ||||||||||||||
Note | Level 1 | Level 2 (ii) | Total | |||||||||||
Assets | ||||||||||||||
Derivative financial instruments | 11 (a) | — | 31,980 | 31,980 | ||||||||||
Trade accounts receivables | — | 164,770 | 164,770 | |||||||||||
— | 196,750 | 196,750 | ||||||||||||
Liabilities | ||||||||||||||
Derivative financial instruments | 11 (a) | — | 26,874 | 26,874 | ||||||||||
Loans and financings designated at fair value (i) | — | 201,558 | 201,558 | |||||||||||
— | 228,432 | 228,432 |
(i) Loans and financings are measured at amortized cost, except for certain contracts for which the Company has elected the fair value option. The carrying amount of other financial instruments measured at amortized cost do not differ significantly from their fair value.
(ii) The methodology to determine the level 2 fair value amounts is the same as disclosed in the Company’s audited consolidated financial statements for the year ended on December 31, 2020.
(iii) The level 1 fair value amount of the investments in equity instruments is determined using the share’s quotation as of the last day of the reporting period.
10 | Cash and cash equivalents |
(a) Composition
June 30, 2021 | December 31, 2020 | |||||||
Cash and banks | 310,234 | 113,017 | ||||||
Term deposits | 735,846 | 973,146 | ||||||
1,046,080 | 1,086,163 |
25 of 34 |
![]() |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements
Unaudited
At and for the six-month period ended on June 30
All amounts in thousands of US dollars, unless otherwise stated
(b) Changes in operating assets and liabilities
Three-month period ended | Six-month period ended | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Decrease (increase) in assets | ||||||||||||||||
Trade accounts receivables (i) | (31,277 | ) | (28,040 | ) | 16,960 | 22,280 | ||||||||||
Inventory (ii) | (14,307 | ) | 10,405 | (71,328 | ) | 65,547 | ||||||||||
Derivative financial instruments | (1,724 | ) | (8,477 | ) | 7,438 | (5,608 | ) | |||||||||
Other assets | (12,682 | ) | 21,705 | 7,479 | (3,578 | ) | ||||||||||
Increase (decrease) in liabilities | ||||||||||||||||
Trade payables | 2,281 | 54,396 | (3,563 | ) | (73,518 | ) | ||||||||||
Confirming payables (iii) | 18,418 | (9,427 | ) | 31,976 | (25,628 | ) | ||||||||||
Other liabilities | 4,239 | (14,550 | ) | (10,872 | ) | (14,876 | ) | |||||||||
(35,052 | ) | 26,012 | (21,910 | ) | (35,381 | ) |
(i) Changes in trade accounts receivables in the six-month period ended on June 30, 2021 are mainly due to a reduction in the average collection period with some customers with whom the Company is doing forfaiting operations. In the three-month period ended on June 30, 2021, trade accounts receivables increased due to higher sales volumes in comparison to those of the first quarter of 2021.
(ii) Changes in inventories in the six-month period ended on June 30, 2021 reflect the increase in the balance of finished goods, given that the volumes produced in the smelting segment as of June 2021 were higher than the volumes sold in the same period.
(iii) Changes in confirming payables in the six-month period ended on June 30, 2021 are due to the higher volumes purchased by NEXA CJM through factoring transactions as well as to the increased price of zinc concentrates during the period.
(c) Main non-cash investing and financing transactions
During the six-month period ended on June 30, 2021, the Company had: (i) additions to right-of-use assets due to new lease contracts in the amount of USD 3,015 (June 30, 2020: USD 1,324); (ii) write-offs of property, plant and equipment in the amount of USD 3,846; and, (iii) increases in dividends payable in the amount of USD 11,810.
26 of 34 |
![]() |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements
Unaudited
At and for the six-month period ended on June 30
All amounts in thousands of US dollars, unless otherwise stated
11 | Derivative financial instruments |
(a) | Fair value by strategy |
June 30, 2021 | December 31, 2020 | |||||||||||||||||||
Strategy | Per Unit | Notional | Fair value | Notional | Fair value | |||||||||||||||
Mismatches of quotational periods | ||||||||||||||||||||
Zinc forward | ton | 188,223 | 1,161 | 204,394 | 2,398 | |||||||||||||||
1,161 | 2,398 | |||||||||||||||||||
Sales of zinc at a fixed price | ||||||||||||||||||||
Zinc forward | ton | 18,397 | 173 | 15,695 | 1,815 | |||||||||||||||
173 | 1,815 | |||||||||||||||||||
Interest rate risk | ||||||||||||||||||||
IPCA vs. CDI | BRL | 226,880 | 557 | 226,880 | 1,310 | |||||||||||||||
557 | 1,310 | |||||||||||||||||||
Foreign exchange risk | ||||||||||||||||||||
BRL vs. USD (i) | BRL | 477,000 | (6,085 | ) | 477,000 | (417 | ) | |||||||||||||
(6,085 | ) | (417 | ) | |||||||||||||||||
(4,194 | ) | 5,106 | ||||||||||||||||||
Current assets | 13,750 | 16,329 | ||||||||||||||||||
Non-current assets | 10,008 | 15,651 | ||||||||||||||||||
Current liabilities | (6,081 | ) | (5,390 | ) | ||||||||||||||||
Non-current liabilities | (21,871 | ) | (21,484 | ) |
(i) Related to a derivative financial instrument entered into at the same time of a debt contract in order to manage some of the risks of such debt contract. Refer to note 16 (b) for additional information.
(b) Changes in fair value
Six-month period | ||||||||||||||||||||||||||||
Strategy | Inventory | Cost of sales | Net revenues | Other income and expenses, net | Net financial results | Other comprehensive income | Realized gain (loss) | |||||||||||||||||||||
Mismatches of quotational periods | (651 | ) | (5,652 | ) | 1,133 | 1,933 | — | (99 | ) | (2,099 | ) | |||||||||||||||||
Sales of zinc at a fixed price | — | — | — | 788 | — | — | 2,430 | |||||||||||||||||||||
Interest rate risk – IPCA vs. CDI | — | — | — | — | 568 | — | 1,321 | |||||||||||||||||||||
Foreign exchange risk - BRL vs USD (i) | — | — | — | — | (538 | ) | — | 5,130 | ||||||||||||||||||||
June 30, 2021 | (651 | ) | (5,652 | ) | 1,133 | 2,721 | 30 | (99 | ) | 6,782 | ||||||||||||||||||
June 30, 2020 | 235 | 13,313 | (6,067 | ) | (7,889 | ) | (1,581 | ) | (202 | ) | (5,354 | ) |
(i) Related to a derivative financial instrument
entered into at the same time of a debt contract in order to manage some of the risks of such debt contract. Refer to note 16 (b) for
additional information.
27 of 34 |
![]() |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements
Unaudited
At and for the six-month period ended on June 30
All amounts in thousands of US dollars, unless otherwise stated
12 | Trade accounts receivable |
(a) | Composition |
June 30, 2021 | December 31, 2020 | |||||||
Third parties | 217,270 | 229,800 | ||||||
Related parties | 1,874 | 2,411 | ||||||
Impairment of trade accounts receivables | (3,712 | ) | (3,179 | ) | ||||
215,432 | 229,032 |
(b) | Analysis by currency |
June 30, 2021 | December 31, 2020 | |||||||
USD | 168,547 | 186,420 | ||||||
BRL | 45,525 | 41,601 | ||||||
Other | 1,360 | 1,011 | ||||||
215,432 | 229,032 |
(c) | Aging of trade accounts receivables |
June 30, 2021 | December 31, 2020 | |||||||
Current | 211,546 | 222,670 | ||||||
Up to 3 months past due | 5,878 | 6,728 | ||||||
From 3 to 6 months past due | 1,057 | 102 | ||||||
Over 6 months past due | 663 | 2,711 | ||||||
219,144 | 232,211 | |||||||
Impairment | (3,712 | ) | (3,179 | ) | ||||
215,432 | 229,032 |
13 | Inventory |
(a) | Composition |
June 30, 2021 | December 31, 2020 | |||||||
Finished products (i) | 142,258 | 94,033 | ||||||
Semi-finished products | 47,522 | 56,335 | ||||||
Raw materials (ii) | 89,708 | 66,278 | ||||||
Auxiliary materials and consumables | 85,061 | 68,950 | ||||||
Inventory provisions | (28,459 | ) | (29,074 | ) | ||||
336,090 | 256,522 |
(i) Finished products increased in the six-month period ended on June 30, 2021, since the volumes sold in the smelting segment during the first semester of 2021 were lower than the volumes produced as explained in note 10 (b).
(ii) Raw materials increased in the six-month period ended on June 30, 2021, due to the purchases of raw materials in the smelting segment, with higher values and volumes, given the increased zinc price during the quarter and the higher smelting production in Peru as explained in note 4.
28 of 34 |
![]() |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements
Unaudited
At and for the six-month period ended on June 30
All amounts in thousands of US dollars, unless otherwise stated
14 | Property, plant and equipment |
(a) | Changes in the six-month period ended on June 30 |
2021 | 2020 | |||||||||||||||||||||||||||||||
Dam and buildings | Machinery, equipment, and facilities | Assets and projects under construction | Asset retirement obligations | Mining projects (ii) | Other | Total | Total | |||||||||||||||||||||||||
Balance at the beginning of the period | ||||||||||||||||||||||||||||||||
Cost | 1,022,432 | 2,360,426 | 596,675 | 211,650 | 292,322 | 36,816 | 4,520,321 | 4,527,613 | ||||||||||||||||||||||||
Accumulated depreciation and impairment | (567,829 | ) | (1,734,232 | ) | (69,143 | ) | (124,838 | ) | (108,698 | ) | (17,285 | ) | (2,622,025 | ) | (2,404,923 | ) | ||||||||||||||||
Net balance at the beginning of the period | 454,603 | 626,194 | 527,532 | 86,812 | 183,624 | 19,531 | 1,898,296 | 2,122,690 | ||||||||||||||||||||||||
Additions (i) | 12 | 125 | 199,629 | — | — | 77 | 199,843 | 153,263 | ||||||||||||||||||||||||
Disposals and write-offs | (15 | ) | (4,367 | ) | (158 | ) | — | — | (686 | ) | (5,226 | ) | (358 | ) | ||||||||||||||||||
Depreciation | (25,837 | ) | (53,889 | ) | — | (3,528 | ) | (731 | ) | (637 | ) | (84,622 | ) | (85,177 | ) | |||||||||||||||||
Impairment of non-current assets - note 18 | — | — | — | — | — | — | — | (106,216 | ) | |||||||||||||||||||||||
Foreign exchange effects | 9,633 | 13,880 | 20,529 | 1,832 | 869 | 416 | 47,159 | (296,052 | ) | |||||||||||||||||||||||
Transfers – note 15 | 18,381 | 44,428 | (75,712 | ) | — | 12,217 | 73 | (613 | ) | (64 | ) | |||||||||||||||||||||
Remeasurement of asset retirement obligations | — | — | — | (4,636 | ) | — | — | (4,636 | ) | 1,544 | ||||||||||||||||||||||
Balance at the end of the period | 456,777 | 626,371 | 671,820 | 80,480 | 195,979 | 18,774 | 2,050,201 | 1,789,630 | ||||||||||||||||||||||||
Cost | 1,057,233 | 2,423,842 | 738,424 | 198,064 | 306,497 | 36,582 | 4,760,642 | 4,250,172 | ||||||||||||||||||||||||
Accumulated depreciation and impairment | (600,456 | ) | (1,797,471 | ) | (66,604 | ) | (117,584 | ) | (110,518 | ) | (17,808 | ) | (2,710,441 | ) | (2,460,542 | ) | ||||||||||||||||
Balance at the end of the period | 456,777 | 626,371 | 671,820 | 80,480 | 195,979 | 18,774 | 2,050,201 | 1,789,630 | ||||||||||||||||||||||||
Average annual depreciation rates % | 4 | 7 | — | UoP | UoP |
(i) Additions include capitalized borrowing costs in the amount of USD 7,503 for the six-month period ended on June 30, 2021 (June 30, 2020: USD 4,377).
(ii) Only the amounts related to the operating unit Atacocha are being depreciated under the units of production (“UoP”) method. The other balances of mining projects will be amortized once their development stage finishes, and the projects´operation starts.
29 of 34 |
![]() |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements
Unaudited
At and for the six-month period ended on June 30
All amounts in thousands of US dollars, unless otherwise stated
(b) | Capital Commitments – Aripuanã project |
As of June 30, 2021, the Company had contracted USD 100,842 (December 31, 2020: USD 156,893) of capital expenditures related to the Aripuanã project for the purchase of property, plant and equipment that have not been incurred yet. This decrease in capital commitments is mainly related to the fulfillment of third party commitments through the delivery of services or products.
15 | Intangible assets |
(a) Changes in the six-month period ended on June 30
2021 | 2020 | |||||||||||||||||||
Goodwill | Rights to use natural resources | Other | Total | Total | ||||||||||||||||
Balance at the beginning of the period | ||||||||||||||||||||
Cost | 673,776 | 1,665,149 | 53,463 | 2,392,388 | 2,403,009 | |||||||||||||||
Accumulated amortization and impairment | (267,342 | ) | (1,016,279 | ) | (32,362 | ) | (1,315,983 | ) | (864,483 | ) | ||||||||||
Net balance at the beginning of the period | 406,434 | 648,870 | 21,101 | 1,076,405 | 1,538,526 | |||||||||||||||
Amortization | — | (30,054 | ) | (1,932 | ) | (31,986 | ) | (27,410 | ) | |||||||||||
Impairment of non-current assets - note 18 | — | — | — | — | (377,768 | ) | ||||||||||||||
Transfers – note 14 (a) | — | — | 613 | 613 | 64 | |||||||||||||||
Foreign exchange effects | 117 | 339 | 623 | 1,079 | (8,457 | ) | ||||||||||||||
Balance at the end of the period | 406,551 | 619,155 | 20,405 | 1,046,111 | 1,124,955 | |||||||||||||||
Cost | 673,893 | 1,665,665 | 55,862 | 2,395,420 | 1,905,053 | |||||||||||||||
Accumulated amortization and impairment | (267,342 | ) | (1,046,510 | ) | (35,457 | ) | (1,349,309 | ) | (780,098 | ) | ||||||||||
Balance at the end of the period | 406,551 | 619,155 | 20,405 | 1,046,111 | 1,124,955 | |||||||||||||||
Average annual amortization rates % | — | UoP | — |
30 of 34 |
![]() |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements
Unaudited
At and for the six-month period ended on June 30
All amounts in thousands of US dollars, unless otherwise stated
16 | Loans and financings |
(a) | Composition |
June 30, 2021 | December 31, 2020 | |||||||||||||||||
Type | Average interest rate | Current | Non-current | Total | Total | |||||||||||||
Eurobonds – USD | Fixed + 5.73 % | 19,898 | 1,317,182 | 1,337,080 | 1,338,972 | |||||||||||||
Export credit notes | LIBOR + 1.54 % 134.20 % CDI 115.55% CDI | 819 | 138,093 | 138,912 | 234,221 | |||||||||||||
Term loans | LIBOR + 1.27
% Fixed + 8.49 % | 43,141 | 144,414 | 187,555 | 213,735 | |||||||||||||
BNDES | TJLP + 2.82
% SELIC + 3.10 % TLP - IPCA + 5.46 % | 15,336 | 221,708 | 237,044 | 179,828 | |||||||||||||
Debentures | 107.5 % CDI | 5,467 | 5,367 | 10,834 | 10,388 | |||||||||||||
Other | 2,079 | 1,314 | 3,393 | 47,170 | ||||||||||||||
86,740 | 1,828,078 | 1,914,818 | 2,024,314 | |||||||||||||||
Current portion of long-term loans and financings (principal) | 58,516 | |||||||||||||||||
Interest on loans and financings | 28,225 |
(b) | Changes in the six-month period ended on June 30 |
June 30, 2021 | June 30, 2020 | |||||||
Balance at the beginning of the period | 2,024,314 | 1,508,557 | ||||||
New loans and financings – note 1 (g) | 50,737 | 1,185,250 | ||||||
Debit issue costs | — | (7,437 | ) | |||||
Payments of loans and financings | (160,628 | ) | (492,737 | ) | ||||
Bonds Repurchase | — | (214,530 | ) | |||||
Foreign exchange effects | 13,584 | (60,285 | ) | |||||
Changes in the Company´s credit risk of the financial liability (i) | 3,202 | (15,784 | ) | |||||
Fair value of loans and financings (ii) - note 7 | (8,446 | ) | 7,567 | |||||
Interest accrual | 56,286 | 56,792 | ||||||
Premium paid on bonds repurchase - note 7 | — | (14,481 | ) | |||||
Interest paid on loans and financings | (64,231 | ) | (37,400 | ) | ||||
Balance at the end of the period | 1,914,818 | 1,915,512 |
(i) Related to the changes in the fair value of two debt contracts for which the Company elected to apply the fair value option for measurement. During the first semester of 2020, the Company's credit risk increased impacted by the effects of COVID-19 on the global economy, which reduced the fair value of these debts. During the first six months of 2021, the Company’s credit risk decreased due to the normalization of its operations, with a consequent change in the fair value of these debts.
(ii) One of the debts mentioned above has a derivative financial instrument entered into at the same time of such debt contract in order to manage some of its risks. As of June 30, 2021, the fair value of the related derivative resulted in a loss in the total amount of USD 538. Therefore, in 2021, the net result between the debt contracts and the relevant derivative financial instrument was a gain of USD 7,908 (excluding the effect of changes in the Company´s credit risk of the financial liability which was a loss of USD 3,202, and is included in the statement of comprehensive income).
31 of 34 |
![]() |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements
Unaudited
At and for the six-month period ended on June 30
All amounts in thousands of US dollars, unless otherwise stated
(c) | Maturity profile |
June 30, 2021 | ||||||||||||||||||||||||||||
2021 | 2022 | 2023 | 2024 | 2025 | As from 2026 | Total | ||||||||||||||||||||||
Eurobonds – USD | 20,954 | — | 124,244 | — | — | 1,191,882 | 1,337,080 | |||||||||||||||||||||
Export credit notes | 854 | — | — | 87,591 | 50,467 | — | 138,912 | |||||||||||||||||||||
Term loans | 20,105 | 43,029 | 20,686 | — | 103,735 | — | 187,555 | |||||||||||||||||||||
BNDES | 7,586 | 15,501 | 22,510 | 23,581 | 22,589 | 145,277 | 237,044 | |||||||||||||||||||||
Debentures | 5,470 | 5,364 | — | — | — | — | 10,834 | |||||||||||||||||||||
Other | 1,263 | 1,645 | 485 | — | — | — | 3,393 | |||||||||||||||||||||
56,232 | 65,539 | 167,925 | 111,172 | 176,791 | 1,337,159 | 1,914,818 |
(d) | Guarantees and covenants |
The Company has loans and financings that are subject to certain financial covenants at the consolidated level, such as: (i) leverage ratio; (ii) capitalization ratio; and (iii) debt service coverage ratio. When applicable, these compliance obligations are standardized for all debt agreements. No changes to the contractual guarantees occurred in the period ended on June 30, 2021.
As of June 30, 2021, the Company was in compliance with all its financial covenants.
32 of 34 |
![]() |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements
Unaudited
At and for the six-month period ended on June 30
All amounts in thousands of US dollars, unless otherwise stated
17 | Asset retirement and environmental obligations |
(a) | Changes in the six-month period ended on June 30 |
June 30, 2021 | June 30, 2020 | |||||||||||||||
Asset retirement obligations | Environmental obligations | Total | Total | |||||||||||||
Balance at the beginning of the period | 227,189 | 48,857 | 276,046 | 293,827 | ||||||||||||
Payments | (3,144 | ) | (2,540 | ) | (5,684 | ) | (4,218 | ) | ||||||||
Foreign exchange effects | 3,680 | 2,271 | 5,951 | (43,216 | ) | |||||||||||
Interest accrual | 3,113 | 1,118 | 4,231 | 6,868 | ||||||||||||
Remeasurement discount rate and additions (i) | (5,992 | ) | 4,127 | (1,865 | ) | (2,139 | ) | |||||||||
Balance at the end of the period | 224,846 | 53,833 | 278,679 | 251,122 | ||||||||||||
Current liabilities | 32,690 | 12,570 | 45,260 | 26,924 | ||||||||||||
Non-current liabilities | 192,156 | 41,263 | 233,419 | 224,198 |
(i) As of June 30, 2021, the credit risk-adjusted rate used for Peru was between 3.95% and 6.63% (December 31, 2020: 1.70% and 4.0%) and for Brazil, between 3.82% and 7.06% (December 31, 2020: 0.07% and 6.75%). As of June 30, 2020, the credit risk-adjusted rate used for Peru was between 2.5% to 4.8% (December 31, 2019: 5.2% to 7.8%) and for Brazil, between 3.5% to 9.3% (December 31, 2019: 3.5% to 5.3%).
18 | Impairment of non-current assets |
The Company assesses at each reporting date, whether there are indicators that the carrying amount of an asset or CGU may not be recovered. If any indicator exists the Company estimates the asset’s or CGU´s recoverable amount. As of June 30, 2021, the Company did not identify any impairment indicator that should require an impairment testing. For the six-month period ended on June 30, 2020, the Company recognized an impairment charge of USD 484,594.
19 | Events after the reporting period |
(a) | Prepayment of Term Loan |
On July 09, 2021, NEXA PERU prepaid the term loan it had with a global financial institution, in the principal amount of BRL 477,000 thousand (approximately USD USD 90,512), additionally paying BRL 12,592 thousand of accrued interest (approximately USD 2,389). The contracted cross-currency swap associated to this debt, as explained in note 16 (b), was also unwound for USD 12,398. Then, the approximate amount paid for this transaction was USD 105,300. Since this debt is being accounted for at the fair value option, all market-to-market and credit risk effects related to it were settled at the date of prepayment, with no impact in the Company's results.
33 of 34 |
![]() |
Nexa Resources S.A.
Notes to the condensed consolidated interim financial statements
Unaudited
At and for the six-month period ended on June 30
All amounts in thousands of US dollars, unless otherwise stated
(b) | Prepayment of Loan Facility |
On July 28, 2021, the Company prepaid the outstanding principal of a Loan Facility in the amount of USD 80,000, additionally paying USD 211 of accrued interest.
(c) | Corporate changes |
Ian Wilton Pearce, a member of the Company’s Board of Directors who served on the sustainability and capital projects committee, resigned from NEXA’s Board, effective July 29, 2021.
*.*.*
34 of 34 |