![]() |
• |
Net sales of $514.9 million increased 9 percent from the prior year
|
• |
Impairment charges of $32.4 million related to assets in the Automotive segment resulted in operating loss of $14.3 million and net loss per share of $0.29
|
• |
Adjusted EBITDA of $42.2 million, down $1.9 million from the prior year
|
• |
Adjusted earnings per share of $0.51, up $0.27 from $0.24 in the prior year
|
• |
Net sales of $1.8 billion decreased 8 percent from the prior year
|
• |
Impairment charges and income tax valuation allowance charges resulted in an operating loss of $97.7 million and net loss per share of $4.11
|
• |
Adjusted EBITDA of $164.8 million, down $9.6 million from the prior year
|
• |
Adjusted earnings per share of $1.14 compared to $1.05 in the prior year
|
• |
Strong cash flow, with $149.8 million of cash flow from operating activities and $117.1 million of free cash flow
|
• |
BHVAC segment sales were $62.4 million, compared with $51.2 million one year ago, an increase of 22 percent. This increase was driven primarily by higher sales of heating products in North America and data center products in the U.K. The
segment reported gross margin of 33.9 percent, which was 60 basis points higher than the prior year, primarily due to higher sales volume. The segment reported operating income of $11.2 million, an increase of 27 percent, primarily due to
higher gross profit. Adjusted EBITDA for the BHVAC segment was $11.9 million, an increase of $2.2 million, or 23 percent, from the prior year.
|
• |
CIS segment sales were $146.4 million, compared with $150.9 million one year ago, a decrease of 3 percent. The decrease was driven by lower data center sales, which were partially offset by higher sales to refrigeration and industrial
customers. The segment reported gross margin of 13.0 percent, down 230 basis points compared with the prior year, primarily due to lower sales volume and unfavorable sales mix. The segment reported operating income of $4.3 million, a $2.8
million decrease from the prior year, primarily due to lower gross profit on lower sales. Adjusted EBITDA for the CIS segment was $11.3 million, a decrease of $3.4 million from the prior year.
|
• |
HDE segment sales were $207.4 million, compared with $177.4 million one year ago, an increase of 17 percent. This increase was primarily driven by higher sales to off-highway and truck customers. The segment reported gross margin of 13.2
percent, 80 basis points lower than the prior year. This decrease was primarily due to the negative impact of higher material costs and tariffs on imported materials. The segment reported operating income of $13.2 million, an increase of
$2.6 million, primarily due to higher gross profit on the higher sales volume. Adjusted EBITDA for the HDE segment was $20.8 million, an increase of $2.8 million from the prior year.
|
• |
Automotive segment sales were $112.4 million, compared with $105.1 million one year ago, an increase of 7 percent. The increase was primarily driven by favorable currency impacts, which totaled approximately $8 million, and higher sales
volume in Asia, partially offset by lower sales volume in Europe and North America. The segment reported gross margin of 14.4 percent, up 420 basis points compared with the prior year, primarily due to lower depreciation expense and
improved operating performance. The Company has ceased depreciation of the long-lived assets within its held for sale businesses. The segment reported an operating loss of $30.2 million, including $32.4 million of impairment charges
related to the assets held for sale. Adjusted EBITDA for the Automotive segment was $5.9 million, an increase of $0.6 million from the prior year, primarily due to higher gross profit and lower SG&A expenses.
|
• |
Full fiscal year-over-year sales up 12 to 18 percent;
|
• |
Adjusted EBITDA of $170 million to $185 million.
|
Modine Manufacturing Company |
|
Consolidated statements of operations (unaudited) |
|
|
(In millions, except per share amounts)
|
Three months ended March 31,
|
Twelve months ended March 31,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
Net sales
|
$
|
514.9
|
$
|
472.9
|
$
|
1,808.4
|
$
|
1,975.5
|
||||||||
Cost of sales
|
431.1
|
398.0
|
1,515.0
|
1,668.0
|
||||||||||||
Gross profit
|
83.8
|
74.9
|
293.4
|
307.5
|
||||||||||||
Selling, general & administrative expenses
|
59.3
|
55.2
|
210.9
|
249.6
|
||||||||||||
Restructuring expenses
|
6.4
|
5.5
|
13.4
|
12.2
|
||||||||||||
Impairment charges
|
32.4
|
8.6
|
166.8
|
8.6
|
||||||||||||
Gain on sale of assets
|
-
|
-
|
-
|
(0.8
|
)
|
|||||||||||
Operating (loss) income
|
(14.3
|
)
|
5.6
|
(97.7
|
)
|
37.9
|
||||||||||
Interest expense
|
(4.2
|
)
|
(5.4
|
)
|
(19.4
|
)
|
(22.7
|
)
|
||||||||
Other expense - net
|
(1.2
|
)
|
(2.5
|
)
|
(2.2
|
)
|
(4.8
|
)
|
||||||||
(Loss) earnings before income taxes
|
(19.7
|
)
|
(2.3
|
)
|
(119.3
|
)
|
10.4
|
|||||||||
Benefit (provision) for income taxes
|
5.1
|
(4.1
|
)
|
(90.2
|
)
|
(12.4
|
)
|
|||||||||
Net loss
|
(14.6
|
)
|
(6.4
|
)
|
(209.5
|
)
|
(2.0
|
)
|
||||||||
Net earnings attributable to noncontrolling interest
|
(0.4
|
)
|
(0.3
|
)
|
(1.2
|
)
|
(0.2
|
)
|
||||||||
Net loss attributable to Modine
|
$
|
(15.0
|
)
|
$
|
(6.7
|
)
|
$
|
(210.7
|
)
|
$
|
(2.2
|
)
|
||||
Net loss per share attributable to Modine shareholders - diluted
|
$
|
(0.29
|
)
|
$
|
(0.13
|
)
|
$
|
(4.11
|
)
|
$
|
(0.04
|
)
|
||||
Weighted-average shares outstanding - diluted
|
51.6
|
50.9
|
51.3
|
50.8
|
Condensed consolidated balance sheets (unaudited)
|
(In millions)
|
March 31, 2021
|
March 31, 2020
|
|||||||
Assets
|
||||||||
Cash and cash equivalents
|
$
|
37.8
|
$
|
70.9
|
||||
Trade receivables
|
267.9
|
292.5
|
||||||
Inventories
|
195.6
|
207.4
|
||||||
Assets held for sale
|
107.6
|
-
|
||||||
Other current assets
|
35.9
|
62.5
|
||||||
Total current assets
|
644.8
|
633.3
|
||||||
Property, plant and equipment - net
|
269.9
|
448.0
|
||||||
Intangible assets - net
|
100.6
|
106.3
|
||||||
Goodwill
|
170.7
|
166.1
|
||||||
Deferred income taxes
|
24.5
|
104.8
|
||||||
Other noncurrent assets
|
66.2
|
77.6
|
||||||
Total assets
|
$
|
1,276.7
|
$
|
1,536.1
|
||||
Liabilities and shareholders' equity
|
||||||||
Debt due within one year
|
$
|
23.3
|
$
|
30.4
|
||||
Accounts payable
|
233.9
|
227.4
|
||||||
Liabilities held for sale
|
103.3
|
-
|
||||||
Other current liabilities
|
108.7
|
114.2
|
||||||
Total current liabilities
|
469.2
|
372.0
|
||||||
Long-term debt
|
311.2
|
452.0
|
||||||
Other noncurrent liabilities
|
140.2
|
218.5
|
||||||
Total liabilities
|
920.6
|
1,042.5
|
||||||
Total equity
|
356.1
|
493.6
|
||||||
Total liabilities & equity
|
$
|
1,276.7
|
$
|
1,536.1
|
Modine Manufacturing Company |
|
Condensed consolidated statements of cash flows (unaudited) |
|
|
(In millions) |
Twelve months ended March 31,
|
||||||||
2021
|
2020
|
|||||||
Cash flows from operating activities:
|
||||||||
Net loss
|
$
|
(209.5
|
)
|
$
|
(2.0
|
)
|
||
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
68.6
|
77.1
|
||||||
Impairment charges
|
166.8
|
8.6
|
||||||
Gain on sale of assets
|
-
|
(0.8
|
)
|
|||||
Stock-based compensation expense
|
6.3
|
6.6
|
||||||
Deferred income taxes
|
67.9
|
1.0
|
||||||
Other - net
|
6.3
|
5.6
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Trade accounts receivable
|
(17.1
|
)
|
36.6
|
|||||
Inventories
|
(5.0
|
)
|
(12.0
|
)
|
||||
Accounts payable
|
44.0
|
(37.7
|
)
|
|||||
Accrued compensation and employee benefits
|
15.7
|
(15.2
|
)
|
|||||
Other assets
|
27.5
|
14.7
|
||||||
Other liabilities
|
(21.7
|
)
|
(24.6
|
)
|
||||
Net cash provided by operating activities
|
149.8
|
57.9
|
||||||
Cash flows from investing activities:
|
||||||||
Expenditures for property, plant and equipment
|
(32.7
|
)
|
(71.3
|
)
|
||||
Proceeds from disposition of assets
|
0.7
|
6.2
|
||||||
Other - net
|
0.7
|
4.6
|
||||||
Net cash used for investing activities
|
(31.3
|
)
|
(60.5
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Net (decrease) increase in debt
|
(147.3
|
)
|
42.9
|
|||||
Other - net
|
2.2
|
(9.6
|
)
|
|||||
Net cash (used for) provided by financing activities
|
(145.1
|
)
|
33.3
|
|||||
Effect of exchange rate changes on cash
|
1.4
|
(1.6
|
)
|
|||||
Net (decrease) increase in cash, cash equivalents, restricted cash and cash held for sale
|
(25.2
|
)
|
29.1
|
|||||
Cash, cash equivalents, restricted cash and cash held for sale - beginning of period
|
71.3
|
42.2
|
||||||
Cash, cash equivalents, restricted cash and cash held for sale - end of period
|
$
|
46.1
|
$
|
71.3
|
Modine Manufacturing Company |
|
Segment operating results (unaudited)
|
|
|
(In millions)
|
Three months ended March 31,
|
Twelve months ended March 31,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
Net sales:
|
||||||||||||||||
Building HVAC Systems
|
$
|
62.4
|
$
|
51.2
|
$
|
240.6
|
$
|
221.1
|
||||||||
Commercial and Industrial Solutions
|
146.4
|
150.9
|
532.0
|
623.9
|
||||||||||||
Heavy Duty Equipment
|
207.4
|
177.4
|
682.1
|
745.9
|
||||||||||||
Automotive
|
112.4
|
105.1
|
398.3
|
444.9
|
||||||||||||
Segment total
|
528.6
|
484.6
|
1,853.0
|
2,035.8
|
||||||||||||
Corporate and eliminations
|
(13.7
|
)
|
(11.7
|
)
|
(44.6
|
)
|
(60.3
|
)
|
||||||||
Net sales
|
$
|
514.9
|
$
|
472.9
|
$
|
1,808.4
|
$
|
1,975.5
|
Three months ended March 31,
|
Twelve months ended March 31,
|
|||||||||||||||||||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||||||||||||||||||
Gross profit:
|
$'s
|
% of sales
|
$'s
|
% of sales
|
$'s
|
% of sales
|
$'s
|
% of sales
|
||||||||||||||||||||||||
Building HVAC Systems
|
$
|
21.1
|
33.9
|
%
|
$
|
17.0
|
33.3
|
%
|
$
|
83.0
|
34.5
|
%
|
$
|
71.5
|
32.3
|
%
|
||||||||||||||||
Commercial and Industrial Solutions
|
19.1
|
13.0
|
%
|
23.0
|
15.3
|
%
|
66.5
|
12.5
|
%
|
92.9
|
14.9
|
%
|
||||||||||||||||||||
Heavy Duty Equipment
|
27.5
|
13.2
|
%
|
24.9
|
14.0
|
%
|
88.4
|
13.0
|
%
|
96.6
|
13.0
|
%
|
||||||||||||||||||||
Automotive
|
16.2
|
14.4
|
%
|
10.7
|
10.2
|
%
|
56.0
|
14.1
|
%
|
48.4
|
10.9
|
%
|
||||||||||||||||||||
Segment total
|
83.9
|
15.9
|
%
|
75.6
|
15.6
|
%
|
293.9
|
15.9
|
%
|
309.4
|
15.2
|
%
|
||||||||||||||||||||
Corporate and eliminations
|
(0.1
|
)
|
-
|
(0.7
|
)
|
-
|
(0.5
|
)
|
-
|
(1.9
|
)
|
-
|
||||||||||||||||||||
Gross profit
|
$
|
83.8
|
16.3
|
%
|
$
|
74.9
|
15.8
|
%
|
$
|
293.4
|
16.2
|
%
|
$
|
307.5
|
15.6
|
%
|
Three months ended March 31,
|
Twelve months ended March 31,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
Operating income:
|
||||||||||||||||
Building HVAC Systems
|
$
|
11.2
|
$
|
8.8
|
$
|
47.2
|
$
|
36.4
|
||||||||
Commercial and Industrial Solutions
|
4.3
|
7.1
|
8.2
|
32.9
|
||||||||||||
Heavy Duty Equipment
|
13.2
|
10.6
|
36.8
|
37.8
|
||||||||||||
Automotive
|
(30.2
|
)
|
(12.0
|
)
|
(150.9
|
)
|
(10.0
|
)
|
||||||||
Segment total
|
(1.5
|
)
|
14.5
|
(58.7
|
)
|
97.1
|
||||||||||
Corporate and eliminations
|
(12.8
|
)
|
(8.9
|
)
|
(39.0
|
)
|
(59.2
|
)
|
||||||||
Operating (loss) income
|
$
|
(14.3
|
)
|
$
|
5.6
|
$
|
(97.7
|
)
|
$
|
37.9
|
Modine Manufacturing Company |
|
Adjusted financial results (unaudited)
|
|
|
(In millions, except per share amounts)
|
Three months ended March 31,
|
Twelve months ended March 31,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
Net loss
|
$
|
(14.6
|
)
|
$
|
(6.4
|
)
|
$
|
(209.5
|
)
|
$
|
(2.0
|
)
|
||||
Interest expense
|
4.2
|
5.4
|
19.4
|
22.7
|
||||||||||||
(Benefit) provision for income taxes
|
(5.1
|
)
|
4.1
|
90.2
|
12.4
|
|||||||||||
Depreciation and amortization expense
|
14.4
|
19.3
|
68.6
|
77.1
|
||||||||||||
Other expense - net
|
1.2
|
2.5
|
2.2
|
4.8
|
||||||||||||
Restructuring expenses (a)
|
6.4
|
5.5
|
13.4
|
12.2
|
||||||||||||
Impairment charges (b)
|
32.4
|
8.6
|
166.8
|
8.6
|
||||||||||||
Gain on sale of assets (c)
|
-
|
-
|
-
|
(0.8
|
)
|
|||||||||||
Automotive separation and exit strategy costs (d)
|
2.5
|
5.0
|
6.6
|
39.2
|
||||||||||||
CEO transition costs (e)
|
0.8
|
-
|
6.7
|
-
|
||||||||||||
Environmental charges (f)
|
-
|
0.1
|
0.4
|
0.2
|
||||||||||||
Adjusted EBITDA
|
$
|
42.2
|
$
|
44.1
|
$
|
164.8
|
$
|
174.4
|
||||||||
Net loss per share attributable to Modine shareholders - diluted
|
$
|
(0.29
|
)
|
$
|
(0.13
|
)
|
$
|
(4.11
|
)
|
$
|
(0.04
|
)
|
||||
Restructuring expenses (a)
|
0.12
|
0.08
|
0.24
|
0.19
|
||||||||||||
Impairment charges (b)
|
0.62
|
0.13
|
2.51
|
0.13
|
||||||||||||
Gain on sale of assets (c)
|
-
|
-
|
-
|
(0.01
|
)
|
|||||||||||
Automotive separation and exit strategy costs (d)
|
0.05
|
0.07
|
0.11
|
0.58
|
||||||||||||
CEO transition costs (e)
|
0.01
|
-
|
0.11
|
-
|
||||||||||||
Environmental charges (f)
|
-
|
-
|
0.01
|
-
|
||||||||||||
Tax valuation allowances (g)
|
-
|
0.08
|
2.27
|
0.14
|
||||||||||||
Tax from legal entity restructuring (h)
|
-
|
0.01
|
-
|
0.06
|
||||||||||||
Adjusted earnings per share
|
$
|
0.51
|
$
|
0.24
|
$
|
1.14
|
$
|
1.05
|
(a)
|
Restructuring expenses primarily consist of employee severance expenses related to targeted headcount reductions and plant consolidation activities. The tax benefit related to restructuring expenses during
the fourth quarter of fiscal 2021 and fiscal 2020 was $0.4 million and $1.3 million, respectively. The tax benefit related to these expenses during fiscal 2021 and 2020 was $1.4 million and $2.3 million, respectively.
|
(b)
|
In fiscal 2021, the Company signed definitive agreements to sell its liquid-cooled and air-cooled automotive businesses within the Automotive segment to separate buyers. As a result, the Company recorded
non-cash asset impairment charges totaling $165.1 million, primarily related to property, plant and equipment of the businesses being sold. In addition, the Company recorded a $1.7 million impairment charge related to other equipment
within the Automotive segment. The tax benefit related to these fiscal 2021 impairment charges was $37.7 million. During fiscal 2020, the Company recorded non-cash asset impairment charges totaling $8.6 million, primarily related to
Automotive segment manufacturing facilities in Austria and Germany and a previously-closed CIS segment manufacturing facility in Austria. The tax benefit related to these fiscal 2020 impairment charges was $1.8 million.
|
(c)
|
During fiscal 2020, the Automotive segment sold a previously-closed manufacturing facility in Germany and, as a result, recorded a gain of $0.8 million. There was no tax impact associated with this
transaction.
|
(d)
|
Automotive separation and exit strategy costs consist of costs directly associated with the Company's review of strategic alternatives for the liquid-cooled and air-cooled automotive businesses, including
costs to separate and prepare the underlying businesses for potential sale. With the exception of $0.6 million and $3.1 million of costs in fiscal 2021 and fiscal 2020, respectively, associated with program and equipment transfers
recorded as costs of sales, these costs were recorded as SG&A expenses at Corporate and primarily related to accounting, legal, and IT professional services. The tax benefit related to these costs during the fourth quarter of fiscal
2021 and fiscal 2020 was $0 and $1.3 million, respectively. The tax benefit related to these costs during fiscal 2021 and 2020 was $0.9 million and $9.6 million, respectively.
|
(e)
|
In August 2020, Thomas A. Burke stepped down from his position as President and Chief Executive Officer ("CEO"). The Board of Directors subsequently conducted a search for his successor and, effective
December 1, 2020, appointed Neil D. Brinker as President and CEO. In connection with the CEO transition, the Company recorded costs totaling $0.8 million and $6.7 million during the three and twelve months ended March 31, 2021,
respectively. These costs, which were recorded as SG&A expenses at Corporate, primarily consisted of severance and benefit-related expenses based upon the terms of Mr. Burke's separation agreement and costs directly associated with
the CEO search, partially offset by the impact of Mr. Burke's forfeited stock-based compensation awards. The Company's tax benefit related to these costs was $0 and $0.9 million during the three and twelve months ended March 31, 2021,
respectively.
|
(f)
|
Environmental charges, including related legal costs, are recorded as SG&A expenses and relate to a previously-owned U.S. manufacturing facility in the Heavy Duty Equipment segment.
|
(g)
|
During fiscal 2021, the Company increased its valuation allowance on deferred tax assets in the U.S. and abroad. As a result, the Company recorded income tax charges totaling $116.5 million. During fiscal
2020, the Company adjusted its valuation allowances on deferred tax assets in the U.S and in Brazil. As a result, the Company recorded net income tax charges totaling $7.1 million.
|
(h)
|
During fiscal 2020, the Company recorded a net income tax charge totaling $2.9 million as a result of legal entity restructuring completed in preparation of the potential sale of the liquid-cooled automotive
business.
|
Modine Manufacturing Company |
|
Segment adjusted financial results (unaudited) |
|
|
(In millions)
|
Three months ended March 31, 2021
|
Three months ended March 31, 2020
|
|||||||||||||||||||||||||||||||
Building
HVAC
Systems
|
Commercial
and Industrial
Solutions
|
Heavy Duty Equipment
|
Automotive
|
Building
HVAC
Systems
|
Commercial
and Industrial Solutions
|
Heavy Duty Equipment
|
Automotive
|
|||||||||||||||||||||||||
Operating income (loss)
|
$
|
11.2
|
$
|
4.3
|
$
|
13.2
|
$
|
(30.2
|
)
|
$
|
8.8
|
$
|
7.1
|
$
|
10.6
|
$
|
(12.0
|
)
|
||||||||||||||
Depreciation and amortization expense
|
0.7
|
6.2
|
6.5
|
0.5
|
0.9
|
6.2
|
6.2
|
5.7
|
||||||||||||||||||||||||
Restructuring expenses (a)
|
-
|
0.8
|
1.1
|
3.2
|
-
|
0.8
|
1.1
|
3.6
|
||||||||||||||||||||||||
Impairment charges (a)
|
-
|
-
|
-
|
32.4
|
-
|
0.6
|
-
|
8.0
|
||||||||||||||||||||||||
Environmental charges (a)
|
-
|
-
|
-
|
-
|
-
|
-
|
0.1
|
-
|
||||||||||||||||||||||||
Adjusted EBITDA
|
$
|
11.9
|
$
|
11.3
|
$
|
20.8
|
$
|
5.9
|
$
|
9.7
|
$
|
14.7
|
$
|
18.0
|
$
|
5.3
|
Twelve months ended March 31, 2021
|
Twelve months ended March 31, 2020
|
|||||||||||||||||||||||||||||||
Building
HVAC
Systems |
Commercial
and Industrial Solutions
|
Heavy Duty Equipment
|
Automotive
|
Building
HVAC
Systems
|
Commercial
and Industrial Solutions
|
Heavy Duty Equipment
|
Automotive
|
|||||||||||||||||||||||||
Operating income (loss)
|
$
|
47.2
|
$
|
8.2
|
$
|
36.8
|
$
|
(150.9
|
)
|
$
|
36.4
|
$
|
32.9
|
$
|
37.8
|
$
|
(10.0
|
)
|
||||||||||||||
Depreciation and amortization expense
|
3.1
|
25.0
|
25.5
|
13.2
|
3.4
|
24.0
|
25.4
|
22.3
|
||||||||||||||||||||||||
Restructuring expenses (a)
|
-
|
5.2
|
3.0
|
3.8
|
-
|
2.1
|
3.3
|
6.5
|
||||||||||||||||||||||||
Impairment charge (a)
|
-
|
-
|
-
|
166.8
|
-
|
0.6
|
-
|
8.0
|
||||||||||||||||||||||||
Gain on sale of assets (a)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(0.8
|
)
|
|||||||||||||||||||||||
Environmental charges (a)
|
-
|
-
|
0.4
|
-
|
-
|
-
|
0.2
|
-
|
||||||||||||||||||||||||
Adjusted EBITDA
|
$
|
50.3
|
$
|
38.4
|
$
|
65.7
|
$
|
32.9
|
$
|
39.8
|
$
|
59.6
|
$
|
66.7
|
$
|
26.0
|
(a)
|
See the Adjusted EBITDA reconciliation on the previous page for information on restructuring expenses and other adjustments.
|
Net debt (unaudited) |
|
|
(In millions)
|
March 31, 2021
|
March 31, 2020
|
|||||||
Debt due within one year
|
$
|
23.3
|
$
|
30.4
|
||||
Long-term debt
|
311.2
|
452.0
|
||||||
Total debt
|
334.5
|
482.4
|
||||||
Less: cash and cash equivalents
|
37.8
|
70.9
|
||||||
Net debt
|
$
|
296.7
|
$
|
411.5
|
Free cash flow (unaudited) |
|
|
(In millions)
|
Three months ended March 31,
|
Twelve months ended March 31,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
Net cash provided by operating activities
|
$
|
3.3
|
$
|
12.0
|
$
|
149.8
|
$
|
57.9
|
||||||||
Expenditures for property, plant and equipment
|
(9.0
|
)
|
(13.1
|
)
|
(32.7
|
)
|
(71.3
|
)
|
||||||||
Free cash flow
|
$
|
(5.7
|
)
|
$
|
(1.1
|
)
|
$
|
117.1
|
$
|
(13.4
|
)
|