REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR 12(g) OF THE SECURITIES EXCHANGE ACT OF 1934 |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Title of Each Class |
Trading Symbol |
Name of Each Exchange on Which Registered | ||
each representing three ordinary shares |
(The Nasdaq Global Select Market) |
Accelerated filer |
Non-accelerated filer |
Emerging growth company |
International Financial Reporting Standards as issued by the International Accounting Standards Board |
Other |
Page |
||||
1 |
||||
6 |
||||
9 |
||||
10 |
||||
10 |
||||
11 |
||||
12 |
||||
12 |
||||
17 |
||||
17 |
||||
18 |
||||
78 |
||||
78 |
||||
79 |
||||
111 |
||||
113 |
||||
113 |
||||
113 |
||||
113 |
||||
131 |
||||
137 |
||||
137 |
||||
139 |
||||
140 |
||||
141 |
||||
141 |
||||
141 |
||||
146 |
||||
147 |
||||
152 |
||||
153 |
||||
156 |
||||
156 |
||||
158 |
||||
158 |
||||
158 |
||||
158 |
||||
159 |
||||
159 |
||||
159 |
||||
159 |
||||
159 |
||||
168 |
Page |
||||
168 |
||||
169 |
||||
174 |
||||
175 |
||||
175 |
||||
175 |
||||
175 |
||||
177 |
||||
177 |
||||
177 |
||||
177 |
||||
177 |
||||
178 |
||||
178 |
||||
178 |
||||
178 |
||||
179 |
||||
180 |
||||
180 |
||||
180 |
||||
180 |
||||
181 |
||||
181 |
||||
181 |
||||
181 |
||||
181 |
||||
181 |
||||
182 |
||||
191 |
||||
F-1 |
• | “2015 Credit Facilities” refers to the HK$13.65 billion (equivalent to US$1.75 billion) senior secured credit facilities agreement dated June 19, 2015, entered into by Melco Resorts Macau, as borrower, comprising (i) a Hong Kong dollar term loan facility of HK$3.90 billion (equivalent to US$500 million) with a term of six years and (ii) a HK$9.75 billion (equivalent to approximately US$1.25 billion) revolving credit facility, and following the repayment of all outstanding loan amounts, together with accrued interest and associated costs on May 7, 2020, other than the HK$1.0 million (equivalent to approximately US$129,000) which remained outstanding under the term loan facility and the HK$1.0 million (equivalent to approximately US$129,000) revolving credit facility commitment which remained available under the revolving credit facility, all other commitments under the 2015 Credit Facilities were cancelled; |
• | “2020 Credit Facilities” refers to the senior facilities agreement dated April 29, 2020, entered into between, among others, MCO Nominee One, our subsidiary and as borrower, and Bank of China Limited, Macau Branch, Bank of Communications Co., Ltd. Macau Branch and Morgan Stanley Senior Funding, Inc., as joint global coordinators, under which lenders have made available HK$14.85 billion (equivalent to US$1.92 billion) in a revolving credit facility for a term of five years; |
• | “2020 Studio City Notes” refers to the US$825.0 million aggregate principal amount of 8.50% senior notes due 2020 issued by Studio City Finance on November 26, 2012 and as to which no amount remains outstanding following the redemption of all remaining outstanding amounts in March 2019; |
• | “2020 Studio City Notes Tender Offer” refers to the conditional tender offer by Studio City Finance to purchase for cash any and all of its outstanding 2020 Studio City Notes which commenced on January 22, 2019 and settled on February 11, 2019; |
• | “2021 Senior Notes” refers to the US$1.0 billion aggregate principal amount of 5.00% senior notes due 2021 issued by Melco Resorts Finance on February 7, 2013 and fully redeemed on June 14, 2017; |
• | “2021 Studio City Senior Secured Credit Facility” refers to the facility agreement dated November 23, 2016 with, among others, Bank of China Limited, Macau Branch, to amend, restate and extend the Studio City Project Facility to provide for senior secured credit facilities in an aggregate amount of HK$234.0 million (equivalent to approximately US$30.1 million), which consist of a HK$233.0 million (equivalent to approximately US$29.9 million) revolving credit facility and a HK$1.0 million (equivalent to approximately US$129,000) term loan facility, and which has been amended, restated and extended by the 2028 Studio City Senior Secured Credit Facility; |
• | “2024 Studio City Notes” refers to the US$600.0 million aggregate principal amount of 7.25% senior notes due 2024 issued by Studio City Finance on February 11, 2019 and as to which no amount remains outstanding following the redemption of all remaining outstanding amounts in February 2021; |
• | “2024 Studio City Notes Tender Offer” refers to the conditional tender offer by Studio City Finance to purchase for cash any and all of the outstanding 2024 Studio City Notes, which commenced and settled in January 2021; |
• | “2025 Senior Notes” refers to the US$1.0 billion aggregate principal amount of 4.875% senior notes due 2025 issued by Melco Resorts Finance, of which US$650.0 million in aggregate principal amount was issued on June 6, 2017 and US$350.0 million in aggregate principal amount was issued on July 3, 2017; |
• | “2025 Studio City Notes” refers to the US$500 million aggregate principal amount of 6.00% senior notes due 2025 issued by Studio City Finance on July 15, 2020; |
• | “2026 Senior Notes” refers to the US$500.0 million aggregate principal amount of 5.250% senior notes due 2026 issued by Melco Resorts Finance on April 26, 2019; |
• | “2027 Senior Notes” refers to the US$600.0 million aggregate principal amount of 5.625% senior notes due 2027 issued by Melco Resorts Finance on July 17, 2019; |
• | “2028 Senior Notes” refers to the US$850 million aggregate principal amount of 5.750% senior notes due 2028 issued by Melco Resorts Finance, of which US$500.0 million in aggregate principal amount was issued on July 21, 2020 (the “First 2028 Senior Notes”) and US$350.0 million in aggregate principal amount was issued on August 11, 2020 (the “Additional 2028 Senior Notes”); |
• | “2028 Studio City Notes” refers to the US$500 million aggregate principal amount of 6.50% senior notes due 2028 issued by Studio City Finance on July 15, 2020; |
• | “2028 Studio City Senior Secured Credit Facility” refers to the facility agreement dated March 15, 2021 with, among others, Bank of China Limited, Macau Branch, to amend, restate and extend the 2021 Studio City Senior Secured Credit Facility to provide for senior secured credit facilities in an aggregate amount of HK$234.0 million, equivalent to approximately US$30.1 million which consist of a HK$233.0 million (approximately US$29.9 million) revolving credit facility and a HK$1.0 million (approximately US$129,000) term loan facility; |
• | “2029 Senior Notes” refers to the US$1.15 billion aggregate principal amount of 5.375% senior notes due 2029 issued by Melco Resorts Finance, of which US$900.0 million in aggregate principal amount was issued on December 4, 2019 (“First 2029 Senior Notes”) and US$250.0 million in aggregate principal amount was issued on January 21, 2021 (“Additional 2029 Senior Notes”); |
• | “2029 Studio City Notes” refers to the US$750 million aggregate principal amount of 5.00% senior notes due 2029 issued by Studio City Finance on January 14, 2021; |
• | “ADSs” refers to our American depositary shares, each of which represents three ordinary shares; |
• | “Altira Hotel” refers to our former subsidiary, Altira Hotel Limited, a Macau company through which we operated hotel and certain other non-gaming businesses at Altira Macau and which has been merged with Altira Resorts; |
• | “Altira Macau” refers to an integrated resort located in Taipa, Macau, that caters to Asian VIP rolling chip customers; |
• | “Altira Resorts” refers to our subsidiary, Altira Resorts Limited (formerly known as Altira Developments Limited), a Macau company through which we hold the land and building for Altira Macau and operate hotel and certain other non-gaming businesses at Altira Macau; |
• | “AUD” and “Australian dollar(s)” refer to the legal currency of Australia; |
• | “board” and “board of directors” refer to the board of directors of our Company or a duly constituted committee thereof; |
• | “CGC” means the Cyprus Gaming and Casino Supervision Commission, also known as the Cyprus Gaming Commission; |
• | “China” and “PRC” refer to the People’s Republic of China, excluding the Hong Kong Special Administrative Region of the PRC (Hong Kong), the Macau Special Administrative Region of the PRC (Macau) and Taiwan from a geographical point of view; |
• | “City of Dreams” refers to an integrated resort located in Cotai, Macau, which currently features casino areas and four luxury hotels, including a collection of retail brands, a wet stage performance theater (temporarily closed since June 2020) and other entertainment venues; |
• | “City of Dreams Manila” refers to an integrated resort located within Entertainment City, Manila; |
• | “City of Dreams Mediterranean” refers to the integrated resort project in Cyprus, which is currently under development and is expected to be the largest and premier integrated resort in Europe upon its opening; |
• | “COD Resorts” refers to our subsidiary, COD Resorts Limited (formerly known as Melco Crown (COD) Developments Limited), a Macau company through which we hold the land and buildings for City of Dreams, operate hotel and certain other non-gaming businesses at City of Dreams and provide shared services within the Company; |
• | “Crown Resorts” refers to Crown Resorts Limited, a company listed on the Australian Securities Exchange; |
• | “Cyprus Acquisition” refers to our acquisition of a 75% equity interest in ICR Cyprus from Melco International with the issuance of 55.5 million ordinary shares as consideration pursuant to the definitive agreement entered into between us and Melco International on June 24, 2019 and completed on July 31, 2019; |
• | “Cyprus License” refers to the gaming license granted by the government of Cyprus to Integrated Casino Resorts on June 26, 2017 to develop, operate and maintain an integrated casino resort in Limassol, Cyprus (and until the operation of such integrated casino resort, the operation of a temporary casino in Limassol) and up to four satellite casino premises in Cyprus, for a term of 30 years from the date of grant and with the right for exclusivity in Cyprus for the first 15 years of the term; |
• | “DICJ” refers to the Direcção de Inspecção e Coordenação de Jogos (the Gaming Inspection and Coordination Bureau), a department of the Public Administration of Macau; |
• | “EUR” and “Euro(s)” refer to the legal currency of the European Union; |
• | “Greater China” refers to mainland China, Hong Kong and Macau, collectively; |
• | “HIBOR” refers to the Hong Kong Interbank Offered Rate; |
• | “HK$” and “H.K. dollar(s)” refer to the legal currency of Hong Kong; |
• | “HKSE” refers to The Stock Exchange of Hong Kong Limited; |
• | “ICR Cyprus” refers to ICR Cyprus Holdings Limited, a company incorporated under the laws of Cyprus, and which we acquired a 75% equity interest upon the completion of the Cyprus Acquisition; |
• | “Integrated Casino Resorts” refers to Integrated Casino Resorts Cyprus Limited, a company incorporated under the laws of Cyprus and which became our subsidiary upon the completion of the Cyprus Acquisition; |
• | “MCO Investments” refers to our subsidiary, MCO (Philippines) Investments Limited, a company incorporated under the laws of the British Virgin Islands; |
• | “MCO Nominee One” refers to our subsidiary, MCO Nominee One Limited; |
• | “Melco International” refers to Melco International Development Limited, a Hong Kong-listed company; |
• | “Melco Leisure” refers to Melco Leisure and Entertainment Group Limited, a company incorporated under the laws of the British Virgin Islands and a wholly-owned subsidiary of Melco International; |
• | “Melco Philippine Parties” refers to Melco Resorts Leisure, MPHIL Holdings No. 1 and MPHIL Holdings No. 2; |
• | “Melco Resorts Finance Notes” refers to, collectively, the 2025 Senior Notes, the 2026 Senior Notes, the 2027 Senior Notes, the 2028 Senior Notes and the 2029 Senior Notes; |
• | “Melco Resorts Finance” refers to our subsidiary, Melco Resorts Finance Limited (formerly known as MCE Finance Limited), a Cayman Islands exempted company with limited liability; |
• | “Melco Resorts Leisure” refers to our subsidiary, Melco Resorts Leisure (PHP) Corporation (formerly known as MCE Leisure (Philippines) Corporation), a corporation incorporated in the Philippines and one of the Philippine Licensees holding the Philippine License; |
• | “Melco Resorts Macau” refers to our subsidiary, Melco Resorts (Macau) Limited (formerly known as Melco Crown (Macau) Limited), a Macau company and the holder of our gaming subconcession; |
• | “Mocha Clubs” refer to, collectively, our clubs with gaming machines, which are now the largest non-casino based operations of electronic gaming machines in Macau; |
• | “MPHIL Holdings No. 1” refers to our subsidiary, MPHIL Holdings No. 1 Corporation (formerly known as MCE Holdings (Philippines) Corporation), a corporation incorporated in the Philippines and one of the Philippine Licensees holding the Philippine License; |
• | “MPHIL Holdings No. 2” refers to our subsidiary, MPHIL Holdings No. 2 Corporation (formerly known as MCE Holdings No. 2 (Philippines) Corporation), a corporation incorporated in the Philippines and one of the Philippine Licensees holding the Philippine License; |
• | “MRP” refers to our subsidiary, Melco Resorts and Entertainment (Philippines) Corporation (formerly known as Melco Crown (Philippines) Resorts Corporation), the shares of which have been delisted from the Philippine Stock Exchange since June 11, 2019 due to MRP’s public ownership having fallen below the minimum requirement of the Philippine Stock Exchange for more than six months; |
• | “Nobu Manila” refers to the hotel development located in City of Dreams Manila branded as Nobu Hotel Manila; |
• | “Nüwa Manila” refers to the hotel development located in City of Dreams Manila branded as Nüwa Hotel Manila, formerly branded as the Crown Towers hotel; |
• | “our subconcession” and “our gaming subconcession” refers to the Macau gaming subconcession held by Melco Resorts Macau; |
• | “PAGCOR” refers to the Philippines Amusement and Gaming Corporation, the Philippines regulatory body with jurisdiction over all gaming activities in the Philippines except for lottery, sweepstakes, cockfighting, horse racing and gaming inside the Cagayan Export Zone; |
• | “PAGCOR Charter” refers to the Presidential Decree No. 1869, of the Philippines; |
• | “Pataca(s)” or “MOP” refer to the legal currency of Macau; |
• | “Philippine License” refers to the regular gaming license dated April 29, 2015 issued by PAGCOR to the Philippine Licensees in replacement of the Provisional License for the operation of City of Dreams Manila; |
• | “Philippine Licensees” refers to holders of the Philippine License, which include the Melco Philippine Parties and the Philippine Parties; |
• | “Philippine Notes” refers to the PHP15 billion aggregate principal amount of 5.00% senior notes due 2019 issued by Melco Resorts Leisure on January 24, 2014 and guaranteed by our Company and fully redeemed by December 28, 2018; |
• | “Philippine Parties” refers to SM Investments Corporation, Belle Corporation and PremiumLeisure and Amusement, Inc.; |
• | “Philippine peso(s)” and “PHP” refer to the legal currency of the Philippines; |
• | “Renminbi” and “RMB” refer to the legal currency of China; |
• | “SC ADSs” refers to the American depositary shares of SCI, each of which represents four Class A ordinary shares of SCI; |
• | “SCI” refers to our subsidiary, Studio City International Holdings Limited, an exempted company registered by way of continuation in the Cayman Islands, the American depositary receipts of which are listed on the New York Stock Exchange; |
• | “share(s)” and “ordinary share(s)” refer to our ordinary share(s), par value of US$0.01 each; |
• | “Studio City” refers to a cinematically-themed integrated resort in Cotai, an area of reclaimed land located between the islands of Taipa and Coloane in Macau; |
• | “Studio City Casino” refers to the gaming areas being operated within Studio City; |
• | “Studio City Company” refers to our subsidiary, Studio City Company Limited, which is a company incorporated in the British Virgin Islands with limited liability and which is also an indirect subsidiary of SCI; |
• | “Studio City Company Notes” refers to, collectively, the US$350.0 million aggregate principal amount of 5.875% senior secured notes due 2019 (the “2019 Studio City Company Notes”) and the US$850.0 million aggregate principal amount of 7.250% senior secured notes due 2021 (the “2021 Studio City Company Notes”), each issued by Studio City Company on November 30, 2016 and as to which no amount remains outstanding following the repayment in full upon maturity in November 2019 (in the case of the 2019 Studio City Company Notes) and the redemption of all remaining outstanding amounts in August 2020 (in the case of the 2021 Studio City Company Notes); |
• | “Studio City Finance” refers to our subsidiary, Studio City Finance Limited, which is a company incorporated in the British Virgin Islands with limited liability and which is also an indirect subsidiary of SCI; |
• | “Studio City Hotels” refers to our subsidiary, Studio City Hotels Limited, which is a company incorporated in Macau with limited liability and which is also an indirect subsidiary of SCI; |
• | “Studio City Investments” refers to our subsidiary, Studio City Investments Limited, which is a company incorporated in the British Virgin Islands with limited liability and which is also an indirect subsidiary of SCI; |
• | “Studio City IPO” refers to the initial public offering of a total of 33,062,500 SC ADSs, comprising the 28,750,000 SC ADSs sold initially and the 4,312,500 SC ADSs sold pursuant to the over-allotment option, at the price of US$12.50 per SC ADS; |
• | “Studio City Notes” refer to, collectively, the 2025 Studio City Notes, the 2028 Studio City Notes and the 2029 Studio City Notes; |
• | “Studio City Project Facility” refers to the senior secured project facility, dated January 28, 2013 and as amended from time to time, entered into between, among others, Studio City Company as borrower and certain subsidiaries as guarantors, comprising a term loan facility of HK$10,080,460,000 (equivalent to approximately US$1.3 billion) and revolving credit facility of HK$775,420,000 (equivalent to approximately US$100.0 million), and which was amended, restated and extended by the 2021 Studio City Senior Secured Credit Facility; |
• | “the Philippines” refers to the Republic of the Philippines; |
• | “TWD” and “New Taiwan dollar(s)” refer to the legal currency of Taiwan; |
• | “US$” and “U.S. dollar(s)” refer to the legal currency of the United States; |
• | “U.S. GAAP” refers to the U.S. generally accepted accounting principles; and |
• | “we”, “us”, “our”, “our Company”, “the Company” and “Melco” refer to Melco Resorts & Entertainment Limited and, as the context requires, its predecessor entities and its consolidated subsidiaries. |
“average daily rate” | calculated by dividing total room revenues including complimentary rooms (less service charges, if any) by total rooms occupied, including complimentary rooms, i.e., average price of occupied rooms per day | |
“cage” | a secure room within a casino with a facility that allows patrons to carry out transactions required to participate in gaming activities, such as exchange of cash for chips and exchange of chips for cash or other chips | |
“chip” | round token that is used on casino gaming tables in lieu of cash | |
“concession” | a government grant for the operation of games of fortune and chance in casinos in Macau under an administrative contract pursuant to which a concessionaire, or the entity holding the concession, is authorized to operate games of fortune and chance in casinos in Macau | |
“dealer” | a casino employee who takes and pays out wagers or otherwise oversees a gaming table | |
“drop” | the amount of cash to purchase gaming chips and promotional vouchers that is deposited in a gaming table’s drop box, plus gaming chips purchased at the casino cage | |
“drop box” | a box or container that serves as a repository for cash, chip purchase vouchers, credit markers and forms used to record movements in the chip inventory on each table game | |
“electronic gaming table” | table with an electronic or computerized wagering and payment system that allow players to place bets from multiple-player gaming seats | |
“gaming machine” | slot machine and/or electronic gaming table | |
“gaming machine handle” | the total amount wagered in gaming machines | |
“gaming machine win rate” | gaming machine win (calculated before non-discretionary incentives (including our point-loyalty programs) and allocating casino revenues related to goods and services provided to gaming patrons on a complimentary basis) expressed as a percentage of gaming machine handle | |
“gaming promoter” | an individual or corporate entity who, for the purpose of promoting rolling chip and other gaming activities, arranges customer transportation and accommodation, provides credit in its sole discretion if authorized by a gaming operator and arranges food and beverage services and entertainment in exchange for commissions or other compensation from a gaming concessionaire or subconcessionaire | |
“integrated resort” | a resort which provides customers with a combination of hotel accommodations, casinos or gaming areas, retail and dining facilities, MICE space, entertainment venues and spas | |
“junket player” | a player sourced by gaming promoters to play in the VIP gaming rooms or areas | |
“marker” | evidence of indebtedness by a player to the casino or gaming operator | |
“mass market patron” | a customer who plays in the mass market segment | |
“mass market segment” | consists of both table games and gaming machines played by mass market players primarily for cash stakes | |
“mass market table games drop” | the amount of table games drop in the mass market table games segment |
“mass market table games hold percentage” | mass market table games win (calculated before discounts, commissions, non-discretionary incentives (including our point-loyalty programs) and allocating casino revenues related to goods and services provided to gaming patrons on a complimentary basis) as a percentage of mass market table games drop | |
“mass market table games segment” | the mass market segment consisting of mass market patrons who play table games | |
“MICE” | Meetings, Incentives, Conventions and Exhibitions, an acronym commonly used to refer to tourism involving large groups brought together for an event or specific purpose | |
“net rolling” | net turnover in a non-negotiable chip game | |
“non-negotiable chip” |
promotional casino chip that is not to be exchanged for cash | |
“non-rolling chip” |
chip that can be exchanged for cash, used by mass market patrons to make wagers | |
“occupancy rate” | the average percentage of available hotel rooms occupied, including complimentary rooms, during a period | |
“premium direct player” | a rolling chip player who is a direct customer of the concessionaires or subconcessionaires and is attracted to the casino through marketing efforts of the gaming operator | |
“progressive jackpot” | a jackpot for a gaming machine or table game where the value of the jackpot increases as wagers are made; multiple gaming machines or table games may be linked together to establish one progressive jackpot | |
“revenue per available room” or “REVPAR” | calculated by dividing total room revenues including complimentary rooms (less service charges, if any) by total rooms available, thereby representing a combination of hotel average daily room rates and occupancy | |
“rolling chip” or “VIP rolling chip” | non-negotiable chip primarily used by rolling chip patrons to make wagers | |
“rolling chip patron” | a player who primarily plays on a rolling chip or VIP rolling chip tables and typically plays for higher stakes than mass market gaming patrons | |
“rolling chip segment” | consists of table games played in private VIP gaming rooms or areas by rolling chip patrons who are either premium direct players or junket players | |
“rolling chip volume” | the amount of non-negotiable chips wagered and lost by the rolling chip market segment | |
“rolling chip win rate” | rolling chip table games win (calculated before discounts, commissions, non-discretionary incentives (including our point-loyalty programs) and allocating casino revenues related to goods and services provided to gaming patrons on a complimentary basis) as a percentage of rolling chip volume | |
“slot machine” | traditional slot or electronic gaming machine operated by a single player | |
“subconcession” | an agreement for the operation of games of fortune and chance in casinos between the entity holding the concession, or the concessionaire, and a subconcessionaire, pursuant to which the subconcessionaire is authorized to operate games of fortune and chance in casinos in Macau |
“table games win” | the amount of wagers won net of wagers lost on gaming tables that is retained and recorded as casino revenues. Table games win is calculated before discounts, commissions, non-discretionary incentives (including our point-loyalty programs) and allocating casino revenues related to goods and services provided to gaming patrons on a complimentary basis | |
“VIP gaming room” | gaming rooms or areas that have restricted access to rolling chip patrons and typically offer more personalized service than the general mass market gaming areas |
• | our goals and strategies; |
• | the material impact of the global COVID-19 pandemic on our business, financial results and liquidity, which could worsen and persist for an unknown duration; |
• | the reduced access to our target markets due to travel restrictions, and the potential long-term impact on customer retention; |
• | restrictions or conditions on visitation by citizens of mainland China to Macau, the Philippines and Cyprus, including in connection with the COVID-19 pandemic, with respect to which we are unable to predict when all, or any of, such travel restrictions will be eased, or the period of time required for tourism to return to pre-pandemic levels (if at all); |
• | the impact on the travel and leisure industry from factors such as an outbreak of an infectious disease, such as the COVID-19 pandemic, extreme weather patterns or natural disasters, military conflicts and any future security alerts and/or terrorist attacks or other acts of violence; |
• | general domestic or global political and economic conditions, including in China and Hong Kong, which may impact levels of travel, leisure and consumer spending; |
• | our ability to successfully operate our casinos; |
• | our ability to extend or renew our Macau gaming subconcession beyond its current expiration date in 2022; |
• | our ability to obtain or maintain all required governmental approval, authorizations and licenses for our operations; |
• | our compliance with conditions and covenants under the existing and future indebtedness; |
• | capital and credit market volatility; |
• | our ability to raise additional capital, if and when required; |
• | our future business development, results of operations and financial condition; |
• | the expected growth of the gaming and leisure market in Macau, the Philippines and Cyprus; |
• | the liberalization of travel restrictions on PRC citizens and convertibility of the Renminbi; |
• | the tightened control of certain cross-border fund transfers from the PRC; |
• | the availability of credit for gaming patrons; |
• | the uncertainty of tourist behavior related to spending and vacationing at casino resorts in Macau , the Philippines and Cyprus; |
• | fluctuations in occupancy rates and average daily room rates in Macau and the Philippines; |
• | our ability to continue to develop new technologies and/or upgrade our existing technologies; |
• | cybersecurity risks including misappropriation of customer information or other breaches of information security; |
• | our ability to protect our intellectual property rights; |
• | increased competition from other casino hotel and resort projects in Macau and elsewhere in Asia, including the concessionaires (Sociedade de Jogos de Macau, S.A., or SJM, Wynn Resorts (Macau) S.A., or Wynn Macau, Galaxy Casino, S.A., or Galaxy) and subconcessionaires (including MGM Grand Paradise, S.A., or MGM Grand, and Venetian Macau Limited, or Venetian Macau) in Macau; |
• | our ability to develop the additional land on which Studio City is located in accordance with Studio City land concession requirements, our business plan, completion time and within budget; |
• | our development of City of Dreams Mediterranean and our entering into new development and construction projects and new ventures in or outside of Macau, the Philippines or Cyprus; |
• | construction cost estimates for our development projects, including projected variances from budgeted costs; |
• | government policies and regulation relating to the gaming industry, including gaming table allocations, gaming license approvals in Macau, the Philippines and Cyprus and the legalization of gaming in other jurisdictions; |
• | the completion of infrastructure projects in Macau, the Philippines and Cyprus; |
• | our ability to retain and increase our customers; |
• | our ability to offer new services and attractions; |
• | the outcome of any current and future litigation; and |
• | other factors described under “Item 3. Key Information — D. Risk Factors.” |
ITEM 1. |
IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS |
ITEM 2. |
OFFER STATISTICS AND EXPECTED TIMETABLE |
ITEM 3. |
KEY INFORMATION |
Year Ended December 31, |
||||||||||||||||||||
2020 (1) |
2019 (2) |
2018 (3) |
2017 |
2016 |
||||||||||||||||
(In thousands of US$, except share and per share data and operating data) |
||||||||||||||||||||
Consolidated Statements of Operations Data: |
||||||||||||||||||||
Total operating revenues / Net revenues |
$ | 1,727,923 | $ | 5,736,801 | $ | 5,188,942 | $ | 5,284,823 | $ | 4,519,396 | ||||||||||
Total operating costs and expenses |
$ | (2,668,480 | ) | $ | (4,989,123 | ) | $ | (4,575,495 | ) | $ | (4,680,283 | ) | $ | (4,156,280 | ) | |||||
Operating (loss) income |
$ | (940,557 | ) | $ | 747,678 | $ | 613,447 | $ | 604,540 | $ | 363,116 | |||||||||
Net (loss) income |
$ | (1,454,614 | ) | $ | 394,228 | $ | 338,896 | $ | 312,220 | $ | 66,918 | |||||||||
Net loss (income) attributable to noncontrolling interests |
$ | 191,122 | $ | (21,055 | ) | $ | 1,403 | $ | 32,608 | $ | 108,988 | |||||||||
Net (loss) income attributable to Melco Resorts & Entertainment Limited |
$ | (1,263,492 | ) | $ | 373,173 | $ | 340,299 | $ | 344,828 | $ | 175,906 | |||||||||
Net (loss) income attributable to Melco Resorts & Entertainment Limited per share |
||||||||||||||||||||
— Basic |
$ | (0.882 | ) | $ | 0.260 | $ | 0.226 | $ | 0.232 | $ | 0.116 | |||||||||
— Diluted |
$ | (0.884 | ) | $ | 0.258 | $ | 0.224 | $ | 0.230 | $ | 0.115 |
Year Ended December 31, |
||||||||||||||||||||
2020 (1) |
2019 (2) |
2018 (3) |
2017 |
2016 |
||||||||||||||||
(In thousands of US$, except share and per share data and operating data) |
||||||||||||||||||||
Net (loss) income attributable to Melco Resorts & Entertainment Limited per ADS (4) |
||||||||||||||||||||
— Basic |
$ | (2.647 | ) | $ | 0.779 | $ | 0.678 | $ | 0.697 | $ | 0.348 | |||||||||
— Diluted |
$ | (2.652 | ) | $ | 0.775 | $ | 0.673 | $ | 0.691 | $ | 0.346 | |||||||||
Weighted average shares outstanding used in net (loss) income attributable to Melco Resorts & Entertainment Limited per share calculation |
||||||||||||||||||||
— Basic |
1,432,052,735 | 1,436,569,083 | 1,506,551,789 | 1,484,379,459 | 1,516,714,277 | |||||||||||||||
— Diluted |
1,432,052,735 | 1,443,447,422 | 1,516,410,062 | 1,496,068,459 | 1,525,284,272 | |||||||||||||||
Dividends declared per share |
$ | 0.05504 | $ | 0.2135 | $ | 0.1867 | $ | 0.5604 | $ | 0.2408 |
December 31, |
||||||||||||||||||||
2020 (1) |
2019 |
2018 |
2017 |
2016 |
||||||||||||||||
(In thousands of US$) |
||||||||||||||||||||
Consolidated Balance Sheets Data: |
|
|||||||||||||||||||
Cash and cash equivalents |
$ | 1,755,351 | $ | 1,394,982 | $ | 1,472,423 | $ | 1,436,940 | $ | 1,702,310 | ||||||||||
Investment securities |
— | 618,305 | 91,598 | 89,874 | — | |||||||||||||||
Bank deposits with original maturities over three months |
— | — | — | 9,884 | 210,840 | |||||||||||||||
Restricted cash |
419 | 37,520 | 48,166 | 45,542 | 39,282 | |||||||||||||||
Total assets (6) |
9,020,967 | 9,488,422 | 9,121,996 | 9,150,822 | 9,340,341 | |||||||||||||||
Total current liabilities (6) |
1,116,250 | 1,525,460 | 2,146,928 | 1,685,689 | 1,479,140 | |||||||||||||||
Long-term debt, net (5) |
5,645,391 | 4,394,131 | 4,060,917 | 3,557,562 | 3,720,275 | |||||||||||||||
Total liabilities (6) |
7,182,896 | 6,345,194 | 6,149,704 | 5,561,135 | 5,516,927 | |||||||||||||||
Noncontrolling interests (7) |
735,950 | 704,260 | 675,015 | 511,451 | 479,544 | |||||||||||||||
Total equity (7) |
1,838,071 | 3,143,228 | 2,972,292 | 3,589,687 | 3,823,414 | |||||||||||||||
Ordinary shares |
14,565 | 14,565 | 15,385 | 15,339 | 14,759 |
(1) | We adopted the ASU 2016-13 on January 1, 2020 under the modified retrospective method. There was no material impact on our financial position as of January 1, 2020 and December 31, 2020 and our results of operations for the year ended December 31, 2020 as a result of the adoption of the ASU 2016-13. |
(2) | We adopted the New Leases Standard on January 1, 2019 under the modified retrospective method. There was no material impact on our results of operations for the year ended December 31, 2019 as a result of the adoption of the New Leases Standard. |
(3) | We adopted the New Revenue Standard on January 1, 2018 under the modified retrospective method. Results for the periods beginning on or after January 1, 2018 are presented under the New Revenue Standard, while prior year amounts are not adjusted and continue to be reported in accordance with the previous basis. |
(4) | Each ADS represents three ordinary shares. |
(5) | Includes current and non-current portion of long-term debt, net of debt issuance costs. |
(6) | We adopted the New Leases Standard on January 1, 2019 under the modified retrospective method and recognized US$154.5 million of operating lease right-of-use right-of-use right-of-use |
(7) | We adopted the New Revenue Standard on January 1, 2018 under the modified retrospective method and recognized an increase to the opening balance of accumulated losses and noncontrolling interests of US$11.3 million and US$1.7 million, respectively, due to the cumulative effect of adopting the New Revenue Standard. |
• | In May 2016, we repurchased 155,000,000 ordinary shares (equivalent to 51,666,666 ADSs) from Crown Asia Investments Pty, Ltd. for the aggregate purchase price of US$800.8 million, and such shares were subsequently cancelled by us |
• | On November 30, 2016 (December 1, 2016, Hong Kong time), we repaid the Studio City Project Facility (other than the HK$1.0 million rolled over into the term loan facility of the 2021 Studio City Senior Secured Credit Facility, which was entered into on November 23, 2016) as funded by the net proceeds from the offering of Studio City Company Notes issued by Studio City Company on November 30, 2016 and cash on hand |
• | In May 2017, we issued and sold 27,769,248 ADSs (equivalent to 83,307,744 ordinary shares) and 81,995,799 ordinary shares and also repurchased 165,303,544 ordinary shares from Crown Asia Investments Pty, Ltd. for the aggregate purchase price of US$1.2 billion, and such repurchased shares were subsequently cancelled by us |
• | On June 6, 2017, Melco Resorts Finance issued US$650.0 million in aggregate principal amount of the 2025 Senior Notes |
• | On June 14, 2017, together with the net proceeds from the issuance of US$650.0 million in aggregate principal amount of the 2025 Senior Notes along with the proceeds in the amount of US$350.0 million from a partial drawdown of the revolving credit facility under the 2015 Credit Facilities and cash on hand, Melco Resorts Finance redeemed all of our outstanding 2021 Senior Notes |
• | On July 3, 2017, Melco Resorts Finance issued US$350.0 million in aggregate principal amount of the 2025 Senior Notes, the net proceeds from which were used to repay in full the US$350.0 million drawdown from the revolving credit facility under the 2015 Credit Facilities |
• | On October 9, 2017, Melco Resorts Leisure partially redeemed the Philippine Notes in an aggregate principal amount of PHP7.5 billion, together with accrued interest |
• | On June 15, 2018, Morpheus commenced operations with its grand opening on the same date |
• | On August 31, 2018, Melco Resorts Leisure partially redeemed the Philippine Notes in an aggregate principal amount of PHP5.5 billion, together with accrued interest |
• | In October 2018, SCI completed its initial public offering of 28,750,000 SC ADSs (equivalent to 115,000,000 Class A ordinary shares of SCI) |
• | In November 2018, SCI completed the exercise by the underwriters of their over-allotment option in full to purchase an additional 4,312,500 SC ADSs from SCI |
• | On December 13, 2018, MCO Investments completed its tender offer for the common shares of MRP and, together with an additional of 107,475,300 common shares of MRP acquired by MCO Investments on or after December 6, 2018, increased the Company’s equity interest in MRP from approximately 72.8% immediately prior to the announcement of the tender offer to approximately 97.9% on December 13, 2018 |
• | On December 28, 2018, Melco Resorts Leisure redeemed all of the Philippine Notes which remained outstanding |
• | On December 31, 2018, Studio City Finance partially redeemed the 2020 Studio City Notes in an aggregate principal amount of US$400.0 million, together with accrued interest |
• | On January 22, 2019, Studio City Finance commenced the 2020 Studio City Notes Tender Offer, which expired on February 4, 2019. The aggregate principal amount of valid tenders received and not validly withdrawn under the 2020 Studio City Notes Tender Offer amounted to US$216.5 million |
• | On February 11, 2019, Studio City Finance issued US$600.0 million in aggregate principal amount of 2024 Studio City Notes, the net proceeds of which were used to pay the tendering noteholders from the 2020 Studio City Notes Tender Offer and, on March 13, 2019, to redeem, together with accrued interest, all remaining outstanding amounts of the 2020 Studio City Notes |
• | On April 26, 2019, Melco Resorts Finance issued US$500.0 million in aggregate principal amount of the 2026 Senior Notes, the net proceeds from which were used to partially repay the principal amount outstanding under the revolving credit facility under the 2015 Credit Facilities |
• | On May 30, 2019, we agreed to purchase an approximately 19.99% ownership interest in Crown Resorts from CPH Crown Holdings Pty Limited in two equal tranches under a definitive purchase agreement entered into on the same date. On June 6, 2019, we acquired the first tranche of an approximately 9.99% ownership interest in Crown Resorts for which we paid the purchase price of AUD879.8 million (equivalent to approximately US$617.8 million based on the exchange rate on the transaction date). On February 6, 2020, we agreed with CPH Crown Holdings Pty Limited to terminate the obligation to purchase the second tranche of the remaining approximately 9.99% ownership interest in Crown Resorts as originally contemplated under the definitive purchase agreement dated May 30, 2019 (as amended by an amendment agreement dated August 28, 2019) |
• | On July 17, 2019, Melco Resorts Finance issued US$600.0 million in aggregate principal amount of the 2027 Senior Notes, the net proceeds from which were used to partially repay the principal amount outstanding under the revolving credit facility under the 2015 Credit Facilities |
• | On July 31, 2019, we acquired a 75% equity interest in ICR Cyprus, whose subsidiaries are operating our temporary casino in Limassol and is licensed to operate four satellite casinos, as well as developing City of Dreams Mediterranean |
• | On November 30, 2019, Studio City Company fully repaid the 2019 Studio City Company Notes upon its maturity with cash on hand |
• | On December 4, 2019, Melco Resorts Finance issued US$900.0 million in aggregate principal amount of the First 2029 Senior Notes, the net proceeds from which were used to fully repay the principal amount outstanding under the revolving credit facility and to partially prepay the principal amount outstanding under the term loan facility under the 2015 Credit Facilities |
• | On April 29, 2020, we sold all of our approximately 9.99% ownership interest in Crown Resorts at the aggregate price of AUD551.6 million (equivalent to approximately US$359.1 million based on the exchange rate on the transaction date) |
• | On April 29, 2020, our subsidiary, MCO Nominee One, as borrower, entered into the 2020 Credit Facilities pursuant to which the lenders have made available HK$14.85 billion (equivalent to US$1.92 billion) in a revolving credit facility for a term of five years |
• | On May 6, 2020, MCO Nominee One drew down HK$2.73 billion (equivalent to US$352.2 million) under the 2020 Credit Facilities and, on May 7, 2020, we used a portion of the proceeds from such drawdown to repay all outstanding loan amounts under the 2015 Credit Facilities, together with accrued interest and associated costs, other than HK$1.0 million (equivalent to US$129,000) which remained outstanding under the term loan facility for the 2015 Credit Facilities. On May 7, 2020, following the repayment of outstanding amounts under the 2015 Credit Facilities, together with accrued interest and associated costs, a part of the revolving credit facility commitments under the 2015 Credit Facilities were canceled, following which the available revolving credit facility commitments under the 2015 Credit Facilities were HK$1.0 million (equivalent to US$129,000) |
• | On July 15, 2020, Studio City Finance issued US$500.0 million in aggregate principal amount of the 2025 Studio City Notes and US$500.0 million in aggregate principal amount of the 2028 Studio City Notes, from which a portion of the net proceeds were used to redeem in full by Studio City Company of the 2021 Studio City Company Notes |
• | On July 21, 2020, Melco Resorts Finance issued US$500.0 million in aggregate principal of the First 2028 Senior Notes, the net proceeds from which were used to repay the principal amount outstanding for the revolving credit facility under the 2020 Credit Facilities |
• | On August 11, 2020, Melco Resorts Finance issued US$350.0 million in aggregate principal of the Additional 2028 Senior Notes |
• | In relation to a series of private offers of its Class A ordinary shares announced by Studio City International Holdings Limited on July 7, 2020, or the Studio City Private Placements, Studio City International Holdings Limited completed a US$500 million private placement of shares. The net proceeds from this private placement was approximately US$499.2 million, of which US$291.2 million was from noncontrolling interests. |
• | On September 23, 2020, MCO Nominee One drew down HK$1.94 billion (equivalent to US$249.9 million) under the 2020 Credit Facilities |
• | Risks relating to the COVID-19 pandemic and other epidemics and pandemics. |
• | Risks relating to our significant projects in various phases of development, including construction risks. |
• | Risks relating to generating a substantial portion of revenues and cash from Macau and Philippines. |
• | Risks relating to operating in a highly regulated industry, including complying with regulatory requirements for and restrictions on the development of Studio City and City of Dreams Mediterranean. |
• | Risks relating to regional political, social, economic and legal risks in the Macau, Philippines and Cyprus. |
• | Risks relating to facing intense competition. |
• | Risks relating to depending on the continued efforts of our senior management and retaining qualified personnel. |
• | Risks relating to inadequate insurance coverage. |
• | Risks relating to operating in the gaming industry, including risk of cheating and counterfeiting, inability to collect receivables from credit customers and dependence on gaming promoters for a portion of our gaming revenues. |
• | Risks relating to mergers, acquisitions, strategic transactions and investments. |
• | Risks relating to failure to comply with anti-corruption laws and anti-money laundering policies. |
• | Risks relating to failure to protect the integrity and security of data, including customer information. |
• | Risks relating to being delisted from the Nasdaq if the PCAOB continues to be unable to inspect our independent registered public accounting firm for three years. |
• | Risks relating to the Melco Resorts Macau’s Subconcession Contract. |
• | Risks relating to restrictions on export of Renminbi. |
• | Risks relating to adverse changes or developments in gaming laws or other regulations in Macau. |
• | Risks relating to limits on the maximum number of gaming tables in Macau. |
• | Risks related to tenancy relationships as the land and buildings comprising the site of City of Dreams Manila are leased. |
• | Risks relating to the regulatory requirements for and restrictions on the operation of City of Dreams Manila. |
• | Risks relating to a suspension of VIP gaming operations at City of Dreams Manila under certain circumstances. |
• | Risks relating to the continued partnership and cooperation of The Cyprus Phassouri (Zakaki) Limited for the operation of our Cyprus casinos. |
• | Risks relating to the regulatory requirements for and restrictions on our operations in Cyprus and the development of City of Dreams Mediterranean. |
• | Risks relating to the substantial influence our controlling shareholder has over us. |
• | Risks relating to competing with Melco International on casino projects. |
• | Risks relating to our current, project and potential future indebtedness and our need for additional financing. |
• | Risks relating to the inability to generate sufficient cash flow to meet our debt service obligations. |
• | Risks relating to compliance with credit facilities and debt instruments. |
• | fulfill conditions precedent to draw down or roll over funds from current and future credit facilities; |
• | respond to economic uncertainties, including the higher prospect of a global recession and a contraction of liquidity in the global credit markets as a result of the COVID-19 pandemic; |
• | comply with covenants under our existing and future debt issuances and credit facilities; |
• | raise additional capital, as required; |
• | respond to changing financing requirements; |
• | operate, support, expand and develop our operations and our facilities; |
• | attract and retain customers and qualified employees; |
• | maintain effective control of our operating costs and expenses; |
• | maintain internal personnel, systems, controls and procedures to assure compliance with the extensive regulatory requirements applicable to the gaming business as well as regulatory compliance as a public company; |
• | respond to competitive and/or deteriorating market conditions; |
• | respond to changes in our regulatory environment and government policies; and |
• | renew or extend leases or right to use agreements for existing Mocha Clubs or identify suitable locations and enter into new leases or right to use agreements for new Mocha Clubs or existing Mocha Clubs which we may relocate. |
• | dependence on the gaming, tourism and leisure market in Macau and the Philippines; |
• | limited diversification of businesses and sources of revenues; |
• | a decline in air, land or ferry passenger traffic to Macau or the Philippines from China or other areas or countries due to higher ticket costs, fears concerning travel, travel restrictions or otherwise, including as a result of the outbreak of widespread health epidemics or pandemics, such as the outbreak of COVID-19, or any social unrest in Hong Kong; |
• | a decline in economic and political conditions in Macau, China, the Philippines or Asia, or an increase in competition within the gaming industry in Macau, the Philippines or generally in Asia; |
• | inaccessibility to Macau or the Philippines due to inclement weather, road construction or closure of primary access routes; |
• | austerity measures imposed now or in the future by the governments in China or other countries in Asia; |
• | tightened control of cross-border fund transfers and/or foreign exchange regulations or policies effected by the Chinese, Macau and/or Philippine governments; |
• | changes in Macau, China and Philippine laws and regulations, including gaming laws and regulations, anti-smoking legislation, or interpretations thereof, as well as China travel and visa policies; |
• | any enforcement or legal measures taken by the Chinese government to deter gaming activities and/or marketing thereof; |
• | natural and other disasters, including typhoons, earthquakes, volcano eruptions, outbreaks of infectious diseases, terrorism, violent criminal activities or disruption affecting Macau or the Philippines; |
• | lower than expected rate of increase or decrease in the number of visitors to Macau or the Philippines; |
• | relaxation of regulations on gaming laws in other regional economies that could compete with the Macau and the Philippine markets; |
• | government restrictions on growth of gaming markets, including policies on gaming table allocation and caps; and |
• | a decrease in gaming activities and other spending at our properties. |
• | changes to plans and specifications; |
• | engineering problems, including defective plans and specifications; |
• | disruptions to key supply markets, including shortages of, and price increases in, energy, materials and skilled and unskilled labor, and inflation, including any disruptions resulting from the COVID-19 pandemic; |
• | delays in obtaining or inability to obtain necessary permits, licenses and approvals; |
• | lack of sufficient, or delays in availability of, financing; |
• | changes in laws and regulations, or in the interpretation and enforcement of laws and regulations, applicable to gaming, leisure, residential, real estate development or construction projects; |
• | labor disputes or work stoppages; |
• | shortage of qualified contractors and suppliers or inability to enter into definitive contracts with contractors with sufficient skills, financial resources and experience on commercially reasonable terms, or at all; |
• | disputes with, and defaults by, contractors and subcontractors and other counter-parties; |
• | personal injuries to workers and other persons; |
• | environmental, health and safety issues, including site accidents and the spread or outbreak of infectious diseases, such as the ongoing COVID-19 pandemic; |
• | weather interferences or delays; |
• | fires, typhoons and other natural disasters; |
• | geological, construction, excavation, regulatory and equipment problems; and |
• | other unanticipated circumstances or cost increases. |
• | changes in Macau’s and China’s political, economic and social conditions, including any slowdown in economic growth in China; |
• | tightening of travel or visa restrictions to Macau or from China, including due to the outbreak of infectious disease, such as the COVID-19 outbreak, or austerity measures which may be imposed by the Chinese government; |
• | measures that may be introduced to control inflation, such as interest rate increases or bank account withdrawal controls; and |
• | changes in the tax laws and regulations. |
• | additional costs for complying with local laws, rules, regulations and policies as well as other local practices and customs in new markets, including establishing business and regulatory compliance programs; |
• | currency exchange rate fluctuations or currency restructurings; |
• | limitations or penalties on the repatriation of earnings; |
• | unforeseen changes in regulatory requirements; |
• | uncertainties as to local laws and enforcement of contract and intellectual property rights; and |
• | changes in government, economic and political policies and conditions, political or civil unrest, acts of terrorism or the threat of international boycotts. |
• | payment of monthly license fees to PAGCOR; |
• | maintenance of a debt-to-equity ratio (based |
• | at least 95.0% of the total employees of City of Dreams Manila must be Philippine citizens; |
• | 2.0% of certain casino revenues must be remitted to a foundation devoted to the restoration of cultural heritage and 5.0% of certain non-gaming revenues to PAGCOR; and |
• | operation of only the authorized casino games approved by PAGCOR. |
• | in connection with the operation of the temporary casino and City of Dreams Mediterranean, payment to the government of Cyprus of an annual license fee of EUR2.5 million (equivalent to approximately US$3.1 million) per year for the first four-year period commencing from June 26, 2017, the grant date of the Cyprus License, and an annual license fee of EUR5.0 million (equivalent to approximately US$6.1 million) per year for the second four-year period. Upon completion of the above eight-year period and for each four-year period thereafter, the government of Cyprus may review the annual license fee payable for each four-year term, provided that the annual license fee payable per year shall be no less than EUR 5.0 million (equivalent to approximately US$6.1 million) and subject to a maximum percentage increase; |
• | in connection with the operation of the satellite casino in Nicosia, payment to the government of Cyprus of an annual license fee of EUR1.0 million (equivalent to approximately US$1.2 million) per year since its commencement of operations in 2018; |
• | in connection with the operation of each of the satellite casinos in Larnaca (which ceased operation in June 2020), Ayia Napa and Paphos, payment to the government of Cyprus of an annual license fee of EUR0.5 million (equivalent to approximately US$0.6 million) per year since their operations commenced in 2018, 2019 and 2020, respectively; and |
• | payment to the government of Cyprus of a monthly casino tax of an amount equal to 15% of the gross gaming revenue, such casino tax not to be increased during the initial 15-year exclusivity period under the Cyprus License. |
• | HK$1.94 million (equivalent to approximately US$249.9 billion) under the 2020 Credit Facilities; |
• | HK$1.0 million (equivalent to approximately US$0.1 million) under the 2015 Credit Facilities; |
• | HK$1.0 million (equivalent to approximately US$0.1 million) under the 2021 Studio City Senior Secured Credit Facility; |
• | US$1.0 billion from Melco Resorts Finance’s issuance of the 2025 Senior Notes; |
• | US$600.0 million from Studio City Finance’s issuance of the 2024 Studio City Notes; |
• | US$500.0 million from Studio City Finance’s issuance of the 2025 Studio City Notes; |
• | US$500.0 million from Studio City Finance’s issuance of the 2028 Studio City Notes; |
• | US$500.0 million from Melco Resorts Finance’s issuance of the 2026 Senior Notes; |
• | US$600.0 million from Melco Resorts Finance’s issuance of the 2027 Senior Notes; |
• | US$850.0 million from Melco Resorts Finance’s issuance of the 2028 Senior Notes; and |
• | US$900.0 million from Melco Resorts Finance’s issuance of the First 2029 Senior Notes. |
• | financing for a significant portion of any future projects or phases of projects. Additionally, we may incur indebtedness for the remaining project for the land on which Studio City is located and for the development of City of Dreams Mediterranean, depending upon our cash flow position during the construction period; |
• | make it difficult for us to satisfy our debt obligations; |
• | increase our vulnerability to general adverse economic and industry conditions, including the higher prospect of a global recession and a contraction of liquidity in the global credit markets caused by the effect of the large-scale global COVID-19 pandemic; |
• | impair our ability to obtain additional financing in the future for working capital needs, capital expenditures, acquisitions or general corporate purposes; |
• | require us to dedicate a significant portion of our cash flow from operations to the payment of principal and interest on our debt, which would reduce the funds available to us for our operations or expansion of our existing operations; |
• | limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate; |
• | place us at a competitive disadvantage as compared to our competitors, to the extent that they are not as leveraged; |
• | subject us to higher interest expenses in the event of increases in interest rates to the extent a portion of our indebtedness bears interest at variable rates; |
• | cause us to incur additional expenses by hedging interest rate exposures of our indebtedness and exposure to hedging counterparties’ failure to pay under such hedging arrangements, which would reduce the funds available to us to fund our operations; and |
• | in the event we or one of our subsidiaries were to default, result in the loss of all or a substantial portion of our and/or our subsidiaries’ assets over which our creditors have taken or will take security. |
• | our future operating performance; |
• | the demand for services that we provide; |
• | general economic conditions and economic conditions affecting Macau, the Philippines, Cyprus or the gaming industry in particular, including market conditions such as the higher prospect of a global |
recession and a contraction of liquidity in the global credit markets caused by the effect of the large-scale global COVID-19 pandemic; |
• | our ability to hire and retain employees and management at a reasonable cost; |
• | competition; and |
• | legislative and regulatory factors affecting our operations and business. |
• | pay dividends or distributions or repurchase equity; |
• | make loans, payments on certain indebtedness, distributions and other restricted payments or apply revenues earned in one part of our operations to fund development costs or cover operating losses in another part of our operations; |
• | incur additional debt, including guarantees; |
• | make certain investments; |
• | create liens on assets to secure debt; |
• | enter into transactions with affiliates; |
• | issue shares of subsidiaries; |
• | enter into sale-leaseback transactions; |
• | engage in other businesses; |
• | merge or consolidate with another company; |
• | undergo a change of control; |
• | transfer, sell or otherwise dispose of assets; |
• | issue disqualified stock; |
• | create dividend and other payment restrictions affecting subsidiaries; |
• | designate restricted and unrestricted subsidiaries; and |
• | vary Melco Resorts Macau’s Subconcession Contract or Melco Resorts Macau’s and certain of its subsidiaries’ land concessions and certain other contracts. |
• | uncertainties or delays relating to the financing, completion and successful operation of our projects; |
• | developments in the Macau market, the Philippine market, the Cyprus market or other Asian or European gaming markets, including disruptions caused by widespread health epidemics or pandemics, such as the COVID-19 outbreak, and the announcement or completion of major new projects by our competitors; |
• | general economic, political or other factors that affect the region where our properties are located and/or the macroeconomic environment, including the COVID-19 outbreak or any other global pandemic or crisis; |
• | regulatory developments affecting us or our competitors; |
• | actual or anticipated fluctuations in our quarterly operating results; |
• | announcements of new investments, acquisitions, strategic partnerships or joint ventures by us or our competitors; |
• | changes in performance and value of our investments, including our prior investment in Crown Resorts; |
• | changes in financial estimates by securities research analysts; |
• | changes in the economic performance or market valuations of other gaming and leisure industry companies; |
• | changes in our market share of the Macau, Philippine and/or Cyprus gaming markets; |
• | detrimental adverse publicity about us, our properties or our industries; |
• | addition or departure of our executive officers and key personnel; |
• | fluctuations in the exchange rates between the U.S. dollar, H.K. dollar, Pataca, Renminbi, Euro and the Philippine peso; |
• | release or expiration of lock-up or other transfer restrictions on our outstanding shares or ADSs; |
• | sales or perceived sales of additional shares or ADSs or securities convertible or exchangeable or exercisable for shares or ADSs; |
• | potential litigation or regulatory investigations; and |
• | rumors related to any of the above, irrespective of their veracity. |
ITEM 4. |
INFORMATION ON THE COMPANY |
Mocha Club |
Opening Month |
Location |
Total Floor Area |
|||||
(In square feet) |
||||||||
Royal |
September 2003 |
G/F and 1/F of Hotel Royal |
19,000 | |||||
Grand Dragon |
January 2005 |
G/F, 1/F and 2/F of Grand Dragon Hotel |
26,500 | |||||
Sintra |
November 2005 |
G/F and 1/F of Hotel Sintra |
11,000 | |||||
Macau Tower |
September 2011 |
LG/F and G/F of Macau Tower |
19,600 | |||||
Golden Dragon |
January 2012 |
G/F, 1/F and 2/F of Hotel Golden Dragon |
20,500 | |||||
Inner Harbor |
December 2013 |
No 286-312 Seaside New Street |
12,800 | |||||
Kuong Fat |
June 2014 |
Macau, Rua de Pequim No. 174., Centro Comercial Kuong Fat Cave A | 13,800 | |||||
Mocha Altira |
November 2017 |
Avenida De Kwong Tung, No. 786, 798, 816 e 840, Taipa, Macau | 10,500 | |||||
|
|
|||||||
Total |
133,700 |
|||||||
|
|
Cyprus Casinos |
Opening Month |
Location |
Total Floor Area |
|||||
(In square feet) |
||||||||
Limassol (temporary casino) |
June 2018 |
271 Franklin Roosevelt Ave. 3046 Limassol, Cyprus |
67,270 | |||||
Nicosia |
December 2018 |
Neas Engomis Street No.35, Engomi, 2409 Nicosia, Cyprus. | 10,600 | |||||
Ayia Napa |
July 2019 |
Archiepiscopou Makariou III, 34 Ayia Napa, Cyprus | 3,970 | |||||
Paphos |
February 2020 |
9 Theas Aphroditis 8204 Paphos, Cyprus |
4,470 | |||||
|
|
|||||||
Total |
86,310 | |||||||
|
|
• | to collaborate in the definition of gaming policies; |
• | to supervise and monitor the activities of the concessionaires and subconcessionaires; |
• | to investigate and monitor the continuing suitability and financial capacity requirements of concessionaires, subconcessionaires and gaming promoters; |
• | to issue licenses to gaming promoters; |
• | to license and certify gaming equipment; and |
• | to issue directives and recommend practices with respect to the ordinary operation of casinos. |
• | If we violate the Macau Gaming Law, Melco Resorts Macau’s subconcession could be limited, conditioned, suspended or revoked, subject to compliance with certain statutory and regulatory procedures. In addition, we, and the persons involved, could be subject to substantial fines for each separate violation of Macau Gaming Law or of the Subconcession Contract at the discretion of the |
Macau government. Further, if we terminate or suspend the operation of all or a part of our gaming operations without permission for reasons not due to force majeure |
• | The Macau government also has the power to supervise concessionaires and subconcessionaires in order to assure financial stability and capability. See “— Gaming Licenses — The Subconcession Contract in Macau.” |
• | Any person who fails or refuses to apply for a finding of suitability after being ordered to do so by the Macau government may be found unsuitable. Any shareholder of a concessionaire or subconcessionaire holding shares equal to or in excess of 5% of such concessionaire’s or subconcessionaire’s share capital who is found unsuitable will be required to dispose of such shares by a certain time (the transfer itself being subject to the Macau government’s authorization). If a disposal has not taken place by the time so designated, such shares must be acquired by the concessionaire or subconcessionaire. Melco Resorts Macau will be subject to disciplinary action if, after it receives notice that a person is unsuitable to be a shareholder or to have any other relationship with it, Melco Resorts Macau: |
• | pays that person any dividend or interest upon its shares; |
• | allows that person to exercise, directly or indirectly, any voting right conferred through shares held by that person; |
• | pays remuneration in any form to that person for services rendered or otherwise; or |
• | fails to pursue all lawful efforts to require that unsuitable person to relinquish his or her shares. |
• | The Macau government also requires prior approval for the creation of a lien over shares or property comprising a casino and gaming equipment and utensils of a concession or subconcession holder. In addition, the creation of restrictions on its shares in respect of any public offering requires the approval of the Macau government to be effective. |
• | The Macau government must give its prior approval to changes in control through a merger, consolidation, shares acquisition, or any act or conduct by any person whereby such person obtains control. Entities seeking to acquire control of a concessionaire or subconcessionaire must satisfy the Macau government with regards to a variety of stringent standards prior to assuming control. The Macau government may also require controlling shareholders, officers, directors and other persons having a material relationship or involvement with the entity proposing to acquire control, to be investigated for suitability as part of the approval process of the transaction. |
• | implement internal procedures and rules governing the prevention of anti-money laundering and terrorism financing crimes which are subject to prior approval from DICJ; |
• | identify and evaluate the money laundering and terrorism financing risk inherent to gaming activities; |
• | identify any customer who is in a stable business relationship with Melco Resorts Macau, who is a politically exposed person or any customer or transaction where there is a sign of money laundering or financing of terrorism or which involves significant sums of money in the context of the transaction, even if any sign of money laundering is absent; |
• | refuse to deal with any of our customers who fail to provide any information requested by us; |
• | keep records on the identification of a customer for a period of five years; |
• | establish a regime for electronic transfers; |
• | keep individual records of all transactions related to gaming which involve credit securities; |
• | keep records of all electronic transactions for amounts equal to or exceeding MOP8,000 (equivalent to approximately US$1,002) in cases of occasional transactions and MOP120,000 (equivalent to approximately US$15,027) in cases of transactions that arose in the context of a continuous business relationship; |
• | notify the Finance Information Bureau if there is any sign of money laundering or financing of terrorism; |
• | adopt as compliance function and appoint compliance officers; and |
• | cooperate with the Macau government by providing all required information and documentation requested in relation to anti-money laundering activities. |
• | MOP30 million (equivalent to approximately US$3.8 million) per annum fixed premium; |
• | MOP300,000 (equivalent to approximately US$37,569) per annum per VIP gaming table; |
• | MOP150,000 (equivalent to approximately US$18,784) per annum per mass market gaming table; and |
• | MOP1,000 (equivalent to approximately US$125) per annum per electric or mechanical gaming. |
• | the operation of gaming without permission or operation of business which does not fall within the business scope of the subconcession; |
• | abandonment of approved business or suspension of operations of our gaming business in Macau without reasonable grounds for more than seven consecutive days or more than 14 non-consecutive days within one calendar year; |
• | transfer of all or part of Melco Resorts Macau’s operation in Macau in violation of the relevant laws and administrative regulations governing the operation of games of fortune or chance and other casino games in Macau and without Macau government approval; |
• | failure to pay taxes, premiums, levies or other amounts payable to the Macau government; |
• | refusal or failure to resume operations following the temporary assumption of operations by the Macau government; |
• | repeated opposition to the supervision and inspection by the Macau government and failure to comply with decisions and recommendations of the Macau government, especially those of the DICJ, applicable to us; |
• | failure to provide or supplement the guarantee deposit or the guarantees specified in the subconcession within the prescribed period; |
• | bankruptcy or insolvency of Melco Resorts Macau; |
• | fraudulent activity harming public interest; |
• | serious and repeated violation of the applicable rules for carrying out casino games of chance or games of other forms or damage to the fairness of casino games of chance or games of other forms; |
• | systematic non-compliance with the Macau Gaming Law’s basic obligations; |
• | the grant to any other person of any managing power over the gaming business of Melco Resorts Macau or the grant of a subconcession or entering into any agreement to the same effect; or |
• | failure by a controlling shareholder in Melco Resorts Macau to dispose of its interest in Melco Resorts Macau, within 90 days from the date of the authorization given by the Macau government for such disposal, pursuant to written instructions received from the regulatory authority of a jurisdiction where the said shareholder is licensed to operate, which have had the effect that such controlling shareholder now wishes to dispose of the shares it owns in Melco Resorts Macau. |
• | any person who directly acquires voting rights in Melco Resorts Macau will be subject to authorization from the Macau government; |
• | Melco Resorts Macau will be required to take the necessary measures to ensure that any person who directly or indirectly acquires more than 5% of the shares in Melco Resorts Macau would be subject to authorization from the Macau government, except when such acquisition is wholly made through the shares of publicly-listed companies tradable at a stock exchange; |
• | any person who directly or indirectly acquires more than 5% of the shares in Melco Resorts Macau will be required to report the acquisition to the Macau government (except when such acquisition is wholly made through shares tradable on a stock exchange as a publicly-listed company); |
• | the Macau government’s prior approval would be required for any recapitalization plan of Melco Resorts Macau; and |
• | the Chief Executive of Macau could require the increase of Melco Resorts Macau’s share capital, if deemed necessary. |
• | payment of monthly license fees to PAGCOR; |
• | maintenance of a debt-to-equity ratio (based |
• | at least 95.0% of the total employees of City of Dreams Manila must be Philippine citizens; |
• | 2.0% of certain casino revenues must be remitted to a foundation devoted to the restoration of cultural heritage and 5.0% of certain non-gaming revenues to PAGCOR; and |
• | operation of only the authorized casino games approved by PAGCOR. |
• | payment of an annual license fee of EUR2.5 million (equivalent to approximately US$3.1 million) per year for the first four-year period commencing from the date of grant of the Cyprus License on June 26, 2017 and an annual license fee of EUR5.0 million (equivalent to approximately US$6.1 million) per year for the second four-year period as annual license fees for the operation of the temporary casino and City of Dreams Mediterranean to the government of Cyprus. Upon completion of the above eight-year period and for each four-year period thereafter, the government of Cyprus may review the annual license fee payable for each four-year term, provided that the annual license fee payable per year shall be no less than EUR5.0 million (equivalent to approximately US$6.1 million) and subject to a maximum percentage increase. |
• | payment of annual license fee of EUR1.0 million (equivalent to approximately US$1.2 million) per year for the satellite casino in Nicosia since its commencement of operations in 2018 and annual license fee of EUR0.5 million (equivalent to approximately US$0.6 million) per year for each of the satellite casinos in Larnaca (which ceased operation in June 2020), Ayia Napa and Paphos since their operations commenced in 2018, 2019 and 2020, respectively. |
• | payment of a monthly casino tax of an amount equal to 15% of the gross gaming revenue, such percentage not to be increased during the initial 15-year exclusivity period under the Cyprus License. |
(1) | Based on 1,456,547,942 shares outstanding as of March 26, 2021. The 1,456,547,942 shares outstanding include shares held by our depositary bank to facilitate the administration and operation of our share incentive plans. Such shares represent 0.94% of the Company’s outstanding shares as of March 26, 2021. For a description of our share incentive plans, see “Item 6. Directors, Senior Management and Employees – E. Share Ownership – Share Incentive Plans”. |
(2) | The remaining 50% of the equity interests of these companies are owned by Studio City Holdings Five Limited, a wholly-owned subsidiary of SCI. The 50% interest held by Studio City Holdings Five Limited in various Studio City companies incorporated in the British Virgin Islands is non-voting. |
(3) | 0.02% of the equity interests are owned by Studio City Holdings Five Limited. |
(4) | The remaining 5% of the equity interests are owned by MCO Nominee Two Limited. |
(5) | New Cotai, LLC owns 72,511,760 Class B ordinary shares of SCI. In addition, based on information contained in the Schedule 13G filed by New Cotai, LLC on February 16, 2021, as of December 31, 2020, New Cotai, LLC beneficially owns SC ADSs representing 30,774,116 Class A Ordinary Shares of SCI. |
(6) | Based on information contained in the Schedule 13G/A filed by Silver Point Capital, L.P. on February 16, 2021, as of December 31, 2020, Silver Point Capital, L.P. beneficially owns SC ADSs representing 61,570,720 Class A Ordinary Shares of SCI. |
ITEM 4A. |
UNRESOLVED STAFF COMMENTS |
ITEM 5. |
OPERATING AND FINANCIAL REVIEW AND PROSPECTS |
Year Ended December 31, |
||||||||||||
2020 |
2019 |
2018 |
||||||||||
(in thousands of US$) |
||||||||||||
Total operating revenues |
$ | 1,727,923 | $ | 5,736,801 | $ | 5,188,942 | ||||||
Total operating costs and expenses |
(2,668,480 | ) | (4,989,123 | ) | (4,575,495 | ) | ||||||
Operating (loss) income |
(940,557 | ) | 747,678 | 613,447 | ||||||||
Net (loss) income attributable to Melco Resorts & Entertainment Limited |
$ | (1,263,492 | ) | $ | 373,173 | $ | 340,299 |
• | On June 15, 2018, Morpheus commenced operations with its grand opening on the same date |
• | On August 31, 2018, Melco Resorts Leisure partially redeemed the Philippine Notes in an aggregate principal amount of PHP5.5 billion, together with accrued interest |
• | In October 2018, SCI completed its initial public offering of 28,750,000 SC ADSs (equivalent to 115,000,000 Class A ordinary shares of SCI) |
• | In November 2018, SCI completed the exercise by the underwriters of their over-allotment option in full to purchase an additional 4,312,500 SC ADSs from SCI |
• | On December 13, 2018, MCO Investments completed the tender offer for common shares of MRP and, together with an additional of 107,475,300 shares acquired by MCO Investments on or after December 6, 2018, increased the Company’s equity interest in MRP from approximately 72.8% immediately prior to the announcement of the tender offer to approximately 97.9% on December 13, 2018 |
• | On December 28, 2018, Melco Resorts Leisure redeemed all of the Philippine Notes which remained outstanding |
• | On December 31, 2018, Studio City Finance partially redeemed the 2020 Studio City Notes in an aggregate principal amount of US$400.0 million, together with accrued interest |
• | On January 22, 2019, Studio City Finance commenced the 2020 Studio City Notes Tender Offer, which expired on February 4, 2019. The aggregate principal amount of valid tenders received and not validly withdrawn under the 2020 Studio City Notes Tender Offer amounted to US$216.5 million |
• | On February 11, 2019, Studio City Finance issued US$600.0 million in aggregate principal amount of 2024 Studio City Notes, the net proceeds of which were used to pay the tendering noteholders from the 2020 Studio City Notes Tender Offer and, on March 13, 2019, to redeem, together with accrued interest, all remaining outstanding amounts of the 2020 Studio City Notes |
• | On April 26, 2019, Melco Resorts Finance issued US$500.0 million in aggregate principal amount of the 2026 Senior Notes, the net proceeds from which were used to partially repay the principal amount outstanding under the revolving credit facility under the 2015 Credit Facilities |
• | On June 6, 2019, we acquired an approximately 9.99% ownership interest in Crown Resorts for which we paid the purchase price of AUD879.8 million (equivalent to approximately US$617.8 million based on the exchange rate on the transaction date) |
• | On July 17, 2019, Melco Resorts Finance issued US$600.0 million in aggregate principal amount of the 2027 Senior Notes, the net proceeds from which were used to partially repay the principal amount outstanding under the revolving credit facility under the 2015 Credit Facilities |
• | On July 31, 2019, we acquired a 75% equity interest in ICR Cyprus, whose subsidiaries are operating a temporary casino in Limassol and is licensed to operate four satellite casinos, as well as developing City of Dreams Mediterranean |
• | On November 30, 2019, Studio City Finance fully repaid the 2019 Studio City Company Notes upon its maturity with cash on hand |
• | On December 4, 2019, Melco Resorts Finance issued US$900.0 million in aggregate principal amount of the First 2029 Senior Notes, the net proceeds from which were used to fully repay the principal amount outstanding under the revolving credit facility and to partially repay the principal amount outstanding under the term loan facility under the 2015 Credit Facilities |
• | On April 29, 2020, we sold all of our approximately 9.99% ownership interest in Crown Resorts at the aggregate price of AUD551.6 million (equivalent to approximately US$359.1 million based on the exchange rate on the transaction date) |
• | On April 29, 2020, our subsidiary, MCO Nominee One, as borrower, entered into the 2020 Credit Facilities pursuant to which the lenders have made available HK$14.85 billion (equivalent to US$1.92 billion) in a revolving credit facility for a term of five years |
• | On May 6, 2020, MCO Nominee One drew down HK$2.73 billion (equivalent to US$352.2 million) under the 2020 Credit Facilities and, on May 7, 2020, we used a portion of the proceeds from such drawdown to repay all outstanding loan amounts under the 2015 Credit Facilities, together with accrued interest and associated costs, other than HK$1.0 million (equivalent to US$129,000) which remained outstanding under the term loan facility for the 2015 Credit Facilities. On May 7, 2020, following the repayment of outstanding amounts under the 2015 Credit Facilities, together with accrued interest and associated costs, a part of the revolving credit facility commitments under the 2015 Credit Facilities were canceled, following which the available revolving credit facility commitments under the 2015 Credit Facilities were HK$1.0 million (equivalent to US$129,000) |
• | On July 15, 2020, Studio City Finance issued US$500 million in aggregate principal amount of the 2025 Studio City Notes and US$500 million in aggregate principal amount of the 2028 Studio City Notes, net proceeds from which a portion were used to redeem in full by Studio City Company of the 2021 Studio City Company Notes |
• | On July 21, 2020, Melco Resorts Finance issued US$500.0 million in aggregate principal of the First 2028 Senior Notes, the net proceeds from which were used to repay the principal amount outstanding for the revolving credit facility under the 2020 Credit Facilities |
• | On August 11, 2020, Melco Resorts Finance issued US$350.0 million in aggregate principal of the Additional 2028 Senior Notes |
• | In relation to Studio City Private Placements, Studio City International Holdings Limited completed a US$500 million private placement of shares. The net proceeds from this private placement was approximately US$499.2 million, of which US$291.2 million was from noncontrolling interests. |
• | On September 23, 2020, MCO Nominee One drew down HK$1.94 billion (equivalent to US$249.9 million) of the revolving credit facility under the 2020 Credit Facilities |
• | Rolling chip volume: amount of non-negotiable chips wagered and lost by the rolling chip market segment. |
• | Rolling chip win rate: non-discretionary incentives (including our point-loyalty programs) and allocating casino revenues related to goods and services provided to gaming patrons on a complimentary basis) as a percentage of rolling chip volume. |
• | Mass market table games drop: |
• | Mass market table games hold percentage: non-discretionary incentives (including our point-loyalty programs) and allocating casino |
revenues related to goods and services provided to gaming patrons on a complimentary basis) as a percentage of mass market table games drop. |
• | Table games win: non-discretionary incentives (including our point-loyalty programs) and allocating casino revenues related to goods and services provided to gaming patrons on a complimentary basis. |
• | Gaming machine handle: |
• | Gaming machine win rate: before non-discretionary incentives (including our point-loyalty programs) and allocating casino revenues related to goods and services provided to gaming patrons on a complimentary basis) expressed as a percentage of gaming machine handle. |
• | Average daily rate: |
• | Occupancy rate: |
• | Revenue per available room, or REVPAR: |
Year Ended December 31, |
||||||||||||||||||||||||
2020 |
2019 |
2020 |
2019 |
2020 |
2019 |
|||||||||||||||||||
Average daily rate (US$) |
Occupancy rate |
REVPAR (US$) |
||||||||||||||||||||||
Altira Macau |
164 | 179 | 36 | % | 99% | 59 | 177 | |||||||||||||||||
City of Dreams |
210 | 209 | 33 | % | 98% | 69 | 205 | |||||||||||||||||
Studio City |
128 | 135 | 28 | % | 100% | 36 | 135 | |||||||||||||||||
City of Dreams Manila |
220 | 176 | 53 | % | 98% | 117 | 173 |
Year Ended December 31, |
||||||||||||
2020 |
2019 |
2018 |
||||||||||
(in thousands of US$) |
||||||||||||
Net (loss) income attributable to Melco Resorts & Entertainment Limited |
$ | (1,263,492 | ) | $ | 373,173 | $ | 340,299 | |||||
Net (loss) income attributable to noncontrolling interests |
(191,122 | ) | 21,055 | (1,403 | ) | |||||||
|
|
|
|
|
|
|||||||
Net (loss) income |
(1,454,614 | ) | 394,228 | 338,896 | ||||||||
Income tax (credit) expense |
(2,913 | ) | 8,339 | 238 | ||||||||
Interest and other non-operating expenses, net |
516,970 | 345,111 | 274,313 | |||||||||
Property charges and other |
47,223 | 20,815 | 29,147 | |||||||||
Share-based compensation |
54,392 | 31,797 | 25,143 | |||||||||
Depreciation and amortization |
618,530 | 651,205 | 567,901 | |||||||||
Development costs |
25,616 | 57,433 | 23,029 | |||||||||
Pre-opening costs |
1,322 | 4,847 | 55,390 | |||||||||
Land rent to Belle Corporation |
3,195 | 3,061 | 3,001 | |||||||||
Payments to the Philippine Parties |
12,989 | 57,428 | 60,778 | |||||||||
|
|
|
|
|
|
|||||||
Adjusted EBITDA |
(177,290 | ) | 1,574,264 | 1,377,836 | ||||||||
Corporate and Other expenses |
73,014 | 115,208 | 108,527 | |||||||||
|
|
|
|
|
|
|||||||
Adjusted Property EBITDA |
$ | (104,276 | ) | $ | 1,689,472 | $ | 1,486,363 | |||||
|
|
|
|
|
|
(1) | The New Revenue Standard changed the presentation of, and accounting for, goods and services furnished to guests without charge that were previously included in gross revenues and deducted as promotional allowances in the accompanying consolidated statements of operations. Under the New Revenue Standard, the promotional allowances line item was eliminated with the amounts being netted against casino revenues in primarily all cases and are measured based on standalone selling prices. Additionally, the estimated cost of providing the promotional allowances is no longer included in casino expenses but, instead is included in the respective operating departments expense categories. |
(2) | A portion of commissions paid or payable to gaming promoters, representing the estimated incentives that were returned to customers, was previously reported as reductions in casino revenue, with the balance of commissions expense reflected as a casino expense. Under the New Revenue Standard, all commissions paid or payable to gaming promoters are reflected as reductions in casino revenue. |
(3) | The estimated liability for unredeemed non-discretionary incentives under our loyalty programs were previously accrued based on the estimated costs of providing such benefits and expected redemption rates. Under the New Revenue Standard, non-discretionary incentives represent a separate performance obligation and the resulting liability are recorded using the standalone selling prices of such benefits less estimated breakage and are offset against casino revenue. When the benefits are redeemed, revenues are measured on the same basis and recognized in the resulting category of the goods or services provided. At the adoption date January 1, 2018, we recognized an increase to the opening balance of accumulated losses and noncontrolling interests of US$11.3 million and US$1.7 million, respectively, with a corresponding increase in accrued expenses and other current liabilities. |
Year Ended December 31, |
||||||||||||
2020 |
2019 |
2018 |
||||||||||
(in thousands of US$) |
||||||||||||
Net cash (used in) provided by operating activities |
$ | (860,963 | ) | $ | 836,162 | $ | 1,053,369 | |||||
Net cash used in investing activities |
(53,312 | ) | (1,031,849 | ) | (662,121 | ) | ||||||
Net cash provided by (used in) financing activities |
1,263,607 | 97,114 | (340,517 | ) | ||||||||
Effect of exchange rate on cash, cash equivalents and restricted cash |
(26,064 | ) | 10,486 | (12,624 | ) | |||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in cash, cash equivalents and restricted cash |
323,268 | (88,087 | ) | 38,107 | ||||||||
Cash, cash equivalents and restricted cash at beginning of year |
1,432,502 | 1,520,589 | 1,482,482 | |||||||||
|
|
|
|
|
|
|||||||
Cash, cash equivalents and restricted cash at end of year |
$ | 1,755,770 | $ | 1,432,502 | $ | 1,520,589 | ||||||
|
|
|
|
|
|
Year Ended December 31, |
||||||||||||
2020 |
2019 |
2018 |
||||||||||
(in thousands of US$) |
||||||||||||
Macau: |
||||||||||||
Mocha Clubs |
$ | 3,490 | $ | 6,620 | $ | 8,973 | ||||||
Altira Macau |
11,519 | 17,707 | 24,450 | |||||||||
City of Dreams |
119,014 | 134,075 | 311,441 | |||||||||
Studio City |
214,625 | 89,846 | 73,189 | |||||||||
|
|
|
|
|
|
|||||||
Sub-total |
348,648 | 248,248 | 418,053 | |||||||||
The Philippines: |
||||||||||||
City of Dreams Manila |
15,622 | 58,697 | 22,572 | |||||||||
Cyprus: |
||||||||||||
Cyprus operations |
74,523 | 39,911 | 68,238 | |||||||||
Corporate and Other |
25,460 | 124,265 | 54,109 | |||||||||
|
|
|
|
|
|
|||||||
Total capital expenditures |
$ | 464,253 | $ | 471,121 | $ | 562,972 | ||||||
|
|
|
|
|
|
As of December 31, 2020 |
||||
(in thousands of US$) |
||||
2025 Senior Notes |
$ | 1,000,000 | ||
First 2029 Senior Notes |
900,000 | |||
2028 Senior Notes |
850,000 | |||
2027 Senior Notes |
600,000 | |||
2024 Studio City Notes |
600,000 | |||
2026 Senior Notes |
500,000 | |||
2025 Studio City Notes |
500,000 | |||
2028 Studio City Notes |
500,000 | |||
2020 Credit Facilities |
249,910 | |||
2015 Credit Facilities |
129 | |||
2021 Studio City Senior Secured Credit Facility |
129 | |||
|
|
|||
$ |
5,700,168 |
|||
|
|
• | Crown Melbourne Limited in relation to the use of certain trademarks in Macau and the Philippines; |
• | Hyatt group in relation to the use of various trademarks owned by Hyatt group for the branding of the Grand Hyatt hotel at City of Dreams; |
• | Nobu Hospitality LLC in relation to the use of certain trademarks and intellectual property rights owned by Nobu in connection with its development, operation and management of the Nobu hotel and restaurant at City of Dreams Manila; |
• | Hyatt International Corporation and Melco Resorts Leisure, under which various trademarks owned by Hyatt are licensed to Melco Resorts Leisure for its operation of a hotel at City of Dreams Manila; |
• | DreamWorks Animation and Melco Resorts Leisure, under which various trademarks and other intellectual property rights owned by DreamWorks Animation are licensed to Melco Resorts Leisure for its operation of DreamPlay by DreamWorks, a family entertainment center at City of Dreams Manila; and |
• | Bandai Namco Amusement Inc. and Melco Resorts Leisure, under which a franchise to operate an entertainment facility in the Philippines, various trademarks owned by Bandai Namco as well as the lease of several virtual reality game machines are granted and licensed to Melco Resorts Leisure for its operation of the VR Zone at The Garage, which is located inside City of Dreams Manila. |
• | The impact of the COVID-19 outbreak, including its severity, magnitude and duration, and any recovery from such disruptions will depend on future events, such as the successful production, |
distribution and widespread acceptance of safe and effective vaccines; the development of effective treatments for COVID-19, including for new strains of COVID-19; the duration of travel and visa restrictions as well as customer sentiment and behavior (including the length of time before customers resume travel and participation in entertainment and leisure activities at high-density venues and the impact of potential higher unemployment rates, declines in income levels and loss of personal wealth resulting from the COVID-19 outbreak on consumer behavior related to discretionary spending and traveling), all of which are highly uncertain. The disruptions to our business caused by the COVID-19 pandemic have had a material and adverse effect on our business, financial condition and results of operations and as such disruptions are ongoing, such material and adverse effects will likely continue; |
• | Policies and campaigns implemented by the Chinese government, including restrictions on travel, anti-corruption campaigns, heightened monitoring of cross-border currency movement and adoption of new measures to eliminate perceived channels of illicit cross-border currency movements, restrictions on currency withdrawal, increased scrutiny of marketing activities in China or new measures taken by the Chinese government to deter marketing of gaming activities to mainland Chinese residents by foreign casinos, as well as any slowdown of economic growth in China, may lead to a decline and limit the recovery and growth in the number of patrons visiting our properties and the spending amount of such patrons; |
• | The gaming and leisure market in Macau and the Philippines are developing and the competitive landscapes are expected to evolve as more gaming and non-gaming facilities are developed in the regions where our properties are located. More supply of integrated resorts in the Cotai region of Macau and in Entertainment City of the Philippines will intensify the competition in the business that we operate. Our business in Cyprus operates in a new gaming market and the market landscape is expected to be more volatile and unpredictable, especially given that our flagship project in Cyprus, City of Dreams Mediterranean, is still being developed; |
• | The impact of new policies and legislation implemented by the Macau government, including travel and visa policies, anti-smoking legislation as well as policies relating to gaming table allocations and gaming machine requirements; |
• | The impact of new policies and legislation implemented by the Philippine government, including potential additional licensing requirements and potential tax legislation subjecting our Philippine subsidiaries to Philippines corporate income tax, value-added tax and other tax assessments in addition to the license fees paid to PAGCOR pursuant to the Philippine License; |
• | Greater regulatory scrutiny, including increased audits and inspections, in relation to movement of capital and anti-money laundering and other financial crime. Anti-money laundering, anti-bribery and corruption and sanctions and counter-terrorism financing laws and regulations have become increasingly complex and subject to greater regulatory scrutiny and supervision by regulators globally and may increase our compliance costs and any potential non- compliances of such laws and regulations could have an adverse effect on our reputation, financial condition, results of operations or cash flows; |
• | Enactment of new laws, or amendments to existing laws with more stringent requirements, in relation to personal data, including, among others, collection, use and/or transmission of personal data, and as to which there may be limited precedence on their interpretation and application, may increase operating costs and/or adversely impact our ability to market to our customers and guests. In addition, any non-compliance with such laws may result in damage of our reputation and/or subject us to lawsuits, fines and other penalties as well as restrictions on our use or transfer of data; and |
• | Gaming promoters in Macau are experiencing increased regulatory scrutiny that has resulted in the cessation of business of certain gaming promoters, a trend which may affect our operations in a number of ways: |
– | a concentration of gaming promoters may result in such gaming promoters having significant leverage and bargaining strength in negotiating agreements with gaming operators, which could |
result in gaming promoters negotiating changes to our agreements with them or the loss of business to a competitor or the loss of certain relationships with gaming promoters, any of which may adversely affect our results of operations; |
– | if any of our gaming promoters ceases business or fails to maintain the required standards of regulatory compliance, probity and integrity, their exposure to patron and other litigation and regulatory enforcement actions may increase, which in turn may expose us to an increased risk for litigation, regulatory enforcement actions and damage to our reputations; and |
– | since we depend on gaming promoters for our VIP gaming revenue, difficulties in their operations may expose us to higher operational risk. |
Payments Due by Period |
||||||||||||||||||||
Less than 1 year |
1-3 years |
3-5 years |
More than 5 years |
Total |
||||||||||||||||
(in millions of US$) |
||||||||||||||||||||
Long-term debt obligations (1) : |
||||||||||||||||||||
2025 Senior Notes |
$ | — | $ | — | $ | 1,000.0 | $ | — | $ | 1,000.0 | ||||||||||
First 2029 Senior Notes |
— | — | — | 900.0 | 900.0 | |||||||||||||||
2028 Senior Notes |
— | — | — | 850.0 | 850.0 | |||||||||||||||
2027 Senior Notes |
— | — | — | 600.0 | 600.0 | |||||||||||||||
2024 Studio City Notes (2) |
— | — | 600.0 | — | 600.0 | |||||||||||||||
2026 Senior Notes |
— | — | — | 500.0 | 500.0 | |||||||||||||||
2025 Studio City Notes |
— | — | 500.0 | — | 500.0 | |||||||||||||||
2028 Studio City Notes |
— | — | — | 500.0 | 500.0 | |||||||||||||||
2020 Credit Facilities (3) |
— | — | 249.9 | — | 249.9 | |||||||||||||||
2015 Credit Facilities |
— | 0.1 | — | — | 0.1 | |||||||||||||||
2021 Studio City Senior Secured Credit Facility (4) |
— | — | — | 0.1 | 0.1 | |||||||||||||||
Fixed interest payments |
312.0 | 624.0 | 500.2 | 441.4 | 1,877.6 | |||||||||||||||
Variable interest payments (5) |
5.6 | 11.2 | 7.5 | — | 24.3 | |||||||||||||||
Finance leases (6) |
83.4 | 103.0 | 107.0 | 405.3 | 698.7 | |||||||||||||||
Operating leases (6) |
27.7 | 24.7 | 13.4 | 95.2 | 161.0 | |||||||||||||||
Construction costs and property and equipment retention payables |
12.9 | 17.6 | — | — | 30.5 | |||||||||||||||
Other contractual commitments: |
||||||||||||||||||||
Construction costs and property and equipment acquisition commitments (7) |
538.7 | 232.3 | — | — | 771.0 | |||||||||||||||
Gaming subconcession premium (8) |
33.2 | 30.6 | 17.2 | 185.1 | 266.1 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total contractual obligations |
$ | 1,013.5 | $ | 1,043.5 | $ | 2,995.2 | $ | 4,477.1 | $ | 9,529.3 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | See note 12 to the consolidated financial statements included elsewhere in this annual report for further details on these debt facilities. |
(2) On | January 14, 2021, Studio City Finance issued US$750.0 million in aggregate principal amount of the 2029 Studio City Notes, the net proceeds of which were partly used to pay the tendering noteholders from the 2024 Studio City Notes Tender Offer, which amounted to US$347.1 million in aggregate principal amount of the 2024 Studio City Notes, and on February 17, 2021, together with accrued interest, redeem the remaining outstanding principal amount of the 2024 Studio City Notes, which amounted to US$252.9 million in aggregate principal amount. See note 27 to the consolidated financial statements included elsewhere in this annual report for further details on these subsequent events. |
(3) | On January 21, 2021, Melco Resorts Finance issued US$250.0 million in aggregate principal amount of the Additional 2029 Senior Notes, the net proceeds of which were used to repay the principal amount outstanding for the revolving credit facility under the 2020 Credit Facilities, together with the accrued interest. See note 27 to the consolidated financial statements included elsewhere in this annual report for further details on these subsequent events. |
(4) | On March 15, 2021, Studio City Company amended the terms of the 2021 Studio City Senior Secured Credit Facility, including the extension of the maturity date from November 30, 2021 to January 15, 2028. |
See note 27 to the consolidated financial statements included elsewhere in this annual report for further details on this subsequent event. |
(5) | Amounts for all periods represent our estimated interest payments on our debt facilities based upon amounts outstanding and HIBOR as at December 31, 2020 plus the applicable interest rate spread in accordance with the respective debt agreements. Actual rates will vary. |
(6) | See note 13 to the consolidated financial statements included elsewhere in this annual report for further details on these lease liabilities. |
(7) | See note 22(a) to the consolidated financial statements included elsewhere in this annual report for further details on construction costs and property and equipment acquisition commitments. |
(8) | Represents i) annual premium with a fixed portion and a variable portion based on the number and type of gaming tables and machines in operation as of December 31, 2020 for our gaming subconcession in Macau, which expires in June 2022; and ii) fixed portion of gaming license fee in Cyprus which expires in June 2047. The gaming tax for gaming subconcession in Macau and the license fee for gaming licenses in the Philippines and Cyprus as disclosed in note 22(b) to the consolidated financial statements are not included in this table as the amount is variable in nature. |
ITEM 6. |
DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES |
Name |
Age |
Position/Title | ||||
Lawrence Yau Lung Ho |
44 | Chairman, chief executive officer and director | ||||
Clarence Yuk Man Chung |
58 | Director | ||||
Evan Andrew Winkler |
46 | President and director | ||||
Alec Yiu Wa Tsui |
71 | Independent non-executive director | ||||
Thomas Jefferson Wu |
48 | Independent non-executive director | ||||
John William Crawford |
78 | Independent non-executive director | ||||
Francesca Galante |
45 | Independent non-executive director | ||||
Geoffrey Stuart Davis |
52 | Executive vice president and chief financial officer | ||||
Stephanie Cheung |
58 | Executive vice president and chief legal officer | ||||
Akiko Takahashi |
67 | Executive vice president and chief of staff to Chairman and chief executive officer |
• | convening shareholders’ annual general meetings and reporting its work to shareholders at such meetings; |
• | declaring dividends and distributions; |
• | appointing officers and determining the term of office of officers; |
• | exercising the borrowing powers of our Company and mortgaging the property of our Company; and |
• | approving the transfer of shares of our Company, including the registering of such shares in our share register. |
• | the audits of the financial statements of our Company; |
• | the qualifications and independence of our independent auditors; |
• | the performance of our independent auditors; |
• | the account and financial reporting processes of our Company and the integrity of our systems of internal accounting and financial controls; |
• | legal and regulatory issues relating to the financial statements of our Company, including the oversight of the independent auditor, the review of the financial statements and related material, the internal audit process and the procedure for receiving complaints regarding accounting, internal accounting controls, auditing or other related matters; |
• | the disclosure, in accordance with our relevant policies, of any material information regarding the quality or integrity of our financial statements, which is brought to its attention by our disclosure committee; |
• | the integrity and effectiveness of our internal audit function; and |
• | the risk management policies, procedures and practices. |
• | The duties of the committee include: |
• | reviewing and recommending to our board for approval, the appointment, re-appointment or removal of the independent auditor, after considering its annual performance evaluation of the independent auditor and after considering a tendering process for the appointment of the independent auditor every five years; |
• | approving the remuneration and terms of engagement of the independent auditor, and pre-approving all auditing and non-auditing services permitted to be performed by our independent auditors; |
• | at least annually, obtaining a written report from our independent auditor describing matters relating to its independence and quality control procedures; |
• | discussing with our independent auditor and our management, among other things, the audits of the financial statements, including whether any material information brought to their attention should be disclosed, issues regarding accounting and auditing principles and practices and the management’s internal control report; |
• | reviewing and recommending the financial statements for inclusion within our quarterly earnings releases and to our board for inclusion in our annual reports; |
• | approving all material related party transactions brought to its attention, without further approval of our board; |
• | establishing and overseeing procedures for the handling of complaints and whistleblowing; |
• | approving the internal audit charter and annual audit plans, and undertaking an annual performance evaluation of the internal audit function; |
• | assessing Chief Risk Officer and senior management’s policies and procedures to identify, accept, mitigate, allocate or otherwise manage various types of risks presented by management, and making recommendations with respect to our risk management process for the board’s approval; |
• | reviewing our financial controls, internal control and risk management systems, and discussing with our management the system of internal control and ensuring that our management has discharged its duty to have an effective internal control system including the adequacy of resources, the qualifications and experience of our accounting and financial staff, and their training programs and budget; |
• | together with our board, evaluating the performance of the audit and risk committee on an annual basis; |
• | assessing the adequacy of its charter; and |
• | co-operating with the other board committees in any areas of overlapping responsibilities. |
• | overseeing the development and implementation of executive compensation programs in consultation with our management; |
• | at least annually, making recommendations to our board for approval with respect to the compensation arrangements for our directors, and approving compensation arrangements for our chief executive officer and other executives; |
• | at least annually, reviewing and approving our incentive compensation plans and equity grant, if any, under our share incentive plans, and overseeing the administration of these plans and discharging any responsibilities imposed on the compensation committee by any of these plans; |
• | reviewing and approving the compensation payable to our executive directors and executives in connection with any loss or termination of their office or appointment; |
• | reviewing and approving any benefits in kind received by any director or executives where such benefits are not provided for under the relevant employment terms; |
• | reviewing executive officer and director indemnification and insurance matters; |
• | overseeing our regulatory compliance with respect to compensation matters, including our policies and restrictions on compensation plans and loans to officers; |
• | together with the board, evaluating the performance of the compensation committee on an annual basis; |
• | at such time as it deems appropriate, reviewing and making recommendations to the Board with respect to the adoption of any share incentive plans and/or modifications to the terms thereof and carrying out of the committee’s duties and responsibilities as set forth in such share incentive plans; |
• | assessing the adequacy of its charter; and |
• | co-operating with the other board committees in any areas of overlapping responsibilities. |
• | the identification of qualified candidates to become members and chairs of the board and its committees and to fill any such vacancies, and reviewing the appropriateness of the continued service of directors; |
• | ensuring that our board meets the criteria for independence under the Nasdaq corporate governance rules and nominating directors who meet such independence criteria; |
• | oversight of our compliance with legal and regulatory requirements, in particular the legal and regulatory requirements of Macau (including the relevant laws related to the gaming industry), the Cayman Islands, the SEC and Nasdaq; |
• | the development and recommendation to our board of a set of corporate governance principles applicable to our Company; |
• | the disclosure, in accordance with our relevant policies, of any material information (other than that regarding the quality or integrity of our financial statements), which is brought to its attention by the disclosure committee; and |
• | oversight of our environmental, social and governance-related risks and opportunities. |
• | The duties of the committee include: |
• | making recommendations to our board for its approval, the appointment or re-appointment of any members of our board and the chairs and members of its committees, including evaluating any succession planning; |
• | reviewing on an annual basis the appropriate skills, knowledge and characteristics required of board members and of the committees of our board, and making any recommendations to improve the performance of our board and its committees; |
• | developing and recommending to our board such policies and procedures with respect to nomination or appointment of members of our board and chairs and members of its committees or other corporate governance matters as may be required pursuant to any SEC or Nasdaq rules, or otherwise considered desirable and appropriate; |
• | developing a set of corporate governance principles and reviewing such principles at least annually; |
• | deciding whether any material information (other than that regarding the quality or integrity of our financial statements), which is brought to its attention by the disclosure committee, should be disclosed; |
• | reviewing and monitoring the training and continuous professional development of our directors and senior management; |
• | developing, reviewing and monitoring the code of conduct and compliance manual applicable to employees and directors; |
• | together with the board, evaluating the performance of the committee on an annual basis; |
• | reviewing the environmental, social and governance-related policies and the related regular public disclosures; |
• | assessing the adequacy of its charter; and |
• | co-operating with the other board committees in any areas of overlapping responsibilities. |
As of December 31, |
||||||||||||||||||||||||
2020 |
2019 |
2018 |
||||||||||||||||||||||
Number of Employees |
Percentage of Total |
Number of Employees |
Percentage of Total |
Number of Employees |
Percentage of Total |
|||||||||||||||||||
Mocha Clubs |
647 | 3.3 | % | 693 | 3.1 | % | 745 | 3.5 | % | |||||||||||||||
Altira Macau |
1,554 | 7.9 | % | 1,686 | 7.3 | % | 1,668 | 7.8 | % | |||||||||||||||
City of Dreams |
7,660 | 38.8 | % | 8,706 | 37.7 | % | 8,312 | 38.8 | % | |||||||||||||||
Corporate and centralized services (1) |
700 | 3.5 | % | 675 | 2.9 | % | 676 | 3.1 | % | |||||||||||||||
Studio City |
3,923 | 19.9 | % | 4,485 | 19.4 | % | 4,374 | 20.4 | % | |||||||||||||||
City of Dreams Manila |
4,551 | 23.0 | % | 5,867 | 25.4 | % | 5,638 | 26.3 | % | |||||||||||||||
Cyprus Operations |
711 | 3.6 | % | 965 | 4.2 | % | — | — | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
19,746 | 100.0 | % | 23,078 | 100.0 | % | 21,413 | 100.0 | % | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | For the purposes of this table, includes employees at our ski resort in Nagano, Japan described under “Item 4B. Business Overview — Our Land and Premises — Other Premises”. |
Name |
Number of ordinary shares |
Approximate percentage of shareholding (1) |
||||||
Lawrence Yau Lung Ho |
812,729,781 | (2) |
55.80 | % | ||||
8,416,287 | (3) |
0.58 | % | |||||
Clarence Yuk Man Chung |
* | * | ||||||
Evan Andrew Winkler |
* | * | ||||||
Alec Yiu Wa Tsui |
* | * | ||||||
Thomas Jefferson Wu |
* | * | ||||||
John William Crawford |
* | * | ||||||
Francesca Galante |
* | * | ||||||
Geoffrey Stuart Davis |
* | * | ||||||
Stephanie Cheung |
* | * | ||||||
Akiko Takahashi |
* | * | ||||||
Directors and executive officers as a group |
827,111,798 | 56.79 | % |
* | The options, restricted shares and our shares in aggregate held by each of these directors and executive officers represent less than 1% of our total outstanding shares. |
(1) | Percentage of beneficial ownership of each director and executive officer is based on: (i) 1,456,547,942 ordinary shares of our Company outstanding as of March 26, 2021, (ii) the number of ordinary shares of underlying options that have vested or will vest within 60 days after March 26, 2021 and (iii) the number of restricted shares that will vest within 60 days after March 26, 2021, each as held by such person as of that date. |
(2) | Represents 812,729,781 ordinary shares which may be deemed to be beneficially owned by Melco Leisure, a company wholly owned by Melco International, a Hong Kong company listed on the HKSE. Mr. Lawrence Ho is taken to have interest in these shares as a result of his interest in approximately 58.13% of the total issued shares of Melco International by virtue of the Securities and Futures Ordinance (Chapter 571, the Laws of Hong Kong). Please see “Item 7. Major Shareholders and Related Party Transactions” for more details. |
(3) | Comprises 1,446,498 shares acquired from exercise of options and 5,355,483 share options granted under the 2011 Share Incentive Plans and vested to Mr. Lawrence Ho as of March 26, 2021. The following table summarizes, as of March 26, 2021, the outstanding options and restricted shares (including 5,355,483 vested but unexercised share options) held by Mr. Lawrence Ho: |
Name |
Type of awards |
Grant date |
Last exercisable date and expiration date of share options |
Exercise price of share options per share /Fair value of restricted shares at grant date per share (US$) |
Number of underlying shares outstanding |
|||||||||
Lawrence Yau Lung Ho |
Share options | March 29, 2012 | March 28, 2022 | 3.9270 | + |
474,399 | ||||||||
Share options | May 10, 2013 | May 9, 2023 | 5.3163 | + |
362,610 | |||||||||
Share options | March 28, 2014 | March 27, 2024 | 5.3163 | + |
320,343 | |||||||||
Share options | March 30, 2015 | March 29, 2025 | 5.3163 | + |
690,291 | |||||||||
Share options | March 18, 2016 | March 17, 2026 | 5.3163 | + |
1,302,840 | |||||||||
Share options | March 31, 2017 | March 30, 2027 | 6.18 | 1,470,000 | ||||||||||
Share options | April 2, 2018 | April 1, 2028 | 9.40 | 1,470,000 | ||||||||||
Restricted shares |
March 29, 2018 | N/A | 9.66 | 265,692 | ||||||||||
Restricted shares |
April 1, 2019 | N/A | 8.1433 | 1,227,228 | ||||||||||
Restricted shares |
March 31, 2020 | N/A | 4.1333 | 4,661,340 | ||||||||||
Total |
12,244,743 |
+ |
With effect from March 18, 2016, the exercise price of all outstanding share options awarded in 2013, 2014 and 2015 under the 2011 Share Incentive Plan were reduced and the vesting schedule of such outstanding share options was extended. In addition, on February 10, 2017, we reduced the exercise price of all outstanding and unexercised options granted prior to January 19, 2017 by approximately US$0.4404 per share (equivalent to approximately US$1.3212 per ADS) as a result of our declaration of special dividends in January 2017. Further on March 31, 2017, we reduced the exercise price of certain share options outstanding as of such date by approximately US$0.3293 per share (equivalent to approximately US$0.988 per ADS) reflecting prior special dividends. The adjustments to the option exercise prices in 2017 were made as required by our 2006 Share Incentive Plan and 2011 Share Incentive Plan. |
ITEM 7. |
MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS |
Ordinary shares beneficially owned (1) |
||||||||
Name |
Number |
% |
||||||
Melco Leisure (2)(3) |
812,729,781 | 55.80 | ||||||
Capital Research Global Investors (4) |
88,307,793 | 6.06 | ||||||
EuroPacific Growth Fund (5) |
81,804,750 | 5.62 |
(1) | Beneficial ownership is determined in accordance with Rule 13d-3 under the Exchange Act, and includes voting or investment power with respect to the securities. |
(2) | The address of Melco International and Melco Leisure is The Penthouse, 38th Floor, The Centrium, 60 Wyndham Street, Central, Hong Kong. Melco International is listed on the Main Board of the HKSE. |
(3) | 812,729,781 ordinary shares are beneficially owned by Mr. Lawrence Ho through Melco Leisure as of March 26, 2021. As of March 26, 2021, Mr. Lawrence Ho, our chairman, chief executive officer and director as well as the chairman, chief executive officer and executive director of Melco International, personally holds 85,625,132 ordinary shares of Melco International, representing approximately 5.65% of the total issued shares of Melco International. In addition, 122,243,024 ordinary shares of Melco International are held by Lasting Legend Ltd., 301,368,606 ordinary shares of Melco International are held by Better Joy Overseas Ltd., 53,491,345 ordinary shares of Melco International are held by Mighty Dragon Developments Limited and 1,566,000 ordinary shares of Melco International are held by Maple Peak |
Investments Inc., representing approximately 8.06%, 19.88%, 3.53% and 0.10% of the total issued shares of Melco International, all of which companies are owned by Mr. Ho, and/or persons and/or trusts affiliated with Mr. Ho. Mr. Ho also has interest in L3G Holdings Inc. (formerly known as Great Respect Limited), a company controlled by a discretionary family trust, the beneficiaries of which include Mr. Ho and his immediate family members and held 312,666,187 ordinary shares of Melco International, representing 20.63% of the total issued shares of Melco International. Moreover, Ms. Lo Sau Yan, Sharen, the spouse of Mr. Ho, personally holds 4,212,102 ordinary shares of Melco International, representing 0.28% of the total issued shares of Melco International. Therefore, we believe that Mr. Ho holds an aggregate of 881,172,396 ordinary shares of Melco International, representing approximately 58.13% of the total issued shares of Melco International, including beneficial interest, interest of his controlled corporations, interest of his spouse and interest of a trust in which he is one of the beneficiaries and taken to have interest by virtue of the Securities and Futures Ordinance (Chapter 571, the Laws of Hong Kong). Melco Leisure is a wholly-owned subsidiary of Melco International. |
(4) | Reflects 88,307,793 ordinary shares represented by ADSs. Information regarding beneficial ownership is reported as of December 31, 2020 and is based on the information contained in the Schedule 13G filed by Capital Research Global Investors with the SEC on February 16, 2021. The address of Capital Research Global Investors is 333 South Hope Street, Los Angeles, CA 90071. |
(5) | Reflects 81,804,750 ordinary shares represented by ADSs. Information regarding beneficial ownership is reported as of December 31, 2018 and is based on the information contained in the Schedule 13G filed by EuroPacific Growth Fund with the SEC on February 14, 2019. According to information reported therein, the 81,804,750 ordinary shares may also be reflected in a filing made by Capital Research Global Investors, Capital International Investors, and/or Capital World Investors. The address of EuroPacific Growth Fund is 333 South Hope Street Los Angeles, California 90071. |
ITEM 8. |
FINANCIAL INFORMATION |
ITEM 9. |
THE OFFER AND LISTING |
ITEM 10. |
ADDITIONAL INFORMATION |
• | the instrument of transfer is lodged with us, accompanied by the certificate for the ordinary shares to which it relates, and such other evidence as our board may reasonably require to show the right of the transferor to make the transfer; |
• | the instrument of transfer is in respect of only one class of ordinary shares; |
• | the instrument of transfer is properly stamped, if required; or |
• | in the case of a transfer to joint holders, the number of joint holders to whom the ordinary share is to be transferred does not exceed four. |
• | receiving dividends or interest with regard to our shares; |
• | exercising voting or other rights conferred by our shares; and |
• | receiving any remuneration in any form from us or an affiliated company for services rendered or otherwise. |
• | increase the share capital by such sum, to be divided into shares of such classes and amount, as the resolution may prescribe; |
• | consolidate and divide all or any of our share capital into shares of a larger amount than our existing shares; |
• | convert all or any of our paid-up shares into stock and reconvert that stock into paid up shares of any denomination; |
• | sub-divide our existing shares, or any of them, into shares of a smaller amount provided that in the subdivision the proportion between the amount paid and the amount, if any, unpaid on each reduced share will be the same as it was in case of the share from which the reduced share is derived; or |
• | cancel any shares which, at the date of the passing of the resolution, have not been taken or agreed to be taken by any person and diminish the amount of our share capital by the amount of the shares so cancelled. |
• | annual reporting requirements are minimal and consist mainly of a statement that the company has conducted its operations mainly outside of the Cayman Islands and has complied with the provisions of the Companies Act; |
• | an exempted company’s register of members is not open to inspection; |
• | an exempted company does not have to hold an annual general meeting; |
• | an exempted company may issue shares with no par value; |
• | an exempted company may obtain an undertaking against the imposition of any future taxation (such undertakings are usually given for 20 years in the first instance); |
• | an exempted company may register by way of continuation in another jurisdiction and be deregistered in the Cayman Islands; |
• | an exempted company may register as a limited duration company; and |
• | an exempted company may register as a segregated portfolio company. |
• | a “merger” means the merging of two or more constituent companies and the vesting of their undertaking, property and liabilities in one of such companies as the surviving company; and |
• | a “consolidation” means the combination of two or more constituent companies into a consolidated company and the vesting of the undertaking, property and liabilities of such companies to the consolidated company. |
• | a special resolution of the shareholders of each constituent company; and |
• | such other authorization, if any, as may be specified in such constituent company’s articles of association. |
• | the statutory provisions as to the required majority vote have been met; |
• | the shareholders have been fairly represented at the meeting in question and the statutory majority are acting bona fide without coercion of the minority to promote interests adverse to those of the class; |
• | the arrangement is such that may be reasonably approved by an intelligent and honest man of that class acting in respect of his interest; and |
• | the arrangement is not one that would more properly be sanctioned under some other provision of the Companies Act. |
• | a company is acting, or proposing to act, illegally or beyond the scope of its authority; |
• | the act complained of, although not beyond the scope of the authority, could be effected if duly authorized by more than the number of votes which have actually been obtained; or |
• | those who control the company are perpetrating a “fraud on the minority.” |
• | banks; |
• | certain financial institutions; |
• | insurance companies; |
• | regulated investment companies; |
• | real estate investment trusts; |
• | broker-dealers; |
• | traders that elect to mark to market; |
• | U.S. expatriates and certain former citizens or long-term residents of the United States; |
• | tax-exempt entities; |
• | persons holding ADSs or ordinary shares as part of a straddle, hedging, conversion or integrated transaction; |
• | persons that actually or constructively own 10% or more of our stock by vote or value; |
• | persons subject to special tax accounting rules as a result of any item of gross income with respect to ADSs or ordinary shares being taken into account in an “applicable financial statement” (as defined in the Code); |
• | persons who acquired ADSs or ordinary shares pursuant to the exercise of any employee share option or otherwise as compensation; |
• | persons that hold ADSs or ordinary shares through a permanent establishment or fixed base outside the United States; or |
• | partnerships or pass-through entities, or persons holding ADSs or ordinary shares through such entities. |
• | an individual who is a citizen or resident of the United States; |
• | a corporation (or other entity treated as a corporation for U.S. federal income tax purposes) created or organized in the United States or under the laws of the United States, any state thereof or the District of Columbia; |
• | an estate, the income of which is subject to U.S. federal income taxation regardless of its source; or |
• | a trust that (1) is subject to the primary supervision of a court within the United States and the control of one or more “United States persons” (within the meaning of Section 7701(a)(30) of the Code) for all substantial decisions or (2) has a valid election in effect under applicable U.S. Treasury regulations to be treated as a United States person for U.S. federal income tax purposes. |
• | at least 75% of its gross income for such year is passive income; or |
• | at least 50% of the value of its assets (generally based on a quarterly average) during such year is attributable to assets that produce passive income or are held for the production of passive income. |
• | the excess distribution or recognized gain will be allocated ratably over your holding period for the ADSs or ordinary shares; |
• | the amount allocated to the current taxable year, and any taxable years in your holding period prior to the first taxable year in which we were a PFIC, will be treated as ordinary income; and |
• | the amount allocated to each other taxable year will be subject to tax at the highest income tax rate in effect for individuals or corporations, as applicable, for each such year and the interest charge generally applicable to underpayments of tax will be imposed on the resulting tax attributable to each such year. |
ITEM 11. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
ITEM 12. |
DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES |
• | Taxes (including any applicable interest and penalties thereon) and other governmental charges; |
• | Cable, telex, facsimile and electronic transmission and delivery expenses; |
• | Registration fees as may from time to time be in effect for the registration of shares or other deposited securities with the foreign registrar and applicable to transfers of shares or other deposited securities to or from the name of the custodian, the depositary or any nominees upon the making of deposits and withdrawals, respectively; |
• | Expenses and charges incurred by the depositary in connection with the conversion of foreign currency; |
• | Fees and expenses incurred by the depositary in connection with compliance with exchange control regulations and other regulatory requirements applicable to the shares, deposited securities and ADSs; and |
• | Any additional fees, charges, costs or expenses that may be incurred by the depositary from time to time. |
ITEM 13. |
DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES |
ITEM 14. |
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS |
ITEM 15. |
CONTROLS AND PROCEDURES |
(1) | pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our Company’s assets; |
(2) | provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles and that our Company’s receipts and expenditures are being made only in accordance with authorizations of its management and directors; and |
(3) | provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our Company’s assets that could have a material effect on the financial statements. |
ITEM 16A. |
AUDIT COMMITTEE FINANCIAL EXPERT |
ITEM 16B. |
CODE OF ETHICS |
ITEM 16C. |
PRINCIPAL ACCOUNTANT FEES AND SERVICES |
Year Ended December 31, |
||||||||
2020 |
2019 |
|||||||
(In thousands of US$) |
||||||||
Audit fees (1) |
$ | 1,612 | $ | 2,133 | ||||
Audit-related fees (2) |
2,211 | 393 | ||||||
Tax fees (3) |
183 | 298 | ||||||
All other fees (4) |
200 | 183 |
(1) | “Audit fees” means the aggregate fees in each of the fiscal years indicated for our calendar year audits. |
(2) | “Audit-related fees” primarily include the aggregate fees for professional services provided in connection with the issuances of senior notes by the Company and other assurance services; |
(3) | “Tax fees” include the aggregate fees for tax consultations. |
(4) | “All other fees” include the aggregate fees for advisory services and an annual charge for an online technical accounting research tool. |
ITEM 16D. |
EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES |
ITEM 16E. |
PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS |
ITEM 16F. |
CHANGE IN REGISTRANT’S CERTIFYING ACCOUNTANT |
ITEM 16G. |
CORPORATE GOVERNANCE |
ITEM 16H. |
MINE SAFETY DISCLOSURE |
ITEM 17. |
FINANCIAL STATEMENTS |
ITEM 18. |
FINANCIAL STATEMENTS |
ITEM 19. |
EXHIBITS |
Exhibit Number |
Description of Document | |
101.LAB* | Inline XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE* | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
* | Filed with this annual report on Form 20-F |
** | Certain portions of this exhibit have been redacted pursuant to Item 601(b)(10)(iv) of Regulation S-K. The omitted information is (i) not material and (ii) would likely cause competitive harm to the Company if publicly disclosed. |
MELCO RESORTS & ENTERTAINMENT LIMITED | ||||||
Date: March 31, 2021 |
By: | /s/ Lawrence Yau Lung Ho | ||||
Name: Lawrence Yau Lung Ho | ||||||
Title: Chairman and Chief Executive Officer |
Page |
||||
F-2 |
||||
F-6 |
||||
F-8 |
||||
F-10 |
||||
F-12 |
||||
F-13 |
||||
F-14 |
||||
F-16 |
||||
F-82 |
Allowance for credit losses on casino accounts receivable | ||
Description of the Matter |
At December 31, 2020, the Company’s allowance for credit losses with respect to accounts receivable was US$333.8 million, primarily related to casino accounts receivable. As discussed in the Company’s accounting policy in note 2(g) to the consolidated financial statements, the allowance for credit losses on casino accounts receivable is estimated based on specific reviews of customer accounts, management’s experience with collection trends of the customers, current economic and business conditions and reasonable and supportable forecasts of future economic and business conditions. Auditing the Company’s allowance for credit losses on casino accounts receivable was complex due to the significant estimates and judgments involved in the development of the expected credit loss model and the significant assumptions used including the determination of the unit of measurement and the estimated loss rates that consider current and future economic conditions. | |
How We Addressed the Matter in Our Audit |
We obtained an understanding, evaluated the design and tested the operating effectiveness of controls over the Company’s allowance for credit losses on casino accounts receivable estimation process. For example, we tested the controls over the Company’s review of its allowance for credit losses on casino accounts receivable, including management’s review of the significant assumptions described above. To test the allowance for credit losses on casino accounts receivable, our audit procedures included, among others, evaluating the methodology used by the Company and testing the completeness and accuracy of the underlying data used by the Company in its expected credit loss model. We also assessed the significant assumptions used by inspecting collection history and correspondence with customers, examining publicly available information on the customers’ financial condition and comparing future economic conditions considered in the Company’s expected credit loss model to observable market forecast data. | |
Impairment assessment of long-lived assets | ||
Description of the Matter |
At December 31, 2020, the Company’s long-lived asset groups to be held and used in the Company’s business, comprising of property and equipment, gaming subconcession, other finite-lived intangible assets, land use rights and operating lease right-of-use assets, was US$6,634.3 million. As discussed in the Company’s accounting policy in notes 1(b) and 2(n) of the consolidated financial statements, long-lived assets (asset groups) with finite lives to be held and used shall be evaluated for impairment whenever indicators of impairment exist. As the Company generated operating losses due to the severe decline in overall market conditions resulting from the outbreak of coronavirus disease (“COVID-19”) in early 2020, the Company evaluated its long-lived assets for recoverability as of December 31, 2020 and concluded no impairment existed at that date as the estimated undiscounted future cash flows exceeded their carrying values. Auditing the Company’s impairment assessments involved a high degree of subjectivity due to the significant estimations required to determine the projected future cash flows of the asset groups. In particular, these estimates are sensitive to significant assumptions, including future revenue growth rates and gross margin, which can be affected by expectations about future market and economic conditions, including the impact of COVID-19. |
How We Addressed the Matter in Our Audit |
We obtained an understanding, evaluated the design and tested the operating effectiveness of controls over the Company’s impairment assessment process. For example, we tested the controls over management’s identification of impairment indicators. We also tested controls over management’s review of the significant assumptions described above used to develop the undiscounted cash flow projections of the asset groups. To test the Company’s impairment assessments of the long-lived asset groups, our audit procedures included, among others, evaluating the significant assumptions used to develop the projected future cash flows and testing the completeness and accuracy of the underlying data used by the Company. We compared the significant assumptions including future revenue growth rates and gross margin, to current industry and economic trends, including the impact of COVID-19, as well as to changes in the Company’s strategic plans. We assessed the historical accuracy of the Company’s cash flow projections by comparing them with actual operating results. Furthermore, we performed sensitivity analyses of the significant assumptions, to evaluate the changes in the future cash flows that could result from changes in the assumptions. | |
Impairment assessment of goodwill | ||
Description of the Matter |
At December 31, 2020, the Company’s total goodwill was US$82.2 million. As discussed in the Company’s accounting policy in notes 1(b) and 2(m) of the consolidated financial statements, goodwill is tested for impairment at the reporting unit level on an annual basis and between annual tests when circumstances indicate that the carrying value of goodwill may not be recoverable. As the Company generated operating losses due to the severe decline in overall market conditions resulting from the outbreak of COVID-19 in early 2020, the Company performed quantitative assessments for its respective reporting units by estimating the fair values of the reporting units based on an income approach. As a result of these assessments, the Company recognized an impairment loss of US$13.9 million against goodwill of the Japan Ski Resort for the year ended December 31, 2020. Auditing the Company’s goodwill impairment assessment involved subjectivity due to the significant estimation required to determine the fair values of the reporting units. In particular, the fair value estimates are sensitive to significant assumptions, including future revenue growth rates, gross margin, terminal growth rates and discount rates, which can be affected by expectations about future market and economic conditions, including the impact of COVID-19. | |
How We Addressed the Matter in Our Audit |
We obtained an understanding, evaluated the design and tested the operating effectiveness of controls over the Company’s goodwill impairment assessment process, including management’s review of the significant assumptions described above used in estimating the fair values of the reporting units. To test the goodwill impairment assessments, our audit procedures included, among others, evaluating the significant assumptions used to estimate fair value and testing the completeness and accuracy of the underlying data used in the discounted cash flow models by the Company. We compared the significant assumptions to current industry and economic trends, including the impact of COVID-19, as well as to changes in the Company’s strategic plans. We assessed the historical accuracy of the Company’s estimated cash flow forecasts by comparing them with actual operating |
results. We involved our valuation specialists to assist in assessing the Company’s valuation methodologies and evaluating the discount rates by comparing them to discount rates that were independently developed using observable market information. We recalculated the fair values of the reporting units based on management’s significant assumptions and compared it to their carrying values. Furthermore, we performed sensitivity analyses of the significant assumptions to evaluate the changes in the fair values of the reporting units that could result from changes in the assumptions. |
December 31, | ||||||||
2020 | 2019 | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | $ | ||||||
Investment securities |
||||||||
Restricted cash |
||||||||
Accounts receivable, net of allowances for credit losses of $ |
||||||||
Amounts due from affiliated companies |
||||||||
Inventories |
||||||||
Prepaid expenses and other current assets |
||||||||
|
|
|
|
|||||
Total current assets |
||||||||
|
|
|
|
|||||
Property and equipment, net |
||||||||
Gaming subconcession, net |
||||||||
Intangible assets, net |
||||||||
Goodwill |
||||||||
Long-term prepayments, deposits and other assets, net of allowances for credit losses of $ |
||||||||
Investment securities |
||||||||
Restricted cash |
||||||||
Deferred tax assets, net |
||||||||
Operating lease right-of-use |
||||||||
Land use rights, net |
||||||||
|
|
|
|
|||||
Total assets |
$ | $ | ||||||
|
|
|
|
|||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | $ | ||||||
Accrued expenses and other current liabilities |
||||||||
Income tax payable |
||||||||
Operating lease liabilities, current |
||||||||
Finance lease liabilities, current |
||||||||
Current portion of long-term debt, net |
||||||||
Amounts due to affiliated companies |
||||||||
|
|
|
|
|||||
Total current liabilities |
||||||||
|
|
|
|
|||||
Long-term debt, net |
||||||||
Other long-term liabilities |
||||||||
Deferred tax liabilities, net |
||||||||
Operating lease liabilities, non-current |
||||||||
Finance lease liabilities, non-current |
||||||||
|
|
|
|
|||||
Total liabilities |
$ | $ | |
|||||
|
|
|
|
|||||
Commitments and contingencies (Note 22) |
December 31, | ||||||||
2020 | 2019 | |||||||
Shareholders’ equity: |
||||||||
Ordinary shares, par value $ |
$ | $ | ||||||
Treasury shares, at cost; |
( |
) | ( |
) | ||||
Additional paid-in capital |
||||||||
Accumulated other comprehensive losses |
( |
) | ( |
) | ||||
Accumulated losses |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total Melco Resorts & Entertainment Limited shareholders’ equity |
||||||||
Noncontrolling interests |
||||||||
|
|
|
|
|||||
Total shareholders’ equity |
||||||||
|
|
|
|
|||||
Total liabilities and shareholders’ equity |
$ | $ | |
|||||
|
|
|
|
Year Ended December 31, | ||||||||||||
2020 | 2019 | 2018 | ||||||||||
Operating revenues: |
||||||||||||
Casino |
$ | $ | $ | |||||||||
Rooms |
||||||||||||
Food and beverage |
||||||||||||
Entertainment, retail and other |
||||||||||||
|
|
|
|
|
|
|||||||
Total operating revenues |
||||||||||||
|
|
|
|
|
|
|||||||
Operating costs and expenses: |
||||||||||||
Casino |
( |
) | ( |
) | ( |
) | ||||||
Rooms |
( |
) | ( |
) | ( |
) | ||||||
Food and beverage |
( |
) | ( |
) | ( |
) | ||||||
Entertainment, retail and other |
( |
) | ( |
) | ( |
) | ||||||
General and administrative |
( |
) | ( |
) | ( |
) | ||||||
Payments to the Philippine Parties |
( |
) | ( |
) | ( |
) | ||||||
Pre-opening costs |
( |
) | ( |
) | ( |
) | ||||||
Development costs |
( |
) | ( |
) | ( |
) | ||||||
Amortization of gaming subconcession |
( |
) | ( |
) | ( |
) | ||||||
Amortization of land use rights |
( |
) | ( |
) | ( |
) | ||||||
Depreciation and amortization |
( |
) | ( |
) | ( |
) | ||||||
Property charges and other |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Total operating costs and expenses |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Operating (loss) income |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Non-operating income (expenses): |
||||||||||||
Interest income |
||||||||||||
Interest expenses, net of amounts capitalized |
( |
) | ( |
) | ( |
) | ||||||
Other financing costs |
( |
) | ( |
) | ( |
) | ||||||
Foreign exchange losses, net |
( |
) | ( |
) | ( |
) | ||||||
Other (expenses) income, net |
( |
) | ( |
) | ||||||||
Loss on extinguishment of debt |
( |
) | ( |
) | ( |
) | ||||||
Costs associated with debt modification |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|||||||
Total non-operating expenses, net |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
(Loss) income before income tax |
( |
) | ||||||||||
Income tax credit (expense) |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|||||||
Net (loss) income |
( |
) | ||||||||||
Net loss (income) attributable to noncontrolling interests |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Net (loss) income attributable to Melco Resorts & Entertainment Limited |
$ | ( |
) | $ | $ | |||||||
|
|
|
|
|
|
Year Ended December 31, | ||||||||||||
2020 | 2019 | 2018 | ||||||||||
Net (loss) income attributable to Melco Resorts & Entertainment Limited per share: |
||||||||||||
Basic |
$ | ( |
) | $ | $ | |||||||
|
|
|
|
|
|
|||||||
Diluted |
$ | ( |
) | $ | $ | |||||||
|
|
|
|
|
|
|||||||
Weighted average shares outstanding used in net (loss) income attributable to Melco Resorts & Entertainment Limited per share calculation: |
||||||||||||
Basic |
||||||||||||
|
|
|
|
|
|
|||||||
Diluted |
||||||||||||
|
|
|
|
|
|
Year Ended December 31, | ||||||||||||
2020 | 2019 | 2018 | ||||||||||
Net (loss) income |
$ | ( |
) | $ | $ | |||||||
Other comprehensive income (loss): |
||||||||||||
Foreign currency translation adjustments, before and after tax |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Other comprehensive income (loss) |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Total comprehensive (loss) income |
( |
) | ||||||||||
Comprehensive loss (income) attributable to noncontrolling interests |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Comprehensive (loss) income attributable to Melco Resorts & Entertainment Limited |
$ | ( |
) | $ | $ | |||||||
|
|
|
|
|
|
Melco Resorts & Entertainment Limited Shareholders’ Equity |
||||||||||||||||||||||||||||||||||||
Ordinary Shares |
Treasury Shares |
Additional Paid-in Capital |
Accumulated Other Comprehensive Losses |
Accumulated losses |
Noncontrolling Interests |
Total Equity |
||||||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||||||||||
Balance at January 1, 2018 |
$ | ( |
) | $ | ( |
) | $ | $ | ( |
) | $ | ( |
) | $ | $ | |||||||||||||||||||||
Cumulative-effect adjustment upon adoption of new standard on equity investments |
— | — | — | — | — | ( |
) | — | — | |||||||||||||||||||||||||||
Cumulative-effect adjustment upon adoption of New Revenue Standard |
— | — | — | — | — | — | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||
Net income for the year |
— | — | — | — | — | — | ( |
) | ||||||||||||||||||||||||||||
Foreign currency translation adjustments |
— | — | — | — | — | ( |
) | — | ( |
) | ( |
) | ||||||||||||||||||||||||
Share-based compensation |
— | — | — | — | — | — | ( |
) | ||||||||||||||||||||||||||||
Reclassification of share-based compensation plan from equity-settled to cash-settled |
— | — | — | — | ( |
) | — | — | — | ( |
) | |||||||||||||||||||||||||
Shares repurchased by the Company |
— | — | ( |
) | ( |
) | — | — | — | — | ( |
) | ||||||||||||||||||||||||
Shares issued for future vesting of restricted shares and exercise of share options |
( |
) | ( |
) | — | — | — | — | — | |||||||||||||||||||||||||||
Issuance of shares for restricted shares vested |
— | — | ( |
) | — | — | — | ( |
) | |||||||||||||||||||||||||||
Exercise of share options |
— | — | — | — | — | |||||||||||||||||||||||||||||||
Changes in shareholdings of the Philippine subsidiaries |
— | — | — | — | ( |
) | — | — | ( |
) | ( |
) | ||||||||||||||||||||||||
Changes in shareholdings of Studio City International |
— | — | — | — | ( |
) | — | — | ||||||||||||||||||||||||||||
Dividends declared ($ |
— | — | — | — | ( |
) | — | ( |
) | — | ( |
) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance at December 31, 2018 |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||
Net income for the year |
— | — | — | — | — | — | ||||||||||||||||||||||||||||||
Foreign currency translation adjustments |
— | — | — | — | — | — | ||||||||||||||||||||||||||||||
Share-based compensation |
— | — | — | — | — | — | ||||||||||||||||||||||||||||||
Reclassification of share-based compensation plan from equity-settled to cash-settled |
— | — | — | — | ( |
) | — | — | ( |
) | ( |
) | ||||||||||||||||||||||||
Retirement of repurchased shares |
( |
) | ( |
) | ( |
) | — | — | — | — | ||||||||||||||||||||||||||
Issuance of shares for restricted shares vested |
— | — | ( |
) | — | — | — | ( |
) | |||||||||||||||||||||||||||
Exercise of share options |
— | — | — | — | — | |||||||||||||||||||||||||||||||
Changes in shareholdings of the Philippine subsidiaries |
— | — | — | — | ( |
) | — | — | ||||||||||||||||||||||||||||
Dividends declared ($ |
— | — | — | — | — | — | ( |
) | — | ( |
) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance at December 31, 2019 |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||
Net loss for the year |
— | — | — | — | — | — | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||
Foreign currency translation adjustments |
— | — | — | — | — | — | ||||||||||||||||||||||||||||||
Share-based compensation |
— | — | — | — | — | — | ||||||||||||||||||||||||||||||
Shares repurchased by the Company |
— | — | ( |
) | ( |
) | — | — | — | — | ( |
) | ||||||||||||||||||||||||
Issuance of shares for restricted shares vested |
— | — | ( |
) | — | — | — | ( |
) | |||||||||||||||||||||||||||
Exercise of share options |
— | — | ( |
) | — | — | — | |||||||||||||||||||||||||||||
Changes in shareholdings of the Philippine subsidiaries |
— | — | — | — | ( |
) | — | — | ( |
) | ||||||||||||||||||||||||||
Changes in shareholdings of Studio City International |
— | — | — | — | — | — | ||||||||||||||||||||||||||||||
Dividends declared ($ |
— | — | — | — | — | — | ( |
) | — | ( |
) | |||||||||||||||||||||||||
Dividends declared to noncontrolling interests |
— | — | — | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance at December 31, 2020 |
$ | ( |
) | $ | ( |
) | $ | $ | ( |
) | $ | ( |
) | $ | $ | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, | ||||||||||||
2020 | 2019 | 2018 | ||||||||||
Cash flows from operating activities: |
||||||||||||
Net (loss) income |
$ | ( |
) | $ | $ | |||||||
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities: |
||||||||||||
Depreciation and amortization |
||||||||||||
Amortization of deferred financing costs and original issue premiums |
||||||||||||
Interest accretion on finance lease liabilities |
||||||||||||
Net loss (gain) on disposal of property and equipment |
( |
) | ||||||||||
Impairment loss recognized on property and equipment |
||||||||||||
Impairment loss recognized on goodwill |
||||||||||||
Write-off of other assets |
||||||||||||
Provision (reversal) for credit losses |
( |
) | ||||||||||
Provision for input value-added tax |
||||||||||||
Loss on extinguishment of debt |
||||||||||||
Costs associated with debt modification |
||||||||||||
Share-based compensation |
||||||||||||
Net losses recognized on investment securities |
||||||||||||
Changes in operating assets and liabilities: |
||||||||||||
Accounts receivable |
( |
) | ( |
) | ||||||||
Inventories, prepaid expenses and other |
( |
) | ( |
) | ( |
) | ||||||
Long-term prepayments, deposits and other |
( |
) | ||||||||||
Accounts payable, accrued expenses and other |
( |
) | ( |
) | ||||||||
Other long-term liabilities |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|||||||
Net cash (used in) provided by operating activities |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Cash flows from investing activities: |
||||||||||||
Payments for capitalized construction costs |
( |
) | ( |
) | ( |
) | ||||||
Acquisition of property and equipment |
( |
) | ( |
) | ( |
) | ||||||
Placement of bank deposits with original maturities over three months |
( |
) | ( |
) | ( |
) | ||||||
Payments for intangible and other assets |
( |
) | ( |
) | ( |
) | ||||||
Proceeds from sale of property and equipment |
||||||||||||
Withdrawals of bank deposits with original maturities over three months |
||||||||||||
Proceeds from sale of investment securities |
||||||||||||
Payments for investment securities |
( |
) | ( |
) | ||||||||
Acquisition of a subsidiary |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Net cash used in investing activities |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Cash flows from financing activities: |
||||||||||||
Principal payments on long-term debt |
( |
) | ( |
) | ( |
) | ||||||
Payments of deferred financing costs |
( |
) | ( |
) | ||||||||
Dividends paid |
( |
) | ( |
) | ( |
) | ||||||
Repurchase of shares |
( |
) | ( |
) | ||||||||
Principal payments on finance lease liabilities |
( |
) | ( |
) | ||||||||
Proceeds from exercise of share options |
||||||||||||
Net proceeds from issuance of shares of subsidiaries |
||||||||||||
Proceeds from long-term debt |
||||||||||||
Purchase of shares of a subsidiary |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Net cash provided by (used in) financing activities |
$ | $ | $ | ( |
) | |||||||
|
|
|
|
|
|
Year Ended December 31, | ||||||||||||
2020 | 2019 | 2018 | ||||||||||
Effect of exchange rate on cash, cash equivalents and restricted cash |
$ | ( |
) | $ | $ | ( |
) | |||||
Increase (decrease) in cash, cash equivalents and restricted cash |
( |
) | ||||||||||
Cash, cash equivalents and restricted cash at beginning of year |
||||||||||||
Cash, cash equivalents and restricted cash at end of year |
$ | $ | $ | |||||||||
Supplemental cash flow disclosures: |
||||||||||||
Cash paid for interest, net of amounts capitalized |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
Cash paid for income taxes, net of refunds |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
Cash paid for amounts included in the measurement of lease liabilities — operating cash flows from operating leases |
$ | ( |
) | $ | ( |
) | $ | |||||
Change in operating lease liabilities arising from obtaining operating lease right-of-use |
$ | $ | $ | |||||||||
Change in accrued expenses and other current liabilities and other long-term liabilities related to acquisition of property and equipment. |
$ | $ | $ | |||||||||
Change in input value-added tax related to acquisition of property and equipment |
$ | $ | $ | |||||||||
Change in accrued expenses and other current liabilities and other long-term liabilities related to construction costs |
$ | $ | $ | |||||||||
Change in amounts due from/to affiliated companies related to construction costs |
$ | $ | $ | |||||||||
Change in accrued expenses and other current liabilities related to acquisition of intangible assets |
$ | $ | $ | |||||||||
Deferred financing costs included in accrued expenses and other current liabilities |
$ | $ | $ | |||||||||
Change in accrued expenses and other current liabilities related to dividends declared to noncontrolling interests |
$ | $ | $ | |||||||||
Offering expenses capitalized for the issuance of shares of a subsidiary included in accrued expenses and other current liabilities |
$ | $ | $ | |||||||||
Repurchase of shares included in accrued expenses and other current liabilities |
$ | $ | $ |
1. |
ORGANIZATION AND BUSINESS |
(a) | Company Information |
(b) | Recent Developments Related to COVID-19 |
1. |
ORGANIZATION AND BUSINESS |
(b) | Recent Developments Related to COVID-19 |
1. |
ORGANIZATION AND BUSINESS |
(b) | Recent Developments Related to COVID-19 |
2. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
(a) | Basis of Presentation and Principles of Consolidation |
(b) | Use of Estimates |
(c) | Fair Value of Financial Instruments |
2. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
(d) | Cash and Cash Equivalents |
(e) | Investment Securities |
(f) | Restricted Cash |
(g) | Accounts Receivable and Credit Risk |
2. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
(g) | Accounts Receivable and Credit Risk |
(h) | Inventories |
(i) | Property and Equipment |
Freehold land | ||
Buildings | ||
Transportation | ||
Leasehold improvements | ||
Furniture, fixtures and equipment | ||
Plant and gaming machinery |
(j) | Capitalized Interest |
2. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
(j) | Capitalized Interest |
(k) | Gaming Subconcession |
(l) | Internal-Use Software |
(m) | Goodwill and Intangible Assets |
2. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
(m) | Goodwill and Intangible Assets |
(n) |
Impairment of Long-lived Assets (Other Than Goodwill) |
(o) | Deferred Financing Costs |
(p) | Land Use Rights |
2. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
(q) | Leases |
(r) | Revenue Recognition |
2. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
(r) | Revenue Recognition |
2. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
(r) | Revenue Recognition |
December 31, 2020 |
December 31, 2019 |
Increase/ (Decrease) |
December 31, 2019 |
December 31, 2018 |
Increase/ (Decrease) |
|||||||||||||||||||
Outstanding gaming chips and tokens |
$ | $ | $ | ( |
) | $ | $ | $ | ( |
) | ||||||||||||||
Loyalty program liabilities |
( |
) | ( |
) | ||||||||||||||||||||
Advance customer deposits and ticket sales |
( |
) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | $ | $ | ( |
) | $ | $ | $ | ( |
) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
2. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
(s) | Gaming Taxes and License Fees |
(t) | Pre-opening Costs |
(u) | Development Costs |
(v) | Advertising and Promotional Costs |
(w) | Foreign Currency Transactions and Translations |
(x) | Comprehensive (Loss) Income and Accumulated Other Comprehensive Losses |
2. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
(y) | Share-based Compensation Expenses |
(z) | Income Tax |
(aa) | Net (Loss) Income Attributable to Melco Resorts & Entertainment Limited Per Share |
2. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
(aa) | Net (Loss) Income Attributable to Melco Resorts & Entertainment Limited Per Share |
Year Ended December 31, | ||||||||||||
2020 | 2019 | 2018 | ||||||||||
Weighted average number of ordinary shares outstanding used in the calculation of basic net (loss) income attributable to Melco Resorts & Entertainment Limited per share |
||||||||||||
Incremental weighted average number of ordinary shares from assumed vesting of restricted shares and exercise of share options using the treasury stock method |
||||||||||||
|
|
|
|
|
|
|||||||
Weighted average number of ordinary shares outstanding used in the calculation of diluted net (loss) income attributable to Melco Resorts & Entertainment Limited per share |
||||||||||||
|
|
|
|
|
|
|||||||
Anti-dilutive share options and restricted shares excluded from the calculation of diluted net (loss) income attributable to Melco Resorts & Entertainment Limited per share |
||||||||||||
|
|
|
|
|
|
(ab) | Recent Changes in Accounting Standards |
2. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
(ab) | Recent Changes in Accounting Standards |
3. |
CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
December 31, | ||||||||
2020 | 2019 | |||||||
Cash and cash equivalents |
$ | $ | ||||||
Current portion of restricted cash |
||||||||
Non-current portion of restricted cash |
||||||||
|
|
|
|
|||||
Total cash, cash equivalents and restricted cash |
$ | $ | ||||||
|
|
|
|
4. |
INVESTMENT SECURITIES |
4. |
INVESTMENT SECURITIES |
Year Ended December 31, | ||||||||||||
2020 | 2019 | 2018 | ||||||||||
Net losses recognized on market equity securities |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
Less: Net losses (gains) recognized on marketable equity securities sold during the year |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Unrealized (losses) gains recognized on marketable equity securities still held at the reporting date |
$ | $ | ( |
) | $ | |||||||
|
|
|
|
|
|
5. |
ACCOUNTS RECEIVABLE, NET |
December 31, | ||||||||
2020 | 2019 | |||||||
Casino |
$ | $ | ||||||
Hotel |
||||||||
Other |
||||||||
|
|
|
|
|||||
Sub-total |
||||||||
Less: allowances for credit losses (1) |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Non-current portion |
( |
) | ||||||
|
|
|
|
|||||
Current portion |
$ | $ | ||||||
|
|
|
|
(1) |
As of December 31, 2020 and 2019, the allowances for credit losses of $ |
5. |
ACCOUNTS RECEIVABLE, NET |
Year Ended December 31, | ||||||||||||
2020 | 2019 | 2018 | ||||||||||
Balance at beginning of year |
$ | $ | $ | |||||||||
Provision (reversal) for credit losses |
( |
) | ||||||||||
Write-offs |
( |
) | ( |
) | ( |
) | ||||||
Effect of exchange rate |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Balance at end of year |
$ | $ | $ | |||||||||
|
|
|
|
|
|
6. |
PROPERTY AND EQUIPMENT, NET |
December 31, | ||||||||
2020 | 2019 | |||||||
Cost |
||||||||
Buildings |
$ | $ | ||||||
Furniture, fixtures and equipment |
||||||||
Leasehold improvements |
||||||||
Plant and gaming machinery |
||||||||
Transportation |
||||||||
Construction in progress |
||||||||
Freehold land |
||||||||
|
|
|
|
|||||
Sub-total |
||||||||
Less: accumulated depreciation and amortization |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Property and equipment, net |
$ | $ | ||||||
|
|
|
|
7. |
GAMING SUBCONCESSION, NET |
December 31, | ||||||||
2020 | 2019 | |||||||
Deemed cost |
$ | $ | ||||||
Less: accumulated amortization |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Gaming subconcession, net |
$ | $ | ||||||
|
|
|
|
8. |
GOODWILL AND INTANGIBLE ASSETS, NET |
Mocha Clubs (1) |
Corporate and Other (2) |
Total | ||||||||||
Balance at January 1, 2018 |
$ | $ | $ | |||||||||
Foreign currency translations |
( |
) | — | ( |
) | |||||||
Balance at December 31, 2018 |
||||||||||||
Acquisition |
— | |||||||||||
Foreign currency translations |
||||||||||||
Balance at December 31, 2019 |
||||||||||||
Impairment |
— | ( |
) | ( |
) | |||||||
Foreign currency translations |
||||||||||||
Balance at December 31, 2020 |
$ | $ | $ | |||||||||
(1) |
The amount represents goodwill which arose from the acquisition of Mocha Slot Group Limited and its subsidiaries by the Company in 2006. |
(2) |
The amount represents goodwill which arose from the acquisition of Japan Ski Resort in 2009 as described in Note 25. As of December 31, 2020, the gross amount of goodwill and accumulated impairment losses were $ |
December 31, | ||||||||
2020 | 2019 | |||||||
Indefinite-lived intangible assets: |
||||||||
Trademarks of Mocha Clubs |
$ | $ | ||||||
Total indefinite-lived intangible assets |
||||||||
Finite-lived intangible assets: |
||||||||
Internal-use software |
||||||||
Less: accumulated amortization |
( |
) | ( |
) | ||||
Proprietary rights |
||||||||
Less: accumulated amortization |
( |
) | ||||||
Total finite-lived intangible assets |
||||||||
Total intangible assets, net |
$ | $ | ||||||
8. |
GOODWILL AND INTANGIBLE ASSETS, NET |
Year ending December 31, 2021 |
$ | |||
2022 |
||||
2023 |
||||
2024 |
||||
2025 |
||||
Over 2025 |
||||
$ | ||||
9. |
LONG-TERM PREPAYMENTS, DEPOSITS AND OTHER ASSETS |
December 31, | ||||||||
2020 | 2019 | |||||||
Entertainment production costs |
$ | $ | ||||||
Less: accumulated amortization |
( |
) | ( |
) | ||||
Entertainment production costs, net |
— | |||||||
Advance payments for construction costs |
||||||||
Other long-term assets and other |
||||||||
Long-term prepayments |
||||||||
Deferred financing costs, net |
||||||||
Deferred rent assets |
||||||||
Other deposits |
||||||||
Input value-added tax, net |
||||||||
Deposits for acquisition of property and equipment |
||||||||
Long-term casino accounts receivables, net of allowances for credit losses of $ |
— | |||||||
Long-term prepayments, deposits and other assets |
$ | $ | ||||||
9. |
LONG-TERM PREPAYMENTS, DEPOSITS AND OTHER ASSETS |
10. |
LAND USE RIGHTS, NET |
December 31, | ||||||||
2020 | 2019 | |||||||
Altira Macau |
$ | $ | ||||||
City of Dreams |
||||||||
Studio City |
||||||||
Less: accumulated amortization |
( |
) | ( |
) | ||||
Land use rights, net |
$ | $ | ||||||
11. |
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES |
December 31, | ||||||||
2020 | 2019 | |||||||
Advance customer deposits and ticket sales |
$ | $ | ||||||
Outstanding gaming chips and tokens |
||||||||
Staff cost accruals |
||||||||
Interest expenses payable |
||||||||
Gaming tax and license fee accruals |
||||||||
Operating expense and other accruals and liabilities |
||||||||
Construction cost payables |
||||||||
Property and equipment payables |
||||||||
Loyalty program liabilities |
||||||||
Dividends payable |
— | |||||||
$ | $ | |||||||
12. |
LONG-TERM DEBT, NET |
December 31, | ||||||||
2020 | 2019 | |||||||
Senior Notes |
||||||||
2017 4.875% Senior Notes, due 2025 (net of unamortized deferred financing costs and original issue premiums of $ |
$ | $ | ||||||
2019 5.250% Senior Notes, due 2026 (net of unamortized deferred financing costs of $ |
||||||||
2019 5.625% Senior Notes, due 2027 (net of unamortized deferred financing costs of $ |
||||||||
2019 5.375% Senior Notes, due 2029 (net of unamortized deferred financing costs of $ |
||||||||
2020 5.750% Senior Notes, due 2028 (net of unamortized deferred financing costs and original issue premiums of $ |
— | |||||||
2019 7.250% Studio City Notes, due 2024 (net of unamortized deferred financing costs of $ |
||||||||
2020 6.000% SC Notes, due 2025 (net of unamortized deferred financing costs of $ |
— | |||||||
2020 6.500% SC Notes, due 2028 (net of unamortized deferred financing costs of $ |
— | |||||||
2016 7.250% SC Secured Notes, due 2021 (net of unamortized deferred financing costs of $ |
— | |||||||
Credit Facilities |
||||||||
2015 Credit Facilities (net of unamortized deferred financing costs of (1) |
||||||||
2020 Credit Facilities (2) |
— | |||||||
2016 Studio City Credit Facilities (3) |
||||||||
Current portion of long-term debt (net of unamortized deferred financing costs of |
( |
) | ||||||
$ | $ | |||||||
(1) |
As of December 31, 2020 and 2019, the unamortized deferred financing costs related to the 2015 Revolving Credit Facility of the 2015 Credit Facilities of are included in prepaid expenses and other current assets in the accompanying consolidated balance sheets, respectively. |
(2) |
As of December 31, 2020, the unamortized deferred financing costs related to the revolving credit facility of the 2020 Credit Facilities of $ are included in long-term prepayments, deposits and other assets in the accompanying consolidated balance sheet. |
(3) |
As of December 31, 2020 and 2019, the unamortized deferred financing costs related to the 2016 SC Revolving Credit Facility of the 2016 Studio City Credit Facilities of $ |
12. |
LONG-TERM DEBT, NET |
12. |
LONG-TERM DEBT, NET |
12. |
LONG-TERM DEBT, NET |
12. |
LONG-TERM DEBT, NET |
12. |
LONG-TERM DEBT, NET |
12. |
LONG-TERM DEBT, NET |
12. |
LONG-TERM DEBT, NET |
12. |
LONG-TERM DEBT, NET |
12. |
LONG-TERM DEBT, NET |
12. |
LONG-TERM DEBT, NET |
12. |
LONG-TERM DEBT, NET |
12. |
LONG-TERM DEBT, NET |
Year ending December 31, |
||||
2021 |
$ | |||
2022 |
||||
2023 |
||||
2024 |
||||
2025 |
||||
Over 2025 |
||||
|
|
|||
$ | ||||
|
|
13. |
LEASES |
13. |
LEASES |
Year Ended December 31, |
||||||||
2020 | 2019 | |||||||
Operating lease costs : |
||||||||
Amortization of land use rights |
$ | $ | ||||||
Operating lease costs |
||||||||
Short-term lease costs |
||||||||
Variable lease costs |
( |
) | ||||||
Finance lease cost s : |
||||||||
Amortization of right-of-use |
||||||||
Interest cost |
||||||||
Total lease costs |
$ | $ | ||||||
December 31, | ||||||||
2020 | 2019 | |||||||
Weighted average remaining lease term |
||||||||
Operating leases |
||||||||
Finance leases |
||||||||
Weighted average discount rate |
||||||||
Operating leases |
% | % | ||||||
Finance leases |
% | % |
13. |
LEASES |
Operating Leases | Finance Leases | |||||||
Year ending December 31, |
||||||||
2021 |
$ | $ | ||||||
2022 |
||||||||
2023 |
||||||||
2024 |
||||||||
2025 |
||||||||
Over 2025 |
||||||||
Total future minimum lease payments |
||||||||
Less: amount representing interest |
( |
) | ( |
) | ||||
Present value of future minimum lease payments |
||||||||
Current portion |
( |
) | ( |
) | ||||
Non-current portion |
$ | $ | ||||||
Year ending December 31, |
||||
2021 |
$ | |||
2022 |
||||
2023 |
||||
2024 |
||||
2025 |
||||
Over 202 5 |
||||
$ | ||||
14. |
FAIR VALUE MEASUREMENTS |
• | Level 1 – inputs are based upon unadjusted quoted prices for identical instruments traded in active markets. |
• | Level 2 – inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities. |
• | Level 3 – inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques that include option pricing models, discounted cash flow models and similar techniques. |
15. |
CAPITAL STRUCTURE |
15. |
CAPITAL STRUCTURE |
16. |
INCOME TAXES |
Year Ended December 31, | ||||||||||||
2020 | 2019 | 2018 | ||||||||||
Macau operations |
$ | ( |
) | $ | $ | |||||||
Hong Kong operations |
( |
) | ( |
) | ( |
) | ||||||
Philippine operations |
( |
) | ||||||||||
Cyprus operations |
( |
) | ( |
) | ||||||||
Other jurisdictions operations |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
(Loss) income before income tax |
$ | ( |
) | $ | |
$ | |
|||||
|
|
|
|
|
|
16. |
INCOME TAXES |
Year Ended December 31, | ||||||||||||
2020 | 2019 | 2018 | ||||||||||
Income tax expense - current: |
||||||||||||
Macau Complementary Tax |
$ | $ | $ | |||||||||
Lump sum in lieu of Macau Complementary Tax on dividends |
|
|
||||||||||
Hong Kong Profits Tax |
||||||||||||
Philippine Corporate Income Tax |
||||||||||||
Cyprus Corporate Income Tax |
||||||||||||
Income tax in other jurisdictions |
||||||||||||
|
|
|
|
|
|
|||||||
Sub-total |
||||||||||||
|
|
|
|
|
|
|||||||
(Over) under provision of income taxes in prior years: |
||||||||||||
Macau Complementary Tax |
( |
) | ||||||||||
Hong Kong Profits Tax |
( |
) | ( |
) | ( |
) | ||||||
Philippine Corporate Income Tax |
( |
) | ( |
) | ( |
) | ||||||
Cyprus Corporate Income Tax |
||||||||||||
Income tax in other jurisdictions |
||||||||||||
|
|
|
|
|
|
|||||||
Sub-total |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|||||||
Income tax (credit) expense - deferred: |
||||||||||||
Macau Complementary Tax |
( |
) | ( |
) | ( |
) | ||||||
Hong Kong Profits Tax |
( |
) | ( |
) | ( |
) | ||||||
Philippine Corporate Income Tax |
( |
) | ||||||||||
Cyprus Corporate Income Tax |
( |
) | ( |
) | ||||||||
Income tax in other jurisdictions |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|||||||
Sub-total |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|||||||
Total income tax (credit) expense |
$ | ( |
) | $ | $ | |||||||
|
|
|
|
|
|
16. |
INCOME TAXES |
Year Ended December 31, | ||||||||||||
2020 | 2019 | 2018 | ||||||||||
(Loss) income before income tax |
$ | ( |
) | $ | $ | |||||||
Macau Complementary Tax rate |
|
% | % | % | ||||||||
Income tax (credit) expense at Macau Complementary Tax rate |
( |
) | ||||||||||
Lump sum in lieu of Macau Complementary Tax on dividends |
||||||||||||
Effect of different tax rates of subsidiaries operating in other jurisdictions |
( |
) | ||||||||||
(Over) under provision in prior years |
( |
) | ( |
) | ||||||||
Effect of income for which no income tax expense is payable |
( |
) | ( |
) | ( |
) | ||||||
Effect of expenses for which no income tax benefit is receivable |
||||||||||||
Effect of profits generated by gaming operations exempted |
( |
) | ( |
) | ||||||||
Effect of tax losses that cannot be carried forward |
||||||||||||
Changes in valuation allowances |
||||||||||||
Expired tax losses |
||||||||||||
|
|
|
|
|
|
|||||||
Income tax (credit) expense |
$ | ( |
) | $ | $ | |||||||
|
|
|
|
|
|
16. |
INCOME TAXES |
16. |
INCOME TAXES |
December 31, | ||||||||
2020 | 2019 | |||||||
Deferred tax assets |
||||||||
Net operating losses carried forward |
$ | $ | ||||||
Depreciation and amortization |
||||||||
Lease liabilities |
||||||||
Others |
||||||||
|
|
|
|
|||||
Sub-total |
||||||||
|
|
|
|
|||||
Valuation allowances |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total deferred tax assets |
||||||||
|
|
|
|
|||||
Deferred tax liabilities |
||||||||
Right-of-use |
( |
) | ( |
) | ||||
Land use rights |
( |
) | ( |
) | ||||
Intangible assets |
( |
) | ( |
) | ||||
Unrealized capital allowances |
( |
) | ( |
) | ||||
Others |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total deferred tax liabilities |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Deferred tax liabilities, net |
$ | ( |
) | $ | ( |
) | ||
|
|
|
|
16. |
INCOME TAXES |
Year Ended December 31, | ||||||||||||
2020 | 2019 | 2018 | ||||||||||
At beginning of year |
$ | $ | $ | |||||||||
Additions based on tax positions related to current year |
||||||||||||
Reductions due to expiry of the statute of limitations |
( |
) | — | — | ||||||||
|
|
|
|
|
|
|||||||
At end of year |
$ | $ | $ | |||||||||
|
|
|
|
|
|
17. |
SHARE-BASED COMPENSATION |
17. |
SHARE-BASED COMPENSATION |
Number of Share Options |
Weighted Average Exercise Price |
Weighted Average Remaining Contractual Term |
Aggregate Intrinsic Value |
|||||||||||||
Outstanding as of January 1, 2020 |
$ | |
||||||||||||||
Exercised |
( |
) | ||||||||||||||
|
|
|
|
|||||||||||||
Outstanding as of December 31, 2020 |
$ | |
$ | |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Fully vested and exercisable as of December 31, 2020 |
$ | $ | ||||||||||||||
|
|
|
|
|
|
|
|
Year Ended December 31, | ||||||||||||
2020 | 2019 | 2018 | ||||||||||
Proceeds from the exercise of share options |
$ | |
$ | |
$ | |||||||
|
|
|
|
|
|
|||||||
Intrinsic value of share options exercised |
$ | $ | $ | |||||||||
|
|
|
|
|
|
17. |
SHARE-BASED COMPENSATION |
Year Ended December 31, | ||||||||||||
2020 | 2019 | 2018 | ||||||||||
Expected dividend yield |
% | % | % | |||||||||
Expected stock price volatility |
|
% | |
% | |
% | ||||||
Risk-free interest rate |
% | % | % | |||||||||
Expected term (years) |
Number of Share Options |
Weighted Average Exercise Price |
Weighted Average Remaining Contractual Term |
Aggregate Intrinsic Value |
|||||||||||||
Outstanding as of January 1, 2020 |
$ | |
||||||||||||||
Granted |
||||||||||||||||
Exercised |
( |
) | ||||||||||||||
Forfeited or expired |
( |
) | ||||||||||||||
Outstanding as of December 31, 2020 |
$ | $ | |
|||||||||||||
Fully vested and expected to vest as of December 31, 2020 |
$ | $ | ||||||||||||||
Exercisable as of December 31, 2020 |
$ | $ | ||||||||||||||
Year Ended December 31, | ||||||||||||
2020 | 2019 | 2018 | ||||||||||
Weighted average grant date fair value |
$ | $ | $ | |||||||||
Proceeds from the exercise of share options |
$ | |
$ | |
$ | |
||||||
Intrinsic value of share options exercised |
$ | $ | $ | |||||||||
17. |
SHARE-BASED COMPENSATION |
Number of Restricted Shares |
Weighted Average Grant Date Fair Value |
|||||||
Unvested as of January 1, 2020 |
$ | |
||||||
Granted |
||||||||
Vested |
( |
) | ||||||
Forfeited |
( |
) | ||||||
Unvested as of December 31, 2020 |
$ | |||||||
Year Ended December 31, | ||||||||||||
2020 | 2019 | 2018 | ||||||||||
Weighted average grant date fair value |
$ | $ | $ | |||||||||
Grant date fair value of restricted shares vested |
$ | |
$ | |
$ | |
||||||
17. |
SHARE-BASED COMPENSATION |
17. |
SHARE-BASED COMPENSATION |
Expected dividend yield |
||||
Expected stock price volatility |
% | |||
Risk-free interest rate |
% | |||
Expected term (years) |
Year Ended December 31, 2018 |
||||
Expected dividend yield |
||||
Expected stock price volatility |
% | |||
Risk-free interest rate |
% | |||
Expected term (years) |
17. |
SHARE-BASED COMPENSATION |
Number of share Options |
Weighted Average Remaining Contractual Term |
|||||||
Cash-settled |
||||||||
Outstanding as of January 1, 2020 |
||||||||
Vested |
( |
) | ||||||
Outstanding as of December 31, 2020 |
|
|||||||
Year Ended December 31, | ||||||||||||
2020 | 2019 | 2018 | ||||||||||
Weighted average grant date fair value |
$ | |
$ | |
$ | |
||||||
17. |
SHARE-BASED COMPENSATION |
Number of Restricted Shares |
Weighted Average Grant Date Fair Value |
|||||||
Cash-settled |
||||||||
Unvested as of January 1, 2020 |
$ | |||||||
Vested |
( |
) | ||||||
Unvested as of December 31, 2020 |
$ | |||||||
Year Ended December 31, | ||||||||||||
2020 | 2019 | 2018 | ||||||||||
Weighted average grant date fair value |
$ | $ | $ | |||||||||
Grant date fair value of restricted shares vested |
$ | $ | $ | |||||||||
17. |
SHARE-BASED COMPENSATION |
Year Ended December 31, 2019 |
||||
Expected dividend yield |
% | |||
Expected stock price volatility |
% | |||
Risk-free interest rate |
% | |||
Expected term (years) |
Number of Share Options |
Weighted Average Exercise Price |
Weighted Average Remaining Contractual Term |
Aggregate Intrinsic Value |
|||||||||||||
Outstanding as of January 1, 2020 |
$ | |
||||||||||||||
|
|
|
|
|||||||||||||
Outstanding as of December 31, 2020 |
$ | |
$ | |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Fully vested and expected to vest as of December 31, 2020 |
$ | $ | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Exercisable as of December 31, 2020 |
$ | $ | ||||||||||||||
|
|
|
|
|
|
|
|
17. |
SHARE-BASED COMPENSATION |
Number of Restricted Shares |
Weighted Average Grant Date Fair Value |
|||||||
Unvested as of January 1, 2020 |
$ | |||||||
Vested |
( |
) | ||||||
|
|
|
|
|||||
Unvested as of December 31, 2020 |
$ | |||||||
|
|
|
|
17. |
SHARE-BASED COMPENSATION |
Year Ended December 31, | ||||||||||||
2020 | 2019 | 2018 | ||||||||||
Share-based compensation expenses: |
||||||||||||
2011 Share Incentive Plan |
$ | $ | $ | |||||||||
MRP Share Incentive Plan |
( |
) | ||||||||||
Melco International Share Incentive Plan |
||||||||||||
|
|
|
|
|
|
|||||||
Total share-based compensation expenses |
||||||||||||
Less: Share-based compensation expenses capitalized in property and equipment |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Share-based compensation expenses recognized in general and administrative expenses |
$ | $ | $ | |||||||||
|
|
|
|
|
|
18. |
EMPLOYEE BENEFIT PLANS |
19. |
DISTRIBUTION OF PROFITS |
20. |
DIVIDENDS |
21. |
REGULAR LICENSE, COOPERATION AGREEMENT, OPERATING AGREEMENT AND MRP LEASE AGREEMENT FOR CITY OF DREAMS MANILA |
(a) | Regular License |
21. |
REGULAR LICENSE, COOPERATION AGREEMENT, OPERATING AGREEMENT AND MRP LEASE AGREEMENT FOR CITY OF DREAMS MANILA |
(a) | Regular License |
(b) | Cooperation Agreement |
(c) | Operating Agreement |
(d) | MRP Lease Agreement |
22. |
COMMITMENTS AND CONTINGENCIES |
(a) | Capital Commitments |
22. |
COMMITMENTS AND CONTINGENCIES |
(b) | Other Commitments |
i) | A fixed annual premium of MOP |
ii) | A variable premium depending on the number and type of gaming tables and gaming machines that Melco Resorts Macau operates. The variable premium is calculated as follows: |
• | MOP |
• | MOP |
• | MOP |
iii) | A special gaming tax of an amount equal to |
iv) | A sum of |
v) | Melco Resorts Macau must maintain a guarantee issued by a Macau bank in favor of the Macau government in a maximum amount of MOP th day after the termination date of the gaming subconcession. |
• | To secure a surety bond in favor of PAGCOR in the amount of PHP |
• | License fees must be remitted on a monthly basis, in lieu of all taxes with reference to the income component of the gross gaming revenues: (a) non-high roller tables; (c) |
• | The Licensees are required to remit non-junket operation tables to a foundation devoted to the restoration of Philippine cultural heritage, as selected by the Licensees and approved by PAGCOR. |
22. |
COMMITMENTS AND CONTINGENCIES |
(b) | Other Commitments |
• | PAGCOR may collect a non-gaming revenue received from food and beverage, retail and entertainment outlets. All revenues from hotel operations should not be subject to the |
• | Grounds for revocation of the Regular License, among others, are as follows: (a) failure to comply with material provisions of this license; (b) failure to remit license fees within debt-to-equity debt-to-equity |
i) | Annual license fee for the temporary casino and integrated casino resort of |
ii) | Aggregate annual license fee for three operating satellite casinos of EUR |
iii) | A casino tax of an amount equal to |
iv) | If the Cyprus Subsidiary fails to open the integrated casino resort by the opening date, as defined in the Cyprus License as |
22. |
COMMITMENTS AND CONTINGENCIES |
(b) | Other Commitments |
un the Opening Date, up to a maximum of EURopened past casino resort does not open for |
(c) |
Guarantees |
• | Melco Resorts Macau has issued a promissory note (“Livrança”) of MOP |
• | Melco has entered into |
• | In October 2013, one of the Melco’s subsidiaries entered into a trade credit facility agreement for HK$ |
• | Melco Resorts Leisure has issued a corporate guarantee of PHP |
(d) | Litigation |
23. |
RELATED PARTY TRANSACTIONS |
Year Ended December 31, | ||||||||||||||
Related companies |
Nature of transactions |
2020 | 2019 | 2018 | ||||||||||
Transactions with affiliated companies |
||||||||||||||
Melco International and its subsidiaries |
Revenues (services provided by the Company): |
|||||||||||||
Shared service fee income for corporate office |
$ | $ | $ | |||||||||||
Management fee income for Cyprus project (1) |
— | |||||||||||||
Costs and expenses (services provided to the Company): (2) |
||||||||||||||
Management fee expenses for Cyprus Project (1) |
— | |||||||||||||
Share-based compensation expenses (3) |
— | |||||||||||||
A joint venture and a subsidiary of MECOM Power and Construction Limited (“MECOM”) (4) |
Costs and expenses (services provided to the Company): |
— | ||||||||||||
Purchase of assets: Construction and renovation work performed and recognized as property and equipment |
— |
(1) |
The amount mainly represents management fee income for services provided by the Company to Melco International for management and operation for the project in Cyprus, and such amount was further recharged with mark-up by a subsidiary of Melco International to ICR Cyprus Group. The amount represents the transactions for the period up to the completion of the Acquisition of ICR Cyprus on July 31, 2019 as described in Note 25. |
(2) |
The amount mainly represents management fee expenses for the services provided by the senior management of Melco International and for the operation of the office of Melco’s Chief Executive Officer. |
(3) |
The amount represents the share-based compensation expenses related to the grant of certain share-based awards under Melco International Share Incentive Plan to an employee of the Company. Further information on the share-based compensation arrangements is included in Note 17. |
(4) |
A company in which Mr. Lawrence Yau Lung Ho, Melco’s Chief Executive Officer, had beneficial interest of approximately until December 10, 2019, the date on which Mr. Lawrence Yau Lung Ho disposed his entire beneficial interest in MECOM. The amount in 2019 represents the transactions with a joint venture and a subsidiary of MECOM during the period from January 1, 2019 to December 10, 2019. |
23. |
RELATED PARTY TRANSACTIONS |
(a) | Amounts Due from Affiliated Companies |
December 31, | ||||||||
2020 | 2019 | |||||||
Melco International and its subsidiaries |
$ | $ | ||||||
|
|
|
|
(b) | Amounts Due to Affiliated Companies |
December 31, | ||||||||
2020 | 2019 | |||||||
Subsidiaries of Melco International |
$ | $ | ||||||
Others |
||||||||
|
|
|
|
|||||
$ | $ | |||||||
|
|
|
|
24. |
SEGMENT INFORMATION |
24. |
SEGMENT INFORMATION |
December 31, | ||||||||||||
2020 | 2019 | 2018 | ||||||||||
Macau: |
||||||||||||
Mocha Clubs |
$ | $ | $ | |||||||||
Altira Macau |
||||||||||||
City of Dreams |
||||||||||||
Studio City |
||||||||||||
|
|
|
|
|
|
|||||||
Sub-total |
||||||||||||
The Philippines: |
||||||||||||
City of Dreams Manila |
||||||||||||
Cyprus: |
||||||||||||
Cyprus Operations |
||||||||||||
Corporate and Other |
||||||||||||
|
|
|
|
|
|
|||||||
Total consolidated assets |
$ | |
$ | |
$ | |
||||||
|
|
|
|
|
|
Year Ended December 31, | ||||||||||||
2020 | 2019 | 2018 | ||||||||||
Macau: |
||||||||||||
Mocha Clubs |
$ | $ | $ | |||||||||
Altira Macau |
||||||||||||
City of Dreams |
||||||||||||
Studio City |
||||||||||||
|
|
|
|
|
|
|||||||
Sub-total |
||||||||||||
The Philippines: |
||||||||||||
City of Dreams Manila |
||||||||||||
Cyprus: |
||||||||||||
Cyprus Operations |
||||||||||||
Corporate and Other |
||||||||||||
|
|
|
|
|
|
|||||||
Total capital expenditures |
$ | |
$ | |
$ | |
||||||
|
|
|
|
|
|
24. |
SEGMENT INFORMATION |
Year Ended December 31, | ||||||||||||
2020 | 2019 | 2018 | ||||||||||
Operating revenues |
||||||||||||
Macau: |
||||||||||||
Mocha Clubs |
$ | $ | $ | |||||||||
Altira Macau |
||||||||||||
City of Dreams |
||||||||||||
Studio City |
||||||||||||
|
|
|
|
|
|
|||||||
Sub-total |
||||||||||||
The Philippines: |
||||||||||||
City of Dreams Manila |
||||||||||||
Cyprus: |
||||||||||||
Cyprus Operations |
||||||||||||
Corporate and Other |
||||||||||||
|
|
|
|
|
|
|||||||
Total operating revenues |
$ | |
$ | |
$ | |
||||||
|
|
|
|
|
|
|||||||
Adjusted property EBITDA (1) |
||||||||||||
Macau: |
||||||||||||
Mocha Clubs |
$ | $ | $ | |||||||||
Altira Macau |
( |
) | ||||||||||
City of Dreams |
( |
) | ||||||||||
Studio City |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Sub-total |
( |
) | ||||||||||
The Philippines: |
||||||||||||
City of Dreams Manila |
||||||||||||
Cyprus: |
||||||||||||
Cyprus Operations |
||||||||||||
|
|
|
|
|
|
|||||||
Total adjusted property EBITDA |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Operating costs and expenses: |
||||||||||||
Payments to the Philippine Parties |
( |
) | ( |
) | ( |
) | ||||||
Pre-opening costs |
( |
) | ( |
) | ( |
) | ||||||
Development costs |
( |
) | ( |
) | ( |
) | ||||||
Amortization of gaming subconcession |
( |
) | ( |
) | ( |
) | ||||||
Amortization of land use rights |
( |
) | ( |
) | ( |
) | ||||||
Depreciation and amortization |
( |
) | ( |
) | ( |
) | ||||||
Land rent to Belle |
( |
) | ( |
) | ( |
) | ||||||
Share-based compensation |
( |
) | ( |
) | ( |
) | ||||||
Property charges and other |
( |
) | ( |
) | ( |
) | ||||||
Corporate and Other expenses |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Total operating costs and expenses |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Operating (loss) income |
$ | ( |
) | $ | $ | |||||||
|
|
|
|
|
|
24. |
SEGMENT INFORMATION |
Year Ended December 31, | ||||||||||||
2020 | 2019 | 2018 | ||||||||||
Non-operating income (expenses): |
||||||||||||
Interest income |
$ | $ | $ | |||||||||
Interest expenses, net of amounts capitalized |
( |
) | ( |
) | ( |
) | ||||||
Other financing costs |
( |
) | ( |
) | ( |
) | ||||||
Foreign exchange losses, net |
( |
) | ( |
) | ( |
) | ||||||
Other (expenses) income, net |
( |
) | ( |
) | ||||||||
Loss on extinguishment of debt |
( |
) | ( |
) | ( |
) | ||||||
Costs associated with debt modification |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|||||||
Total non-operating expenses, net |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
(Loss) income before income tax |
( |
) | ||||||||||
Income tax credit (expense) |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|||||||
Net (loss) income |
( |
) | ||||||||||
Net loss (income) attributable to noncontrolling interests |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Net (loss) income attributable to Melco Resorts & Entertainment Limited |
$ | ( |
) | $ | $ | |||||||
|
|
|
|
|
|
(1) | “Adjusted property EBITDA” is net (loss) income before interest, taxes, depreciation, amortization, pre-opening costs, development costs, property charges and other, share-based compensation, payments to the Philippine Parties, land rent to Belle, Corporate and Other expenses, and other non-operating income and expenses. The Company uses Adjusted property EBITDA to measure the operating performance of Mocha Clubs, Altira Macau, City of Dreams, Studio City, City of Dreams Manila and Cyprus Operations and to compare the operating performance of its properties with those of its competitors. |
December 31, | ||||||||||||
2020 | 2019 | 2018 | ||||||||||
Macau |
$ | $ | |
$ | |
|||||||
The Philippines |
||||||||||||
Cyprus |
||||||||||||
Hong Kong and other foreign countries |
||||||||||||
|
|
|
|
|
|
|||||||
Total long-lived assets |
$ | |
$ | $ | ||||||||
|
|
|
|
|
|
25. |
ACQUISITION OF SUBSIDIARIES |
26. |
CHANGES IN SHAREHOLDINGS OF SUBSIDIARIES |
26. |
CHANGES IN SHAREHOLDINGS OF SUBSIDIARIES - continued |
26. |
CHANGES IN SHAREHOLDINGS OF SUBSIDIARIES - continued |
Year Ended December 31, | ||||||||||||
2020 | 2019 | 2018 | ||||||||||
Net (loss) income attributable to Melco Resorts & Entertainment Limited |
$ | ( |
) | $ | |
$ | ||||||
Transfers (to) from noncontrolling interests: |
||||||||||||
The Philippine subsidiaries |
||||||||||||
Decrease in additional paid-in capital resulting from the issuance of common shares of MRP to independent directors |
( |
) | ( |
) | — | |||||||
Decrease in additional paid-in capital resulting from purchases of common shares of MRP from the open market and the Tender Offer |
( |
) | — | ( |
) | |||||||
Decrease in additional paid-in capital resulting from the vesting of restricted shares under the MRP Share Incentive Plan |
— | — | ( |
) | ||||||||
Sub-total |
( |
) | ( |
) | ( |
) | ||||||
Studio City International |
||||||||||||
Decrease in additional paid-in capital resulting from initial public offering |
— | — | ( |
) | ||||||||
Increase in additional paid-in capital resulting from the private placements |
— | — | ||||||||||
Sub-total |
( |
) | ||||||||||
Changes from net (loss) income attributable to Melco Resorts & Entertainment Limited’s shareholders and transfers from noncontrolling interests |
$ | ( |
) | $ | $ | |||||||
27. |
SUBSEQUENT EVENTS |
(a) | On January 4, 2021, Studio City Finance initiated a conditional tender offer (the “Conditional Tender Offer”) to purchase for cash any and all of the outstanding 2019 7.250% Studio City Notes with accrued interest. The Conditional Tender Offer was conditional upon, among other things, Studio City Finance raising sufficient funding from the completion of one or more financing transactions, together with cash on hand, to fund the purchase of validly tendered notes. The Conditional Tender Offer expired on |
(b) | On January 14, 2021, Studio City Finance issued $ Studio City Notes were used to fund the Conditional Tender Offer and, on February 17, 2021, redeem the 2019 7.250 % Studio City Notes in aggregate principal amount of $ which remained outstanding following the completion of the Conditional Tender Offer, together with accrued interest. The remaining proceeds will be used to partially fund the capital expenditures of the remaining development project at Studio City and for general corporate purposes. All of the existing subsidiaries of Studio City Finance and any other future restricted subsidiaries as defined in the 2021 5.000% Studio City Notes are guarantors to guarantee the indebtedness under the 2021 5.000% Studio City Notes. |
(c) | On January 21, 2021, Melco Resorts Finance issued an additional $ |
(d) | On March 15, 2021, Studio City Company amended the terms of the 2016 Studio City Credit Facilities, including the extension of the maturity date for the 2016 SC Term Loan Facility and the 2016 SC Revolving Credit Facility from November 30, 2021 to January 15, 2028 (the “Extended Maturity Date”). The 2016 SC Term Loan Facility shall be repaid at the Extended Maturity Date with no interim amortization payments. The 2016 SC Revolving Credit Facility is available up to the date that is one month prior to the 2016 SC Revolving Credit Facility’s Extended Maturity Date. Changes have also been made to the covenants in order to align them with those of certain other financings at Studio City Finance, including amending the threshold sizes and measurement dates of the covenants. Accordingly, the outstanding principal amount of the 2016 SC Term Loan Facility, and the related deferred financing costs and restricted cash as of December 31, 2020 were classified as non-current liabilities or assets in the accompanying consolidated balance sheets. |
(e) | As a result of the disruptions caused by the COVID-19 pandemic, on March 22, 2021, Melco Resorts Leisure and Belle entered into a supplemental agreement to the MRP Lease Agreement (“MRP Lease Amendment Agreement”) to make certain adjustments to the rental payments paid and payable by Melco Resorts Leisure for 2020 and 2021. Accordingly, Melco Resorts Leisure is entitled to rent concession of approximately PHP Additionally, on the same date, Melco Resorts Leisure and PLAI |
27. |
SUBSEQUENT EVENTS |
entered into a supplemental agreement to the Operating Agreement where the monthly payments paid or payable by Melco Resorts Leisure from 2019 to 2022 have been adjuste d . |
(f) | In February 2021, a subsidiary of ICR Cyprus entered into a land sale agreement and an electricity transmission substation construction work agreement (collectively the “EAC Agreements”) with Electricity Authority Cyprus (“EAC”). Pursuant to the EAC Agreements, the subsidiary will sell and EAC will purchase a parcel of freehold land (the “Land”) for a consideration of EUR for a consideration of EUR |
(g) |
On March 26, 2021, the Corporate Recovery and Tax Incentives for Enterprises (“CREATE”) was signed by President Duterte of the Philippines as Republic Act (RA) No. 11534, which was published in the Official Gazette of the Philippines on March 27, 2021 and is set to take effect 15 days after such publication in the Official Gazette. As of March 31, 2021, the implementing rules and regulations have not been finalized. Management determined that this is a non-adjusting event for 2020 financial reporting purposes. Management identified that the main change of CREATE is the reduction of minimum corporate income tax in the Philippines from |
December 31, | ||||||||
2020 | 2019 | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | $ | ||||||
Amounts due from affiliated companies |
||||||||
Prepaid expenses and other current assets |
||||||||
Total current assets |
||||||||
Investments in subsidiaries |
||||||||
Deferred tax assets |
||||||||
Total assets |
$ | |
$ | |
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
||||||||
Current liabilities: |
||||||||
Accrued expenses and other current liabilities |
$ | $ | ||||||
Income tax payable |
||||||||
Amounts due to an affiliated companies |
||||||||
Total current liabilities |
||||||||
Other long-term liabilities |
||||||||
Advances from affiliated companies |
||||||||
Total liabilities |
||||||||
Shareholders’ equity: |
||||||||
Ordinary shares, par value $ |
||||||||
Treasury shares, at cost; |
( |
) | ( |
) | ||||
Additional paid-in capital |
||||||||
Accumulated other comprehensive losses |
( |
) | ( |
) | ||||
Accumulated losses |
( |
) | ( |
) | ||||
Total shareholders’ equity |
||||||||
Total liabilities and shareholders’ equity |
$ | $ | ||||||
Year Ended December 31, | ||||||||||||
2020 | 2019 | 2018 | ||||||||||
Operating revenues |
$ | $ | $ | |||||||||
Operating costs and expenses: |
||||||||||||
General and administrative |
( |
) | ( |
) | ( |
) | ||||||
Development costs |
( |
) | ( |
) | ( |
) | ||||||
Property charges and other |
( |
) | ||||||||||
Total operating costs and expenses |
( |
) | ( |
) | ( |
) | ||||||
Operating loss |
( |
) | ( |
) | ( |
) | ||||||
Non-operating income (expenses): |
||||||||||||
Interest income |
||||||||||||
Foreign exchange losses, net |
( |
) | ( |
) | ( |
) | ||||||
Other income, net |
||||||||||||
Share of results of subsidiaries |
( |
) | ||||||||||
Total non-operating (expenses) income, net |
( |
) | ||||||||||
(Loss) income before income tax |
( |
) | ||||||||||
Income tax credit |
||||||||||||
Net (loss) income |
$ | ( |
) | $ | |
$ | |
|||||
Year Ended December 31, | ||||||||||||
2020 | 2019 | 2018 | ||||||||||
Net (loss) income |
$ | ( |
) | $ | |
$ | |
|||||
Other comprehensive income (loss): |
||||||||||||
Foreign currency translation adjustments, before and after tax |
( |
) | ||||||||||
Other comprehensive income (loss) |
( |
) | ||||||||||
Total comprehensive (loss) income |
$ | ( |
) | $ | $ | |||||||
Year Ended December 31, | ||||||||||||
2020 | 2019 | 2018 | ||||||||||
Cash flows from operating activities: |
||||||||||||
Net cash provided by operating activities |
$ | $ | $ | |||||||||
Cash flow from an investing activity: |
||||||||||||
Advances to subsidiaries |
( |
) | ( |
) | ( |
) | ||||||
Cash used in an investing activity |
( |
) | ( |
) | ( |
) | ||||||
Cash flow s from financing activities: |
||||||||||||
Dividends paid |
( |
) | ( |
) | ( |
) | ||||||
Repurchase of shares |
( |
) | ( |
) | ||||||||
Proceeds from exercise of share options |
||||||||||||
Advances from subsidiaries |
||||||||||||
Net cash used in financing activities |
( |
) | ( |
) | ( |
) | ||||||
Net (decrease) increase in cash and cash equivalents |
( |
) | ||||||||||
Cash and cash equivalents at beginning of year |
||||||||||||
Cash and cash equivalents at end of year |
$ | $ | $ | |||||||||
Supplemental cash flow disclosures: |
||||||||||||
Cash refund for income taxes |
$ | $ | $ | |||||||||
Repurchase of shares included in accrued expenses and other current liabilities |
$ | $ | $ |
1. | Schedule 1 has been provided pursuant to the requirements of Rule 12-04(a) and 4-08(e)(3) of Regulation S-X, which require condensed financial information as to financial position, cash flows and results and operations of a parent company as of the same dates and for the same periods for which audited consolidated financial statements have been presented when the restricted net assets of the consolidated and unconsolidated subsidiaries together exceed $ |
2. |