Try our mobile app

Published: 2022-02-25 00:00:00 ET
<<<  go to STWD company page
HTTP/1.1 200 OK HTTP/1.1 200 OK X-Crawlera-Slave: 104.144.20.247:3128 X-Crawlera-Version: 1.60.1 accept-ranges: bytes content-type: text/html last-modified: Fri, 25 Feb 2022 12:20:45 GMT server: AmazonS3 x-amz-id-2: e4te0tMZXoEYfYS8ioWiNy0G24yxB4C7naVr6ojaqtmbscGR3ITYl88kzKlJbjhbJL2w5UaDR0s= x-amz-meta-mode: 33188 x-amz-meta-s3cmd-attrs: uid:504/gname:fitrprnt/uname:fitrprnt/gid:504/mode:33184/mtime:1645791640/atime:1645791640/md5:150b034ece97610802565af55cbb9994/ctime:1645791642 x-amz-replication-status: COMPLETED x-amz-request-id: 62G8SJ94MZKK0AET x-amz-version-id: Dc6b0pMgJxufPVsKQ_YK2n.tPExtpuNo x-content-type-options: nosniff x-frame-options: SAMEORIGIN x-xss-protection: 1; mode=block x-akamai-transformed: 9 20242 0 pmb=mTOE,2 expires: Thu, 06 Apr 2023 15:25:02 GMT cache-control: max-age=0, no-cache, no-store pragma: no-cache date: Thu, 06 Apr 2023 15:25:02 GMT vary: Accept-Encoding akamai-x-true-ttl: -1 strict-transport-security: max-age=31536000 ; includeSubDomains ; preload set-cookie: ak_bmsc=1EADA935B5EFE769EAFA980C5AD8232A~000000000000000000000000000000~YAAQhvAPFwIVQUeHAQAAbNQrVxPqRhkBbqeDUO8sl3MLr2ApJiQDgfmkwfkhtJInRAGdlroCuIhbFuCznG4zzv4XLJtM84GYhuGfNuPMvkpzTRuUARCeRg1Rui0dyH/XwwMRA79N9y03xs/Adkpy9YLm1s+F+t5BLUoHwotXzezdfQCeBDB0v3GBJY9fYKDKfxus5oe1hPx7BfcQ0N0HVvfz1LqFpFYMlkMGNiAT6S7/GvBTTF1mEXpaVtB3Ry0UgPJFmIOPwL/Auxm54dUhOhhgGXGrzGtXHaMNFsKYV86XqpoYs+u0k2IN2fznjR5aucMQ1dxrBkCNEIWNTaKiXlJymNqSjUbTwFsCsHcPI/lh2NUYu4BaM1sGT6/ovJNpevhqBJaihlQ=; Domain=.sec.gov; Path=/; Expires=Thu, 06 Apr 2023 17:25:02 GMT; Max-Age=7200; HttpOnly set-cookie: bm_mi=4CBD38510F902FB5638B1DBD6B211D8B~YAAQhvAPFwMVQUeHAQAAbNQrVxOK5wifmuSHCN5EaapKsqyL5NWpayIGNSERbEdb9cE5MS1a6CH6CDYf2OV/TI3q/RxCERYFCVnoetpa7eH973j4OA/dSVDHKpZGzyhLvhZe7vtw88jya4bwJ2QGyUi3IkTdTQ7vKpoOUSzi9FDCJczIPcsUgFgeWAhQx4jFkga0xKlSpHZbuUdNSdG8ARrfXScCwThl8dBOO4Hecx28CGuYFA3syBK5f7Z14rnTFMSsc97XqepC3H/nndZo40ckl0Hxi6HJ/6ZMmPHZxr4LeU89lTDHXbbQsIE4qbfwflZK/5F0GnIpfP/z6G4mkyi5br2k1+mmdL64o32g4SoTzEsLz95H3rQo9QZ7uxBXjUhCIRwiHWf/izmTVqgTuhBVcG4=~1; Domain=.sec.gov; Path=/; Expires=Thu, 06 Apr 2023 15:25:02 GMT; Max-Age=0; Secure Transfer-Encoding: chunked Proxy-Connection: close Connection: close EX-99.1 2 stwd_pressrelease-ye2021.htm EX-99.1 Document
image_0a.jpg
Exhibit 99.1
For Immediate Release
Starwood Property Trust Reports Results for the
Quarter and Year Ended December 31, 2021
– Quarterly GAAP Earnings of $0.31 and Distributable Earnings of $1.10 per Diluted Share –
– Record $7.1 Billion of Investment Activity in Fourth Quarter, Including $4.4 Billion in CRE Lending –
–Record $16.7 Billion of Investment Activity in 2021, Including $10.0 Billion in CRE Lending –
– Established Affordable Housing Investment Fund, Selling a 20.6% Interest for $216.0 Million –
– Raised $393 Million of Common Equity and Issued $400 Million 3.75% Notes due 2024 –
– Largest Non-Bank CMBS Loan Contributor for Second Year in a Row –
– Paid Dividend of $0.48 per Share –
GREENWICH, Conn., February 25, 2022 /PRNewswire/ -- Starwood Property Trust, Inc. (NYSE: STWD) today announced operating results for the fiscal quarter and year ended December 31, 2021. The Company’s fourth quarter 2021 GAAP net income was $91.4 million, or $0.31 per diluted share, and Distributable Earnings (a non-GAAP financial measure) was $335.0 million, or $1.10 per diluted share. The Company's full year 2021 GAAP net income was $447.7 million, or $1.52 per diluted share, and Distributable Earnings was $794.1 million, or $2.63 per diluted share. Distributable Earnings in both periods includes a $191.3 million gain related to the sale of a 20.6% interest in the new affordable housing investment fund during the fourth quarter of 2021, or $0.62 and $0.63 per diluted share for the quarter and full year, respectively. For GAAP purposes, the establishment of the fund resulted in a $1.2 billion positive mark-to-market adjustment directly to equity which did not impact earnings.
“2021 was a record investment year at Starwood Property Trust. We leveraged our global multi-cylinder platform to invest $16.7 billion, over 50% more than any previous year. In the fourth quarter alone, we invested $7.1 billion, and closed or committed to close over $3.0 billion after quarter end. With $24.1 billion of predominately floating rate assets, we remain very well positioned to navigate the current environment," commented Barry Sternlicht, Chairman and CEO of Starwood Property Trust.

“To fund our record pace of investments and our pipeline, we recently raised $1.7 billion from debt and equity. With $9.0 billion of available secured financing and corporate debt capacity, we have ample liquidity to take advantage of the significant opportunities we see in the market,” added Jeffrey DiModica, President of Starwood Property Trust.

Supplemental Schedules
The Company has published supplemental earnings schedules on its website in order to provide additional disclosure and financial information for the benefit of the Company’s stakeholders. Specifically, these materials can be found on the Company’s website in the Investor Relations section under “Quarterly Results” at www.starwoodpropertytrust.com.
1



Webcast and Conference Call Information
The Company will host a live webcast and conference call on Friday, February 25, 2022, at 10:00 a.m. Eastern Time.  To listen to a live broadcast, access the site at least 15 minutes prior to the scheduled start time in order to register, download and install any necessary audio software. The webcast is available at www.starwoodpropertytrust.com in the Investor Relations section of the website. The Company encourages use of the webcast due to potential extended wait times to access the conference call via dial-in. 
To Participate via Telephone Conference Call:
Dial in at least 15 minutes prior to start time.
Domestic: 1-877-407-9039
International: 1-201-689-8470

Conference Call Playback:
Domestic: 1-844-512-2921
International: 1-412-317-6671
Passcode: 13726790
The playback can be accessed through March 4, 2022.
About Starwood Property Trust, Inc.
Starwood Property Trust (NYSE: STWD) is a leading diversified finance company with a core focus on the real estate and infrastructure sectors. An affiliate of global private investment firm Starwood Capital Group, the Company has successfully deployed over $83 billion of capital since inception and manages a portfolio of over $24 billion across debt and equity investments. Starwood Property Trust’s investment objective is to generate attractive and stable returns for shareholders, primarily through dividends, by leveraging a premiere global organization to identify and execute on the best risk adjusted returning investments across its target assets. Additional information can be found at www.starwoodpropertytrust.com.
Forward-Looking Statements
Statements in this press release which are not historical fact may be deemed forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  Forward-looking statements are developed by combining currently available information with our beliefs and assumptions and are generally identified by the words “believe,” “expect,” “anticipate” and other similar expressions.  Although Starwood Property Trust, Inc. believes the expectations reflected in any forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectations will be attained.  Factors that could cause actual results to differ materially from the Company’s expectations include, but are not limited to, the severity and duration of economic disruption caused by the COVID-19 global pandemic (including the emergence of new strains of the virus), completion of pending investments and financings, continued ability to acquire additional investments, competition within the finance and real estate industries, availability of financing and other risks detailed under the heading “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021, as well as other risks and uncertainties set forth from time to time in the Company's reports filed with the SEC.
In light of these risks and uncertainties, there can be no assurances that the results referred to in the forward-looking statements contained herein will in fact occur. Except to the extent required by applicable law or regulation, we undertake no obligation to, and expressly disclaim any such obligation to, update or revise any forward-looking statements to reflect changed assumptions, the occurrence of anticipated or unanticipated events, changes to future results over time or otherwise.

2




Additional information can be found on the Company’s website at www.starwoodpropertytrust.com.

Contact:
Zachary Tanenbaum
Starwood Property Trust
Phone: 203-422-7788
Email: ztanenbaum@starwood.com
3



Starwood Property Trust, Inc. and Subsidiaries
Condensed Consolidated Statement of Operations by Segment
For the three months ended December 31, 2021
(Amounts in thousands)
Commercial and
Residential
Lending
Segment
Infrastructure
Lending
Segment
Property
Segment
Investing
and Servicing
Segment
CorporateSubtotalSecuritization
VIEs
Total
Revenues:
Interest income from loans$189,723 $23,512 $— $3,957 $— $217,192 $— $217,192 
Interest income from investment securities15,971 531 — 25,023 — 41,525 (29,312)12,213 
Servicing fees120 — — 14,628 — 14,748 (5,748)9,000 
Rental income1,370 — 37,653 8,839 — 47,862 — 47,862 
Other revenues71 65 60 3,246 — 3,442 (4)3,438 
Total revenues207,255 24,108 37,713 55,693  324,769 (35,064)289,705 
Costs and expenses:
Management fees47 — — — 76,010 76,057 76,060 
Interest expense61,636 9,755 10,273 5,653 29,432 116,749 (220)116,529 
General and administrative11,078 4,276 5,103 23,697 4,300 48,454 83 48,537 
Acquisition and investment pursuit costs371 (60)66 — 378 — 378 
Costs of rental operations421 — 15,674 4,580 — 20,675 — 20,675 
Depreciation and amortization313 101 11,950 3,645 — 16,009 — 16,009 
Credit loss provision, net9,397 11,301 — — — 20,698 — 20,698 
Other expense— — — — — — — — 
Total costs and expenses83,263 25,434 42,940 37,641 109,742 299,020 (134)298,886 
Other income (loss):
Change in net assets related to consolidated VIEs— — — — — — 82,030 82,030 
Change in fair value of servicing rights— — — 3,524 — 3,524 (2,686)838 
Change in fair value of investment securities, net11,857 — — 30,766 — 42,623 (43,913)(1,290)
Change in fair value of mortgage loans, net(10,243)— — 11,177 — 934 — 934 
Income from affordable housing fund investments— — 6,425 — — 6,425 — 6,425 
Earnings (loss) from unconsolidated entities1,569 1,085 — 580 — 3,234 (484)2,750 
(Loss) gain on sale of investments and other assets, net(43)162 — 12,488 — 12,607 — 12,607 
Gain (loss) on derivative financial instruments, net13,997 370 6,121 744 (4,661)16,571 — 16,571 
Foreign currency (loss) gain, net(346)96 16 (1)— (235)— (235)
Loss on extinguishment of debt— — (5,140)(91)— (5,231)— (5,231)
Other (loss) income, net(939)— — 41 — (898)— (898)
Total other income (loss)15,852 1,713 7,422 59,228 (4,661)79,554 34,947 114,501 
Income (loss) before income taxes139,844 387 2,195 77,280 (114,403)105,303 17 105,320 
Income tax (provision) benefit(2,087)(32)— (173)(2,291)— (2,291)
Net income (loss)137,757 355 2,195 77,107 (114,402)103,012 17 103,029 
Net income attributable to non-controlling interests(4)— (5,439)(6,120)— (11,563)(17)(11,580)
Net income (loss) attributable to Starwood Property Trust, Inc.$137,753 $355 $(3,244)$70,987 $(114,402)$91,449 $ $91,449 
4



Definition of Distributable Earnings
Distributable Earnings, a non-GAAP financial measure, is used to compute the Company’s incentive fees to its external manager and is an appropriate supplemental disclosure for a mortgage REIT. For the Company’s purposes, Distributable Earnings is defined as GAAP net income (loss) excluding non-cash equity compensation expense, the incentive fee due to the Company’s external manager, acquisition costs from successful acquisitions, depreciation and amortization of real estate and associated intangibles and any unrealized gains, losses or other non-cash items recorded in net income for the period, regardless of whether such items are included in other comprehensive income or loss, or in net income and, to the extent deducted from net income (loss), distributions payable with respect to equity securities of subsidiaries issued in exchange for properties or interests therein. The amount is adjusted to exclude one-time events pursuant to changes in GAAP and certain other non-cash adjustments as determined by the Company’s external manager and approved by a majority of the Company’s independent directors.

Reconciliation of Net Income to Distributable Earnings
For the three months ended December 31, 2021
(Amounts in thousands except per share data)
Commercial and
Residential
Lending
Segment
Infrastructure
Lending
Segment
Property
Segment
Investing
and Servicing
Segment
CorporateTotal
Net income (loss) attributable to Starwood Property Trust, Inc.137,753 355 (3,244)70,987 (114,402)91,449 
Add / (Deduct):
Non-controlling interests attributable to Woodstar II Class A Units— — 4,691 — — 4,691 
Non-cash equity compensation expense1,783 1,054 55 950 6,086 9,928 
Management incentive fee— — — — 51,163 51,163 
Acquisition and investment pursuit costs(97)— (89)(108)— (294)
Depreciation and amortization253 91 12,021 3,779 — 16,144 
Credit loss provision, net9,397 11,301 — — — 20,698 
Interest income adjustment for securities895 — — 5,896 — 6,791 
Extinguishment of debt, net— — — — (247)(247)
Other non-cash items— 110 (2,020)(1,906)
Reversal of GAAP unrealized (gains) / losses on:
Loans10,243 — — (11,177)— (934)
Securities(11,857)— — (30,766)— (42,623)
Woodstar Fund investments— — (6,425)— — (6,425)
Derivatives(16,690)(429)(7,927)(1,514)7,095 (19,465)
Foreign currency346 (96)(16)— 235 
(Earnings) loss from unconsolidated entities(1,569)(1,085)— (580)— (3,234)
Sales of properties— — — (12,487)— (12,487)
Recognition of Distributable realized gains / (losses) on:
Loans996 — — 13,287 — 14,283 
Realized credit loss(7,050)— — — — (7,050)
Securities(6,138)— — (594)— (6,732)
Woodstar Fund investments— — 7,027 — — 7,027 
Sale of interest in Woodstar Fund— — 196,410 — — 196,410 
Derivatives3,718 217 (34)503 — 4,404 
Foreign currency2,340 (91)16 (1)— 2,264 
Earnings (loss) from unconsolidated entities1,888 1,085 — 455 — 3,428 
Sales of properties— — — 7,508 — 7,508 
Distributable Earnings (Loss)$126,213 $12,402 $202,595 $44,119 $(50,303)$335,026 
Distributable Earnings (Loss) per Weighted Average Diluted Share$0.41 $0.04 $0.67 $0.15 $(0.17)$1.10 
5



Starwood Property Trust, Inc. and Subsidiaries
Condensed Consolidated Statement of Operations by Segment
For the year ended December 31, 2021
(Amounts in thousands)
Commercial and
Residential
Lending
Segment
Infrastructure
Lending
Segment
Property
Segment
Investing
and Servicing
Segment
CorporateSubtotalSecuritization
VIEs
Total
Revenues:
Interest income from loans$705,499 $85,057 $— $9,735 $— $800,291 $— $800,291 
Interest income from investment securities67,589 2,190 — 96,771 — 166,550 (121,382)45,168 
Servicing fees453 — — 58,896 — 59,349 (20,610)38,739 
Rental income5,486 — 234,840 38,505 — 278,831 — 278,831 
Other revenues294 293 198 6,278 — 7,063 (4)7,059 
Total revenues779,321 87,540 235,038 210,185  1,312,084 (141,996)1,170,088 
Costs and expenses:
Management fees948 — — (793)167,594 167,749 24 167,773 
Interest expense206,353 37,671 59,970 22,543 119,402 445,939 (852)445,087 
General and administrative42,000 14,557 8,067 88,879 17,472 170,975 327 171,302 
Acquisition and investment pursuit costs893 250 (60)101 — 1,184 — 1,184 
Costs of rental operations1,769 — 92,190 17,708 — 111,667 — 111,667 
Depreciation and amortization1,243 402 65,833 15,523 — 83,001 — 83,001 
Credit loss (reversal) provision, net(3,560)11,895 — — — 8,335 — 8,335 
Other expense31 — 583 94 — 708 — 708 
Total costs and expenses249,677 64,775 226,583 144,055 304,468 989,558 (501)989,057 
Other income (loss):
Change in net assets related to consolidated VIEs— — — — — — 162,333 162,333 
Change in fair value of servicing rights— — — 4,319 — 4,319 (741)3,578 
Change in fair value of investment securities, net(8,277)— — 28,221 — 19,944 (20,331)(387)
Change in fair value of mortgage loans, net13,836 — — 55,214 — 69,050 — 69,050 
Income from affordable housing fund investments— — 6,425 — — 6,425 — 6,425 
Earnings (loss) from unconsolidated entities6,984 1,160 — 815 — 8,959 (207)8,752 
Gain on sale of investments and other assets, net16,584 189 — 22,211 — 38,984 — 38,984 
Gain (loss) on derivative financial instruments, net73,209 1,253 10,155 8,288 (10,542)82,363 — 82,363 
Foreign currency loss, net(36,045)(183)— (64)— (36,292)— (36,292)
Loss on extinguishment of debt(289)(1,264)(5,281)(113)(481)(7,428)— (7,428)
Other (loss) income, net(7,407)23 — 70 — (7,314)— (7,314)
Total other income (loss)58,595 1,178 11,299 118,961 (11,023)179,010 141,054 320,064 
Income (loss) before income taxes588,239 23,943 19,754 185,091 (315,491)501,536 (441)501,095 
Income tax (provision) benefit(1,201)306 — (7,775)(8,669)— (8,669)
Net income (loss)587,038 24,249 19,754 177,316 (315,490)492,867 (441)492,426 
Net (income) loss attributable to non-controlling interests(14)— (20,121)(24,993)— (45,128)441 (44,687)
Net income (loss) attributable to Starwood Property Trust, Inc.$587,024 $24,249 $(367)$152,323 $(315,490)$447,739 $ $447,739 
6



Reconciliation of Net Income to Distributable Earnings
For the year ended December 31, 2021
(Amounts in thousands except per share data)
Commercial and
Residential
Lending
Segment
Infrastructure
Lending
Segment
Property
Segment
Investing
and Servicing
Segment
CorporateTotal
Net income (loss) attributable to Starwood Property Trust, Inc.587,024 24,249 (367)152,323 (315,490)447,739 
Add / (Deduct):
Non-controlling interests attributable to Woodstar II Class A Units— — 19,373 — — 19,373 
Non-cash equity compensation expense7,210 2,217 197 4,129 25,534 39,287 
Management incentive fee— — — — 70,270 70,270 
Acquisition and investment pursuit costs(555)— (355)(166)— (1,076)
Depreciation and amortization1,003 363 66,101 15,078 — 82,545 
Credit loss (reversal) provision, net(3,560)11,895 — — — 8,335 
Interest income adjustment for securities(1,437)— — 17,301 — 15,864 
Extinguishment of debt, net— — — — (986)(986)
Income tax (provision) benefit associated with realized (gains) losses(6,495)— — 405 — (6,090)
Other non-cash items14 — (771)(1,435)415 (1,777)
Reversal of GAAP unrealized (gains) / losses on:
Loans(13,836)— — (55,214)— (69,050)
Securities8,277 — — (28,221)— (19,944)
Woodstar Fund investments— — (6,425)— — (6,425)
Derivatives(80,740)(1,497)(17,269)(10,966)20,346 (90,126)
Foreign currency36,045 183 — 64 — 36,292 
(Earnings) loss from unconsolidated entities(6,984)(1,160)— (815)— (8,959)
Sales of properties(17,693)— — (22,210)— (39,903)
Recognition of Distributable realized gains / (losses) on:
Loans45,621 — — 57,723 — 103,344 
Realized credit loss(14,807)— — — — (14,807)
Securities(38,180)— — 2,045 — (36,135)
Woodstar Fund investments— — 7,027 — — 7,027 
Sale of interest in Woodstar Fund— — 196,410 — — 196,410 
Derivatives9,251 217 (138)5,563 — 14,893 
Foreign currency12,471 (145)— (64)— 12,262 
Earnings (loss) from unconsolidated entities11,356 1,160 — 2,456 — 14,972 
Sales of properties8,298 — 12,483 — 20,781 
Distributable Earnings (Loss)$542,283 $37,482 $263,783 $150,479 $(199,911)$794,116 
Distributable Earnings (Loss) per Weighted Average Diluted Share$1.80 $0.12 $0.87 $0.50 $(0.66)$2.63 


7



Starwood Property Trust, Inc. and Subsidiaries
Condensed Consolidated Balance Sheet by Segment
As of December 31, 2021
(Amounts in thousands)
Commercial and
Residential
Lending
Segment
Infrastructure
Lending
Segment
Property
Segment
Investing
and Servicing
Segment
CorporateSubtotalSecuritization
VIEs
Total
Assets:
Cash and cash equivalents$65,064 $17,011 $14,136 $26,700 $93,861 $216,772 $590 $217,362 
Restricted cash39,853 43,408 954 20,337 — 104,552 — 104,552 
Loans held-for-investment, net13,499,520 2,027,426 — 9,903 — 15,536,849 — 15,536,849 
Loans held-for-sale2,590,005 — — 286,795 — 2,876,800 — 2,876,800 
Investment securities1,155,452 31,923 — 1,165,395 — 2,352,770 (1,491,786)860,984 
Properties, net124,503 — 887,553 154,331 — 1,166,387 — 1,166,387 
Investments of consolidated affordable housing fund— — 1,040,309 — — 1,040,309 — 1,040,309 
Investments in unconsolidated entities44,938 26,255 — 34,160 — 105,353 (15,256)90,097 
Goodwill— 119,409 — 140,437 — 259,846 — 259,846 
Intangible assets— — 34,619 71,064 — 105,683 (42,119)63,564 
Derivative assets34,265 128 391 13,424 48,216 — 48,216 
Accrued interest receivable106,251 3,207 — 947 5,988 116,393 (131)116,262 
Other assets68,908 14,265 43,420 40,395 21,800 188,788 (162)188,626 
VIE assets, at fair value— — — — — — 61,280,543 61,280,543 
Total Assets$17,728,759 $2,283,032 $2,020,999 $1,950,855 $135,073 $24,118,718 $59,731,679 $83,850,397 
Liabilities and Equity
Liabilities:
Accounts payable, accrued expenses and other liabilities$57,267 $8,917 $14,757 $58,920 $49,779 $189,640 $56 $189,696 
Related-party payable— — — — 76,371 76,371 — 76,371 
Dividends payable— — — — 147,624 147,624 — 147,624 
Derivative liabilities12,870 260 — 291 — 13,421 — 13,421 
Secured financing agreements, net9,097,985 1,225,548 787,396 714,237 773,244 12,598,410 (21,560)12,576,850 
Collateralized loan obligations and single asset securitization, net2,210,798 405,318 — — — 2,616,116 — 2,616,116 
Unsecured senior notes, net— — — — 1,828,590 1,828,590 — 1,828,590 
VIE liabilities, at fair value— — — — — — 59,752,922 59,752,922 
Total Liabilities11,378,920 1,640,043 802,153 773,448 2,875,608 17,470,172 59,731,418 77,201,590 
Temporary Equity: Redeemable non-controlling interests
— — 214,915 — — 214,915 — 214,915 
Permanent Equity:
Starwood Property Trust, Inc. Stockholders’ Equity:
Common stock— — — — 3,123 3,123 — 3,123 
Additional paid-in capital1,735,397 600,412 (365,922)(388,196)4,091,685 5,673,376 — 5,673,376 
Treasury stock— — — — (138,022)(138,022)— (138,022)
Accumulated other comprehensive income40,953 — — — — 40,953 — 40,953 
Retained earnings (accumulated deficit)4,573,374 42,577 1,161,334 1,413,142 (6,697,321)493,106 — 493,106 
Total Starwood Property Trust, Inc. Stockholders’ Equity6,349,724 642,989 795,412 1,024,946 (2,740,535)6,072,536 — 6,072,536 
Non-controlling interests in consolidated subsidiaries115 — 208,519 152,461 — 361,095 261 361,356 
Total Permanent Equity6,349,839 642,989 1,003,931 1,177,407 (2,740,535)6,433,631 261 6,433,892 
Total Liabilities and Equity$17,728,759 $2,283,032 $2,020,999 $1,950,855 $135,073 $24,118,718 $59,731,679 $83,850,397 
8