•
|
Diluted earnings per common share (“EPS”) of $1.21 versus $0.72.
|
•
|
Adjusted EPS of ($0.52) in 2020 excludes $1.24 for gain on sale-leaseback.
|
•
|
In 2020, due to COVID-19, we closed our stores on March 19 and 103 stores reopened on May 1 and the remaining 17 by June 20. Deliveries were halted on
March 21 and restarted on May 5 with less capacity.
|
•
|
Consolidated sales increased to $250.0 million for 2021 compared with $110.0 million for 2020. Comparable store sales increased 46.9%.
|
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||||||||||||||||||
|
2021
|
% of Net Sales
|
2020
|
% of Net Sales
|
2021
|
% of Net Sales
|
2020
|
% of Net Sales
|
||||||||||||||||||||||||
Sales
|
$
|
250.0
|
$
|
110.0
|
$
|
486.5
|
$
|
289.4
|
||||||||||||||||||||||||
Gross Profit
|
$
|
141.5
|
56.6
|
%
|
$
|
59.6
|
54.2
|
%
|
$
|
276.5
|
56.8
|
%
|
$
|
159.2
|
55.0
|
%
|
||||||||||||||||
SG&A
|
||||||||||||||||||||||||||||||||
Variable
|
$
|
42.0
|
16.8
|
%
|
$
|
20.6
|
18.7
|
%
|
$
|
82.7
|
17.0
|
%
|
$
|
56.1
|
19.4
|
%
|
||||||||||||||||
Fixed
|
$
|
70.4
|
28.2
|
%
|
$
|
52.1
|
47.3
|
%
|
$
|
139.5
|
28.7
|
%
|
114.1
|
39.4
|
%
|
|||||||||||||||||
Total SG&A
|
$
|
112.4
|
45.0
|
%
|
$
|
72.6
|
66.1
|
%
|
$
|
222.2
|
45.7
|
%
|
$
|
170.2
|
58.8
|
%
|
||||||||||||||||
Pre-tax earnings (loss) as adjusted for gain on sale-leaseback
|
$
|
29.2
|
11.7
|
%
|
$
|
(13.0
|
)
|
—
|
$
|
54.5
|
11.2
|
%
|
$
|
(10.7
|
)
|
—
|
||||||||||||||||
Adjusted EPS
|
$
|
1.21
|
$
|
(0.52
|
)
|
$
|
2.25
|
$
|
(0.43
|
)
|
•
|
In 2020, due to COVID-19, we closed our stores on March 19, and 103 stores reopened on May 1 and the remaining 17 by June 20. Deliveries were halted
on March 21 and restarted on May 5 with less capacity.
|
•
|
Total sales up 127.3%, comp-store sales up 46.9% for the quarter. Total written sales for the two-months period of May-June of 2021 were up 18.8%
compared to the same period of 2020.
|
•
|
Gross profit margins increased 240 basis points to 56.6% in 2021 from 54.2% for the same period of 2020 due to pricing discipline partially offset by
a larger charge for our LIFO reserve.
|
•
|
SG&A expenses decreased to 45.0% of sales from 66.1% and SG&A dollars increased $39.8 million. The primary drivers of this change are:
|
o
|
Sales growth in 2021 and leveraging of expenses and closure of our stores in April 2020 and the measures taken as part of our business continuity
plan.
|
o
|
Increase of $15.2 million in selling expenses due to sales growth.
|
o
|
Increase of $6.9 million in advertising and marketing spend.
|
o
|
Increase of $2.4 million in incentive compensation due to performance and prior year amount at low level due to store closures and outlook for 2020.
|
o
|
Increase in delivery costs of $4.8 million due to sales growth.
|
•
|
Generated $57.6 million in cash from operating activities driven by a solid performance, a $29.9 million increase in customer deposits from written
orders, offset by funding of a $25.1 million increase in inventories.
|
•
|
Cash and cash equivalents at June 30, 2021 are $235.3 million.
|
•
|
Renewed leases covering ten retail locations, increasing right-of-use assets by $17.6 million, lease liabilities by $20.6 million, and recording $3.0 million in tenant incentives.
|
•
|
Paid $8.6 million in quarterly cash dividends.
|
•
|
No funded debt.
|
•
|
Our written business for the third quarter to date of 2021 is up approximately 4.1% versus the same period last year. The written business for the
third and fourth quarters of 2020 were up 22.8% and 16.7%, respectively, over 2019. Our delivered sales for the third quarter to date of 2021 are up approximately 22.8% versus the same period last year. Delivered sales for the third and
fourth quarters of 2020 were up 3.9% and 12.9%, respectively, over 2019.
|
•
|
We expect gross profit margins for 2021 will be between 56.5% to 56.8%. Gross profit margins fluctuate quarter to quarter in relation to our
promotional cadence. Our estimated gross profit margins are based on changes in product and freight costs and its impact on our LIFO reserve.
|
•
|
Fixed and discretionary expenses within SG&A for the full year of 2021 are expected to be in the $275.0 to $278.0 million range, an increase over
our previous 2021 estimate due to rising warehouse, compensation, and benefit costs. Variable SG&A expenses for the full year of 2021 are anticipated to be in the 17.3% to 17.5%.
|
•
|
Our effective tax rate for 2021 is expected to be 24.0% excluding the impact from the vesting of stock-based awards and potential new tax legislation.
|
•
|
Planned capital expenditures for 2021 are approximately $37.0 million
which include amounts for a store which opened in February in Myrtle Beach, S.C., a new market for Havertys, the opening in August of a new store in The Villages, Fla., and the addition of a new store in November in Austin, TX. We will
close one store in 2021 and retail square footage is expected to increase approximately 1% versus 2020. We are also investing in new information technology in support of our website and operations. This revised capital expenditure
expectation includes amounts for the purchase of a store and a home delivery center, both currently under lease.
|
•
|
Our suppliers have recently paused their manufacturing operations in Vietnam due to COVID-19. These closures, if not resolved in August, may begin to
impact our merchandise available for delivery in the fourth quarter.
|
HAVERTY FURNITURE COMPANIES, INC.
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
(In thousands, except per share data – Unaudited)
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
Net sales
|
$
|
249,989
|
$
|
109,968
|
$
|
486,480
|
$
|
289,400
|
||||||||
Cost of goods sold
|
108,488
|
50,322
|
209,945
|
130,201
|
||||||||||||
Gross profit
|
141,501
|
59,646
|
276,535
|
159,199
|
||||||||||||
|
||||||||||||||||
Expenses:
|
||||||||||||||||
Selling, general and administrative
|
112,397
|
72,649
|
222,159
|
170,184
|
||||||||||||
Other (income) expense, net
|
(6
|
)
|
(31,828
|
)
|
(43
|
)
|
(31,897
|
)
|
||||||||
Total expenses
|
112,391
|
40,821
|
222,116
|
138,327
|
||||||||||||
|
||||||||||||||||
Income before interest and income taxes
|
29,110
|
18,825
|
54,419
|
20,912
|
||||||||||||
Interest (income) expense, net
|
(59
|
)
|
200
|
(114
|
)
|
(13
|
)
|
|||||||||
Income before income taxes
|
29,169
|
18,625
|
54,533
|
20,925
|
||||||||||||
Income tax expense
|
6,311
|
4,985
|
12,269
|
5,466
|
||||||||||||
Net income
|
$
|
22,858
|
$
|
13,640
|
$
|
42,264
|
$
|
15,459
|
||||||||
Diluted earnings per share:
|
||||||||||||||||
Common Stock
|
$
|
1.21
|
$
|
0.72
|
$
|
2.25
|
$
|
0.81
|
||||||||
Class A Common Stock
|
$
|
1.16
|
$
|
0.69
|
$
|
2.13
|
$
|
0.78
|
||||||||
|
||||||||||||||||
Diluted weighted average shares outstanding:
|
||||||||||||||||
Common Stock
|
18,842
|
18,985
|
18,787
|
19,126
|
||||||||||||
Class A Common Stock
|
1,313
|
1,532
|
1,372
|
1,532
|
||||||||||||
Cash dividends per share:
|
||||||||||||||||
Common Stock
|
$
|
0.25
|
$
|
0.15
|
$
|
0.47
|
$
|
0.35
|
||||||||
Class A Common Stock
|
$
|
0.23
|
$
|
0.14
|
$
|
0.43
|
$
|
0.33
|
HAVERTY FURNITURE COMPANIES, INC.
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
(In thousands - Unaudited)
|
|
June 30,
2021 |
December 31,
2020 |
June 30,
2020 |
|||||||||
|
(Unaudited)
|
(unaudited)
|
||||||||||
ASSETS
|
||||||||||||
Current assets
|
||||||||||||
Cash and cash equivalents
|
$
|
235,344
|
$
|
200,058
|
$
|
151,055
|
||||||
Restricted cash and cash equivalents
|
6,716
|
6,713
|
6,709
|
|||||||||
Inventories
|
115,056
|
89,908
|
104,840
|
|||||||||
Prepaid expenses
|
11,438
|
9,580
|
10,302
|
|||||||||
Other current assets
|
12,035
|
9,985
|
10,101
|
|||||||||
Total current assets
|
380,589
|
316,244
|
283,007
|
|||||||||
Property and equipment, net
|
112,169
|
108,366
|
112,253
|
|||||||||
Right-of-use lease assets
|
239,142
|
228,749
|
234,046
|
|||||||||
Deferred income taxes
|
16,465
|
15,814
|
11,640
|
|||||||||
Other assets
|
12,776
|
11,199
|
10,163
|
|||||||||
Total assets
|
$
|
761,141
|
$
|
680,372
|
$
|
651,109
|
||||||
|
||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||||||
Current liabilities
|
||||||||||||
Accounts payable
|
$
|
34,089
|
$
|
31,429
|
$
|
22,803
|
||||||
Customer deposits
|
116,078
|
86,183
|
57,538
|
|||||||||
Accrued liabilities
|
50,827
|
52,963
|
45,733
|
|||||||||
Current lease liabilities
|
33,836
|
33,466
|
31,289
|
|||||||||
Total current liabilities
|
234,830
|
204,041
|
157,363
|
|||||||||
Noncurrent lease liabilities
|
213,472
|
200,200
|
206,918
|
|||||||||
Other liabilities
|
23,427
|
23,164
|
22,450
|
|||||||||
Total liabilities
|
471,729
|
427,405
|
386,731
|
|||||||||
|
||||||||||||
Stockholders’ equity
|
289,412
|
252,967
|
264,378
|
|||||||||
Total liabilities and stockholders’ equity
|
$
|
761,141
|
$
|
680,372
|
$
|
651,109
|
HAVERTY FURNITURE COMPANIES, INC.
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(In thousands – Unaudited)
|
Six Months Ended June 30,
|
||||||||
2021
|
2020
|
|||||||
(unaudited)
|
(unaudited)
|
|||||||
Cash Flows from Operating Activities:
|
||||||||
Net income
|
$
|
42,264
|
$
|
15,459
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
7,932
|
9,791
|
||||||
Share-based compensation expense
|
4,656
|
2,037
|
||||||
Gain from sale of land, property and equipment
|
(30
|
)
|
(31,607
|
)
|
||||
Other
|
187
|
2,223
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Inventories
|
(25,148
|
)
|
(23
|
)
|
||||
Customer deposits
|
29,896
|
27,417
|
||||||
Operating lease assets and liabilities, net
|
3,248
|
629
|
||||||
Other assets and liabilities
|
(5,089
|
)
|
(3,609
|
)
|
||||
Accounts payable and accrued liabilities
|
(277
|
)
|
2,149
|
|||||
Net cash provided by operating activities
|
57,639
|
24,466
|
||||||
|
||||||||
Cash Flows from Investing Activities:
|
||||||||
Capital expenditures
|
(10,939
|
)
|
(4,331
|
)
|
||||
Proceeds from sale of property and equipment
|
33
|
69,468
|
||||||
Net cash (used in) provided by investing activities
|
(10,906
|
)
|
65,137
|
|||||
|
||||||||
Cash Flows from Financing Activities:
|
||||||||
Proceeds from borrowings under revolving credit facilities
|
—
|
43,800
|
||||||
Payments of borrowings under revolving credit facilities
|
—
|
(43,800
|
)
|
|||||
Net change in borrowings under revolving credit facilities
|
—
|
—
|
||||||
Dividends paid
|
(8,550
|
)
|
(6,558
|
)
|
||||
Common stock repurchased
|
—
|
(6,810
|
)
|
|||||
Other
|
(2,894
|
)
|
(873
|
)
|
||||
Net cash used in financing activities
|
(11,444
|
)
|
(14,241
|
)
|
||||
Increase in cash, cash equivalents and restricted cash equivalents during the period
|
35,289
|
75,362
|
||||||
Cash, cash equivalents and restricted cash equivalents at beginning of period
|
206,771
|
82,402
|
||||||
Cash, cash equivalents and restricted cash equivalents at end of period
|
$
|
242,060
|
$
|
157,764
|
Q2 2020
|
YTD
Q2 2020
|
|||||||
Diluted earnings per share:
|
||||||||
Reported EPS
|
$
|
0.72
|
$
|
0.81
|
||||
Adjustments:
|
||||||||
Gain from sale-leaseback transaction: pre-tax
|
(1.66
|
)
|
(1.66
|
)
|
||||
Tax impact of gain(1)
|
0.42
|
0.42
|
||||||
Net adjustment
|
(1.24
|
)
|
(1.24
|
)
|
||||
Adjusted EPS
|
$
|
(0.52
|
)
|
$
|
(0.43
|
)
|
(1)
|
Calculated based on nature of item and rates applied.
|
Q2 2020
|
YTD
Q2 2020
|
|||||||
Pre-tax earnings:
(Dollars in millions)
|
||||||||
Income before income taxes, as reported
|
$
|
18.6
|
$
|
20.9
|
||||
Adjustments:
|
||||||||
Gain from sale-leaseback transaction
|
(31.6
|
)
|
(31.6
|
)
|
||||
Pre-tax earnings, as adjusted
|
$
|
(13.0
|
)
|
$
|
(10.7
|
)
|