•
|
Diluted earnings per common share (“EPS”) of $0.90 versus $1.42.
|
•
|
Consolidated sales decreased 24.9% to $210.7 million. Comparable store sales decreased 25.5%.
|
•
|
Gross profit margin of 62.4% versus 57.0%.
|
•
|
Pre-tax income of $18.5 million versus $32.5 million.
|
•
|
Diluted earnings per common share (“EPS”) of $3.36 versus $5.24.
|
•
|
Consolidated sales decreased 17.7% to $862.1 million. Comparable store sales decreased 18.4%.
|
•
|
Gross profit margin of 60.7% versus 57.7%.
|
•
|
Pre-tax income of $72.7 million versus $119.5 million.
|
Results of Operations
|
||||||||||||||||
Q4 2023
|
Q4 2022
|
FY 2023
|
FY 2022
|
|||||||||||||
Sales
|
$
|
210.7
|
$
|
280.6
|
$
|
862.1
|
$
|
1,047.2
|
||||||||
Gross Profit
|
131.4
|
159.9
|
523.1
|
604.2
|
||||||||||||
Gross profit as a % of sales
|
62.4
|
%
|
57.0
|
%
|
60.7
|
%
|
57.7
|
%
|
||||||||
SGA
|
||||||||||||||||
Variable
|
42.3
|
53.1
|
170.5
|
193.7
|
||||||||||||
Fixed
|
72.4
|
75.4
|
285.3
|
292.6
|
||||||||||||
Total
|
114.7
|
128.5
|
455.8
|
486.3
|
||||||||||||
SGA as a % of sales
|
||||||||||||||||
Variable
|
20.0
|
%
|
18.9
|
%
|
19.8
|
%
|
18.5
|
%
|
||||||||
Fixed
|
34.4
|
%
|
26.9
|
%
|
33.1
|
%
|
27.9
|
%
|
||||||||
Total
|
54.4
|
%
|
45.8
|
%
|
52.9
|
%
|
46.4
|
%
|
||||||||
Pre-tax income
|
18.5
|
32.5
|
72.7
|
119.5
|
||||||||||||
Pre-tax income as a % of sales
|
8.8
|
%
|
11.6
|
%
|
8.4
|
%
|
11.4
|
%
|
||||||||
Net income
|
15.0
|
23.7
|
56.3
|
89.4
|
||||||||||||
Net income as a % of sales
|
7.1
|
%
|
8.5
|
%
|
6.5
|
%
|
8.5
|
%
|
||||||||
Diluted earnings per share (“EPS”)
|
$
|
0.90
|
$
|
1.42
|
$
|
3.36
|
$
|
5.24
|
Other Financial and Operations Data
|
FY 2023
|
FY 2022
|
||||||
EBITDA (in millions)(1)
|
$
|
85.8
|
$
|
134.8
|
||||
Sales per square foot
|
$
|
197
|
$
|
241
|
||||
Average ticket
|
$
|
3,278
|
$
|
3,171
|
Liquidity Measures
|
|||||||||||||||||
Free Cash Flow
|
FY 2023
|
FY 2022
|
Cash Returns to Shareholders
|
FY 2023
|
FY 2022
|
||||||||||||
Operating cash flow
|
$
|
97.2
|
$
|
51.0
|
Share repurchases
|
$
|
6.9
|
$
|
30.0
|
||||||||
Dividends
|
19.1
|
17.8
|
|||||||||||||||
Capital expenditures
|
(53.1
|
)
|
(28.4
|
)
|
Special Dividends
|
16.1
|
16.1
|
||||||||||
Free cash flow
|
$
|
44.1
|
$
|
22.6
|
Cash return to shareholders
|
$
|
42.1
|
$
|
63.9
|
(1)
|
See the reconciliation of the non-GAAP metrics at the end of the release.
|
•
|
Total sales down 24.9%, comp-store sales down 25.5% for the quarter. Total written sales were down 13.1% and written comp-store sales declined 14.0% for the quarter.
|
•
|
Gross profit margins increased 540 basis points to 62.4% in 2023 from 57.0% in 2022.
In 2023, the change in the LIFO reserve generated a positive impact on gross profit of $2.8 million compared to a negative impact of $4.8 million.
|
•
|
SG&A expenses were 54.4% of sales versus 45.8% and decreased $13.8 million. The primary drivers of this change are:
|
▪
|
decrease of $7.7 million in selling expenses due to decreased compensation and third-party credit costs.
|
▪
|
decrease in warehouse, transportation, and delivery costs of $3.7 million primarily from reduced headcount via attrition and less usage
of temporary labor, and lower expenditures for fuel and demurrage fees.
|
▪
|
decrease of $3.2 million in advertising expenses due to reduced
spending on television and interactive marketing.
|
•
|
Cash and cash equivalents at December 31, 2023 are $127.8 million.
|
•
|
Generated $97.2 million in cash from operating activities
primarily from solid earnings performance, and by changes in working capital, primarily a $24.4 million decrease in inventories and a $12.1 million reduction in
customer deposits.
|
•
|
Purchased approximately 227,000 shares of common stock for $6.9
million and paid $19.1 million in quarterly cash dividends and $16.1 million in special cash dividends in 2023.
|
•
|
The Company has no funded debt.
|
•
|
We expect gross profit margins for 2024 will be between 59.5% to 60.0%. Gross profit margins fluctuate quarter to quarter in relation to
our promotional cadence. Our estimated gross profit margins for 2024 are based on anticipated product and freight costs and the marginal impact on our LIFO reserve as compared to the prior years.
|
•
|
Fixed and discretionary expenses within SG&A for the full year of 2024 are expected to be in the $295.0 to $297.0 million range. The
increases over 2023 are primarily from costs associated with our store growth and inflation. Variable SG&A expenses for the full year of 2024 are anticipated to be in the 19.9% to 20.2% range. Variable expense increases over 2023 are
primarily inflationary driven.
|
•
|
Our effective tax rate for 2024 is expected to be 26.5% excluding the impact of potential tax credits and any new tax legislation.
|
•
|
Planned capital expenditures are approximately $32.0 million in 2024. We expect retail square footage will increase 2.8% as we open five
stores and close one.
|
|
Three Months Ended
December 31, |
Twelve Months Ended
December 31, |
|||||||||||||||
(In thousands, except per share data - unaudited)
|
2023
|
2022
|
2023
|
2022
|
||||||||||||
Net sales
|
$
|
210,744
|
$
|
280,557
|
$
|
862,133
|
$
|
1,047,215
|
||||||||
Cost of goods sold
|
79,330
|
120,622
|
339,041
|
442,990
|
||||||||||||
Gross profit
|
131,414
|
159,935
|
523,092
|
604,225
|
||||||||||||
Expenses:
|
||||||||||||||||
Selling, general and administrative
|
114,706
|
128,482
|
455,812
|
486,298
|
||||||||||||
Other (income) expense, net
|
13
|
(131
|
)
|
77
|
44
|
|||||||||||
Total expenses
|
114,719
|
128,351
|
455,889
|
486,342
|
||||||||||||
Income before interest and income taxes
|
16,695
|
31,584
|
67,203
|
117,883
|
||||||||||||
Interest income, net
|
1,807
|
920
|
5,508
|
1,618
|
||||||||||||
Income before income taxes
|
18,502
|
32,504
|
72,711
|
119,501
|
||||||||||||
Income tax expense
|
3,501
|
8,766
|
16,392
|
30,143
|
||||||||||||
Net income
|
$
|
15,001
|
$
|
23,738
|
$
|
56,319
|
$
|
89,358
|
||||||||
Basic earnings per share:
|
||||||||||||||||
Common Stock
|
$
|
0.93
|
$
|
1.48
|
$
|
3.48
|
$
|
5.43
|
||||||||
Class A Common Stock
|
$
|
0.88
|
$
|
1.40
|
$
|
3.29
|
$
|
5.17
|
||||||||
Diluted earnings per share:
|
||||||||||||||||
Common Stock
|
$
|
0.90
|
$
|
1.42
|
$
|
3.36
|
$
|
5.24
|
||||||||
Class A Common Stock
|
$
|
0.89
|
$
|
1.39
|
$
|
3.25
|
$
|
5.07
|
||||||||
Cash dividends per share:
|
||||||||||||||||
Common Stock
|
$
|
1.30
|
$
|
1.28
|
$
|
2.18
|
$
|
2.09
|
||||||||
Class A Common Stock
|
$
|
1.23
|
$
|
1.21
|
$
|
2.05
|
$
|
1.96
|
(In thousands)
|
December 31,
2023 |
December 31,
2022 |
||||||
Assets
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
$
|
120,635
|
$
|
123,126
|
||||
Restricted cash and cash equivalents
|
7,142
|
6,804
|
||||||
Inventories
|
93,956
|
118,333
|
||||||
Prepaid expenses
|
17,067
|
9,707
|
||||||
Other current assets
|
12,793
|
18,283
|
||||||
Total current assets
|
251,593
|
276,253
|
||||||
Property and equipment, net
|
171,588
|
137,475
|
||||||
Right-of-use lease assets
|
202,306
|
207,390
|
||||||
Deferred income taxes
|
15,641
|
15,501
|
||||||
Other assets
|
13,005
|
12,430
|
||||||
Total assets
|
$
|
654,133
|
$
|
649,049
|
||||
Liabilities and Stockholders’ Equity
|
||||||||
Current liabilities
|
||||||||
Accounts payable
|
$
|
18,781
|
$
|
23,345
|
||||
Customer deposits
|
35,837
|
47,969
|
||||||
Accrued liabilities
|
46,289
|
48,676
|
||||||
Current lease liabilities
|
37,357
|
34,442
|
||||||
Total current liabilities
|
138,264
|
154,432
|
||||||
Noncurrent lease liabilities
|
180,397
|
186,845
|
||||||
Other liabilities
|
27,106
|
18,373
|
||||||
Total liabilities
|
345,767
|
359,650
|
||||||
Stockholders’ equity
|
308,366
|
289,399
|
||||||
Total liabilities and stockholders’ equity
|
$
|
654,133
|
$
|
649,049
|
(In thousands - unaudited)
|
Twelve Months Ended December 31,
|
|||||||
2023
|
2022
|
|||||||
Cash Flows from Operating Activities:
|
||||||||
Net income
|
$
|
56,319
|
$
|
89,358
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
18,603
|
16,926
|
||||||
Stock-based compensation
|
8,010
|
7,195
|
||||||
Deferred income taxes
|
(1,171
|
)
|
584
|
|||||
Net gain on sale of land, property, and equipment
|
71
|
128
|
||||||
Other
|
1,160
|
960
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Inventories
|
24,378
|
(6,303
|
)
|
|||||
Customer deposits
|
(12,131
|
)
|
(50,928
|
)
|
||||
Other assets and liabilities
|
8,641
|
(923
|
)
|
|||||
Accounts payable and accrued liabilities
|
(6,677
|
)
|
(5,982
|
)
|
||||
Net cash provided by operating activities
|
97,203
|
51,015
|
||||||
Cash Flows from Investing Activities:
|
||||||||
Capital expenditures
|
(53,115
|
)
|
(28,411
|
)
|
||||
Proceeds from sale of land, property and equipment
|
53
|
86
|
||||||
Net cash used in investing activities
|
(53,062
|
)
|
(28,325
|
)
|
||||
Cash Flows from Financing Activities:
|
||||||||
Dividends paid
|
(35,240
|
)
|
(33,948
|
)
|
||||
Common stock repurchased
|
(6,895
|
)
|
(29,998
|
)
|
||||
Other
|
(4,159
|
)
|
(1,676
|
)
|
||||
Net cash used in financing activities
|
(46,294
|
)
|
(65,622
|
)
|
||||
Decrease in cash, cash equivalents and restricted cash equivalents during the period
|
(2,153
|
)
|
(42,932
|
)
|
||||
Cash, cash equivalents and restricted cash equivalents at beginning of period
|
129,930
|
172,862
|
||||||
Cash, cash equivalents and restricted cash equivalents at end of period
|
$
|
127,777
|
$
|
129,930
|
(in thousands)
|
FY 2023
|
FY 2022
|
||||||
Income before income taxes, as reported
|
$
|
72,711
|
$
|
119,501
|
||||
Interest income, net
|
(5,508
|
)
|
(1,618
|
)
|
||||
Depreciation
|
18,603
|
16,926
|
||||||
EBITDA
|
$
|
85,806
|
$
|
134,809
|