![]() |
![]() |
Contacts:
|
Select Water Solutions
|
|
Chris George – EVP & CFO
|
||
FOR IMMEDIATE RELEASE
|
(713) 296-1073
|
|
IR@selectwater.com
|
||
Dennard Lascar Investor Relations
|
||
Ken Dennard / Natalie Hairston
|
||
(713) 529-6600
|
||
WTTR@dennardlascar.com
|
|
WTTR-ER
|
Three months ended,
|
||||||||||||
March 31, 2024
|
December 31, 2023
|
March 31, 2023
|
||||||||||
Revenue
|
||||||||||||
Water Services
|
$
|
228,307
|
$
|
241,751
|
$
|
274,678
|
||||||
Water Infrastructure
|
63,508
|
60,852
|
55,466
|
|||||||||
Chemical Technologies
|
74,733
|
72,257
|
86,448
|
|||||||||
Total revenue
|
366,548
|
374,860
|
416,592
|
|||||||||
Costs of revenue
|
||||||||||||
Water Services
|
181,532
|
187,731
|
219,942
|
|||||||||
Water Infrastructure
|
33,692
|
34,473
|
34,333
|
|||||||||
Chemical Technologies
|
61,755
|
62,061
|
69,709
|
|||||||||
Depreciation, amortization and accretion
|
36,892
|
36,037
|
32,943
|
|||||||||
Total costs of revenue
|
313,871
|
320,302
|
356,927
|
|||||||||
Gross profit
|
52,677
|
54,558
|
59,665
|
|||||||||
Operating expenses
|
||||||||||||
Selling, general and administrative
|
43,980
|
46,401
|
35,829
|
|||||||||
Depreciation and amortization
|
1,258
|
430
|
595
|
|||||||||
Impairments and abandonments
|
45
|
1,053
|
11,166
|
|||||||||
Lease abandonment costs
|
389
|
(31
|
)
|
76
|
||||||||
Total operating expenses
|
45,672
|
47,853
|
47,666
|
|||||||||
Income from operations
|
7,005
|
6,705
|
11,999
|
|||||||||
Other income (expense)
|
||||||||||||
Gain (loss) on sales of property and equipment and divestitures, net
|
325
|
(1,898
|
)
|
2,911
|
||||||||
Interest expense, net
|
(1,272
|
)
|
(103
|
)
|
(1,483
|
)
|
||||||
Tax receivable agreements expense
|
—
|
(38,187
|
)
|
—
|
||||||||
Other
|
(282
|
)
|
(58
|
)
|
842
|
|||||||
Income (loss) before income tax benefit (expense) and equity in losses of unconsolidated entities
|
5,776
|
(33,541
|
)
|
14,269
|
||||||||
Income tax (expense) benefit
|
(1,452
|
)
|
61,264
|
(198
|
)
|
|||||||
Equity in losses of unconsolidated entities
|
(449
|
)
|
(84
|
)
|
(366
|
)
|
||||||
Net income
|
3,875
|
27,639
|
13,705
|
|||||||||
Less: net income attributable to noncontrolling interests
|
(250
|
)
|
(44
|
)
|
(1,358
|
)
|
||||||
Net income attributable to Select Water Solutions, Inc.
|
$
|
3,625
|
$
|
27,595
|
$
|
12,347
|
||||||
Net income per share attributable to common stockholders:
|
||||||||||||
Class A—Basic
|
$
|
0.04
|
$
|
0.28
|
$
|
0.12
|
||||||
Class B—Basic
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||
Net income per share attributable to common stockholders:
|
||||||||||||
Class A—Diluted
|
$
|
0.04
|
$
|
0.27
|
$
|
0.12
|
||||||
Class B—Diluted
|
$
|
—
|
$
|
—
|
$
|
—
|
March 31, 2024
|
December 31, 2023
|
March 31, 2023
|
||||||||||
Assets
|
||||||||||||
Current assets
|
||||||||||||
Cash and cash equivalents
|
$
|
12,753
|
$
|
57,083
|
$
|
6,028
|
||||||
Accounts receivable trade, net of allowance for credit losses
|
323,113
|
322,611
|
492,613
|
|||||||||
Accounts receivable, related parties
|
330
|
171
|
607
|
|||||||||
Inventories
|
37,636
|
38,653
|
40,846
|
|||||||||
Prepaid expenses and other current assets
|
37,886
|
35,541
|
39,774
|
|||||||||
Total current assets
|
411,718
|
454,059
|
579,868
|
|||||||||
Property and equipment
|
1,242,133
|
1,144,989
|
1,112,899
|
|||||||||
Accumulated depreciation
|
(650,952
|
)
|
(627,408
|
)
|
(597,861
|
)
|
||||||
Total property and equipment, net
|
591,181
|
517,581
|
515,038
|
|||||||||
Right-of-use assets, net
|
42,931
|
39,504
|
44,562
|
|||||||||
Goodwill
|
31,202
|
4,683
|
—
|
|||||||||
Other intangible assets, net
|
127,649
|
116,189
|
125,799
|
|||||||||
Deferred tax assets, net
|
60,489
|
61,617
|
—
|
|||||||||
Other long-term assets
|
26,137
|
24,557
|
19,985
|
|||||||||
Total assets
|
$
|
1,291,307
|
$
|
1,218,190
|
$
|
1,285,252
|
||||||
Liabilities and Equity
|
||||||||||||
Current liabilities
|
||||||||||||
Accounts payable
|
$
|
54,389
|
$
|
42,582
|
$
|
77,585
|
||||||
Accrued accounts payable
|
62,833
|
66,182
|
75,625
|
|||||||||
Accounts payable and accrued expenses, related parties
|
4,227
|
4,086
|
4,469
|
|||||||||
Accrued salaries and benefits
|
17,692
|
28,401
|
15,431
|
|||||||||
Accrued insurance
|
17,227
|
19,720
|
23,503
|
|||||||||
Sales tax payable
|
2,973
|
1,397
|
4,036
|
|||||||||
Current portion of tax receivable agreements liabilities
|
469
|
469
|
—
|
|||||||||
Accrued expenses and other current liabilities
|
35,800
|
33,511
|
19,783
|
|||||||||
Current operating lease liabilities
|
16,241
|
15,005
|
16,898
|
|||||||||
Current portion of finance lease obligations
|
196
|
194
|
19
|
|||||||||
Total current liabilities
|
212,047
|
211,547
|
237,349
|
|||||||||
Long-term tax receivable agreements liabilities
|
37,718
|
37,718
|
—
|
|||||||||
Long-term operating lease liabilities
|
39,667
|
37,799
|
43,372
|
|||||||||
Long-term debt
|
75,000
|
—
|
75,500
|
|||||||||
Other long-term liabilities
|
38,554
|
38,954
|
45,696
|
|||||||||
Total liabilities
|
402,986
|
326,018
|
401,917
|
|||||||||
Commitments and contingencies
|
||||||||||||
Class A common stock, $0.01 par value
|
1,027
|
1,022
|
1,090
|
|||||||||
Class B common stock, $0.01 par value
|
162
|
162
|
162
|
|||||||||
Preferred stock, $0.01 par value
|
—
|
—
|
—
|
|||||||||
Additional paid-in capital
|
1,001,967
|
1,008,095
|
1,063,149
|
|||||||||
Accumulated deficit
|
(233,166
|
)
|
(236,791
|
)
|
(298,847
|
)
|
||||||
Total stockholders’ equity
|
769,990
|
772,488
|
765,554
|
|||||||||
Noncontrolling interests
|
118,331
|
119,684
|
117,781
|
|||||||||
Total equity
|
888,321
|
892,172
|
883,335
|
|||||||||
Total liabilities and equity
|
$
|
1,291,307
|
$
|
1,218,190
|
$
|
1,285,252
|
Three months ended,
|
||||||||||||
March 31, 2024
|
December 31, 2023
|
March 31, 2023
|
||||||||||
Cash flows from operating activities
|
||||||||||||
Net income
|
$
|
3,875
|
$
|
27,639
|
$
|
13,705
|
||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities
|
||||||||||||
Depreciation, amortization and accretion
|
38,150
|
36,467
|
33,538
|
|||||||||
Deferred tax expense (benefit)
|
1,129
|
(61,959
|
)
|
(6
|
)
|
|||||||
Tax receivable agreements expense
|
—
|
38,187
|
—
|
|||||||||
(Gain) loss on disposal of property and equipment and divestitures
|
(325
|
)
|
1,898
|
(2,911
|
)
|
|||||||
Equity in losses of unconsolidated entities
|
449
|
84
|
366
|
|||||||||
Bad debt expense
|
596
|
1,204
|
1,975
|
|||||||||
Amortization of debt issuance costs
|
122
|
123
|
122
|
|||||||||
Inventory adjustments
|
(33
|
)
|
1,792
|
75
|
||||||||
Equity-based compensation
|
6,359
|
4,582
|
2,964
|
|||||||||
Impairments and abandonments
|
45
|
1,053
|
11,166
|
|||||||||
Other operating items, net
|
312
|
506
|
(218
|
)
|
||||||||
Changes in operating assets and liabilities
|
||||||||||||
Accounts receivable
|
128
|
31,833
|
(64,922
|
)
|
||||||||
Prepaid expenses and other assets
|
(2,180
|
)
|
12,068
|
(5,431
|
)
|
|||||||
Accounts payable and accrued liabilities
|
(16,498
|
)
|
(12,284
|
)
|
(8,439
|
)
|
||||||
Net cash provided by (used in) operating activities
|
32,129
|
83,193
|
(18,016
|
)
|
||||||||
Cash flows from investing activities
|
||||||||||||
Purchase of property and equipment
|
(33,763
|
)
|
(33,465
|
)
|
(27,885
|
)
|
||||||
Acquisitions, net of cash received
|
(108,311
|
)
|
(4,275
|
)
|
(9,418
|
)
|
||||||
Proceeds received from sales of property and equipment
|
5,166
|
5,511
|
6,724
|
|||||||||
Net cash used in investing activities
|
(136,908
|
)
|
(32,229
|
)
|
(30,579
|
)
|
||||||
Cash flows from financing activities
|
||||||||||||
Borrowings from revolving line of credit
|
90,000
|
—
|
76,750
|
|||||||||
Payments on revolving line of credit
|
(15,000
|
)
|
—
|
(17,250
|
)
|
|||||||
Payments of finance lease obligations
|
(66
|
)
|
(43
|
)
|
(5
|
)
|
||||||
Dividends and distributions paid
|
(7,487
|
)
|
(7,017
|
)
|
(6,206
|
)
|
||||||
Contributions from noncontrolling interests
|
—
|
—
|
4,950
|
|||||||||
Repurchase of common stock
|
(6,996
|
)
|
(11,865
|
)
|
(10,935
|
)
|
||||||
Net cash provided by (used in) financing activities
|
60,451
|
(18,925
|
)
|
47,304
|
||||||||
Effect of exchange rate changes on cash
|
(2
|
)
|
1
|
(3
|
)
|
|||||||
Net (decrease) increase in cash and cash equivalents
|
(44,330
|
)
|
32,040
|
(1,294
|
)
|
|||||||
Cash and cash equivalents, beginning of period
|
57,083
|
25,043
|
7,322
|
|||||||||
Cash and cash equivalents, end of period
|
$
|
12,753
|
$
|
57,083
|
$
|
6,028
|
Three months ended
|
||||||||||||
March 31, 2024
|
December 31, 2023
|
March 31, 2023
|
||||||||||
(unaudited) (in thousands)
|
||||||||||||
Net cash provided by (used in) operating activities
|
$
|
32,129
|
$
|
83,193
|
$
|
(18,016
|
)
|
|||||
Purchase of property and equipment
|
(33,763
|
)
|
(33,465
|
)
|
(27,885
|
)
|
||||||
Proceeds received from sale of property and equipment
|
5,166
|
5,511
|
6,724
|
|||||||||
Free cash flow
|
$
|
3,532
|
$
|
55,239
|
$
|
(39,177
|
)
|
Three months ended,
|
||||||||||||
March 31, 2024
|
December 31, 2023
|
March 31, 2023
|
||||||||||
(unaudited) (in thousands)
|
||||||||||||
Net income
|
$
|
3,875
|
$
|
27,639
|
$
|
13,705
|
||||||
Interest expense, net
|
1,272
|
103
|
1,483
|
|||||||||
Income tax expense (benefit)
|
1,452
|
(61,264
|
)
|
198
|
||||||||
Depreciation, amortization and accretion
|
38,150
|
36,467
|
33,538
|
|||||||||
EBITDA
|
44,749
|
2,945
|
48,924
|
|||||||||
Trademark abandonment and other impairments
|
45
|
1,053
|
11,166
|
|||||||||
Non-cash loss on sale of assets or subsidiaries
|
1,748
|
518
|
823
|
|||||||||
Non-cash compensation expenses
|
6,359
|
4,582
|
2,964
|
|||||||||
Non-recurring transaction and rebranding costs
|
4,929
|
10,934
|
2,881
|
|||||||||
Non-recurring severance expense
|
648
|
—
|
—
|
|||||||||
Lease abandonment costs
|
389
|
(31
|
)
|
76
|
||||||||
Tax receivable agreements expense
|
—
|
38,187
|
—
|
|||||||||
Equity in losses of unconsolidated entities
|
449
|
84
|
366
|
|||||||||
Other
|
442
|
2
|
4
|
|||||||||
Adjusted EBITDA
|
$
|
59,758
|
$
|
58,274
|
$
|
67,204
|
Three months ended,
|
||||||||||||
March 31, 2024
|
December 31, 2023
|
March 31, 2023
|
||||||||||
(unaudited) (in thousands)
|
||||||||||||
Gross profit by segment
|
||||||||||||
Water services
|
$
|
25,661
|
$
|
31,234
|
$
|
32,137
|
||||||
Water infrastructure
|
15,915
|
15,909
|
12,872
|
|||||||||
Chemical technologies
|
11,101
|
7,415
|
14,656
|
|||||||||
As reported gross profit
|
52,677
|
54,558
|
59,665
|
|||||||||
Plus D&A
|
||||||||||||
Water services
|
21,114
|
22,786
|
22,599
|
|||||||||
Water infrastructure
|
13,901
|
10,470
|
8,261
|
|||||||||
Chemical technologies
|
1,877
|
2,781
|
2,083
|
|||||||||
Total D&A
|
36,892
|
36,037
|
32,943
|
|||||||||
Gross profit before D&A
|
$
|
89,569
|
$
|
90,595
|
$
|
92,608
|
||||||
Gross profit before D&A by segment
|
||||||||||||
Water services
|
46,776
|
54,020
|
54,737
|
|||||||||
Water infrastructure
|
29,816
|
26,379
|
21,132
|
|||||||||
Chemical technologies
|
12,978
|
10,196
|
16,739
|
|||||||||
Total gross profit before D&A
|
$
|
89,569
|
$
|
90,595
|
$
|
92,608
|
||||||
Gross margin before D&A by segment
|
||||||||||||
Water services
|
20.5
|
%
|
22.3
|
%
|
19.9
|
%
|
||||||
Water infrastructure
|
46.9
|
%
|
43.3
|
%
|
38.1
|
%
|
||||||
Chemical technologies
|
17.4
|
%
|
14.1
|
%
|
19.4
|
%
|
||||||
Total gross margin before D&A
|
24.4
|
%
|
24.2
|
%
|
22.2
|
%
|