BAYONNE, N.J., July 27, 2020 (GLOBE NEWSWIRE) -- BCB Bancorp, Inc. (the “Company”), (NASDAQ: BCBP), the holding company for BCB Community Bank (the “Bank”), today reported net income of $2.7 million for the second quarter of 2020, compared to $2.5 million in the first quarter of 2020, and $5.2 million for the second quarter of 2019. Earnings per diluted share for the second quarter of 2020 were $0.14, compared to $0.12 in the preceding quarter and $0.30 in the second quarter of 2019. For the first six months of the year, net income was $5.2 million, or $0.26 per diluted common share, compared with $10.7 million, or $0.62 per diluted common share, for the first six months of 2019.
The Company’s Board of Directors declared a quarterly cash dividend of $0.14 per share on July 8, 2020. The dividend will be payable August 21, 2020 to shareholders of record August 7, 2020. The current annualized dividend yield is 6.45 percent, based upon the Company’s closing price on July 20, 2020.
“Our second quarter results reflect strong loan and deposit growth in an unprecedented operating environment. Earnings for the quarter, however, were affected by a number of items including the impact of the COVID-19 pandemic on the economy, and the subsequent increase in our loan loss reserve, as well as the low interest rate environment” stated Thomas Coughlin, President and Chief Executive Officer. “While our asset quality at quarter end remained solid, we evaluated factors related to the COVID-19 pandemic and its impact on our New Jersey and New York markets. Consequently, we recorded $3.3 million to our provision for loan losses in the second quarter, due to the risk of potential loan defaults directly related to COVID-19 factors, bringing our total reserves to $28.8 million.
“The safety and well-being of our customers and employees remains a top priority,” Coughlin continued. “We have taken a structured approach to resuming all branch activity and are still encouraging the use of drive-up services and ATM machines, Digital Banking and Call Center operations. Our employees will continue to primarily work remotely while maintaining our high level of customer service.
“Our participation in the Paycheck Protection Program (“PPP”) offered through the Small Business Administration (“SBA”) helped service the needs of our business customers,” said Coughlin. “As a result, through July 17, 2020 we have helped approximately 1,000 customers receive $127 million in PPP funding. We are also assisting small businesses with other borrowing options as they become available, including the Main Street Lending Program and other government sponsored lending programs.”
Executive Summary
Balance Sheet Review
Total assets increased by $44.9 million, or 1.5 percent, to $2.987 billion at June 30, 2020, from $2.942 billion at March 31, 2020, and increased by $248.7 million, or 9.1 percent, from $2.738 billion at June 30, 2019. The increase in total assets during the quarter mainly related to increases in loans receivable and investment securities, partly offset by a decrease in total cash and cash equivalents.
Loans receivable, net increased by $179.5 million, or 8.3 percent, to $2.344 billion at June 30, 2020 from $2.164 billion at March 31, 2020, and increased by $43.8 million, or 1.9 percent compared to $2.300 billion at June 30, 2019. The increase in loans during the quarter included $48.4 million of purchased loans and $127 million from the Bank’s participation in the federal PPP loan program. The growth in total loans during the first six months of 2020 included increases of $131.6 million in commercial business loans, which include PPP loans, $37.0 million in commercial real estate and multi-family loans, and $6.4 million in construction loans, partly offset by decreases of $1.1 million in home equity loans, $910,000 in residential one-to-four family loans, and $79,000 in consumer loans.
Total investment securities increased by $43.2 million, or 44.5 percent, to $140.2 million at June 30, 2020 from $97.0 million at March 31, 2020, representing purchases of $56.5 million in securities, partly offset by repayments, calls, and maturities.
Total deposits increased by $66.5 million, or 2.8 percent, to $2.442 billion at June 30, 2020, from $2.376 billion at March 31, 2020, and increased by $234.1 million, or 10.6 percent, from $2.208 billion at June 30, 2019. The increases in deposits was primarily related to the continued maturation of the branches opened over the last four years as well as the funds provided to certain depositors as a result of the PPP loan program. Total increases for the first six months of 2020 included $119.2 million in non-interest-bearing deposit accounts, $78.0 million in NOW deposit accounts, $15.0 million in savings and club accounts, and $13.3 million in money market checking accounts, partly offset by a decrease of $145.4 million in certificates of deposit (“CD’s”), including listing service and brokered deposit accounts. Listing service and brokered reciprocal certificates of deposit, which were used as additional sources of deposit liquidity to fund loan growth, totaled $3.9 million and $69.1 million, respectively, at June 30, 2020.
Stockholders’ equity increased by $381,000, or 0.2 percent, to $241.0 million at June 30, 2020 from $240.6 million three months earlier, and increased $19.9 million, or 9.0 percent, from $221.2 million a year ago. Additional paid-in-capital increased $3.6 million to $219.1 million at June 30, 2020 from $215.5 million at March 31, 2020, and increased $17.3 million compared to $201.8 million at June 30, 2019. The increases primarily related to the issuance of $3.1 million of Series H preferred stock in the second quarter of 2020 and the issuance of $12.5 million of common stock in the fourth quarter of 2019. Treasury stock increased $3.6 million to $26.9 million at June 30, 2020 from $23.3 million at March 31, 2020, and increased $4.9 million compared to $22.0 million at June 30, 2019, reflecting the repurchase of Company common shares. Accumulated other comprehensive income increased $453,000 to $724,000 at June 30, 2020 from $271,000 at March 31, 2020, and increased $2.7 million when compared to a loss of $1.9 million at June 30, 2019 related to significant improvements in the value of available-for-sale securities, as a result of the general decrease in market interest rates.
Second Quarter 2020 Income Statement Review
Net interest income decreased by $2.9 million, or 13.8 percent, to $18.0 million for the second quarter of 2020 from $20.9 million for the second quarter of 2019. The decrease in net interest income resulted primarily from a decrease in the average yield on interest-earning assets of 95 basis points to 3.71 percent for the second quarter of 2020, from 4.66 percent for the second quarter of 2019, which was partly offset by an increase in the average balance of interest-earning assets of $296.5 million, or 11.2 percent, to $2.934 billion for the second quarter of 2020, compared to $2.638 billion for the second quarter of 2019. Interest expense decreased related to a decrease in the average rate on interest-bearing liabilities of 25 basis points to 1.55 percent for the second quarter of 2020 from 1.80 percent for the second quarter of 2019, partly offset by an increase in the average balance of interest-bearing liabilities of $185.8 million, or 8.5 percent, to $2.380 billion for the second quarter of 2020 from $2.194 billion for the second quarter of 2019. The Company has been aggressively managing the cost of funds and it anticipates the opportunity for further reductions. Approximately $480 million of certificates of deposit, with an average rate of 2.19%, will mature in the next four months and is projected to be replaced at significantly lower rates. The lower rates for interest income and interest expense were driven by the reduction of the federal funds rate by 225 basis points during the second half of 2019 and first quarter of 2020 and average rates for interest income were affected by the inclusion of PPP loans at 1%. Interest income on loans also included $271,000 of amortization of purchase credit fair value adjustments related to the acquisition of IA Bancorp (“IAB”) for the three months ended June 30, 2020, which added approximately four basis points to the average yield on interest earning assets.
Net interest margin was 2.45 percent for the second quarter of 2020, compared to 2.63 percent for the first quarter of 2020 and 3.16 percent for the second quarter of 2019. The primary factor in the net interest margin decrease from the first quarter to the second quarter was the effect of the Fed rate reductions towards the end of the first quarter of 2020, which was an average 120 basis point drop on $551 million in average interest-earning deposits, and served to lower the net interest margin by 23 basis points. Interest income recorded from non-accruing loans in the first quarter, and the addition of $127 million in PPP loans earning one percent in the second quarter, resulted in a net decrease of approximately nine basis points for these two items when comparing the second and first quarters. The Bank substantially reduced deposit rates late in the second quarter, the impact of which was not immediately recognized in the margin calculation. The deposit rate reductions, combined with the CD maturity repricing coming in the last half of 2020, should generate an improvement in the net interest margin. “The net interest margin contraction during the second quarter also resulted from high levels of liquidity that are earning record low rates, the current volatile financial market attributable to the COVID-19 pandemic and the resulting low interest rate environment. We believe that the effective execution of these initiatives should begin to raise the net interest margin in near future quarters,” said Coughlin.
Total non-interest income decreased by $220,000, or 16.6 percent, to $1.1 million for the second quarter of 2020, from $1.3 million for the second quarter of 2019. The decrease in total non-interest income was mainly related to a decrease of $380,000 in gains on sales of loans, a decrease of $265,000 in fees and service charges, partially offset by a net increase of $468,000 in unrealized gains on equity securities. The lower level of loan sales was attributable to the curtailment of loan growth, while unrealized gains or losses on equity securities are based on market conditions. The decline in fees and service charges related in part to the pandemic condition as well as lower servicing fee income resulting from fewer loan sales.
Total non-interest expense decreased by $1.9 million, or 14.0 percent, to $12.0 million for the second quarter of 2020 from $13.9 million for the second quarter of 2019. Salaries and employee benefits expense decreased by $1.2 million, or 17.9 percent, to $5.7 million for the second quarter of 2020 from $6.9 million for the second quarter of 2019, primarily related to $1.1 million of costs deferred for PPP loans and fewer full-time equivalent employees, partly offset by traditional annual compensation increases. Occupancy and equipment expense increased by $261,000, or 9.9 percent, to $2.9 million for the second quarter of 2020, from $2.6 million for the second quarter of 2019, largely related to costs incurred for an upcoming de novo branch set to open later in the year, as well as the opening of two de novo branches and the relocation of one of our existing branches during 2019. Data processing and service fees increased by $220,000, or 30.1 percent, to $951,000 for the second quarter of 2020 from $731,000 for the second quarter of 2019. The increase was largely attributable to additional branches and system applications. Regulatory assessments decreased by $166,000, or 39.8 percent, to $251,000 for the second quarter of 2020 from $417,000 for the second quarter of 2019. The decrease was primarily due to a decrease in the FDIC assessment rate, partly offset by an increase in the FDIC assessment base.
The income tax provision decreased by $1.2 million, or 51.6 percent, to $1.1 million for the second quarter of 2020 from $2.3 million for the second quarter of 2019. The decrease in the income tax provision was a result of lower taxable income for the second quarter of 2020 as compared with that same period for 2019. The consolidated effective tax rate for the second quarter of 2020 was 29.1 percent compared to 30.7 percent for the second quarter of 2019. The lower rate in the current period related primarily to a one percent reduction in the New Jersey surtax rate.
Year to Date Income Statement Review
Net interest income decreased by $5.0 million, or 12.0 percent, to $36.8 million for the first six months of 2020 from $41.8 million for the first six months of 2019. Net interest margin was 2.54 percent for the first six months of 2020 and 3.17 percent for the first six months of 2019. The decrease in net interest income resulted primarily from a decrease in the average yield on interest-earning assets of 74 basis points to 3.91 percent for the six months ended June 30, 2020 from 4.65 percent for the six months ended June 30, 2019, partly offset by an increase in the average balance of interest-earning assets of $262.8 million, or 10.0 percent, to $2.896 billion for the six months ended June 30, 2020 from $2.633 billion for the six months ended June 30, 2019. Interest expense increased related to an increase in the average balance of interest-bearing liabilities of $185.5 million, or 8.4 percent, to $2.387 billion for the six months ended June 30, 2020 from $2.201 billion for the six months ended June 30, 2019, partly offset by a decrease in the average rate on interest-bearing liabilities of 11 basis points to 1.66 percent for the six months ended June 30, 2020 from 1.77 percent for the six months ended June 30, 2019. The decrease in the net interest margin was the result of the current volatile financial markets attributable to the COVID-19 pandemic, the low interest rate environment and high levels of liquidity that are earning record low rates. Interest income on loans also included $736,000 of amortization of purchase credit fair value adjustments related to the acquisition of IAB for the six months ended June 30, 2020, which added approximately four basis points to the average yield on interest earning assets.
Total non-interest income decreased by $1.2 million, or 40.1 percent, to $1.8 million for the first six months of 2020 from $3.0 million for the first six months of 2019. The decrease in total non-interest income was mainly related to a decrease of $637,000 in gains on sales of loans, a decrease of $422,000 in fees and service charges, a decrease of $263,000 in unrealized gains on equity securities, and a decrease of $107,000 in gains on sales of impaired loans, partly offset by an increase in other non-interest income of $266,000. The lower level of loan sales was attributable to the curtailment of loan growth, while unrealized gains or losses on equity securities are based on market conditions. The decline in fees and service charges related in part to the pandemic condition as well as lower servicing fee income resulting from fewer loan sales. The increase in other non-interest income related primarily to the reversal of certain liabilities previously recorded for IAB acquired loans that paid during the first six months of 2020.
Total non-interest expense decreased by $1.4 million, or 4.9 percent, to $26.3 million for the first six months of 2020 from $27.7 million for the first six months of 2019. Salaries and employee benefits expense decreased by $762,000, or 5.5 percent, to $13.1 million for the first six months of 2020 from $13.8 million for the first six months of 2019, primarily related to $1.1 million of costs deferred for PPP loans and fewer full-time equivalent employees, partly offset by normal compensation increases. The PPP costs deferred represent current period salaries and benefit costs associated with direct PPP loan origination costs, which are amortized over the life of the loan.
The income tax provision decreased by $2.6 million, or 53.9 percent, to $2.2 million for the first six months of 2020 from $4.8 million for the first six months of 2019. The decrease in the income tax provision was a result of lower taxable income for the first six months of 2020 as compared to that same period for 2019. The consolidated effective tax rate for the first six months of 2020 was 29.5 percent compared to 30.8 percent for the same period of 2019. The lower rate in the current period related primarily to a one percent reduction in the New Jersey surtax rate.
Asset Quality
The provision for loan losses increased by $2.5 million, to $3.3 million for the second quarter of 2020, compared to $755,000 for the second quarter of 2019, primarily due to factors related to the COVID-19 pandemic. In the first quarter of 2020, the provision for loan losses was $1.5 million. Year-to-date, the provision for loan losses increased by $3.2 million to $4.8 million for the first six months of 2020 from $1.6 million for the first six months of 2019.
The Bank had non-accrual loans totaling $4.5 million, or 0.19 percent, of gross loans at June 30, 2020 compared to $5.5 million, or 0.24 percent, of gross loans a year ago, and $4.4 million, or 0.20 percent of gross loans, at March 31, 2020.
Performing troubled debt restructured (“TDR”) loans that were not included in nonaccrual loans at June 30, 2020, were $16.2 million, compared to $16.3 million at March 31, 2020 and $21.8 million at June 30, 2019. Borrowers who are in financial difficulty and who have been granted concessions (excluding COVID-19 modifications) that may include interest rate reductions, term extensions, or payment alterations are categorized as TDR loans.
The allowance for loan losses was $28.8 million, or 1.22 percent of gross loans, at June 30, 2020, as compared to an allowance for loan losses of $23.8 million, or 1.02 percent of gross loans, at June 30, 2019.
During the second quarter of 2020, the Company recognized $7,000 in net recoveries compared to $30,000 in net recoveries for the second quarter of 2019 and $300,000 in net recoveries during the first quarter of 2020.
The temporary COVID-19 pandemic has clearly caused disruption to the global economy, but the extent and duration of the disruption is uncertain at this time. Management will continue to monitor the activity for loan deferment requests and delinquencies on a regular basis.
COVID-19 Overview:
With the global outbreak of COVID-19 and the declaration of a pandemic by the World Health Organization on March 11, 2020, the Company remains focused on protecting the health and well-being of its employees and the communities in which it operates while assuring the continuity of its business operations.
The Company activated its dedicated pandemic team that proactively implemented its business continuity plans and has taken a variety of measures to ensure the ongoing availability of services, while taking health and safety measures, including enhanced cleaning and hygiene protocols in all of its facilities and remote work policies, where possible. To date, as a result of these business continuity measures, the Company has not experienced significant disruptions in its operations.
“We believe we have sufficient liquidity on hand to continue business operations during this volatile period,” said Coughlin. As of June 30, 2020, the Company had over $400 million of cash on hand and available wholesale borrowing capacity of over $700 million.”
COVID-19 Response
Operational Initiatives
Allowance for Loan Losses (“ALLL”)
Loan Deferments
The following is a summary of deferments by loan type (dollars in thousands):
June 30, 2020 | July 21, 2020 | ||||||||||||||||||||||
Number of Loans | Balance | Weighted Average Interest Rate | Number of Loans | Balance | Weighted Average Interest Rate | ||||||||||||||||||
Residential one-to-four family | 131 | $ | 50,073 | 4.3 | % | 69 | $ | 27,979 | 4.5 | % | |||||||||||||
Commercial and multi-family | 371 | 473,861 | 4.4 | 284 | 384,736 | 4.4 | |||||||||||||||||
Construction | 3 | 17,959 | 5.5 | 4 | 13,645 | 5.5 | |||||||||||||||||
Commercial business | 81 | 32,185 | 5.7 | 63 | 33,077 | 5.7 | |||||||||||||||||
Home equity | 35 | 4,388 | 4.6 | 20 | 2,229 | 4.8 | |||||||||||||||||
621 | $ | 578,466 | 4.6 | % | 440 | $ | 461,666 | 4.5 | % |
Loan deferments peaked at $730.1 million in mid-June. The Company has worked diligently with our customers by reaching out to them as the end of the three-month deferral term was approaching, and to understand the need for any prudent requests of an extension of the deferral period. The Company has been encouraged with the results as we have experienced a 37% decline in loan deferment balances through July 21 since the peak in June. The remaining deferred loans will reach the end of their deferrals as follows:
Loan Deferment Maturities(in Thousands) | |||||||||||||||||
Through July 31 | August | September | October | November | Total | ||||||||||||
Call Report Categories | |||||||||||||||||
1st Deferment | |||||||||||||||||
Commercial construction and land loans | $ | 2,692 | $ | - | $ | 9,969 | $ | 1,877 | $ | - | $ | 14,538 | |||||
Home equity lines of credit | 212 | 1,191 | - | - | - | 1,403 | |||||||||||
Primary residential mortgage | 1,140 | 35,757 | 9,478 | 1,796 | 269 | 48,440 | |||||||||||
Junior lien loan on residence | 385 | 425 | 102 | 52 | - | 964 | |||||||||||
Multifamily property | 314 | 19,812 | 992 | 350 | - | 21,468 | |||||||||||
Owner-occupied commercial real estate | 2,880 | 52,613 | 975 | 3,439 | - | 59,907 | |||||||||||
Investment commercial real estate | 18,759 | 115,428 | 13,431 | 1,059 | 140 | 148,817 | |||||||||||
Commercial and industrial | 341 | 7,208 | 8,323 | - | - | 15,872 | |||||||||||
Consumer and other loans | - | 98 | - | - | - | 98 | |||||||||||
Total | $ | 26,723 | $ | 232,532 | $ | 43,270 | $ | 8,573 | $ | 409 | $ | 311,507 | |||||
2nd Deferment | |||||||||||||||||
Commercial construction and land loans | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | |||||
Home equity lines of credit | - | - | 250 | 69 | 60 | 379 | |||||||||||
Primary residential mortgage | - | 2,410 | 947 | 10,540 | 1,670 | 15,567 | |||||||||||
Junior lien loan on residence | - | - | - | 250 | 32 | 282 | |||||||||||
Multifamily property | - | 3,447 | 2,011 | 15,747 | 227 | 21,432 | |||||||||||
Owner-occupied commercial real estate | - | 1,909 | 4,530 | 27,544 | 12,139 | 46,122 | |||||||||||
Investment commercial real estate | - | 5,604 | 2,253 | 34,305 | 15,288 | 57,450 | |||||||||||
Commercial and industrial | - | 225 | 525 | 7,302 | 875 | 8,927 | |||||||||||
Consumer and other loans | - | - | - | - | - | - | |||||||||||
Total | $ | - | $ | 13,595 | $ | 10,516 | $ | 95,757 | $ | 30,291 | $ | 150,159 | |||||
Total Loan Deferments | $ | 26,723 | $ | 246,127 | $ | 53,786 | $ | 104,330 | $ | 30,700 | $ | 461,666 |
Management continues to perform detail stress testing of loan deferments related to various loan to value and cash flow scenarios. The specific ALLL reserves allocated to these stress tests are adequate and will continue to be analyzed as the economic conditions progress.
Paycheck Protection Program (PPP)
Main Street Lending Program
Industry Exposure ·The Company has identified various industries that may be particularly adversely impacted by the COVID-19 pandemic. Though the hotspots may change through the progression of the pandemic, the following sectors are currently being disproportionately impacted: Strip Retail, Hospitality/Hotels, Golf Courses and Banquet Halls, Restaurants, and Retail. At June 30, 2020, the Bank’s portfolio and deferment balances for these industries, as a percent of the total loan portfolio, were as follows:
Description | Portfolio Balance($000’s) | Percentage of Loan Portfolio | DefermentBalance($000’s) | Percentage of Loan Portfolio | |||||||
Strip Retail | $ | 124,831 | 5 | % | $ | 68,134 | 3 | % | |||
Hospitality/Hotels | 71,407 | 3 | 32,032 | 1 | |||||||
Golf Courses and Banquet Halls | 49,835 | 2 | 17,789 | 1 | |||||||
Restaurant (standalone) | 43,972 | 2 | 17,261 | 1 | |||||||
Retail (one-to-three units) | 71,519 | 3 | 14,158 | 1 | |||||||
$ | 361,564 | 15 | % | $ | 149,374 | 7 | % |
IT Changes
Liquidity and Capital Resources
About BCB Bancorp, Inc.
Established in 2000 and headquartered in Bayonne, N.J., BCB Community Bank is the wholly-owned subsidiary of BCB Bancorp, Inc. (NASDAQ: BCBP). The Bank has 31 branch offices in Bayonne, Carteret, Colonia, Edison, Hoboken, Fairfield, Holmdel, Jersey City, Lodi, Lyndhurst, Maplewood, Monroe Township, Newark, Parsippany, Plainsboro, River Edge, Rutherford, South Orange, Union, and Woodbridge, New Jersey, three branches in Hicksville and Staten Island, New York, and a loan production office in Hoboken. The Bank provides businesses and individuals a wide range of loans, deposit products, and retail and commercial banking services. For more information, please go to www.bcb.bank.
In September 2019, the Company announced its inclusion into the prestigious Sandler O'Neill Sm-All Stars Class of 2019, an elite group of 30 publicly traded small-cap banks and thrifts, based on growth, profitability, credit quality and capital strength.
Forward-Looking Statements
This release, like many written and oral communications presented by BCB Bancorp, Inc., and our authorized officers, may contain certain forward-looking statements regarding our prospective performance and strategies within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of said safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe future plans, strategies, and expectations of the Company, are generally identified by use of words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “project,” “seek,” “strive,” “try,” or future or conditional verbs such as “could,” “may,” “should,” “will,” “would,” or similar expressions. Our ability to predict results or the actual effects of our plans or strategies is inherently uncertain. Accordingly, actual results may differ materially from anticipated results.
In addition to factors previously disclosed in the Company’s reports filed with the U.S. Securities and Exchange Commission (the "SEC") and those identified elsewhere in this release, the following factors, among others, could cause actual results to differ materially from forward-looking statements or historical performance: changes in asset quality and credit risk; the inability to sustain revenue and earnings growth; changes in interest rates and capital markets; inflation; customer acceptance of the Bank’s products and services; customer borrowing, repayment, investment and deposit practices; customer disintermediation; the introduction, withdrawal, success and timing of business initiatives; competitive conditions; the inability to realize cost savings or revenues or to implement integration plans and other consequences associated with mergers, acquisitions and divestitures; economic conditions; and the impact, extent and timing of technological changes, capital management activities, and actions of governmental agencies and legislative and regulatory actions and reforms.
As the result of the COVID-19 pandemic and the related adverse local and national economic consequences, the Company could be subject to any of the following additional risks, any of which could have a material, adverse effect on our business, financial condition, liquidity, and results of operations:
Annualized, pro forma, projected and estimated numbers are used for illustrative purpose only, are not forecasts and may not reflect actual results.
Explanation of Non-GAAP Financial Measures
Reported amounts are presented in accordance with accounting principles generally accepted in the United States of America ("GAAP"). This press release also contains certain supplemental non-GAAP information that the Company’s management uses in its analysis of the Company’s financial results. The Company’s management believes that providing this information to analysts and investors allows them to better understand and evaluate the Company’s core financial results for the periods in question.
The Company provides measurements and ratios based on tangible stockholders' equity and efficiency ratios. These measures are utilized by regulators and market analysts to evaluate a company’s financial condition and, therefore, the Company’s management believes that such information is useful to investors.
For a reconciliation of GAAP to Non-GAAP financial measures included in this press release, see "Reconciliation of GAAP to Non-GAAP Financial Measures" below.
Statements of Income (unaudited) - Three Months Ended, | ||||||||||||
June 30, 2020 | March 31, 2020 | June 30, 2019 | June 30, 2020 vs. March 31, 2020 | June 30, 2020 vs. June 30, 2019 | ||||||||
Interest and dividend income: | (In thousands, except share amounts) | |||||||||||
Loans, including fees | $ | 26,123 | $ | 26,814 | $ | 28,634 | -2.6 | % | -8.8 | % | ||
Mortgage-backed securities | 494 | 563 | 738 | -12.3 | % | -33.1 | % | |||||
Other investment securities | 246 | 8 | 197 | 2975.0 | % | 24.9 | % | |||||
FHLB stock and other interest earning assets | 343 | 2,034 | 1,173 | -83.1 | % | -70.8 | % | |||||
Total interest and dividend income | 27,206 | 29,419 | 30,742 | -7.5 | % | -11.5 | % | |||||
Interest expense: | ||||||||||||
Deposits: | ||||||||||||
Demand | 1,562 | 2,208 | 1,750 | -29.3 | % | -10.7 | % | |||||
Savings and club | 106 | 105 | 110 | 1.0 | % | -3.6 | % | |||||
Certificates of deposit | 5,695 | 6,432 | 6,097 | -11.5 | % | -6.6 | % | |||||
7,363 | 8,745 | 7,957 | -15.8 | % | -7.5 | % | ||||||
Borrowings | 1,852 | 1,896 | 1,920 | -2.3 | % | -3.5 | % | |||||
Total interest expense | 9,215 | 10,641 | 9,877 | -13.4 | % | -6.7 | % | |||||
Net interest income | 17,991 | 18,778 | 20,865 | -4.2 | % | -13.8 | % | |||||
Provision for loan losses | 3,300 | 1,500 | 755 | 120.0 | % | 337.1 | % | |||||
Net interest income after provision for loan losses | 14,691 | 17,278 | 20,110 | -15.0 | % | -26.9 | % | |||||
Non-interest income: | ||||||||||||
Fees and service charges | 537 | 726 | 802 | -26.0 | % | -33.0 | % | |||||
Gain on sales of loans | 57 | 61 | 437 | -6.6 | % | -87.0 | % | |||||
Gain on sales of other real estate owned | - | - | 45 | 0.0 | % | -100.0 | % | |||||
Gain on sale of investment securities | 40 | - | 21 | 0.0 | % | 90.5 | % | |||||
Unrealized gain (loss) on equity investments | 442 | (440 | ) | (26 | ) | 200.5 | % | 1800.0 | % | |||
Other | 32 | 336 | 49 | -90.5 | % | -34.7 | % | |||||
Total non-interest income | 1,108 | 683 | 1,328 | 62.2 | % | -16.6 | % | |||||
Non-interest expense: | ||||||||||||
Salaries and employee benefits | 5,682 | 7,389 | 6,918 | -23.1 | % | -17.9 | % | |||||
Occupancy and equipment | 2,910 | 2,824 | 2,649 | 3.0 | % | 9.9 | % | |||||
Data processing and service fees | 951 | 938 | 731 | 1.4 | % | 30.1 | % | |||||
Professional fees | 398 | 470 | 473 | -15.3 | % | -15.9 | % | |||||
Director fees | 365 | 358 | 316 | 2.0 | % | 15.5 | % | |||||
Regulatory assessment fees | 251 | 321 | 417 | -21.8 | % | -39.8 | % | |||||
Advertising and promotional | 26 | 61 | 123 | -57.4 | % | -78.9 | % | |||||
Other real estate owned, net | 21 | 26 | 124 | 19.2 | % | -83.1 | % | |||||
Other | 1,348 | 1,977 | 2,143 | -31.8 | % | -37.1 | % | |||||
Total non-interest expense | 11,952 | 14,364 | 13,894 | -16.8 | % | -14.0 | % | |||||
Income before income tax provision | 3,847 | 3,597 | 7,544 | 7.0 | % | -49.0 | % | |||||
Income tax provision | 1,121 | 1,076 | 2,317 | 4.2 | % | -51.6 | % | |||||
Net Income | 2,726 | 2,521 | 5,227 | 8.1 | % | -47.8 | % | |||||
Preferred stock dividends | 341 | 341 | 342 | 0.0 | % | -0.3 | % | |||||
Net Income available to common stockholders | $ | 2,385 | $ | 2,180 | $ | 4,885 | 9.4 | % | -51.2 | % | ||
Net Income per common share-basic and diluted | ||||||||||||
Basic | $ | 0.14 | $ | 0.12 | $ | 0.30 | 16.7 | % | -53.3 | % | ||
Diluted | $ | 0.14 | $ | 0.12 | $ | 0.30 | 16.7 | % | -53.3 | % | ||
Weighted average number of common shares outstanding | ||||||||||||
Basic | 17,179 | 17,502 | 16,413 | -1.8 | % | 4.7 | % | |||||
Diluted | 17,183 | 17,551 | 16,471 | -2.1 | % | 4.3 | % | |||||
Statements of Income (unaudited) - Six Months Ended, | ||||||
June 30, 2020 | June 30, 2019 | June 30, 2020 vs. June 30, 2019 | ||||
Interest and dividend income: | (In thousands, except share amounts) | |||||
Loans, including fees | $ | 52,937 | $ | 56,867 | -6.9 | % |
Mortgage-backed securities | 1,057 | 1,508 | -29.9 | % | ||
Other investment securities | 254 | 325 | -21.8 | % | ||
FHLB stock and other interest earning assets | 2,377 | 2,520 | -5.7 | % | ||
Total interest and dividend income | 56,625 | 61,220 | -7.5 | % | ||
Interest expense: | ||||||
Deposits: | ||||||
Demand | 3,770 | 3,326 | 13.3 | % | ||
Savings and club | 211 | 223 | -5.4 | % | ||
Certificates of deposit | 12,127 | 12,087 | 0.3 | % | ||
16,108 | 15,636 | 3.0 | % | |||
Borrowings | 3,748 | 3,817 | -1.8 | % | ||
Total interest expense | 19,856 | 19,453 | 2.1 | % | ||
Net interest income | 36,769 | 41,767 | -12.0 | % | ||
Provision for loan losses | 4,800 | 1,644 | 192.0 | % | ||
Net interest income after provision for loan losses | 31,969 | 40,123 | -20.3 | % | ||
Non-interest income: | ||||||
Fees and service charges | 1,263 | 1,685 | -25.0 | % | ||
Gain on sales of loans | 118 | 755 | -84.4 | % | ||
Gain on bulk sale of impaired loans held in portfolio | - | 107 | -100.0 | % | ||
Gain on sales of other real estate owned | - | 53 | -100.0 | % | ||
Gain on sale of investment securities | 40 | 21 | 90.5 | % | ||
Unrealized gain on equity investments | 2 | 265 | -99.2 | % | ||
Other | 368 | 102 | 260.8 | % | ||
Total non-interest income | 1,791 | 2,988 | -40.1 | % | ||
Non-interest expense: | ||||||
Salaries and employee benefits | 13,071 | 13,833 | -5.5 | % | ||
Occupancy and equipment | 5,734 | 5,279 | 8.6 | % | ||
Data processing and service fees | 1,889 | 1,452 | 30.1 | % | ||
Professional fees | 868 | 1,006 | -13.7 | % | ||
Director fees | 723 | 634 | 14.0 | % | ||
Regulatory assessments | 572 | 874 | -34.6 | % | ||
Advertising and promotional | 87 | 196 | -55.6 | % | ||
Other real estate owned, net | 47 | 108 | -56.5 | % | ||
Other | 3,325 | 4,289 | -22.5 | % | ||
Total non-interest expense | 26,316 | 27,671 | -4.9 | % | ||
Income before income tax provision | 7,444 | 15,440 | -51.8 | % | ||
Income tax provision | 2,197 | 4,762 | -53.9 | % | ||
Net Income | 5,247 | 10,678 | -50.9 | % | ||
Preferred stock dividends | 682 | 659 | 3.5 | % | ||
Net Income available to common stockholders | $ | 4,565 | $ | 10,019 | -54.4 | % |
Net Income per common share-basic and diluted | ||||||
Basic | $ | 0.26 | $ | 0.62 | -58.1 | % |
Diluted | $ | 0.26 | $ | 0.62 | -58.1 | % |
Weighted average number of common shares outstanding | ||||||
Basic | 17,340 | 16,245 | 6.7 | % | ||
Diluted | 17,366 | 16,290 | 6.6 | % | ||
Statements of Financial Condition (unaudited) | June 30, 2020 | March 31, 2020 | June 30, 2019 | June 30, 2020 vs. March 31, 2020 | June 30, 2020 vs. June 30, 2019 | ||||||||
ASSETS | (In thousands, except share amounts) | ||||||||||||
Cash and amounts due from depository institutions | $ | 18,799 | $ | 24,292 | $ | 20,660 | -22.6 | % | -9.0 | % | |||
Interest-earning deposits | 393,450 | 570,894 | 206,982 | -31.1 | % | 90.1 | % | ||||||
Total cash and cash equivalents | 412,249 | 595,186 | 227,642 | -30.7 | % | 81.1 | % | ||||||
Interest-earning time deposits | 735 | 735 | 735 | - | - | ||||||||
Debt securities available for sale | 127,518 | 95,429 | 116,258 | 33.6 | % | 9.7 | % | ||||||
Equity investments | 12,683 | 1,580 | 5,901 | 702.7 | % | 114.9 | % | ||||||
Loans held for sale | 760 | 838 | - | -9.3 | % | - | |||||||
Loans receivable, net of allowance for loan losses | |||||||||||||
of $28,842, $25,534, and $23,789 respectively | 2,343,593 | 2,164,057 | 2,299,765 | 8.3 | % | 1.9 | % | ||||||
Federal Home Loan Bank of New York stock, at cost | 13,529 | 14,586 | 13,821 | -7.2 | % | -2.1 | % | ||||||
Premises and equipment, net | 18,653 | 19,292 | 19,482 | -3.3 | % | -4.3 | % | ||||||
Operating lease right-of-use asset | 13,335 | 14,084 | 14,650 | -5.3 | % | -9.0 | % | ||||||
Accrued interest receivable | 16,569 | 8,936 | 9,315 | 85.4 | % | 77.9 | % | ||||||
Other real estate owned | 1,623 | 1,623 | 1,235 | 0.0 | % | 31.4 | % | ||||||
Deferred income taxes | 11,339 | 10,653 | 12,962 | 6.4 | % | -12.5 | % | ||||||
Goodwill and other intangibles | 5,519 | 5,535 | 5,587 | -0.3 | % | -1.2 | % | ||||||
Other assets | 8,771 | 9,469 | 10,777 | -7.4 | % | -18.6 | % | ||||||
Total Assets | $ | 2,986,876 | $ | 2,942,003 | $ | 2,738,130 | 1.5 | % | 9.1 | % | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||||
LIABILITIES | |||||||||||||
Non-interest bearing deposits | $ | 390,912 | $ | 293,174 | $ | 278,602 | 33.3 | % | 40.3 | % | |||
Interest bearing deposits | 2,051,321 | 2,082,547 | 1,929,620 | -1.5 | % | 6.3 | % | ||||||
Total deposits | 2,442,233 | 2,375,721 | 2,208,222 | 2.8 | % | 10.6 | % | ||||||
FHLB advances | 242,800 | 262,800 | 245,800 | -7.6 | % | -1.2 | % | ||||||
Subordinated debentures | 36,926 | 36,868 | 36,693 | 0.2 | % | 0.6 | % | ||||||
Operating lease liability | 13,521 | 14,246 | 14,724 | -5.1 | % | -8.2 | % | ||||||
Other liabilities | 10,377 | 11,730 | 11,538 | -11.5 | % | -10.1 | % | ||||||
Total Liabilities | 2,745,857 | 2,701,365 | 2,516,977 | 1.6 | % | 9.1 | % | ||||||
STOCKHOLDERS' EQUITY | |||||||||||||
Preferred stock: $0.01 par value, 10,000,000 shares authorized | - | - | - | - | - | ||||||||
Additional paid-in capital preferred stock | 27,956 | 24,876 | 25,016 | 12.4 | % | 11.8 | % | ||||||
Common stock: no par value, 40,000,000 shares authorized | - | - | - | - | - | ||||||||
Additional paid-in capital common stock | 191,160 | 190,658 | 176,767 | 0.3 | % | 8.1 | % | ||||||
Retained earnings | 48,097 | 48,168 | 43,347 | -0.1 | % | 11.0 | % | ||||||
Accumulated other comprehensive (loss) | 724 | 271 | (1,929 | ) | 167.2 | % | -137.5 | % | |||||
Treasury stock, at cost | (26,918 | ) | (23,335 | ) | (22,048 | ) | 15.4 | % | 22.1 | % | |||
Total Stockholders' Equity | 241,019 | 240,638 | 221,153 | 0.2 | % | 9.0 | % | ||||||
Total Liabilities and Stockholders' Equity | $ | 2,986,876 | $ | 2,942,003 | $ | 2,738,130 | 1.5 | % | 9.1 | % | |||
Outstanding common shares | 17,057 | 17,407 | 16,461 | -2.0 | % | 3.6 | % | ||||||
Three Months Ended June 30, | |||||||||||||
2020 | 2019 | ||||||||||||
Average Balance | Interest Earned/Paid | Average Yield/Rate (3) | Average Balance | Interest Earned/Paid | Average Yield/Rate (3) | ||||||||
(Dollars in thousands) | |||||||||||||
Interest-earning assets: | |||||||||||||
Loans Receivable | $ | 2,276,740 | $ | 26,123 | 4.59 | % | $ | 2,329,209 | $ | 28,634 | 4.92 | % | |
Investment Securities | 106,777 | 740 | 2.77 | % | 124,520 | 935 | 3.00 | % | |||||
Interest-earning deposits | 550,929 | 343 | 0.25 | % | 184,266 | 1,173 | 2.55 | % | |||||
Total Interest-earning assets | 2,934,446 | 27,206 | 3.71 | % | 2,637,995 | 30,742 | 4.66 | % | |||||
Non-interest-earning assets | 83,651 | 78,478 | |||||||||||
Total assets | $ | 3,018,097 | $ | 2,716,473 | |||||||||
Interest-bearing liabilities: | |||||||||||||
Interest-bearing demand accounts | $ | 466,565 | $ | 797 | 0.68 | % | $ | 341,418 | $ | 648 | 0.76 | % | |
Money market accounts | 327,533 | 765 | 0.93 | % | 253,633 | 1,102 | 1.74 | % | |||||
Savings accounts | 269,299 | 106 | 0.16 | % | 259,398 | 110 | 0.17 | % | |||||
Certificates of Deposit | 1,029,281 | 5,695 | 2.21 | % | 1,056,375 | 6,097 | 2.31 | % | |||||
Total interest-bearing deposits | 2,092,677 | 7,363 | 1.41 | % | 1,910,823 | 7,957 | 1.67 | % | |||||
Borrowed funds | 287,347 | 1,852 | 2.58 | % | 283,424 | 1,920 | 2.71 | % | |||||
Total interest-bearing liabilities | 2,380,024 | 9,215 | 1.55 | % | 2,194,247 | 9,877 | 1.80 | % | |||||
Non-interest-bearing liabilities | 399,638 | 304,681 | |||||||||||
Total liabilities | 2,779,662 | 2,498,928 | |||||||||||
Stockholders' equity | 238,435 | 217,545 | |||||||||||
Total liabilities and stockholders' equity | $ | 3,018,097 | $ | 2,716,473 | |||||||||
Net interest income | $ | 17,991 | $ | 20,865 | |||||||||
Net interest rate spread(1) | 2.16 | % | 2.86 | % | |||||||||
Net interest margin(2) | 2.45 | % | 3.16 | % | |||||||||
(1) Net interest rate spread represents the difference between the average yield on average interest-earning assets and the average cost of average interest-bearing liabilities. | |||||||||||||
(2) Net interest margin represents net interest income divided by average total interest-earning assets. | |||||||||||||
(3) Annualized. |
Six Months Ended June 30, | |||||||||||||
2020 | 2019 | ||||||||||||
Average Balance | Interest Earned/Paid | Average Yield/Rate (3) | Average Balance | Interest Earned/Paid | Average Yield/Rate (3) | ||||||||
(Dollars in thousands) | |||||||||||||
Interest-earning assets: | |||||||||||||
Loans Receivable | $ | 2,230,683 | $ | 52,937 | 4.75 | % | $ | 2,322,674 | $ | 56,867 | 4.90 | % | |
Investment Securities | 99,542 | 1311 | 2.63 | % | 125,139 | 1833 | 2.93 | % | |||||
Interest-earning deposits | 565,776 | 2,377 | 0.84 | % | 185,368 | 2,520 | 2.72 | % | |||||
Total Interest-earning assets | 2,896,001 | 56,625 | 3.91 | % | 2,633,181 | 61,220 | 4.65 | % | |||||
Non-interest-earning assets | 79,193 | 70,550 | |||||||||||
Total assets | $ | 2,975,194 | $ | 2,703,731 | |||||||||
Interest-bearing liabilities: | |||||||||||||
Interest-bearing demand accounts | $ | 436,952 | $ | 1,655 | 0.76 | % | $ | 341,538 | $ | 1,252 | 0.73 | % | |
Money market accounts | 324,383 | 2,115 | 1.30 | % | 245,368 | 2,074 | 1.69 | % | |||||
Savings accounts | 264,510 | 210 | 0.16 | % | 259,958 | 223 | 0.17 | % | |||||
Certificates of Deposit | 1,074,671 | 12,128 | 2.26 | % | 1,070,757 | 12,087 | 2.26 | % | |||||
Total interest-bearing deposits | 2,100,516 | 16,108 | 1.53 | % | 1,917,621 | 15,636 | 1.63 | % | |||||
Borrowed funds | 286,089 | 3,748 | 2.62 | % | 283,442 | 3,817 | 2.69 | % | |||||
Total interest-bearing liabilities | 2,386,605 | 19,856 | 1.66 | % | 2,201,063 | 19,453 | 1.77 | % | |||||
Non-interest-bearing liabilities | 349,707 | 290,511 | |||||||||||
Total liabilities | 2,736,312 | 2,491,574 | |||||||||||
Stockholders' equity | 238,882 | 212,157 | |||||||||||
Total liabilities and stockholders' equity | $ | 2,975,194 | $ | 2,703,731 | |||||||||
Net interest income | $ | 36,769 | $ | 41,767 | |||||||||
Net interest rate spread(1) | 2.25 | % | 2.88 | % | |||||||||
Net interest margin(2) | 2.54 | % | 3.17 | % | |||||||||
(1) Net interest rate spread represents the difference between the average yield on average interest-earning assets and the average cost of average interest-bearing liabilities. | |||||||||||||
(2) Net interest margin represents net interest income divided by average total interest-earning assets. | |||||||||||||
(3) Annualized. |
Financial Condition data by quarter | |||||||||||||||
Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | |||||||||||
(In thousands, except tangible book value) | |||||||||||||||
Total assets | $ | 2,986,876 | $ | 2,942,003 | $ | 2,907,468 | $ | 2,825,499 | $ | 2,738,130 | |||||
Cash and cash equivalents | 412,249 | 595,186 | 550,353 | 376,611 | 227,642 | ||||||||||
Securities | 140,201 | 97,009 | 94,113 | 104,075 | 122,159 | ||||||||||
Loans receivable, net | 2,343,593 | 2,164,057 | 2,178,407 | 2,253,699 | 2,299,765 | ||||||||||
Deposits | 2,442,233 | 2,375,721 | 2,362,063 | 2,263,457 | 2,208,222 | ||||||||||
Borrowings | 279,726 | 299,668 | 282,610 | 312,552 | 282,493 | ||||||||||
Stockholders’ equity | 241,019 | 240,638 | 239,473 | 223,719 | 221,153 | ||||||||||
Book value per common share1 | $ | 14.13 | $ | 13.82 | $ | 13.67 | $ | 13.58 | $ | 13.43 | |||||
Tangible book value per share2 | $ | 12.18 | $ | 12.09 | $ | 11.94 | $ | 11.72 | $ | 11.58 | |||||
Operating data by quarter | |||||||||||||||
Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | |||||||||||
(In thousands, except for per share amounts) | |||||||||||||||
Net interest income | $ | 17,991 | $ | 18,778 | $ | 20,077 | $ | 20,760 | $ | 20,865 | |||||
Provision (credit) for loan losses | 3,300 | 1,500 | (475 | ) | 900 | 755 | |||||||||
Non-interest income | 1,108 | 683 | 1,020 | 1,383 | 1,328 | ||||||||||
Non-interest expense | 11,952 | 14,364 | 14,260 | 13,652 | 13,894 | ||||||||||
Income tax expense | 1,121 | 1,076 | 2,188 | 2,359 | 2,317 | ||||||||||
Net income | $ | 2,726 | $ | 2,521 | $ | 5,124 | $ | 5,232 | $ | 5,227 | |||||
Net income per diluted share | $ | 0.14 | $ | 0.12 | $ | 0.29 | $ | 0.30 | $ | 0.30 | |||||
Common Dividends declared per share | $ | 0.14 | $ | 0.14 | $ | 0.14 | $ | 0.14 | $ | 0.14 | |||||
Financial Ratios3 | |||||||||||||||
Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | |||||||||||
Return on average assets | 0.36 | % | 0.34 | % | 0.72 | % | 0.75 | % | 0.77 | % | |||||
Return on average stockholder’s equity | 4.57 | % | 4.21 | % | 9.12 | % | 9.44 | % | 9.61 | % | |||||
Net interest margin | 2.45 | % | 2.63 | % | 2.88 | % | 3.06 | % | 3.16 | % | |||||
Stockholder’s equity to total assets | 8.07 | % | 8.18 | % | 8.24 | % | 7.92 | % | 8.08 | % | |||||
Efficiency Ratio4 | 62.58 | % | 73.81 | % | 67.59 | % | 61.65 | % | 62.61 | % | |||||
Asset Quality Ratios | |||||||||||||||
(In thousands, except for ratio %) | |||||||||||||||
Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | |||||||||||
Non-Accrual Loans | $ | 4,495 | $ | 4,362 | $ | 4,160 | $ | 5,074 | $ | 5,488 | |||||
Non-Accrual Loans as a % of Total Loans | 0.19 | % | 0.20 | % | 0.19 | % | 0.22 | % | 0.24 | % | |||||
ALLL as % of Non-Accrual Loans | 641.65 | % | 585.37 | % | 570.53 | % | 486.62 | % | 433.47 | % | |||||
Impaired Loans | 26,839 | 23,022 | 26,912 | 30,856 | 37,275 | ||||||||||
Classified Loans | 13,584 | 9,882 | 13,483 | 15,998 | 22,679 | ||||||||||
(1) Calculated by dividing stockholders' equity to shares outstanding. | |||||||||||||||
(2) Calculated by dividing tangible stockholders’ common equity, a non-GAAP measure, by shares outstanding. Tangible stockholders’ common equity is stockholders’ equity less goodwill and preferred stock. See “Reconciliation of GAAP to Non-GAAP Financial Measures by quarter”. | |||||||||||||||
(3) Ratios are presented on an annualized basis, where appropriate. | |||||||||||||||
(4) The Efficiency Ratio, a non-GAAP measure, was calculated by dividing non-interest expense by the total of net interest income and non-interest income. See “Reconciliation of GAAP to Non-GAAP Financial Measures by quarter”. |
Recorded Investment in Loans Receivable by quarter | |||||||||||||||
Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | |||||||||||
(In thousands) | |||||||||||||||
Residential one-to-four family | $ | 247,471 | $ | 268,137 | $ | 248,381 | $ | 252,971 | $ | 258,688 | |||||
Commercial and multi-family | 1,643,954 | 1,577,816 | 1,606,976 | 1,668,982 | 1,702,132 | ||||||||||
Construction | 111,463 | 101,692 | 104,996 | 131,697 | 134,963 | ||||||||||
Commercial business | 309,284 | 177,146 | 177,642 | 161,649 | 164,569 | ||||||||||
Home equity | 63,481 | 64,857 | 64,638 | 63,645 | 63,927 | ||||||||||
Consumer | 603 | 1,029 | 682 | 728 | 727 | ||||||||||
$ | 2,376,256 | $ | 2,190,677 | $ | 2,203,315 | $ | 2,279,672 | $ | 2,325,006 | ||||||
Less: | |||||||||||||||
Deferred loan fees, net | (3,821 | ) | (1,086 | ) | (1,174 | ) | (1,282 | ) | (1,452 | ) | |||||
Allowance for loan loss | (28,842 | ) | (25,534 | ) | (23,734 | ) | (24,691 | ) | (23,789 | ) | |||||
Total loans, net | $ | 2,343,593 | $ | 2,164,057 | $ | 2,178,407 | $ | 2,253,699 | $ | 2,299,765 | |||||
Non-Accruing Loans in Portfolio by quarter | |||||||||||||||
Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | |||||||||||
(In thousands) | |||||||||||||||
Originated loans: | |||||||||||||||
Residential one-to-four family | $ | 788 | $ | 788 | $ | 590 | $ | 814 | $ | 1,022 | |||||
Commercial and multi-family | 218 | 218 | 761 | 1,584 | 1,881 | ||||||||||
Commercial business | 1,129 | 1,189 | 1,428 | 887 | 745 | ||||||||||
Home equity | 608 | 294 | 347 | 350 | 129 | ||||||||||
Sub-total: | $ | 2,743 | $ | 2,489 | $ | 3,126 | $ | 3,635 | $ | 3,777 | |||||
Acquired loans initially recorded at fair value: | |||||||||||||||
Residential one-to-four family | $ | 544 | $ | 602 | $ | 291 | $ | 1,046 | $ | 1,116 | |||||
Commercial and multi-family | 631 | 758 | 217 | - | - | ||||||||||
Commercial business | 513 | 513 | 513 | 378 | 378 | ||||||||||
Home equity | 64 | - | 13 | 15 | 217 | ||||||||||
Sub-total: | $ | 1,752 | $ | 1,873 | $ | 1,034 | $ | 1,439 | $ | 1,711 | |||||
Total: | $ | 4,495 | $ | 4,362 | $ | 4,160 | $ | 5,074 | $ | 5,488 | |||||
Distribution of Deposits by quarter | ||||||||||
Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | ||||||
(In thousands) | ||||||||||
Demand: | ||||||||||
Non-Interest Bearing | $ | 390,912 | $ | 293,174 | $ | 271,702 | $ | 276,203 | $ | 278,002 |
Interest Bearing | 472,064 | 428,683 | 394,074 | 344,385 | 337,362 | |||||
Money Market | 319,113 | 321,973 | 305,790 | 272,139 | 267,213 | |||||
Sub-total: | $ | 1,182,089 | $ | 1,043,830 | $ | 971,566 | $ | 892,727 | $ | 882,577 |
Savings and Club | 275,567 | 260,291 | 260,545 | 256,531 | 257,774 | |||||
Certificates of Deposit | 984,577 | 1,071,600 | 1,129,952 | 1,114,199 | 1,067,871 | |||||
Total Deposits: | $ | 2,442,233 | $ | 2,375,721 | $ | 2,362,063 | $ | 2,263,457 | $ | 2,208,222 |
Reconciliation of GAAP to Non-GAAP Financial Measures by quarter | |||||||||||||||
Tangible Book Value per Share | |||||||||||||||
Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | |||||||||||
(In thousands, except per share amounts) | |||||||||||||||
Total Stockholders' Equity | $ | 241,019 | $ | 240,638 | $ | 239,473 | $ | 223,719 | $ | 221,153 | |||||
Less: goodwill | 5,253 | 5,253 | 5,253 | 5,570 | 5,587 | ||||||||||
Less: preferred stock | 27,956 | 24,876 | 25,016 | 25,016 | 25,016 | ||||||||||
Total tangible stockholders' equity | 207,810 | 210,509 | 209,204 | 193,133 | 190,550 | ||||||||||
Shares outstanding | 17,057 | 17,407 | 17,517 | 16,477 | 16,461 | ||||||||||
Book value per share | $ | 14.13 | $ | 13.82 | $ | 13.67 | $ | 13.58 | $ | 13.43 | |||||
Tangible book value per share | $ | 12.18 | $ | 12.09 | $ | 11.94 | $ | 11.72 | $ | 11.58 | |||||
Efficiency Ratios | |||||||||||||||
Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | |||||||||||
(In thousands, except for ratio %) | |||||||||||||||
Net interest income | $ | 17,991 | $ | 18,778 | $ | 20,077 | $ | 20,760 | $ | 20,865 | |||||
Non-interest income | 1,108 | 683 | 1,020 | 1,383 | 1,328 | ||||||||||
Total income | 19,099 | 19,461 | 21,097 | 22,143 | 22,193 | ||||||||||
Non-interest expense | 11,952 | 14,364 | 14,260 | 13,652 | 13,894 | ||||||||||
Efficiency Ratio | 62.58 | % | 73.81 | % | 67.59 | % | 61.65 | % | 62.61 | % | |||||
Contact: Thomas Coughlin, President & CEOThomas Keating, CFOMichael Lesler, COO(201) 823-0700
Source: BCB Bancorp, Inc.