CHICAGO, Aug. 10, 2020 /PRNewswire/ -- Gogo (NASDAQ: GOGO), the leading global provider of broadband connectivity products and services for aviation, today announced its financial results for the quarter ended June 30, 2020.
Q2 2020 Highlights
Continuing Actions in Response to COVID-19 Related Decline in Air Traffic
Second Quarter 2020 Consolidated Financial Results
"While COVID-19 has significantly impaired global commercial aviation travel and our results for the second quarter, we are encouraged by the strong recovery in business aviation as well as the beginnings of a recovery in global commercial aviation which has continued into August," said Oakleigh Thorne, Gogo's President and CEO. "Going forward, we are focused on maintaining the strength of our franchise and realizing the value of CA through a potential sale of the division."
"By reducing spending and maintaining tight working capital management, we achieved break even, unlevered Free Cash Flow for the quarter, despite significantly lower revenue," said Barry Rowan, Gogo's Executive Vice President and CFO. "Execution of our cost-control plan resulted in a 35% year-over-year reduction in expenses in the second quarter. Through these efforts, we have further enhanced our ability to maintain adequate liquidity as we continue to navigate this challenging period."
Second Quarter 2020 Business Segment Financial Results
Business Aviation (BA)
Commercial Aviation - North America (CA-NA)
Commercial Aviation - Rest of World (CA-ROW)
(1) | See "Non-GAAP Financial Measures" below. |
GuidanceGiven the continued significant impact of COVID-19 on global air travel, Gogo is not providing 2020 financial guidance in this release. Gogo is closely tracking the evolving impact of COVID-19 on global travel and its aviation partners.
Conference CallThe Company will host its second quarter conference call on August 10, 2020 at 8:30 a.m. ET. A live webcast of the conference call, as well as a replay, will be available online on the Investor Relations section of the Company's website at http://ir.gogoair.com. Participants can access the call by dialing (844) 464-3940 (within the United States and Canada) or (765) 507-2646 (international dialers) and entering conference ID number 8194649.
Non-GAAP Financial MeasuresWe report certain non-GAAP financial measurements, including Adjusted EBITDA, Free Cash Flow and Unlevered Free Cash Flow in the supplemental tables below. Management uses Adjusted EBITDA, Free Cash Flow and Unlevered Free Cash Flow for business planning purposes, including managing our business against internally projected results of operations and measuring our performance and liquidity. These supplemental performance measures also provide another basis for comparing period to period results by excluding potential differences caused by non-operational and unusual or non-recurring items. These supplemental performance measurements may vary from and may not be comparable to similarly titled measures used by other companies. Adjusted EBITDA, Free Cash Flow and Unlevered Free Cash Flow are not recognized measurements under accounting principles generally accepted in the United States, or GAAP; when analyzing our performance with Adjusted EBITDA or liquidity with Free Cash Flow or Unlevered Free Cash Flow, as applicable, investors should (i) evaluate each adjustment in our reconciliation to the corresponding GAAP measure, and the explanatory footnotes regarding those adjustments, (ii) use Adjusted EBITDA in addition to, and not as an alternative to, net loss attributable to common stock as a measure of operating results and (iii) use Free Cash Flow or Unlevered Free Cash Flow in addition to, and not as an alternative to, consolidated net cash provided by (used in) operating activities when evaluating our liquidity.
Cautionary Note Regarding Forward-Looking Statements Certain disclosures in this press release and related comments by our management include forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, without limitation, statements regarding our business outlook, industry, business strategy, plans, goals and expectations concerning our market position, international expansion, future technologies, future operations, margins, profitability, future efficiencies, capital expenditures, liquidity and capital resources and other financial and operating information. When used in this discussion, the words "anticipate," "assume," "believe," "budget," "continue," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "should," "will," "future" and the negative of these or similar terms and phrases are intended to identify forward-looking statements in this press release.
Forward-looking statements reflect our current expectations regarding future events, results or outcomes. These expectations may or may not be realized. Although we believe the expectations reflected in the forward-looking statements are reasonable, we can give you no assurance these expectations will prove to have been correct. Some of these expectations may be based upon assumptions, data or judgments that prove to be incorrect. Actual events, results and outcomes may differ materially from our expectations due to a variety of known and unknown risks, uncertainties and other factors. Although it is not possible to identify all of these risks and factors, they include, among others, the following: the duration for which and the extent to which the COVID-19 pandemic continues to impact demand for commercial and business aviation travel globally, including as a result of governmental restrictions on business travel and social gatherings and overall economic conditions; the failure to successfully implement our cost reduction plan and other measures taken to mitigate the impact of COVID-19 on our business and financial condition, including efforts to renegotiate contractual terms with certain suppliers and customers; the loss of or failure to realize the anticipated benefits from agreements with our airline partners or customers on a timely basis or any failure to renew any existing agreements upon expiration or termination, including the results of our ongoing discussions with Delta Air Lines, Inc. ("Delta") with respect to its transition to free service, the amendment to our agreement with Delta to provide 2Ku service on certain Delta aircraft to change the contract expiration date from February 2027 with respect to all aircraft to a staggered, fleet by fleet expiration schedule under which expiration dates will occur between November 2020 and July 2022 (the "Delta amendment") and Delta's stated intent to pursue supplier diversification for its domestic mainline fleet; the failure to maintain airline and passenger satisfaction with our equipment or our service; any inability to timely and efficiently deploy and operate our 2Ku service or implement our technology roadmap, including developing and deploying upgrades and installations of our ATG-4,2Ku and 2Ka technologies, Gogo 5G, any technology to which our ATG or satellite networks evolve and other new technologies, for any reason, including technological issues and related remediation efforts, changes in regulations or regulatory delays affecting us, or our suppliers, some of whom are single source, or the failure by our airline partners or customers to roll out equipment upgrades or new services or adopt new technologies in order to support increased demand and network capacity constraints, including as a result of airline partners shifting to a free-to-passenger business model; the timing of deinstallation of our equipment from aircraft, including deinstallations resulting from aircraft retirements and other deinstallations permitted by certain airline contract provisions; the loss of relationships with original equipment manufacturers or dealers; our ability to make our equipment factory line-fit available on a timely basis; our ability to develop or purchase ATG and satellite network capacity sufficient to accommodate current and expected growth in passenger demand in North America and internationally as we expand; our reliance on third-party suppliers, some of whom are single source, for satellite capacity and other services and the equipment we use to provide services to commercial airlines and their passengers and business aviation customers; unfavorable economic conditions in the airline industry and/or the economy as a whole; governmental action restricting trade with China or other foreign countries; our ability to expand our international or domestic operations, including our ability to grow our business with current and potential future airline partners and customers and the effect of shifts in business models, including a shift toward airlines providing free service to passengers; an inability to compete effectively with other current or future providers of in-flight connectivity services and other products and services that we offer, including on the basis of price, service performance and line-fit availability; our ability to successfully develop and monetize new products and services, including those that were recently released, are currently being offered on a limited or trial basis, or are in various stages of development; our ability to certify and install our equipment and deliver our products and services, including newly developed products and services, on schedules consistent with our contractual commitments to customers; the failure of our equipment or material defects or errors in our software resulting in recalls or substantial warranty claims; a revocation of, or reduction in, our right to use licensed spectrum, the availability of other air-to-ground spectrum to a competitor or the repurposing by a competitor of other spectrum for air-to-ground use; our use of open source software and licenses; the effects of service interruptions or delays, technology failures and equipment failures or malfunctions arising from defects or errors in our software or defects in or damage to our equipment; the limited operating history of our CA-ROW segment; contract changes and implementation issues resulting from decisions by airlines to transition from the turnkey model to the airline-directed model or vice versa; increases in our projected capital expenditures due to, among other things, unexpected costs incurred in connection with the roll-out of our technology roadmap or our international expansion; compliance with U.S. and foreign government regulations and standards, including those related to regulation of the Internet, including e-commerce or online video distribution changes, and the installation and operation of satellite equipment and our ability to obtain and maintain all necessary regulatory approvals to install and operate our equipment in the United States and foreign jurisdictions; our, or our technology suppliers', inability to effectively innovate; obsolescence of, and our ability to access parts, products, equipment and support services compatible with, our existing products and technologies; costs associated with defending existing or future intellectual property infringement, securities and derivative litigation and other litigation or claims and any negative outcome or effect of pending or future litigation; our ability to protect our intellectual property; breaches of the security of our information technology network, resulting in unauthorized access to our customers' credit card information or other personal information; our substantial indebtedness, including additional borrowings pursuant to the CARES Act, if any, limitations and restrictions in the agreements governing our current and future indebtedness and our ability to service our indebtedness; our ability to obtain additional financing for operations, or financing intended to refinance our existing indebtedness on acceptable terms or at all, including any loans pursuant to the CARES Act; fluctuations in our operating results; our ability to attract and retain customers and to capitalize on revenue from our platform; the demand for and market acceptance of our products and services; changes or developments in the regulations that apply to us, our business and our industry, including changes or developments affecting the ability of passengers or airlines to use our in-flight connectivity services; a future act or threat of terrorism, cybersecurity attack or other events that could result in adverse regulatory changes or developments, or otherwise adversely affect our business and industry; our ability to attract and retain qualified employees, including key personnel, including in light of recent furloughs and salary reductions; the effectiveness of our marketing and advertising and our ability to maintain and enhance our brands; our ability to manage our growth in a cost-effective manner and integrate and manage acquisitions; compliance with anti-corruption laws and regulations in the jurisdictions in which we operate, including the Foreign Corrupt Practices Act and the (U.K.) Bribery Act 2010; restrictions on the ability of U.S. companies to do business in foreign countries, including, among others, restrictions imposed by the U.S. Office of Foreign Assets Control; difficulties in collecting accounts receivable; our ability to successfully implement improvements to systems, operations, strategy and procedures needed to support our growth and to effectively evaluate and pursue strategic opportunities; and other events beyond our control that may result in unexpected adverse operating results.
Additional information concerning these and other factors can be found under the caption "Risk Factors" in our annual report on Form 10-K for the year ended December 31, 2019, as filed with the Securities and Exchange Commission ("SEC") on March 13, 2020, our quarterly report on Form 10-Q for the quarter ended March 31, 2020, as filed with the SEC on May 11, 2020, and our quarterly report on Form 10-Q for the quarter ended June 30, 2020, as filed with the SEC on August 10, 2020.
Any one of these factors or a combination of these factors could materially affect our financial condition or future results of operations and could influence whether any forward-looking statements contained in this report ultimately prove to be accurate. Our forward-looking statements are not guarantees of future performance, and you should not place undue reliance on them. All forward-looking statements speak only as of the date made and we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
About Gogo
Gogo is the inflight internet company. We are the leading global provider of broadband connectivity products and services for aviation. We design and source innovative network solutions that connect aircraft to the Internet, and develop software and platforms that enable customizable solutions for and by our aviation partners. Once connected, we provide industry leading reliability around the world. Our mission is to help aviation go farther by making planes fly smarter, so our aviation partners perform better and their passengers travel happier.
Gogo's products and services are installed on thousands of aircraft operated by the leading global commercial airlines and thousands of private aircraft, including those of the largest fractional ownership operators. Gogo is headquartered in Chicago, with additional facilities in Broomfield, Colo., and locations across the globe. Connect with us at gogoair.com.
Gogo Inc. and Subsidiaries | |||||||||||||||
Unaudited Condensed Consolidated Statements of Operations | |||||||||||||||
(in thousands, except per share amounts) | |||||||||||||||
For the Three Months | For the Six Months | ||||||||||||||
Ended June 30, | Ended June 30, | ||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||
Revenue: | |||||||||||||||
Service revenue | $ | 74,279 | $ | 173,731 | $ | 225,061 | $ | 338,743 | |||||||
Equipment revenue | 22,361 | 39,954 | 56,054 | 74,491 | |||||||||||
Total revenue | 96,640 | 213,685 | 281,115 | 413,234 | |||||||||||
Operating expenses: | |||||||||||||||
Cost of service revenue (exclusive of items shown below) | 42,223 | 71,494 | 112,978 | 139,615 | |||||||||||
Cost of equipment revenue (exclusive of items shown below) | 15,376 | 35,571 | 41,416 | 65,302 | |||||||||||
Engineering, design and development | 15,409 | 26,912 | 38,272 | 51,640 | |||||||||||
Sales and marketing | 5,880 | 12,994 | 15,532 | 25,312 | |||||||||||
General and administrative | 22,505 | 27,081 | 49,671 | 49,535 | |||||||||||
Impairment of long-lived assets | 987 | - | 47,376 | - | |||||||||||
Depreciation and amortization | 48,690 | 29,967 | 81,360 | 60,716 | |||||||||||
Total operating expenses | 151,070 | 204,019 | 386,605 | 392,120 | |||||||||||
Operating income (loss) | (54,430) | 9,666 | (105,490) | 21,114 | |||||||||||
Other (income) expense: | |||||||||||||||
Interest income | (81) | (1,230) | (687) | (2,379) | |||||||||||
Interest expense | 31,280 | 36,150 | 62,454 | 68,704 | |||||||||||
Loss on extinguishment of debt | - | 57,962 | - | 57,962 | |||||||||||
Other (income) expense | 233 | 443 | 3,226 | (2,922) | |||||||||||
Total other expense | 31,432 | 93,325 | 64,993 | 121,365 | |||||||||||
Loss before income taxes | (85,862) | (83,659) | (170,483) | (100,251) | |||||||||||
Income tax provision | 117 | 304 | 274 | 511 | |||||||||||
Net loss | $ | (85,979) | $ | (83,963) | $ | (170,757) | $ | (100,762) | |||||||
Net loss attributable to common stock per share—basic and diluted | $ | (1.05) | $ | (1.04) | $ | (2.10) | $ | (1.25) | |||||||
Weighted average number of shares—basic and diluted | 81,757 | 80,702 | 81,482 | 80,575 | |||||||||||
Gogo Inc. and Subsidiaries | ||||||
Unaudited Condensed Consolidated Balance Sheets | ||||||
(in thousands) | ||||||
June 30, | December 31, | |||||
2020 | 2019 | |||||
Assets | ||||||
Current assets: | ||||||
Cash and cash equivalents | $ | 156,286 | $ | 170,016 | ||
Accounts receivable, net of allowances of $5,048 and $686, respectively | 71,684 | 101,360 | ||||
Inventories | 130,092 | 117,144 | ||||
Prepaid expenses and other current assets, net of allowances of $1,491 and $0, respectively | 32,411 | 36,305 | ||||
Total current assets | 390,473 | 424,825 | ||||
Non-current assets: | ||||||
Property and equipment, net | 463,147 | 560,318 | ||||
Goodwill and intangible assets, net | 74,407 | 76,499 | ||||
Operating lease right-of-use assets | 56,173 | 63,386 | ||||
Other non-current assets, net of allowances of $9,568 and $0, respectively | 80,615 | 89,672 | ||||
Total non-current assets | 674,342 | 789,875 | ||||
Total assets | $ | 1,064,815 | $ | 1,214,700 | ||
Liabilities and Stockholders' deficit | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 41,412 | $ | 17,160 | ||
Accrued liabilities | 147,344 | 174,111 | ||||
Deferred revenue | 29,689 | 34,789 | ||||
Deferred airborne lease incentives | 73,166 | 26,582 | ||||
Total current liabilities | 291,611 | 252,642 | ||||
Non-current liabilities: | ||||||
Long-term debt | 1,118,602 | 1,101,248 | ||||
Deferred airborne lease incentives | 89,283 | 135,399 | ||||
Non-current operating lease liabilities | 80,983 | 77,808 | ||||
Other non-current liabilities | 53,353 | 46,493 | ||||
Total non-current liabilities | 1,342,221 | 1,360,948 | ||||
Total liabilities | 1,633,832 | 1,613,590 | ||||
Commitments and contingencies | - | - | ||||
Stockholders' deficit | ||||||
Common stock | 8 | 9 | ||||
Additional paid-in-capital | 1,085,254 | 979,499 | ||||
Accumulated other comprehensive loss | (4,858) | (2,256) | ||||
Treasury stock, at cost | (98,857) | - | ||||
Accumulated deficit | (1,550,564) | (1,376,142) | ||||
Total stockholders' deficit | (569,017) | (398,890) | ||||
Total liabilities and stockholders' deficit | $ | 1,064,815 | $ | 1,214,700 | ||
Gogo Inc. and Subsidiaries | ||||||
Unaudited Condensed Consolidated Statements of Cash Flows | ||||||
(in thousands) | ||||||
For the Six Months | ||||||
Ended June 30, | ||||||
2020 | 2019 | |||||
Operating activities: | ||||||
Net loss | $ | (170,757) | $ | (100,762) | ||
Adjustments to reconcile net loss to cash provided by (used in) operating activities: | ||||||
Depreciation and amortization | 81,360 | 60,716 | ||||
Loss on asset disposals, abandonments and write-downs | 1,403 | 4,425 | ||||
Provision for expected credit losses | 11,875 | 4,825 | ||||
Impairment of long-lived assets | 47,376 | - | ||||
Impairment of cost-basis investment | 3,000 | - | ||||
Deferred income taxes | 89 | 89 | ||||
Stock-based compensation expense | 7,159 | 8,645 | ||||
Amortization of deferred financing costs | 2,872 | 2,573 | ||||
Accretion and amortization of debt discount and premium | 6,762 | 8,374 | ||||
Loss on extinguishment of debt | - | 57,962 | ||||
Changes in operating assets and liabilities: | ||||||
Accounts receivable | 24,961 | 15,905 | ||||
Inventories | (12,948) | (5,297) | ||||
Prepaid expenses and other current assets | 5,720 | 6,409 | ||||
Contract assets | (13,152) | (20,313) | ||||
Accounts payable | 25,689 | 5,736 | ||||
Accrued liabilities | (24,053) | (6,877) | ||||
Deferred airborne lease incentives | (11,711) | (1,486) | ||||
Deferred revenue | (1,500) | (3,858) | ||||
Accrued interest | (5) | (28,375) | ||||
Warranty reserves | (715) | 948 | ||||
Right-of-use assets and operating lease liabilities | 3,205 | (1,756) | ||||
Other non-current assets and liabilities | 4,814 | (2,348) | ||||
Net cash provided by (used in) operating activities | (8,556) | 5,535 | ||||
Investing activities: | ||||||
Purchases of property and equipment | (13,931) | (33,598) | ||||
Acquisition of intangible assets—capitalized software | (7,170) | (8,647) | ||||
Redemptions of short-term investments | - | 39,323 | ||||
Other, net | 89 | 360 | ||||
Net cash used in investing activities | (21,012) | (2,562) | ||||
Financing activities: | ||||||
Proceeds from credit facility draw | 22,000 | - | ||||
Repayments of amounts drawn from credit facility | (5,000) | - | ||||
Repurchase of convertible notes | (2,498) | (158,954) | ||||
Proceeds from issuance of senior secured notes | - | 920,683 | ||||
Redemption of senior secured notes | - | (741,360) | ||||
Payment of debt issuance costs | - | (22,645) | ||||
Payments on financing leases | (310) | (383) | ||||
Stock-based compensation activity | (262) | (178) | ||||
Net cash provided by (used in) financing activities | 13,930 | (2,837) | ||||
Effect of exchange rate changes on cash | (90) | (378) | ||||
Decrease in cash, cash equivalents and restricted cash | (15,728) | (242) | ||||
Cash, cash equivalents and restricted cash at beginning of period | 177,675 | 191,116 | ||||
Cash, cash equivalents and restricted cash at end of period | $ | 161,947 | $ | 190,874 | ||
Cash, cash equivalents and restricted cash at end of period | $ | 161,947 | $ | 190,874 | ||
Less: current restricted cash | 560 | 1,035 | ||||
Less: non-current restricted cash | 5,101 | 7,972 | ||||
Cash and cash equivalents at end of period | $ | 156,286 | $ | 181,867 | ||
Supplemental Cash Flow Information: | ||||||
Cash paid for interest | $ | 53,080 | $ | 86,420 | ||
Gogo Inc. and SubsidiariesSupplemental Information – Key Operating Metrics | |||||||||||||||
Commercial Aviation North America | |||||||||||||||
For the Three Months | For the Six Months | ||||||||||||||
Ended June 30, | Ended June 30, | ||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||
Aircraft online (at period end) | 2,455 | 2,443 | 2,455 | 2,443 | |||||||||||
Satellite | 924 | 777 | 924 | 777 | |||||||||||
ATG | 1,531 | 1,666 | 1,531 | 1,666 | |||||||||||
Total aircraft equivalents (average during the period) | 2,562 | 2,480 | 2,558 | 2,500 | |||||||||||
Net annualized average monthly service revenue per aircraft equivalent (annualized ARPA) (in thousands) | $ | 37 | $ | 136 | $ | 68 | $ | 131 | |||||||
Commercial Aviation Rest of World | |||||||||||||||
For the Three Months | For the Six Months | ||||||||||||||
Ended June 30, | Ended June 30, | ||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||
Aircraft online (at period end) | 842 | 691 | 842 | 691 | |||||||||||
Total aircraft equivalents (average during the period) | 734 | 619 | 735 | 585 | |||||||||||
Net annualized ARPA (in thousands) | $ | 25 | $ | 135 | $ | 61 | $ | 135 | |||||||
Business Aviation | |||||||||||||||
For the Three Months | For the Six Months | ||||||||||||||
Ended June 30, | Ended June 30, | ||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||
Aircraft online (at period end) | |||||||||||||||
Satellite | 4,704 | 5,099 | 4,704 | 5,099 | |||||||||||
ATG | 5,399 | 5,462 | 5,399 | 5,462 | |||||||||||
Average monthly service revenue per aircraft online | |||||||||||||||
Satellite | $ | 185 | $ | 249 | $ | 205 | $ | 243 | |||||||
ATG | 2,570 | 3,091 | 2,867 | 3,081 | |||||||||||
Units Sold | |||||||||||||||
Satellite | 67 | 78 | 123 | 208 | |||||||||||
ATG | 100 | 186 | 225 | 373 | |||||||||||
Average equipment revenue per unit sold (in thousands) | |||||||||||||||
Satellite | $ | 53 | $ | 49 | $ | 56 | $ | 43 | |||||||
ATG | 69 | 66 | 73 | 63 |
Gogo Inc. and SubsidiariesSupplemental Information – Reportable Segment Revenue and Profit (Loss) (1)(in thousands, unaudited) | |||||||||||||
For the Three Months Ended | |||||||||||||
June 30, 2020 | |||||||||||||
CA-NA | CA-ROW | BA | |||||||||||
Service revenue | $ | 25,536 | $ | 4,710 | $ | 44,033 | |||||||
Equipment revenue | 4,495 | 7,267 | 10,599 | ||||||||||
Total revenue | $ | 30,031 | $ | 11,977 | $ | 54,632 | |||||||
Reportable segment profit (loss) (1) | $ | (10,572) | $ | (26,670) | $ | 27,206 | |||||||
For the Three Months Ended | |||||||||||||
June 30, 2019 | |||||||||||||
CA-NA | CA-ROW | BA | |||||||||||
Service revenue | $ | 96,402 | $ | 22,573 | $ | 54,756 | |||||||
Equipment revenue | 9,325 | 14,144 | 16,485 | ||||||||||
Total revenue | $ | 105,727 | $ | 36,717 | $ | 71,241 | |||||||
Reportable segment profit (loss) (1) | $ | 34,123 | $ | (16,402) | $ | 31,395 | |||||||
For the Six Months Ended | |||||||||||||
June 30, 2020 | |||||||||||||
CA-NA | CA-ROW | BA | |||||||||||
Service revenue | $ | 99,364 | $ | 23,938 | $ | 101,759 | |||||||
Equipment revenue | 10,803 | 21,451 | 23,800 | ||||||||||
Total revenue | $ | 110,167 | $ | 45,389 | $ | 125,559 | |||||||
Reportable segment profit (loss) (1) | $ | 5,311 | $ | (44,041) | $ | 63,060 | |||||||
For the Six Months Ended | |||||||||||||
June 30, 2019 | |||||||||||||
CA-NA | CA-ROW | BA | |||||||||||
Service revenue | $ | 188,429 | $ | 42,345 | $ | 107,969 | |||||||
Equipment revenue | 13,367 | 27,303 | 33,821 | ||||||||||
Total revenue | $ | 201,796 | $ | 69,648 | $ | 141,790 | |||||||
Reportable segment profit (loss) (1) | $ | 64,785 | $ | (34,595) | $ | 65,150 | |||||||
(1) | Reportable segment profit (loss) is defined as net income (loss) attributable to common stock before unallocated corporate costs, interest expense, interest income, income taxes, depreciation and amortization, certain non-cash items (including stock-based compensation expense, amortization of deferred airborne lease incentives, amortization of STC costs, impairment of long-lived assets, impairment of cost-basis investment, loss on extinguishment of debt and proceeds from litigation settlement) and other income (expense). |
Gogo Inc. and SubsidiariesSupplemental Information – Reportable Segment Cost of Service Revenue (1)(in thousands, unaudited) | |||||||||||
For the Three Months | % Change | ||||||||||
Ended June 30, | 2020 over | ||||||||||
2020 | 2019 | 2019 | |||||||||
CA-NA | $ | 15,308 | $ | 38,645 | (60.4) | % | |||||
BA | 10,167 | 13,101 | (22.4) | % | |||||||
CA-ROW | 16,748 | 19,748 | (15.2) | % | |||||||
Total | $ | 42,223 | $ | 71,494 | (40.9) | % | |||||
For the Six Months | % Change | ||||||||||
Ended June 30, | 2020 over | ||||||||||
2020 | 2019 | 2019 | |||||||||
CA-NA | $ | 55,373 | $ | 75,070 | (26.2) | % | |||||
BA | 21,174 | 26,153 | (19.0) | % | |||||||
CA-ROW | 36,431 | 38,392 | (5.1) | % | |||||||
Total | $ | 112,978 | $ | 139,615 | (19.1) | % | |||||
(1) Excludes depreciation and amortization expense. |
Gogo Inc. and SubsidiariesSupplemental Information – Reportable Segment Cost of Equipment Revenue (1)(in thousands, unaudited) | |||||||||||
For the Three Months | % Change | ||||||||||
Ended June 30, | 2020 over | ||||||||||
2020 | 2019 | 2019 | |||||||||
CA-NA | $ | 2,147 | $ | 5,865 | (63.4) | % | |||||
BA | 6,982 | 11,809 | (40.9) | % | |||||||
CA-ROW | 6,247 | 17,897 | (65.1) | % | |||||||
Total | $ | 15,376 | $ | 35,571 | (56.8) | % | |||||
For the Six Months | % Change | ||||||||||
Ended June 30, | 2020 over | ||||||||||
2020 | 2019 | 2019 | |||||||||
CA-NA | $ | 7,829 | $ | 7,456 | 5.0 | % | |||||
BA | 15,493 | 23,207 | (33.2) | % | |||||||
CA-ROW | 18,094 | 34,639 | (47.8) | % | |||||||
Total | $ | 41,416 | $ | 65,302 | (36.6) | % | |||||
(1) Excludes depreciation and amortization expense. |
Gogo Inc. and Subsidiaries | ||||||||||||||||
Reconciliation of GAAP to Non-GAAP Measures | ||||||||||||||||
(in thousands, except per share amounts) | ||||||||||||||||
(unaudited) | ||||||||||||||||
For the Three Months | For the Six Months | |||||||||||||||
Ended June 30, | Ended June 30, | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Adjusted EBITDA: | ||||||||||||||||
Net loss attributable to common stock (GAAP) | $ | (85,979) | $ | (83,963) | $ | (170,757) | $ | (100,762) | ||||||||
Interest expense | 31,280 | 36,150 | 62,454 | 68,704 | ||||||||||||
Interest income | (81) | (1,230) | (687) | (2,379) | ||||||||||||
Income tax provision | 117 | 304 | 274 | 511 | ||||||||||||
Depreciation and amortization | 48,690 | 29,967 | 81,360 | 60,716 | ||||||||||||
EBITDA | (5,973) | (18,772) | (27,356) | 26,790 | ||||||||||||
Stock-based compensation expense | 3,164 | 4,318 | 7,159 | 8,645 | ||||||||||||
Amortization of deferred airborne lease incentives | (14,841) | (6,077) | (21,912) | (15,030) | ||||||||||||
Amortization of STC costs | 805 | 322 | 1,612 | 642 | ||||||||||||
Impairment of long-lived assets | 987 | - | 47,376 | - | ||||||||||||
Impairment of cost-basis investment | - | - | 3,000 | - | ||||||||||||
Loss on extinguishment of debt | - | 57,962 | - | 57,962 | ||||||||||||
Proceeds from litigation settlement | - | - | - | (3,215) | ||||||||||||
Adjusted EBITDA | $ | (15,858) | $ | 37,753 | $ | 9,879 | $ | 75,794 | ||||||||
Unlevered Free Cash Flow: | ||||||||||||||||
Net cash provided by (used in) operating activities (GAAP) (1) | $ | (46,583) | $ | 11,691 | $ | (8,556) | $ | 5,535 | ||||||||
Consolidated capital expenditures (1) | (5,791) | (14,534) | (21,101) | (42,245) | ||||||||||||
Free cash flow | (52,374) | (2,843) | (29,657) | (36,710) | ||||||||||||
Cash paid for interest (1) | 53,014 | 40,257 | 53,080 | 86,420 | ||||||||||||
Interest income (2) | (81) | (1,230) | (687) | (2,379) | ||||||||||||
Unlevered free cash flow | $ | 559 | $ | 36,184 | $ | 22,736 | $ | 47,331 | ||||||||
(1) See unaudited condensed consolidated statements of cash flows. | ||||||||||||||||
(2) See unaudited condensed consolidated statements of operations. | ||||||||||||||||
Definition of Non-GAAP Measures:
EBITDA represents net loss attributable to common stock before interest expense, interest income, income taxes and depreciation and amortization expense.
Adjusted EBITDA represents EBITDA adjusted for (i) stock-based compensation expense, (ii) amortization of deferred airborne lease incentives, (iii) amortization of STC costs, (iv) impairment of long-lived assets, (v) impairment of cost-basis investment, (vi) loss on extinguishment of debt and (vii) proceeds from litigation settlement. Our management believes that the use of Adjusted EBITDA eliminates items that, management believes, have less bearing on our operating performance, thereby highlighting trends in our core business which may not otherwise be apparent. It also provides an assessment of controllable expenses, which are indicators management uses to determine whether current spending decisions need to be adjusted in order to meet financial goals and achieve optimal financial performance.
We believe that the exclusion of stock-based compensation expense from Adjusted EBITDA is appropriate given the significant variation in expense that can result from using the Black-Scholes model to determine the fair value of such compensation. The fair value of our stock options is determined using the Black-Scholes model and varies based on fluctuations in the assumptions used in this model, including inputs that are not necessarily directly related to the performance of our business, such as the expected volatility, the risk-free interest rate and the expected life of the options. Therefore, we believe that the exclusion of this cost provides a clearer view of the operating performance of our business. Further, stock option grants made at a certain price and point in time do not necessarily reflect how our business is performing at any particular time. While we believe that investors should have information about any dilutive effect of outstanding options and the cost of that compensation, we also believe that stockholders should have the ability to consider our performance using a non-GAAP financial measure that excludes these costs and that management uses to evaluate our business.
We believe that the exclusion of the amortization of deferred airborne lease incentives and amortization of STC costs from Adjusted EBITDA is useful as it allows an investor to view operating performance across time periods in a manner consistent with how management measures reportable segment profit and loss (see Note 16, "Business Segments and Major Customers," for a description of reportable segment profit (loss) in our unaudited condensed consolidated financial statements). Management evaluates reportable segment profit and loss in this manner, excluding the amortization of deferred airborne lease incentives and amortization of STC costs, because such presentation reflects operating decisions and activities from the current period, without regard to the prior period decisions or the business model applicable to various connectivity agreements.
We believe that the exclusion of the impairment of long-lived assets from Adjusted EBITDA is appropriate because of the non-recurring nature of the activity to our operating performance.
We believe that the exclusion of the impairment of cost-basis investment from Adjusted EBITDA is appropriate because of the non-operating and non-recurring nature of the activity.
We believe it is useful for an understanding of our operating performance to exclude the loss on extinguishment of debt from Adjusted EBITDA because of the non-recurring nature of this activity.
We believe that the exclusion of litigation proceeds from Adjusted EBITDA is appropriate as this is non-recurring in nature and represents an infrequent financial benefit to our operating performance.
We also present Adjusted EBITDA as a supplemental performance measure because we believe that this measure provides investors, securities analysts and other users of our financial statements with important supplemental information with which to evaluate our performance and to enable them to assess our performance on the same basis as management.
Free Cash Flow represents net cash provided by (used in) operating activities, less purchases of property and equipment and the acquisition of intangible assets. We believe that Free Cash Flow provides meaningful information regarding the Company's liquidity.
Unlevered Free Cash Flow represents Free Cash Flow adjusted for cash interest payments and interest income. We believe that Unlevered Free Cash Flow provides an additional view of the Company's liquidity, excluding the impact of our capital structure.
Investor Relations Contact: | Media Relations Contact: |
Will Davis | Dave Mellin |
+1 312-517-5725 | +1 303-301-3606 |
View original content to download multimedia:http://www.prnewswire.com/news-releases/gogo-announces-second-quarter-2020-financial-results-301108835.html
SOURCE Gogo