Try our mobile app

Under Armour Reports Third Quarter 2020 Results; Provides Outlook For 2020

Published: 2020-10-30 10:55:00 ET
<<<  go to UAA company page

BALTIMORE, Oct. 30, 2020 /PRNewswire/ -- Under Armour, Inc. (NYSE: UA, UAA) today announced financial results for the third quarter ended September 30, 2020. The company reports its financial performance in accordance with accounting principles generally accepted in the United States of America ("GAAP"). This press release refers to "currency neutral" and "adjusted" amounts, which are non-GAAP financial measures described below under the "Non-GAAP Financial Information" paragraph. References to adjusted financial measures exclude the impact of the company's 2020 restructuring plan and related impairment charges, impairments associated with certain long-lived assets and goodwill and related tax effects, and with respect to certain measures, the non-cash amortization of debt discount on the company's convertible debt, deal-costs related to the pending sale of MyFitnessPal and related tax effects. The reconciliation of non-GAAP amounts to the most directly comparable financial measure calculated according to GAAP is presented in supplemental financial information furnished with this release. All per share amounts are reported on a diluted basis.

Under Armour, Inc. Logo. (PRNewsFoto/Under Armour, Inc.)

"Our third-quarter results reflect considerably better than expected performance due to higher demand and our strong execution, especially in North America," said Under Armour President and CEO Patrik Frisk. "We believe that the critical mass of our transformational challenges is behind us, and we remain sharply focused on operational improvements and financial discipline to accelerate strategies to create sustainable, long-term growth for the Under Armour brand and our shareholders."

Third Quarter 2020 Review

  • Revenue was flat at $1.4 billion compared to the prior year.
    • Wholesale revenue decreased 7 percent to $830 million and direct-to-consumer revenue increased 17 percent to $540 million, driven by continued strong growth in eCommerce.
    • North America revenue decreased 5 percent to $963 million and international revenue increased 18 percent to $433 million (up 17 percent currency neutral). Within the international business, revenue increased 31 percent in EMEA (up 26 percent currency neutral), increased 15 percent in Asia-Pacific (up 16 percent currency neutral), and decreased 15 percent in Latin America (down 7 percent currency neutral).
    • Apparel revenue decreased 6 percent to $927 million. Footwear revenue increased 19 percent to $299 million. Accessories revenue increased 23 percent to $145 million.
  • Gross margin decreased 40 basis points to 47.9 percent compared to the prior year, driven primarily by negative impacts from COVID-19 related discounting and product mix partially offset by supply chain efficiencies and channel mix.
  • Selling, general & administrative expense was relatively unchanged from the prior year at $554 million.
  • Restructuring and impairment charges were $74 million consisting of $70 million of restructuring and related impairment charges and $4 million from long-lived asset impairments. Through the third quarter, the company has recognized $550 million of restructuring and impairment charges consisting of $410 million in restructuring and related impairment charges ($326 million in non-cash and $84 million in cash) and $140 million from impairments of long-lived assets and goodwill.
  • Operating income was $59 million. Excluding the impact of restructuring and impairment charges,adjusted operating income was $133 million.
  • Net income was $39 million. Adjusted net income was $118 million.
  • Diluted earnings per share was $0.09. Adjusted diluted earnings per share was $0.26.
  • Inventory was up 17 percent to $1.1 billion.
  • Cash and Liquidity
    • The company ended the third quarter with Cash and Cash Equivalents of $866 million.
    • No borrowings were outstanding under the company's $1.1 billion revolving credit facility at the end of the third quarter.

Fiscal 2020 Outlook

Due to ongoing uncertainty related to COVID-19 and its potential effect on global markets, the company expects material impacts on its business results for the remainder of 2020 and into 2021. Key points related to Under Armour's full-year 2020 outlook include:

  • Revenue is expected to be down at a high-teen percentage rate compared to 2019 results, reflecting a low twenties percentage rate decline in North America and a high-single-digit percentage rate decline within the international business. For the fourth quarter, the company now expects revenue to be down at a low-teen percentage rate, versus the previous down 20 to 25 percent expectation, impacted by the following factors:
    •  Expected year-end timing impacts from COVID-19, related to customer order flow and changes in supply chain timing resulting in more planned spring product deliveries in early 2021 versus late 2020.
    • An anticipated substantial decline in licensing revenue due to lower contractual royalty minimums and contract settlements realized in the prior year.
    • Lower planned excess inventory sales to the off-price channel.
  • Gross margin is expected to be up 20 to 40 basis points versus 2019 due to channel mix benefits and supply chain efficiencies, offset mainly by discounting related to COVID-19. For the fourth quarter, the company anticipates meaningful gross margin pressure primarily related to expectations around a more promotional environment relative to the prior year.
  • Operating loss is expected to reach approximately $800 million to $860 million. Excluding the impact of restructuring and impairment charges, adjusted operating loss is expected to reach approximately $140 million to $150 million.
  • Adjusted interest and other expensenet is planned at approximately $55 million.
  • Adjusted diluted loss per share is expected to be in the range of $0.47 to $0.49.
  • Inventory is expected to be up approximately 10 percent at the end of 2020.
  • Capital expenditures are planned at approximately $80 million compared to $144 million in 2019.

COVID-19 Update

Under Armour continues to monitor COVID-19 globally, complying with guidance from government entities and public health authorities. The company remains focused on protecting our teammates and consumers' health and safety while working with our suppliers and customers to minimize potential disruptions. The vast majority of locations where Under Armour is sold are now open. In the company's owned and operated retail stores, traffic trends remain challenged; however, conversion trends remain strong. Additionally, the company experienced significant eCommerce growth around the world during the quarter. The fourth quarter and full-year outlook provided today assume the vast majority of retail locations where Under Armour is sold will continue to remain open and operate under similar health and safety requirements for the remainder of the year.

MyFitnessPal Platform Sale Announcement

In a separate press release today, the company announced that it has entered into a definitive agreement to sell the MyFitnessPal platform to Francisco Partners, a private equity firm. The transaction value is $345 million, inclusive of the achievement of potential earn-out payments and subject to working capital and other customary adjustments. The transaction, which is expected to close in the fourth quarter of 2020, is subject to customary closing conditions and regulatory approvals. The fourth quarter and full-year outlook provided today do not include the impact of the potential sale of MyFitnessPal.

MyFitnessPal is currently reported within Under Armour'sConnected Fitness segment, which also contains the MapMyFitness and Endomondo platforms. In conjunction with this announcement, the company indicated that it would discontinue its Endomondo platform at the end of 2020. The MapMyFitness platform, which includes MapMyRun and MapMyRide, remains a crucial element of Under Armour's digital strategy, as does its connected footwear business.

Conference Call and Webcast

Under Armour will hold its third quarter 2020 conference call and webcast today at approximately 8:30 a.m. Eastern Time. The call will be webcast live at https://about.underarmour.com/investor-relations/financials and will be archived and available for replay about three hours after the live event.

Non-GAAP Financial Information

This press release refers to "currency neutral" and "adjusted" amounts. Currency neutral financial information is calculated to exclude the impact of changes in foreign currency exchange rates. Management believes this information is useful to investors to compare the company's results of operations period-over-period. Adjusted financial measures exclude the impact of the company's 2020 restructuring plan and related impairment charges, impairments associated with certain long-lived assets and goodwill, and related tax effects. Management believes this information is useful to investors because it enhances visibility into its actual underlying results, excluding these impacts. Adjusted net loss and adjusted diluted loss per share also exclude the non-cash amortization of debt discount on the company's convertible senior notes, deal-costs related to the pending sale of MyFitnessPal and related tax effects. Management believes the non-cash portion of the interest expense, which represents the accretion of the bifurcated equity component of the convertible senior notes' conversion option, is not core to the company's operations given the intent and ability to settle in shares of the company's Class C common stock. Similarly, deal costs are not core to the company's operation given dispositions are infrequent and non-recurring in nature. These supplemental non-GAAP financial measures should not be considered in isolation and should be contemplated in addition to, and not as an alternative for, the company's reported results prepared per GAAP. Additionally, the company's non-GAAP financial information may not be comparable to similarly titled measures reported by other companies.

About Under Armour, Inc.

Under Armour, Inc., headquartered in Baltimore, Maryland, is a leading inventor, marketer and distributor of branded athletic performance apparel, footwear and accessories. Powered by one of the world's largest digitally connected fitness and wellness communities, Under Armour's innovative products and experiences are designed to help advance human performance, making all athletes better. For further information, please visit https://about.underarmour.com.

Forward Looking Statements

Some of the statements contained in this press release constitute forward-looking statements. Forward-looking statements relate to expectations, beliefs, projections, plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts, such as statements regarding our future financial condition or results of operations, the impact of the COVID-19 pandemic on our business, our plans to reduce our 2020 operating expenses, anticipated charges and restructuring costs, projected savings related to our restructuring plans and our planned sale of our MyFitnessPal platform and the timing thereof. In many cases, you can identify forward-looking statements by terms such as "may," "will," "should," "expects," "plans," "assumes," "anticipates," "believes," "estimates," "predicts," "outlook," "potential" or the negative of these terms or other comparable terminology. The forward-looking statements contained in this press release reflect our current views about future events and are subject to risks, uncertainties, assumptions and changes in circumstances that may cause events or our actual activities or results to differ significantly from those expressed in any forward-looking statement. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future events, results, actions, levels of activity, performance or achievements. Readers are cautioned not to place undue reliance on these forward-looking statements. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements, including, but not limited to: the impact of the COVID-19 pandemic on our industry and our business, financial condition and results of operations; changes in general economic or market conditions that could affect overall consumer spending or our industry; changes to the financial health of our customers; loss of key suppliers or manufacturers or failure of our suppliers or manufacturers to produce or deliver our products in a timely or cost-effective manner; our ability to access capital and financing required to manage our business on terms acceptable to us; our ability to successfully execute our long-term strategies; our ability to successfully execute any potential restructuring plans and realize their expected benefits; our ability to effectively drive operational efficiency in our business; our ability to manage the increasingly complex operations of our global business; our ability to comply with existing trade and other regulations, and the potential impact of new trade, tariff and tax regulations on our profitability; our ability to effectively develop and launch new, innovative and updated products; our ability to accurately forecast consumer demand for our products and manage our inventory in response to changing demands; any disruptions, delays or deficiencies in the design, implementation or application of our new global operating and financial reporting information technology system; increased competition causing us to lose market share or reduce the prices of our products or to increase significantly our marketing efforts; fluctuations in the costs of our products; our ability to further expand our business globally and to drive brand awareness and consumer acceptance of our products in other countries; our ability to accurately anticipate and respond to seasonal or quarterly fluctuations in our operating results; our ability to successfully manage or realize expected results from acquisitions and other significant investments or capital expenditures; risks related to foreign currency exchange rate fluctuations; our ability to effectively market and maintain a positive brand image; the availability, integration and effective operation of information systems and other technology, as well as any potential interruption of such systems or technology; risks related to data security or privacy breaches; our potential exposure to litigation and other proceedings; and our ability to attract key talent and retain the services of our senior management and key employees. The forward-looking statements contained in this press release reflect our views and assumptions only as of the date of this press release. We undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.

 

Under Armour, Inc.

For the Three and Nine Months Ended September 30, 2020, and 2019

(Unaudited; in thousands, except per share amounts)

CONSOLIDATED STATEMENTS OF OPERATIONS

Three Months Ended September 30,

Nine Months Ended September 30,

2020

% of NetRevenues

2019

% of NetRevenues

2020

% of NetRevenues

2019

% of NetRevenues

Net revenues

$

1,433,021

100.0

%

$

1,429,456

100.0

%

$

3,070,901

100.0

%

$

3,825,907

100.0

%

Cost of goods sold

746,701

52.1

%

739,558

51.7

%

1,604,428

52.2

%

2,036,901

53.2

%

Gross profit

686,320

47.9

%

689,898

48.3

%

1,466,473

47.8

%

1,789,006

46.8

%

Selling, general and administrative expenses

553,549

38.6

%

550,978

38.5

%

1,586,156

51.7

%

1,626,309

42.5

%

Restructuring and impairment charges

74,201

5.2

%

%

549,601

17.9

%

%

Income (loss) from operations

58,570

4.1

%

138,920

9.7

%

(669,284)

(21.8)

%

162,697

4.3

%

Interest expense, net

(14,955)

(1.0)

%

(5,655)

(0.4)

%

(32,251)

(1.1)

%

(15,881)

(0.4)

%

Other expense, net

(7,184)

(0.5)

%

(429)

%

(10,493)

(0.3)

%

(2,224)

(0.1)

%

Income (loss) before income taxes

36,431

2.5

%

132,836

9.3

%

(712,028)

(23.2)

%

144,592

3.8

%

Income tax expense (benefit)

(3,714)

(0.3)

%

29,344

2.1

%

14,696

0.5

%

31,735

0.8

%

Loss from equity method investments

(1,199)

(0.1)

%

(1,177)

(0.1)

%

(6,906)

(0.2)

%

(5,414)

(0.1)

%

Net income (loss)

$

38,946

2.7

%

$

102,315

7.2

%

$

(733,630)

(23.9)

%

$

107,443

2.8

%

Basic net income (loss) per share of Class A, B and C common stock

$

0.09

$

0.23

$

(1.62)

$

0.24

Diluted net income (loss) per share of Class A, B and C common stock

$

0.09

$

0.23

$

(1.62)

$

0.24

Weighted average common shares outstanding Class A, B and C common stock

Basic

454,541

451,385

453,847

450,739

Diluted

456,674

454,695

453,847

454,047

 

 

Under Armour, Inc.

For the Three and Nine Months Ended September 30, 2020, and 2019

(Unaudited; in thousands)

NET REVENUES BY PRODUCT CATEGORY

Three Months Ended September 30,

Nine Months Ended September 30,

2020

2019

% Change

2020

2019

% Change

Apparel

$

927,041

$

985,623

(5.9)

%

$

1,951,186

$

2,499,989

(22.0)

%

Footwear

298,687

250,596

19.2

%

693,464

827,223

(16.2)

%

Accessories

145,060

118,164

22.8

%

268,912

306,406

(12.2)

%

Total net sales

1,370,788

1,354,383

1.2

%

2,913,562

3,633,618

(19.8)

%

Licensing revenues

25,121

29,602

(15.1)

%

51,244

76,567

(33.1)

%

Connected Fitness

36,894

39,346

(6.2)

%

102,600

101,385

1.2

%

Corporate Other (1)

218

6,125

(96.4)

%

$

3,495

$

14,337

(75.6)

%

Total net revenues

$

1,433,021

$

1,429,456

0.2

%

$

3,070,901

$

3,825,907

(19.7)

%

NET REVENUES BY SEGMENT

Three Months Ended September 30,

Nine Months Ended September 30,

2020

2019

% Change

2020

2019

% Change

North America

$

962,565

$

1,015,920

(5.3)

%

$

2,021,247

$

2,675,389

(24.5)

%

EMEA

210,111

160,981

30.5

%

437,140

440,405

(0.7)

%

Asia-Pacific

178,895

154,898

15.5

%

397,846

453,296

(12.2)

%

Latin America

44,338

52,186

(15.0)

%

108,573

141,095

(23.0)

%

Connected Fitness

36,894

39,346

(6.2)

%

102,600

101,385

1.2

%

Corporate Other (1)

218

6,125

(96.4)

%

3,495

$

14,337

(75.6)

%

Total net revenues

$

1,433,021

$

1,429,456

0.2

%

$

3,070,901

$

3,825,907

(19.7)

%

INCOME (LOSS) FROM OPERATIONS

Three Months Ended September 30,

Nine Months Ended September 30,

2020

% of Net Revenues (2)

2019

% of Net Revenues (2)

2020

% of Net Revenues (2)

2019

% of Net Revenues (2)

North America

$

224,593

23.3

%

$

237,229

23.4

%

$

251,579

12.4

%

$

536,700

20.1

%

EMEA

40,834

19.4

%

21,989

13.7

%

43,840

10.0

%

44,700

10.1

%

Asia-Pacific

19,248

10.8

%

34,666

22.4

%

(30,040)

(7.6)

%

74,116

16.4

%

Latin America

1,802

4.1

%

233

0.4

%

(50,756)

(46.7)

%

(4,017)

(2.8)

%

Connected Fitness

6,629

18.0

%

7,023

17.8

%

14,020

13.7

%

8,103

8.0

%

Corporate Other

(234,536)

NM

(162,220)

NM

(897,927)

NM

(496,905)

NM

Income (loss) from operations

$

58,570

4.1

%

$

138,920

9.7

%

$

(669,284)

(21.8)

%

$

162,697

4.3

%

(1) Corporate Other consists of foreign currency hedge gains and losses related to revenues generated by entities within our geographic operating segments but managed through our central foreign exchange risk management program.

(2) Operating income (loss) percentage is calculated based on total segment net revenues. Additionally, the operating income (loss) percentage for Corporate Other is not presented as it is not a meaningful metric (NM).

 

 

Under Armour, Inc.

As of September 30, 2020, December 31, 2019, and September 30, 2019

(Unaudited; in thousands)

CONDENSED CONSOLIDATED BALANCE SHEETS

September 30, 2020

December 31, 2019

September 30, 2019

Assets

Current assets

Cash and cash equivalents

$

865,609

$

788,072

$

416,603

Accounts receivable, net

806,916

708,714

843,495

Inventories

1,056,845

892,258

906,544

Prepaid expenses and other current assets

243,971

313,165

292,447

Total current assets

2,973,341

2,702,209

2,459,089

Property and equipment, net

680,871

792,148

778,894

Operating lease right-of-use assets

560,146

591,931

595,832

Goodwill

493,631

550,178

541,798

Intangible assets, net

37,274

36,345

37,811

Deferred income taxes

45,995

82,379

90,860

Other long-term assets

72,293

88,341

129,481

Total assets

$

4,863,551

$

4,843,531

$

4,633,765

Liabilities and Stockholders' Equity

Accounts payable

$

643,315

$

618,194

483,627

Accrued expenses

309,096

374,694

309,305

Customer refund liabilities

197,496

219,424

209,785

Operating lease liabilities

156,885

125,900

119,446

Other current liabilities

141,607

83,797

77,498

Total current liabilities

1,448,399

1,422,009

1,199,661

Long term debt, net of current maturities

997,347

592,687

591,995

Operating lease liabilities, non-current

872,791

580,635

588,490

Other long-term liabilities

74,668

98,113

99,953

Total liabilities

3,393,205

2,693,444

2,480,099

Total stockholders' equity

1,470,346

2,150,087

2,153,666

Total liabilities and stockholders' equity

$

4,863,551

$

4,843,531

$

4,633,765

 

 

Under Armour, Inc.

For the Nine Months Ended September 30, 2020, and 2019

(Unaudited; in thousands)

CONSOLIDATED STATEMENTS OF CASH FLOWS

Nine Months Ended September 30,

2020

2019

Cash flows from operating activities

Net income (loss)

$

(733,630)

$

107,443

Adjustments to reconcile net income (loss) to net cash used in operating activities

Depreciation and amortization

124,169

140,443

Unrealized foreign currency exchange rate gain (loss)

(3,676)

12,885

Loss on disposal of property and equipment

3,547

2,884

Impairment charges

452,945

Amortization of bond premium

6,910

190

Stock-based compensation

32,770

38,048

Deferred income taxes

19,172

23,827

Changes in reserves and allowances

22,910

(22,778)

Changes in operating assets and liabilities:

Accounts receivable

(105,874)

(187,585)

Inventories

(159,930)

123,364

Prepaid expenses and other assets

64,404

73,753

Other non-current assets

(288,111)

5,939

Accounts payable

17,972

(67,336)

Accrued expenses and other liabilities

301,720

(52,466)

Customer refund liabilities

(23,164)

(88,710)

Income taxes payable and receivable

18,159

(7,433)

Net cash provided by (used in) operating activities

(249,707)

102,468

Cash flows from investing activities

Purchases of property and equipment

(71,639)

(105,767)

Purchases of other assets

(1,273)

Purchase of businesses

(38,848)

Net cash used in investing activities

(110,487)

(107,040)

Cash flows from financing activities

Proceeds from long term debt and revolving credit facility

1,288,753

25,000

Payments on long term debt and revolving credit facility

(800,000)

(162,817)

Purchase of capped call

(47,850)

Employee taxes paid for shares withheld for income taxes

(3,285)

(4,088)

Proceeds from exercise of stock options and other stock issuances

3,855

5,797

Payments of debt financing costs

(5,150)

(2,661)

Other financing fees

77

Net cash provided by (used in) financing activities

436,323

(138,692)

Effect of exchange rate changes on cash, cash equivalents and restricted cash

2,398

4,809

Net increase in (decrease in) cash, cash equivalents and restricted cash

78,527

(138,455)

Cash, cash equivalents and restricted cash

Beginning of period

796,008

566,060

End of period

$

874,535

$

427,605

 

 

Under Armour, Inc.

For the Three Months Ended September 30, 2020

(Unaudited)

The table below presents the reconciliation of net revenue growth (decline) calculated according to GAAP to currency-neutral net revenue, a non-GAAP measure. See "Non-GAAP Financial Information" above for further information regarding the Company's use of non-GAAP financial measures.

CURRENCY NEUTRAL NET REVENUE GROWTH (DECLINE) RECONCILIATION

Three months ended September 30, 2020

Total Net Revenue

Net revenue growth - GAAP

0.2

%

Foreign exchange impact

%

Currency neutral net revenue growth - Non-GAAP

0.2

%

North America

Net revenue decline - GAAP

(5.3)

%

Foreign exchange impact

0.2

%

Currency neutral net revenue decline - Non-GAAP

(5.1)

%

EMEA

Net revenue growth - GAAP

30.5

%

Foreign exchange impact

(4.3)

%

Currency neutral net revenue growth - Non-GAAP

26.2

%

Asia-Pacific

Net revenue growth - GAAP

15.5

%

Foreign exchange impact

0.1

%

Currency neutral net revenue growth - Non-GAAP

15.6

%

Latin America

Net revenue decline - GAAP

(15.0)

%

Foreign exchange impact

8.2

%

Currency neutral net revenue decline - Non-GAAP

(6.8)

%

Total International

Net revenue growth - GAAP

17.7

%

Foreign exchange impact

(0.6)

%

Currency neutral net revenue growth - Non-GAAP

17.1

%

 

 

Under Armour, Inc.

For the Three Months Ended September 30, 2020

(Unaudited)

The tables below present the reconciliation of the Company's consolidated statement of operations presented in accordance with GAAP to certain adjusted non-GAAP financial measures discussed in this press release. See "Non-GAAP Financial Information" above for further information regarding the Company's use of non-GAAP financial measures.

ADJUSTED OPERATING INCOME RECONCILIATION

Three months ended September 30, 2020

Income from operations

$

58,570

Add: Impact of restructuring and related impairment

70,232

Add: Impact of impairment

3,969

Adjusted income from operations

$

132,771

ADJUSTED NET INCOME RECONCILIATION

Three months ended September 30, 2020

Net income

$

38,946

Add: Impact of restructuring and related impairment

68,208

Add: Impact of impairment

3,855

Add: Impact of amortization of debt discount

4,894

Add: Impact of deal-related costs

2,149

Adjusted net income

$

118,052

ADJUSTED DILUTED EARNINGS PER SHARE RECONCILIATION

Three months ended September 30, 2020

Diluted net income per share

$

0.09

Add: Impact of restructuring and related impairment

0.15

Add: Impact of impairment

0.01

Add: Impact of amortization of debt discount

0.01

Add: Impact of deal-related costs

Adjusted diluted income per share

$

0.26

 

 

Under Armour, Inc.

As of September 30, 2020, and 2019

BRAND HOUSE AND FACTORY HOUSE DOOR COUNT

September 30,

2020

2019

Factory House

172

167

Brand House

18

18

 North America total doors                                         

190

185

Factory House

122

96

Brand House

116

89

 International total doors

238

185

Factory House

294

263

Brand House

134

107

 Total doors

428

370

 

 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/under-armour-reports-third-quarter-2020-results-provides-outlook-for-2020-301163496.html

SOURCE Under Armour, Inc.