FORM 13-501F1 |
| CLASS 1 REPORTING ISSUERS AND CLASS 3B REPORTING ISSUERS | – |
PARTICIPATION FEE |
| | | MANAGEMENT CERTIFICATION |
| | | | | I, Max Chan | | | | | | , an officer of the reporting issuer noted below have examined this Form 13-501F1 (the Form) |
| | | | being submitted hereunder to the Alberta Securities Commission and certify that to my knowledge, having exercised reasonable diligence, the information provided in the Form is complete and accurate. |
| | | | (s) | “Max Chan” | | | | | | | | | February 11, 2022 |
| | | | | Name: Max Chan | | | | | | Date: |
| | | | Title: Vice President, Treasury & Enterprise Risk |
| | | | Reporting Issuer Name: | Enbridge Inc. |
| | | | End date of previous financial year: | December 31, 2021 |
| | | | Type of Reporting Issuer: | Class 1 reporting issuer | | | | | Class 3B reporting issuer |
| | | | Highest Trading Marketplace: | Toronto Stock Exchange |
| | | | Market value of listed or quoted securities: |
| | | | Equity Symbol | | ENB |
| | | | 1st Specified Trading Period (dd/mm/yy) | Jan 1, 2021 To | Mar 31, 2021 |
| | | | Closing price of the security in the class or series on the last trading day of the specified trading period in which such security was listed or quoted on the highest trading marketplace |
| | | | | | | $ | 45.78 |
| | (i) |
| | | | Number of securities in the class or series of such security outstanding at the end of the last trading day of the specified trading period |
| | 2,023,000,000 |
| | (ii) |
| | | | Market value of class or series | (i) x (ii) | | $ | 92,612,940,000 |
| | (A) |
| | | | 2nd Specified Trading Period (dd/mm/yy) | Apr 1, 2021 | | to | Jun 30, 2021 |
| | | | Closing price of the security in the class or series on the last trading day of the specified trading period in which such security was listed or quoted on the highest trading marketplace |
| | | | | | | $ | 49.64 |
| | (iii) |
| | | | Number of securities in the class or series of such security outstanding at the end of the last trading day of the specified trading period |
| | 2,026,000,00 |
| | (iv) |
| | | | Market value of class or series | (iii) x (iv) | | $ | 100,570,640,000 |
| | (B) |
|
| | | | |
| | | | |
3rd Specified Trading Period (dd/mm/yy) | | | | | Jul 1, 2021 | to | | Sep 30, 2021 |
| | | | | | | | | |
Closing price of the security in the class or series on the last trading day of the specified trading period in which such security was listed or quoted on the highest trading marketplace |
| | | | | | $ | | | | 50.46 |
| | | | | (v) |
| | | | | | | |
Number of securities in the class or series of such security outstanding at the end of the last trading day of the specified trading period |
| | | | | | 2,026,000,000 |
| | | | | | | (vi) |
| | | | | | | | | |
Market value of class or series | | (v) x (vi) | $ | 102,231,960,000 |
| | | | | | | (C) |
| | | | | | | |
| | | | | | | |
4th Specified Trading Period (dd/mm/yy) | | Oct 1, 2021 | to | | Dec 31, 2021 |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Closing price of the security in the class or series on the last trading day of the specified trading period in which such security was listed or quoted on the highest trading marketplace |
| | | | | | | | | $ | | | | 49.41 |
| | | | | | | | | | (vii) |
| | | | | | | | | | | | |
Number of securities in the class or series of such security outstanding at the end of the last trading day of the specified trading period |
| | | | | | | | | | | 2,025,000,000 |
| | | | | | | | | | (viii) |
| | | | | | | | | | | | |
Market value of class or series | | (vii) x (viii) | $ | 100,055,250,000 |
| | | | | | | | | | (D) |
| | | | | | | | | | |
| | | | | | | | | | |
5th Specified Trading Period (dd/mm/yy) | | | | | | | | | to | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Closing price of the security in the class or series on the last trading day of the specified trading period in which such security was listed or quoted on the highest trading marketplace |
| | | | | | | | | $ | | | |
| | | | | | | | | | (ix) |
| | | | | | | | | | | | |
Number of securities in the class or series of such security outstanding at the end of the last trading day of the specified trading period |
| | | | | | | | | | | | |
| | | | | | | | | | (x) |
| | | | | | | | | | | | |
Market value of class or series | | (ix) x (x) | $ | | | |
| | | | | | | | | | (E) |
Average Market Value of Class or Series (Calculate the simple average of the market value of the class or series of security for each applicable specified trading period (i.e. A through E above)) |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | 98,867,697,500 |
| | | | | | | | | $ | | | (1) |
| | | | | | | | | | |
(Repeat the above calculation for each other class or series of equity securities of the reporting issuer (and a subsidiary, if applicable) that was listed or quoted on a marketplace at the end of the previous financial year) |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | 36,785,215,331 (Includes Pref) |
Fair value of outstanding debt securities: | | | | | | | | | $ | | | (2) |
| | | | | | | | | | |
(Provide details of how value was determined) | | | | | | | | | | | | |
|
Enbridge Inc.Participation Fee CalculationAs at December 31, 2021 |
Common Equity |
Date | Adjusted Close | Shares Outstanding | Market Value |
1/29/2021 | | | | 42.96 | $ |
2/26/2021 | | | | 42.98 | $ |
3/31/2021 | | | | 45.78 | $ | | | | 2,023,000,000 | | 92,612,940,000.00 | | | $ |
4/30/2021 | | | | 47.41 | $ |
5/31/2021 | | | | 45.90 | $ |
6/30/2021 | | | | 49.64 | $ | | | | 2,026,000,000 | | 100,570,640,000.00 | | | $ |
7/30/2021 | | | | 49.11 | $ |
8/31/2021 | | | | 49.65 | $ |
9/30/2021 | | | | 50.46 | $ | | | | 2,026,000,000 | | 102,231,960,000.00 | | | $ |
10/29/2021 | | | | 51.84 | $ |
11/30/2021 | | | | 47.93 | $ |
12/31/2021 | | | | 49.41 | $ | | | | 2,025,000,000 | | 100,055,250,000.00 | | | $ |
Average Market Value | | | 98,867,697,500.00 | | | $ |
Preferred Shares | Close | Shares Outstanding | Market Value |
Series A - March 31, 2021 | | | | 25.23 | $ | | | | 5,000,000 | | | | | | 126,150,000 | $ |
Series A - June 30, 2021 | | | | 25.55 | $ | | | | 5,000,000 | | | | | | 127,750,000 | $ |
Series A - September 30, 2021 | | | | 25.51 | $ | | | | 5,000,000 | | | | | | 127,550,000 | $ |
Series A - December 31, 2021 | | | | 25.49 | $ | | | | 5,000,000 | | | | | | 127,450,000 | $ |
Series A - Average | | | | | | | 127,225,000 | $ |
Series B - March 31, 2021 | | | | 15.68 | $ | | | | 18,269,812 | | | | | | 286,470,652 | $ |
Series B - June 30, 2021 | | | | 17.34 | $ | | | | 18,269,812 | | | | | | 316,798,540 | $ |
Series B - September 30, 2021 | | | | 17.80 | $ | | | | 18,269,812 | | | | | | 325,202,654 | $ |
Series B - December 31, 2021 | | | | 18.95 | $ | | | | 18,269,812 | | | | | | 346,212,937 | $ |
Series B - Average | | | | | | | 318,671,196 | $ |
Series C - March 31, 2021 | | | | 15.34 | $ | | | | 1,730,188 | | | | | | 26,541,084 | $ |
Series C - June 30, 2021 | | | | 17.05 | $ | | | | 1,730,188 | | | | | | 29,499,705 | $ |
Series C - September 30, 2021 | | | | 17.20 | $ | | | | 1,730,188 | | | | | | 29,759,234 | $ |
Series C - December 31, 2021 | | | | 18.75 | $ | | | | 1,730,188 | | | | | | 32,441,025 | $ |
Series C - Average | | | | | | | 29,560,262 | $ |
Series D - March 31, 2021 | | | | 16.64 | $ | | | | 18,000,000 | | | | | | 299,520,000 | $ |
Series D - June 30, 2021 | | | | 18.18 | $ | | | | 18,000,000 | | | | | | 327,240,000 | $ |
Series D - September 30, 2021 | | | | 18.44 | $ | | | | 18,000,000 | | | | | | 331,920,000 | $ |
Series D - December 31, 2021 | | | | 19.91 | $ | | | | 18,000,000 | | | | | | 358,380,000 | $ |
Series D - Average | | | | | | | 329,265,000 | $ |
Series F - March 31, 2021 | | | | 17.27 | $ | | | | 20,000,000 | | | | | | 345,400,000 | $ |
Series F - June 30, 2021 | | | | 18.92 | $ | | | | 20,000,000 | | | | | | 378,400,000 | $ |
Series F - September 30, 2021 | | | | 19.98 | $ | | | | 20,000,000 | | | | | | 399,600,000 | $ |
Series F - December 31, 2021 | | | | 20.67 | $ | | | | 20,000,000 | | | | | | 413,400,000 | $ |
Series F - Average | | | | | | | 384,200,000 | $ |
Series H - March 31, 2021 | | | | 16.22 | $ | | | | 14,000,000 | | | | | | 227,080,000 | $ |
Series H - June 30, 2021 | | | | 17.43 | $ | | | | 14,000,000 | | | | | | 244,020,000 | $ |
Series H - September 30, 2021 | | | | 17.80 | $ | | | | 14,000,000 | | | | | | 249,200,000 | $ |
Series H - December 31, 2021 | | | | 19.20 | $ | | | | 14,000,000 | | | | | | 268,800,000 | $ |
Series H - Average | | | | | | | 247,275,000 | $ |
Series J - March 31, 2021 - USD | | | | 18.60 | $ | | | | 8,000,000 | | | | | | 148,800,000 | $ | | 187,964,160 | $ | CAD Conversion |
Series J - June 30, 2021 - USD | | | | 21.23 | $ | | | | 8,000,000 | | | | | | 169,840,000 | $ | | 214,541,888 | $ | CAD Conversion |
Series J - September 30, 2021 - USD | | | | 20.70 | $ | | | | 8,000,000 | | | | | | 165,600,000 | $ | | 209,185,920 | $ | CAD Conversion |
Series J - December 31, 2021 - USD | | | | 21.50 | $ | | | | 8,000,000 | | | | | | 172,000,000 | $ | | 217,270,400 | $ | CAD Conversion |
Series J - Average | | | | | | | 164,060,000 | $ | | 207,240,592 | $ | CAD Conversion |
Series L - March 31, 2021 - USD | | | | 19.13 | $ | | | | 16,000,000 | | | | | | 306,080,000 | $ | | 386,640,256 | $ | CAD Conversion |
Series L - June 30, 2021 - USD | | | | 21.34 | $ | | | | 16,000,000 | | | | | | 341,440,000 | $ | | 431,307,008 | $ | CAD Conversion |
Series L - September 30, 2021 - USD | | | | 21.07 | $ | | | | 16,000,000 | | | | | | 337,120,000 | $ | | 425,849,984 | $ | CAD Conversion |
Series L - December 31, 2021 - USD | | | | 21.76 | $ | | | | 16,000,000 | | | | | | 348,160,000 | $ | | 439,795,712 | $ | CAD Conversion |
Series L - Average | | | | | | | 333,200,000 | $ | | 420,898,240 | $ | CAD Conversion |
Series N - March 31, 2021 | | | | 18.70 | $ | | | | 18,000,000 | | | | | | 336,600,000 | $ |
Series N - June 30, 2021 | | | | 20.22 | $ | | | | 18,000,000 | | | | | | 363,960,000 | $ |
Series N - September 30, 2021 | | | | 20.73 | $ | | | | 18,000,000 | | | | | | 373,140,000 | $ |
Series N - December 31, 2021 | | | | 21.54 | $ | | | | 18,000,000 | | | | | | 387,720,000 | $ |
Series N - Average | | | | | | | 365,355,000 | $ |
Series P - March 31, 2021 | | | | 17.12 | $ | | | | 16,000,000 | | | | | | 273,920,000 | $ |
Series P - June 30, 2021 | | | | 18.57 | $ | | | | 16,000,000 | | | | | | 297,120,000 | $ |
Series P - September 30, 2021 | | | | 19.15 | $ | | | | 16,000,000 | | | | | | 306,400,000 | $ |
Series P - December 31, 2021 | | | | 19.85 | $ | | | | 16,000,000 | | | | | | 317,600,000 | $ |
Series P - Average | | | | | | | 298,760,000 | $ |
Series R - March 31, 2021 | 16.93 | $ | 16,000,000 | | | | 270,880,000 | $ |
Series R - June 30, 2021 | 18.27 | $ | 16,000,000 | | | | 292,320,000 | $ |
Series R - September 30, 2021 | 18.91 | $ | 16,000,000 | | | | 302,560,000 | $ |
Series R - December 31, 2021 | 19.60 | $ | 16,000,000 | | | | 313,600,000 | $ |
Series R - Average | | | | 294,840,000 | $ |
Series 1 - March 31, 2021 - USD | 19.92 | $ | 16,000,000 | | | | 318,720,000 | $ | 402,607,104 | $ | CAD Conversion |
Series 1 - June 30, 2021 - USD | 22.80 | $ | 16,000,000 | | | | 364,800,000 | $ | 460,815,360 | $ | CAD Conversion |
Series 1 - September 30, 2021 - USD | 22.61 | $ | 16,000,000 | | | | 361,760,000 | $ | 456,975,232 | $ | CAD Conversion |
Series 1 - December 31, 2021 - USD | 23.50 | $ | 16,000,000 | | | | 376,000,000 | $ | 474,963,200 | $ | CAD Conversion |
Series 1 - Average | | | | 355,320,000 | $ | 448,840,224 | $ | CAD Conversion |
Series 3 - March 31, 2021 | 16.45 | $ | 24,000,000 | | | | 394,800,000 | $ |
Series 3 - June 30, 2021 | 17.66 | $ | 24,000,000 | | | | 423,840,000 | $ |
Series 3 - September 30, 2021 | 17.98 | $ | 24,000,000 | | | | 431,520,000 | $ |
Series 3 - December 31, 2021 | 19.04 | $ | 24,000,000 | | | | 456,960,000 | $ |
Series 3 - Average | | | | 426,780,000 | $ |
Series 5 - March 31, 2021 - USD | 19.10 | $ | 8,000,000 | | | | | | 152,800,000 | $ | 193,016,960 | $ | CAD Conversion |
Series 5 - June 30, 2021 - USD | 21.50 | $ | 8,000,000 | | | | | | 172,000,000 | $ | 217,270,400 | $ | CAD Conversion |
Series 5 - September 30, 2021 - USD | 22.00 | $ | 8,000,000 | | | | | | 176,000,000 | $ | 222,323,200 | $ | CAD Conversion |
Series 5 - December 31, 2021 - USD | 21.85 | $ | 8,000,000 | | | | | | 174,800,000 | $ | 220,807,360 | $ | CAD Conversion |
Series 5 - Average | | | | 168,900,000 | $ | 213,354,480 | $ | CAD Conversion |
Series 7 - March 31, 2021 | 17.35 | $ | 10,000,000 | | | | 173,500,000 | $ |
Series 7 - June 30, 2021 | 18.89 | $ | 10,000,000 | | | | 188,900,000 | $ |
Series 7 - September 30, 2021 | 19.45 | $ | 10,000,000 | | | | 194,500,000 | $ |
Series 7 - December 31, 2021 | 20.35 | $ | 10,000,000 | | | | 203,500,000 | $ |
Series 7 - Average | | | | 190,100,000 | $ |
Series 9 - March 31, 2021 | 17.40 | $ | 11,000,000 | | | | 191,400,000 | $ |
Series 9 - June 30, 2021 | 19.31 | $ | 11,000,000 | | | | 212,410,000 | $ |
Series 9 - September 30, 2021 | 19.61 | $ | 11,000,000 | | | | 215,710,000 | $ |
Series 9 - December 31, 2021 | 20.38 | $ | 11,000,000 | | | | 224,180,000 | $ |
Series 9 - Average | | | | 210,925,000 | $ |
Series 11 - March 31, 2021 | 17.61 | $ | 20,000,000 | | | | 352,200,000 | $ |
Series 11 - June 30, 2021 | 18.76 | $ | 20,000,000 | | | | 375,200,000 | $ |
Series 11 - September 30, 2021 | 19.38 | $ | 20,000,000 | | | | 387,600,000 | $ |
Series 11 - December 31, 2021 | 20.14 | $ | 20,000,000 | | | | 402,800,000 | $ |
Series 11 - Average | | | | 379,450,000 | $ |
Series 13 - March 31, 2021 | 16.29 | $ | 14,000,000 | | | | 228,060,000 | $ |
Series 13 - June 30, 2021 | 17.88 | $ | 14,000,000 | | | | 250,320,000 | $ |
Series 13 - September 30, 2021 | 18.19 | $ | 14,000,000 | | | | 254,660,000 | $ |
Series 13 - December 31, 2021 | 19.31 | $ | 14,000,000 | | | | 270,340,000 | $ |
Series 13 - Average | | | | 250,845,000 | $ |
Series 15 - March 31, 2021 | 16.11 | $ | 11,000,000 | | | | 177,210,000 | $ |
Series 15 - June 30, 2021 | 17.90 | $ | 11,000,000 | | | | 196,900,000 | $ |
Series 15 - September 30, 2021 | 18.20 | $ | 11,000,000 | | | | 200,200,000 | $ |
Series 15 - December 31, 2021 | 19.18 | $ | 11,000,000 | | | | 210,980,000 | $ |
Series 15 - Average | | | | 196,322,500 | $ |
Series 17 - March 31, 2021 | 25.23 | $ | 30,000,000 | | | | 756,900,000 | $ |
Series 17 - June 30, 2021 | 25.40 | $ | 30,000,000 | | | | 762,000,000 | $ |
Series 17 - September 30, 2021 | 25.45 | $ | 30,000,000 | | | | 763,500,000 | $ |
Series 17 - December 31, 2021 | 25.31 | $ | 30,000,000 | | | | 759,300,000 | $ |
Series 17 - Average | | | | 760,425,000 | $ |
Series 19 - March 31, 2021 | 24.61 | $ | 20,000,000 | | | | 492,200,000 | $ |
Series 19 - June 30, 2021 | 25.33 | $ | 20,000,000 | | | | 506,600,000 | $ |
Series 19 - September 30, 2021 | 26.00 | $ | 20,000,000 | | | | 520,000,000 | $ |
Series 19 - December 31, 2021 | 25.59 | $ | 20,000,000 | | | | 511,800,000 | $ |
Series 19 - Average | | | | 507,650,000 | $ |
| | | | | | | | | Average 2021 Preferred Share Value | 6,607,982,494 | $ |
Term Debt |
| | Maturity Date | | | | | | Fair Market Value | Coupon |
MTNVarious | | 9,533,726,811.85 | | | | | $ | Various |
Hybrid 5.375% | | Sep-27-2027 | 1,049,600,000.00 | | | | | $ | 5.375% |
Hybrid 5.375% | | Sep-27-2027 | 682,240,000.00 | | | | | $ | 5.375% |
Hybrid 6.625% | | Apr-12-2028 | 859,950,000.00 | | | | | $ | 6.625% |
Total CAD | | | 12,125,516,812 | | | | | $ |
| | Maturity Date | | | | | | Fair Market Value | Coupon | | | | | | EI Summary |
MTNs + FRN | Various | | 8,563,628,300 | | | | | $ | Various |
Hybrid 6.0% | | Jan-15-2077 | 1,018,360,260 | | | | | $ | 3.500% | | | | | | EI FMV (FMV) |
Hybrid 5.5% | | Jul-15-2077 | 1,331,539,120 | | | | | $ | 4.500% |
Hybrid 6.25% | | Mar-01-2078 | 1,170,354,800 | | | | | $ | 4.250% |
Hybrid 6.375% | | Apr-12-2078 | 810,368,064 | | | | | $ | 5.500% |
Hybrid 5.75% | | Jul-15-2080 | 1,396,214,960 | | | | | $ | 5.750% |
Total USD | | | 14,290,465,504 | | | | | $ |
Total USD Debt converted to CAD @ 1.2632 | | | 18,051,716,025 | | | | | $ | | EI FMV (CV) |
TOTAL CAD MTN's | | | 30,177,232,837 | | | | | $ |
Debt + Prefs | | | 36,785,215,331 | | | | | $ |
Total Capitalization | | | 135,652,912,831 | | | | | $ |