Condensed Consolidated Interim Statements of Loss(unaudited)(in mil ions of Canadian dol ars, except per share amounts) |
| First quarter ended |
| July 3, | | June 27, |
| | Notes | 2022 | | 2021 |
| | | Restated |
| | | (Note 2) |
| | | | $ | $ |
Revenue | | 4 | | | | | 69.9 | | 56.3 |
Cost of sales | | 7 | | | | | 27.2 | | 25.6 |
Gross profit | | | | | | | 42.7 | | 30.7 |
Sel ing, general & administrative expenses | | | | | | | 123.4 | | 92.5 |
Operating loss | | | | | | | (80.7) | | (61.8) |
Net interest, finance and other costs | | 11 | | | | | 7.4 | | 16.5 |
Loss before income taxes | | | | | | | (88.1) | | (78.3) |
Income tax recovery | | | | | | | (24.5) | | (20.8) |
Net loss | | | | | | | (63.6) | | (57.5) |
Attributable to: |
Shareholders of the Company | | | | | | | (62.4) | | (57.5) |
Non-control ing interest | | | | | | | (1.2) | | | | — |
Net loss | | | | | | | (63.6) | | (57.5) |
Loss per share attributable to shareholders of the Company |
Basic and diluted | | 5 | | | | $ | (0.59) $ | | (0.52) |
The accompanying notes to the condensed consolidated interim financial statements are an integral part of these financial statements. |
| | | | | | | Canada Goose Holdings Inc. | Page 1 of 30 |
Condensed Consolidated Interim Statements of Comprehensive Loss(unaudited)(in mil ions of Canadian dol ars, except per share amounts) |
| First quarter ended |
| July 3, | | June 27, |
| | Notes | 2022 | | 2021 |
| | | Restated |
| | | (Note 2) |
| | | | $ | $ |
Net loss | | | | | | | (63.6) | | (57.5) |
Other comprehensive lossItems that may be reclassified to earnings, net of tax: |
Cumulative translation adjustment loss | | | | | | | (8.1) | | | | (1.8) |
Net gain on derivatives designated as cash flow hedges | | 16 | | | | | 1.3 | | | | 0.1 |
Reclassification of net loss on cash flow hedges to income | | 16 | | | | | 1.6 | | | | 0.1 |
Other comprehensive loss | | | | | | | (5.2) | | | | (1.6) |
Comprehensive loss | | | | | | | (68.8) | | (59.1) |
Attributable to: |
Shareholders of the Company | | | | | | | (67.5) | | (59.1) |
Non-control ing interest | | | | | | | (1.3) | | | | — |
Comprehensive loss | | | | | | | (68.8) | | (59.1) |
The accompanying notes to the condensed consolidated interim financial statements are an integral part of these financial statements. |
| | | | | | | Canada Goose Holdings Inc. | Page 2 of 30 |
Condensed Consolidated Interim Statements of Financial Position(unaudited)(in mil ions of Canadian dol ars) |
| | July 3, | June 27, | April 3, |
| 2022 | 2021 | 2022 |
| | | Restated |
| | | (Note 2) |
Assets | | | | | $ | $ | $ |
Current assetsCash |
| 3 | | | | | | | 81.8 | 305.9 | 287.7 |
Trade receivables | 6 | | | | | | | 48.2 | 39.2 | 42.7 |
Inventories | 3, 7 | | | | | | | 504.7 | 404.5 | 393.3 |
Income taxes receivable | | | | | | | | | 4.8 | | | | 6.6 | 1.1 |
Other current assets | 52.4 | 34.4 | 37.5 |
Total current assets | | | | | | | | 691.9 | 790.6 | 762.3 |
Deferred income taxes | | | | | | | | 73.9 | 61.5 | 53.2 |
Property, plant and equipment | 3 | | | | | | | 110.5 | 119.9 | 114.2 |
Intangible assets | 3 | | | | | | | 134.7 | 124.4 | 122.2 |
Right-of-use assets | 3, 8 | | | | | | | 253.2 | 240.8 | 215.2 |
Goodwil | 3 | | | | | | | 64.7 | 53.1 | 53.1 |
Other long-term assets | 15 | | | | | | | | 17.8 | | | | 4.4 | 20.4 |
Total assets | | | | | | | | 1,346.7 | 1,394.7 | 1,340.6 |
LiabilitiesCurrent liabilitiesAccounts payable and accrued liabilities |
| 165.6 | 149.6 | 176.2 |
Provisions | 10 | | | | | | | 16.2 | 13.4 | 18.5 |
Income taxes payable | | | | | | | | 13.2 | 10.4 | 24.5 |
Short-term borrowings | 30.8 | 10.9 | 3.8 |
Current portion of lease liabilities | 3, 8 | | | | | | | 59.9 | 49.6 | 58.5 |
Total current liabilities | | | | | | | | 285.7 | 233.9 | 281.5 |
Provisions | 30.2 | 25.4 | 31.3 |
Deferred income taxes | | | | | | | | | 18.3 | | | | 7.7 | 15.8 |
Term loan | 377.1 | 363.2 | 366.2 |
Lease liabilities | 3, 8 | | | | | | | 230.6 | 214.7 | 192.2 |
Other long-term liabilities | 52.9 | 27.6 | 25.7 |
Total liabilities | | | | | | | | 994.8 | 872.5 | 912.7 |
Shareholders' equity | 12 | | | | | | | 351.9 | 522.2 | 427.9 |
Total liabilities and shareholders' equity | | | | | | | | 1,346.7 | 1,394.7 | 1,340.6 |
The accompanying notes to the condensed consolidated interim financial statements are an integral part of these financial statements. |
| | | | | | | | | Canada Goose Holdings Inc. | Page 3 of 30 |
Condensed Consolidated Interim Statements of Changes in Shareholders' Equity(unaudited) (in mil ions of Canadian dol ars) |
| | | | Accumulated | | Total |
| | | | | other | | attributable | Non- |
| | Contributed | Retained | comprehensive | | to | | | controlling |
| Share capital | surplus | earnings | | loss | | shareholders | interest | | Total |
| | | | | | | | | | | | Multiple | Subordinate |
| | | | | | | | | | | | voting | voting |
| | | | | | | | | | | Notes | shares | shares | | | | | | | | | | | | | Total |
| | | | | | | | | | | | | $ | $ | $ | | | | | | | | | | | | | $ | $ | $ | $ | | $ | | $ |
Balance at April 3, 2022 | | | | | | | | | | | | | 1.4 | 117.1 | | | | | | | | | | | | | 118.5 | 36.2 | 290.4 | | (17.2) | 427.9 | | — | | 427.9 |
Initial recognition of non- |
control ing interest on business |
combination | | | | | | | | | | | 3 | | — | — | — | | | | | | | | | | | | | — | — | — | — | | 10.8 | | 10.8 |
Put option for non-control ing |
interest | | | | | | | | | | | 3 | | — | — | — | | | | | | | | | | | | | — | (20.7) | | — | (20.7) | | — | | (20.7) |
Exercise of stock options | | | | | | | | | | | 12 | | — | 2.6 | 2.6 | | | | | | | | | | | | | (2.6) | — | — | — | | — | | — |
Net loss | | | | | | | | | | | | | — | — | — | | | | | | | | | | | | | — | (62.4) | | — | (62.4) | | (1.2) | | (63.6) |
Other comprehensive loss | | | | | | | | | | | | | — | — | — | | | | | | | | | | | | | — | — | (5.1) | (5.1) | | (0.1) | | (5.2) |
Share-based payment | | | | | | | | | | | 13 | | — | — | — | | | | | | | | | | | | | 2.7 | — | — | 2.7 | | — | | 2.7 |
Balance at July 3, 2022 | | | | | | | | | | | | | 1.4 | 119.7 | | | | | | | | | | | | | 121.1 | 36.3 | 207.3 | | (22.3) | 342.4 | | 9.5 | | 351.9 |
Balance at March 28, 20211 | | | | | | | | | | | | | 1.4 | 119.1 | | | | | | | | | | | | | 120.5 | 25.2 | 437.1 | | (5.2) | 577.6 | | — | | 577.6 |
Exercise of stock options | | | | | | | | | | | 12 | | — | 2.7 | 2.7 | | | | | | | | | | | | | (1.5) | — | — | 1.2 | | — | | 1.2 |
Net loss1 | | | | | | | | | | | | | — | — | — | | | | | | | | | | | | | — | (57.5) | | — | (57.5) | | — | | (57.5) |
Other comprehensive loss1 | | | | | | | | | | | | | — | — | — | | | | | | | | | | | | | — | — | (1.6) | (1.6) | | — | | (1.6) |
Share-based payment | | | | | | | | | | | 13 | | — | — | — | | | | | | | | | | | | | 2.7 | — | — | 2.7 | | — | | 2.7 |
Deferred tax on share-based |
payment | | | | | | | | | | | | | — | — | — | | | | | | | | | | | | | (0.2) | — | — | (0.2) | | — | | (0.2) |
Balance at June 27, 20211 | | | | | | | | | | | | | 1.4 | 121.8 | | | | | | | | | | | | | 123.2 | 26.2 | 379.6 | | (6.8) | 522.2 | | — | | 522.2 |
The accompanying notes to the condensed consolidated interim financial statements are an integral part of these financial statements.1 |
The Company adopted a change in accounting policy on the treatment of implementation costs related to Software as a Service (“SaaS”) arrangements. See Note 2 for a description of the impact from adopting the agenda decision and the impact of retrospective application on this quarter. |
| Canada Goose Holdings Inc. | | | | | Page 4 of 30 |
Condensed Consolidated Interim Statements of Cash Flows(unaudited)(in mil ions of Canadian dol ars) |
| First quarter ended |
| July 3, | | June 27, |
| | 2022 | | 2021 |
| | | Restated |
| | | (Note 2) |
| | | $ |
Operating activitiesNet loss |
| | | | | (63.6) | | (57.5) |
Items not affecting cash: |
Depreciation and amortization | | | | | | | | 21.4 |
Income tax recovery | | | | | (24.5) | | (20.8) |
Interest expense | | 11 | | | | | | 6.6 |
Foreign exchange loss | | | | | | | | 5.5 |
Acceleration of unamortized costs on debt extinguishment | | 11 | | | | | | 9.5 |
Share-based payment | | 13 | | | | | | 2.7 |
| | | | | (50.5) | | (32.6) |
Changes in non-cash operating items | | 17 | | | (123.5) | | (104.6) |
Income taxes paid | | | | | (16.2) | | (11.1) |
Interest paid | | | | | | | | (7.1) |
Net cash used in operating activities | | | | | (196.9) | | (155.4) |
Investing activitiesPurchase of property, plant and equipment |
| | | | | | | | (6.0) |
Investment in intangible assets | | | | | | | | — |
Initial direct costs of right-of-use assets | | 8 | | | | | | (0.4) |
Net cash inflow from business combination | | 3 | | | | | | — |
Net cash used in investing activities | | | | | | | | (6.4) |
Financing activitiesMainland China Facilities borrowings |
| | 11 | | | | | | 7.2 |
Japan Facility borrowings | | 3, 11 | | | — |
Term loan repayments | | 11 | | | | | | (0.9) |
Transaction costs on financing activities | | 11 | | | | | | (1.0) |
Principal payments on lease liabilities | | 8 | | | | | | (9.9) |
Exercise of stock options | | 13 | | | | | | 1.2 |
Net cash used in financing activities | | | | | | | | (3.4) |
Effects of foreign currency exchange rate changes on cash | | | | | | | | (6.8) |
Decrease in cash | | | | | (205.9) | | (172.0) |
Cash, beginning of period | | | | | 287.7 | | 477.9 |
Cash, end of period | | | | | 81.8 | | 305.9 |
The accompanying notes to the condensed consolidated interim financial statements are an integral part of these financial statements. |
| | | | | | Canada Goose Holdings Inc. | Page 5 of 30 |
| | Notes to the Condensed Consolidated Interim Financial Statements(unaudited) |
Note 1. | The Company |
Organization |
Canada Goose Holdings Inc. and its subsidiaries (the “Company”) design, manufacture, and sel performance luxury apparel for men, women, youth, children, and babies. The Company’s product offerings include various styles of parkas, lightweight down jackets, rainwear, windwear, apparel, fleece, footwear, and accessories for the fal , winter, and spring seasons. The Company’s head office is located at 250 Bowie Avenue, Toronto, Canada M6E 4Y2. The use of the terms “Canada Goose”, “we”, and “our” throughout these notes to the condensed consolidated interim financial statements ("Interim Financial Statements") refer to the Company. |
Canada Goose is a public company listed on the Toronto Stock Exchange and the New York Stock Exchange under the trading symbol “GOOS”. The principal shareholders of the Company are investment funds advised by Bain Capital LP and its affiliates (“Bain Capital”), and DTR LLC ("DTR"), an entity indirectly control ed by the Chairman and Chief Executive Officer of the Company. The principal shareholders hold multiple voting shares representing 48.4% of the total shares outstanding as at July 3, 2022, or 90.4% of the combined voting power of the total voting shares outstanding. Subordinate voting shares that trade on public markets represent 51.6% of the total shares outstanding as at July 3, 2022, or 9.6% of the combined voting power of the total voting shares outstanding. |
Statement of compliance |
The Interim Financial Statements are prepared in accordance with International Accounting Standard (“IAS”) 34, Interim Financial Reporting, as issued by the International Accounting Standards Board (“IASB”). Certain information, which is considered material to the understanding of the Interim Financial Statements and is normal y included in the annual financial statements prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the IASB, is not provided in these notes. These Interim Financial Statements should be read in conjunction with the Company's Annual Financial Statements. |
The Interim Financial Statements were authorized for issuance in accordance with a resolution of the Company’s Board of Directors on August 10, 2022. |
Seasonality |
Our business is seasonal, and we have historical y realized a significant portion of our Wholesale revenue and operating income in the second and third quarters of the fiscal year and Direct-to-Consumer ("DTC") revenue and operating income in the third and fourth quarters of the fiscal year. Thus, lower-than-expected revenue in these periods could have an adverse impact on our annual operating results. |
Cash flows from operating activities are typical y highest in the third and fourth quarters of the fiscal year due to revenue from the DTC segment and the col ection of trade receivables from Wholesale revenue earlier in the year. Working capital requirements typical y increase as inventory builds. |
Note 2. | Significant accounting policies and critical accounting estimates and |
judgments |
Basis of presentation |
The significant accounting policies and critical accounting estimates and judgments as disclosed in the Company’s April 3, 2022 annual consolidated financial statements have been applied |
| | | Canada Goose Holdings Inc. | Page 6 of 30 |
| Notes to the Condensed Consolidated Interim Financial Statements(unaudited) |
consistently in the preparation of these Interim Financial Statements except as noted below. The Interim Financial Statements are presented in Canadian dol ars, the Company’s functional and presentation currency. |
The Company's fiscal year is a 52 or 53-week reporting cycle with the fiscal year ending on the Sunday closest to March 31. Each fiscal quarter is 13 weeks for a 52-week fiscal year. The additional week in a 53-week fiscal year is added to the third quarter. |
Certain comparative figures have been reclassified to conform with the current year presentation. Depreciation and amortization for amounts not included in costs of goods sold, which were previously presented in a separate line item, are reflected in the presentation of sel ing, general, and administrative ("SG&A") expenses. |
COVID-19 pandemic |
Global y, public health officials have imposed restrictions and recommended precautions to mitigate the spread of the novel coronavirus pandemic ("COVID-19"). While restrictions have been lifted to varying degrees in markets around the world, we continue to be impacted to some extent. In the first quarter of fiscal 2023, store operations have largely resumed with the exception of Mainland China. In the first quarter of fiscal 2023, eight out of 16 retail stores in Mainland China experienced store closures. Trading days lost due to temporary closures of our retail locations as wel as reduced traffic and store productivity did not material y impact results for the first quarter of fiscal 2023. In the comparative quarter, retail stores were impacted by store closures in Canada and EMEA1, with approximately 20% of total trading days lost to temporary closures.1 |
EMEA comprises Europe, the Middle East, Africa, and Latin America. |
As a result of the temporary store closures, net costs of $2.2m were recognized in SG&A expenses and net interest, finance and other costs during the first quarter ended July 3, 2022 (first quarter ended June 27, 2021 - $0.2m). |
Management assessed whether indicators of impairment existed as at July 3, 2022 in accordance with IAS 36, Impairment of Assets, and no indicators were identified. |
Principles of consolidation |
The Interim Financial Statements include the accounts of the Company and its subsidiaries and those investments over which the Company has control. Al intercompany transactions and balances have been eliminated. |
Operating segments |
The Company classifies its business in three operating and reportable segments: DTC, Wholesale, and Other. The DTC segment comprises sales through country-specific e-Commerce platforms and our Company-operated retail stores located in luxury shopping locations. |
The Wholesale segment comprises sales made to a mix of retailers and international distributors, who are partners that have exclusive rights to an entire market. |
The Other segment comprises sales and costs not directly al ocated to the DTC or Wholesale channels, such as sales to employees and SG&A expenses. The Other segment includes the cost of marketing expenditures to build brand awareness across al segments, corporate costs in support of manufacturing operations, other corporate costs, and foreign exchange gains and losses not specifical y associated with DTC or Wholesale segment operations. |
| | Canada Goose Holdings Inc. | Page 7 of 30 |
| Notes to the Condensed Consolidated Interim Financial Statements(unaudited) |
Summary of accounting policies adopted |
Non-controlling interest |
In connection with the Japan Joint Venture (refer to note 3), non-control ing interest accounting policy was adopted. At the date of acquisition, the Company elected to measure the non-control ing interest for the Japan Joint Venture based on the proportionate share of the acquiree's identifiable net assets. Transactions with non-control ing interests are treated as transactions with equity owners of the Company. Changes in the Company's ownership interest of CG Japan are accounted for as equity transactions. |
Financial instruments |
In connection with the Japan Joint Venture (refer to note 3), the Company established a financial liability for the put option in respect of non-control ing interests based on the present value of the amount expected to be paid to the non-control ing shareholder if exercised. Subsequently, the put option liability is adjusted to reflect changes in the present value of the amount that could be required to be paid at each reporting date, with fluctuations being recorded within the statement of loss, until it is exercised or expires. The put option is measured at fair value through profit or loss and the fair value of the put option is classified as Level 3 within IFRS 13, Fair value measurement. |
Standards issued and not yet adopted |
Certain new standards, amendments, and interpretations to existing IFRS standards have been published but are not yet effective and have not been adopted early by the Company. Management anticipates that pronouncements wil be adopted in the Company’s accounting policies for the first period beginning after the effective date of the pronouncement. Information on new standards, amendments, and interpretations is provided below. |
In January 2020, the IASB issued an amendment to IAS 1, Presentation of Financial Statements to clarify its requirements for the presentation of liabilities in the statement of financial position. The limited scope amendment affected only the presentation of liabilities in the statement of financial position and not the amount or timing of its recognition. The amendment clarified that the classification of liabilities as current or non-current is based on rights that are in existence at the end of the reporting period and specified that classification is unaffected by expectations about whether an entity wil exercise its right to defer settlement of a liability. It also introduced a definition of ‘settlement’ to make clear that settlement refers to the transfer to the counterparty of cash, equity instruments, other assets or services. The amendment is effective for annual reporting periods beginning on or after January 1, 2023. Earlier application is permitted. The Company is assessing the potential impact of the amendment. |
Standards issued and adopted |
Configuration or Customization Costs in a Cloud Computing Arrangement |
In April 2021, the International Financial Reporting Interpretations Committee (“IFRIC”) finalized an agenda decision within the scope of IAS 38, Intangible Assets which clarified the accounting of configuration and customization costs in cloud computing arrangements often referred to as Software as a Service ("SaaS") arrangements. As a result of the decision, costs that do not meet the capitalization criteria for intangible assets are required to be expensed as incurred. |
| | Canada Goose Holdings Inc. | Page 8 of 30 |
| | | | | | | | | Notes to the Condensed Consolidated Interim Financial Statements(unaudited) |
The adoption of the agenda decision was recognized as a change in accounting policy in accordance with IAS 8, Accounting Policies, Changes in Accounting Estimates and Errors ("IAS 8"). The Company amended the existing accounting policies related to implementation costs on SaaS arrangements as at April 1, 2019. The Company assessed the impact of the interpretation and identified $25.4m of costs recognized as intangible assets within ERP and computer software related to SaaS arrangements that were no longer eligible for capitalization and amortization in accordance with the agenda decision. As a result, these costs were written off as at April 1, 2019 as these costs would have been required to be expensed in the period incurred. |
In accordance with IAS 8, retrospective application is required for accounting policy changes and comparative financial information was restated in these interim financial statements. Refer to the Company's Annual Financial Statements for the year ended April 3, 2022 for information on the opening balance sheet as a result of the retrospective application. The fol owing tables outline the impacts of the restatements on the comparative periods: |
Condensed Comprehensive Income Information |
Increase (decrease) |
| June 27, 2021 |
| | As previously |
| | | reported | Adjustments | Restated |
| | | | | | $ | $ | | | | | | $ |
SG&A expenses | | | | | | 91.4 | | 1.1 | 92.5 |
Income tax recovery | | | (20.5) | | | | | (0.3) | (20.8) |
Net loss | | | (56.7) | | | | | (0.8) | (57.5) |
Cumulative translation adjustment | | | | | | (1.9) | | 0.1 | (1.8) |
Condensed Financial Position Information |
Increase (decrease) |
| June 27, 2021 |
| | As previously |
| | | reported | Adjustments | Restated |
| | | | | | $ | $ | | | | | | $ |
Deferred income taxes (asset) | | | 60.1 | | | | | 1.4 | 61.5 |
Intangible assets | | | 155.5 | | | | | (31.1) | 124.4 |
Deferred income taxes (liability) | | | 14.2 | | | | | (6.5) | 7.7 |
Shareholders' equity | | | 545.4 | | | | | (23.2) | 522.2 |
| | | | | | | | | | Canada Goose Holdings Inc. | Page 9 of 30 |
| | | | | | | | | | Notes to the Condensed Consolidated Interim Financial Statements(unaudited) |
Condensed Cash Flow Information |
Increase (decrease) |
| June 27, 2021 |
| | As previously |
| | | reported | Adjustments | Restated |
| | | | | | $ | $ | | | | | | $ |
Net loss | | | (56.7) | | | | | (0.8) | (57.5) |
Depreciation and amortization | | | | | | 23.5 | | (2.1) | 21.4 |
Income tax recovery | | | (20.5) | | | | | (0.3) | (20.8) |
Changes in non-cash items | | | (106.9) | | | | | 2.3 | (104.6) |
Investment in intangible assets | | | | | | (0.9) | | 0.9 | — |
Interest Rate Benchmark Reform |
In August 2020, the IASB issued “Interest Rate Benchmark Reform – Phase II (amendments to IFRS 9, Financial Instruments; IFRS 7, Financial Instruments: Disclosures; IAS 39, Financial Instruments: Recognition and Measurement; IFRS 4, Insurance Contracts and IFRS 16, Leases)”, which addresses issues that affect financial reporting once an existing benchmark rate is replaced with an alternative rate and provides specific disclosure requirements. The amendments introduce a practical expedient for modifications required by the Interbank Offer Rate (“IBOR”) reform. The amendments relate to the modification of financial instruments where the basis for determining the contractual cash flows changes as a result of the IBOR reform, al owing for prospective application of the alternative rate. A similar practical expedient exists for lessee accounting under IFRS 16. It also relates to the application of hedge accounting, which is not discontinued solely because of the IBOR reform. Hedging relationships, including formal designation and documentation, must be amended to reflect modifications to the hedged item, however, the practical expedient al ows the hedge relationship to continue, although additional ineffectiveness may be required. The amendments are effective for annual reporting periods beginning on or after January 1, 2021. A broader market-wide initiative is underway to transition the various IBOR based on rates in use to alternative reference rates. The Company’s term loan facility at a net book value of $380.0m, is impacted by the IBOR reform. As such, the reformed IFRS guidance has been adopted, however, accounting under the adopted standard wil take place once IBOR related arrangements are modified, which constitutes as an accounting event. As no accounting events have occurred to date, the Company has determined there is no financial reporting impact as of July 3, 2022. The Company is in discussions with its lenders and is currently determining if any modifications wil meet the requirements for the application of the practical expedient. |
Note 3. | | | | | | | | | Business combination |
The Company and a former distributor of the Company's products in Japan, Sazaby League, Ltd. ("Sazaby League"), entered into an agreement (the "Joint Venture Agreement") to form a joint venture (the “Japan Joint Venture”) pursuant to which the Company acquired 50% of the issued and outstanding voting shares of the legal entity comprising the joint venture, Canada Goose Japan, K.K. (“CG Japan”), on April 4, 2022. CG Japan was established to market, distribute and sel Canada Goose products, and to operate retail stores and e-Commerce in Japan. |
| | | | | | | | | | | Canada Goose Holdings Inc. | Page 10 of 30 |
| Notes to the Condensed Consolidated Interim Financial Statements(unaudited) |
Prior to the establishment of CG Japan, the Company sold its products to the former distributor. The majority of sales historical y occurred in the first and second quarters and were recorded in the Wholesale operating segment. Subsequent to the transaction, the Company wil consolidate the results of CG Japan and revenue and results of operations wil be aligned to the respective operating segments and are expected to occur more in line with the seasonality of the Company's Wholesale and DTC segments.Management performed an analysis under IFRS 10, Consolidated Financial Statements and since the Company has the power to direct the relevant activities of CG Japan, is exposed to variable returns, and can use its power to influence those returns, management determined that the Company has control over CG Japan for accounting purposes. In addition, management performed an analysis under IFRS 3, Business Combinations and has determined that the Company is the acquirer of CG Japan. Management determined that the assets and processes acquired comprised a business and therefore, accounted for the transaction as a business combination using the acquisition method of accounting. Under the acquisition method, assets and liabilities of the acquiree are recorded at their fair values.The Company paid cash consideration to CG Japan of $2.6m plus deferred contingent consideration to the non-control ing shareholder with an estimated fair value of $20.0m resulting in total consideration of $22.6m. The deferred contingent consideration is payable if an agreed cumulative adjusted EBIT target is not reached through the period ended June 30, 2026. The estimated fair value of the applicable contingent consideration is calculated using the estimated financial outcome and resulting expected contingent consideration to be paid and inclusion of a discount rate as appropriate. As at April 4, 2022, the contingent consideration amount has been recorded in other long-term liabilities. The amount of contingent consideration wil be remeasured at its fair value each reporting period, with changes in fair value recorded in the consolidated statement of income and comprehensive income.The Company incurred $0.8m in transaction related costs which are included in SG&A expenses in the consolidated statement of earnings and comprehensive income for the first quarter ended July 3, 2022. For the year ended April 3, 2022, the Company incurred $0.7m in transaction related costs. |
| | Canada Goose Holdings Inc. | Page 11 of 30 |
| | | Notes to the Condensed Consolidated Interim Financial Statements(unaudited) |
Assets acquired and liabilities assumed have been recorded based on a preliminary valuation at their fair values at the date of acquisition as fol ows: |
| $ |
Assets acquiredCash |
| 5.4 |
Inventories | 27.3 |
Property, plant and equipment | 1.2 |
Intangible assets | 12.1 |
Right-of-use assets | 3.3 |
Goodwil | 11.8 |
Other assets | 2.4 |
| 63.5 |
Liabilities assumedBank loan |
| 19.4 |
Lease liabilities | 3.2 |
Warranty provision | 0.3 |
| 22.9 |
Total identifiable net assets acquired | 40.6 |
Less: Deferred tax liability | 7.2 |
Less: Non-control ing interests | 10.8 |
Net assets acquired | 22.6 |
ConsiderationCash paid |
| 2.6 |
Contingent consideration | 20.0 |
Total purchase consideration | 22.6 |
Cash consideration paid | | | (2.6) |
Plus: Cash balance acquired | | | 5.4 |
Net cash inflow on business combination | | | 2.8 |
The determination of the fair value of assets acquired and liabilities assumed is based on preliminary estimates and certain assumptions with respect to the fair values of the assets acquired and liabilities assumed and are expected to be finalized within one year of the acquisition.Goodwil is calculated as the difference between total consideration and the fair value of the net assets acquired and is attributable to expected synergies between CG Japan and the Company’s existing operations. Goodwil of $11.8m was recognized as the excess of the acquisition cost over the fair value of net identifiable assets at the date of acquisition. Goodwil recognized is not expected to be deductible for income tax purposes. Intangible assets of $12.1m relate to the fair value of the customer list and reacquired distribution rights of the Japan market, which wil be amortized over a 10-year period. |
| | | | Canada Goose Holdings Inc. | Page 12 of 30 |
| | Notes to the Condensed Consolidated Interim Financial Statements(unaudited) |
The fair value of property, plant and equipment and right-of-use assets was based on management’s assessment of the acquired assets’ condition, as wel as an evaluation of the current market value for such assets. In addition, the Company considered the length of time over which the economic benefit of these assets is expected to be realized and estimated the useful life of such assets as of the acquisition date. The fair value of inventories has been measured at net realizable value, less cost to sel . Final valuations of certain assets and liabilities including inventory, property, plant and equipment, intangible assets, right-of-use assets, other assets and warranty provisions are not yet complete due to the inherent complexity associated with valuations. Therefore, the purchase price al ocation is preliminary and is subject to adjustment upon completion of the valuation process. CG Japan’s results are consolidated into the Company’s financial results effective April 4, 2022. |
For the first quarter ended July 3, 2022, CG Japan contributed approximately $0.5m and |
$(2.7)m to the Company’s consolidated gross revenue and operating loss, respectively. In connection with the business combination, the Joint Venture Agreement includes a put option that al ows the non-control ing shareholder to sel its 50% interest to the Company within six months after certain circumstances constituting a "put option trigger" event occurs. If the put option is not exercised during such six-month period the put option wil expire. The Company established a financial liability for the put option in respect of non-control ing interests. The fair value of the put option is classified as Level 3 within IFRS 13, Fair value measurement. As at April 4, 2022, the fair value of the put option held in Japanese Yen by the non-control ing shareholder is recorded in other long-term liabilities in the amount of JPY 2,076.4m ($21.2m).The Company recorded the put option liability based on the present value of the amount expected to be paid to the non-control ing shareholder if exercised. Subsequently, the put option liability is adjusted to reflect changes in the present value of the amount that could be required to be paid at each reporting date, with fluctuations being recorded within the Company's statement of loss, until it is exercised or expires. For the first quarter ended July 3, 2022, there was no remeasurement adjustment on the put option liability. |
Note 4. | Segment information |
The Company has three reportable operating segments: DTC, Wholesale, and Other. The Company measures each reportable operating segment’s performance based on revenue and segment operating (loss) income, which is the profit metric utilized by the Company's chief operating decision maker, the Chairman and Chief Executive Officer, for assessing the performance of operating segments. Our operating segments are not reliant on any single external customer. |
| | | Canada Goose Holdings Inc. | Page 13 of 30 |
| | | | | | | | | Notes to the Condensed Consolidated Interim Financial Statements(unaudited) |
The Company does not report total assets or total liabilities based on its reportable operating segments. |
| First quarter ended July 3, 2022 |
(in millions of Canadian |
dollars)DTCWholesaleOtherTotal |
| | $ | $ | | | $ | $ |
Revenue | | | | | | | 34.8 | 33.2 | | | 1.9 | 69.9 |
Cost of sales | | | | | | | 9.5 | 16.4 | | | 1.3 | 27.2 |
Gross profit | | | | | | | 25.3 | 16.8 | | | 0.6 | 42.7 |
SG&A expenses | | | | | | | 42.0 | 11.2 | | | 70.2 | 123.4 |
Operating (loss) income | | | | | | | (16.7) | 5.6 | | | (69.6) | (80.7) |
Net interest, finance and other |
costs | | | | | | | | 7.4 |
Loss before income taxes | | | | | | | | (88.1) |
| First quarter ended June 27, 2021 |
(in millions of Canadian |
dollars)DTCWholesaleOtherTotal |
| | $ | $ | | | $ | $ |
Revenue | | | | | | | 29.1 | 26.1 | | | 1.1 | 56.3 |
Cost of sales | | | | | | | 9.4 | 15.7 | | | 0.5 | 25.6 |
Gross profit | | | | | | | 19.7 | 10.4 | | | 0.6 | 30.7 |
SG&A expenses | | | | | | | 30.7 | 8.5 | | | 53.3 | 92.5 |
Operating (loss) income | | | | | | | (11.0) | 1.9 | | | (52.7) | (61.8) |
Net interest, finance and other |
costs | | | | | | | | 16.5 |
Loss before income taxes | | | | | | | | (78.3) |
Geographic information |
The Company determines the geographic location of revenue based on the location of its customers. |
| | | | First quarter ended |
| | | | July 3, | June 27, |
(in millions of Canadian dollars) | | | | 2022 | 2021 |
| | | | $ | | | | $ |
Canada | | | | 17.9 | 9.9 |
United States | | | | 15.7 | 9.3 |
Asia Pacific | | | | 16.1 | 22.4 |
EMEA1 | | | | 20.2 | 14.7 |
Revenue | | | | 69.9 | 56.3 |
1 | EMEA comprises Europe, the Middle East, Africa, and Latin America. |
| | | | | | Canada Goose Holdings Inc. | | | | Page 14 of 30 |
| | | | | | | | | Notes to the Condensed Consolidated Interim Financial Statements(unaudited) |
Note 5. | Earnings per share |
The fol owing table presents details for the calculation of basic and diluted losses per share: |
| | First quarter ended |
(in millions of Canadian dollars, except share and per | | July 3, | June 27, |
share amounts) | | 2022 | 2021 |
Net loss attributable to shareholders of the Company | | | | $ | (62.4) $ | (57.5) |
Weighted average number of multiple and subordinate voting |
shares outstanding1 | | | | 105,234,474 110,504,248 |
Loss per share attributable to shareholders of the |
Company |
Basic and diluted | | | | $ | (0.59) $ | (0.52) |
1 Subordinate voting shares issuable on exercise of stock options are not treated as dilutive if |
including them would decrease the loss per share. Accordingly, 561,537 potential y dilutive shares have been excluded from the calculation of diluted loss per share for the first quarter ended July 3, 2022 (first quarter ended June 27, 2021 - 967,328 shares). |
Note 6. | Trade receivables |
| | | | | July 3, | June 27, | April 3, |
(in millions of Canadian dollars) | | | | | 2022 | 2021 | 2022 |
| | | | $ | $ | | | | | $ |
Trade accounts receivable | | | | | | | | | 25.3 | 17.4 | | | | | 22.0 |
Credit card receivables | | | | | | | | | 2.0 | 1.8 | | | | | 2.5 |
Government grant receivable | | | | | | | | | — | 0.1 | | | | | — |
Other receivables | | | | | | | | | 21.7 | 21.0 | | | | | 19.3 |
| | | | | | | | | 49.0 | 40.3 | | | | | 43.8 |
Less: expected credit loss and sales |
al owances | | | | | | | | | (0.8) | (1.1) | | | | | (1.1) |
Trade receivables | | | | | | | | | 48.2 | 39.2 | | | | | 42.7 |
Note 7. | Inventories |
| | | | | July 3, | June 27, | April 3, |
(in millions of Canadian dollars) | | | | | 2022 | 2021 | 2022 |
| | | | $ | $ | | | | | $ |
Raw materials | | | | | | | | | 75.7 | 70.6 | | | | | 71.3 |
Work in progress | | | | | | | | | 15.9 | 17.1 | | | | | 14.9 |
Finished goods | | | | | | | | | 413.1 | 316.8 | 307.1 |
Total inventories at the lower of cost and |
net realizable value | | | | | | | | | 504.7 | 404.5 | 393.3 |
Inventories are written down to net realizable value when the cost of inventories is estimated to be unrecoverable due to obsolescence, damage, or declining rate of sale. As at July 3, 2022, |
| | | | | | | | | | Canada Goose Holdings Inc. | Page 15 of 30 |
| | | | | | | | | | | Notes to the Condensed Consolidated Interim Financial Statements(unaudited) |
the provision for obsolescence amounted to $26.9m (June 27, 2021 - $23.1m, April 3, 2022 - $23.6m). |
Amounts charged to cost of sales comprise the fol owing: |
| First quarter ended |
| July 3, | June 27, |
(in millions of Canadian dollars) | 2022 | 2021 |
| $ | | $ |
Cost of goods manufactured | | | | | 24.8 | | 21.9 |
Depreciation and amortization | | | | | 2.4 | | 3.7 |
| | | | | 27.2 | | 25.6 |
Note 8. | | | | | Leases |
Right-of-use assets |
The fol owing table presents changes in the cost and the accumulated depreciation of the Company’s right-of-use assets: |
(in millions of Canadian | | | | | | | Manufacturing |
dollars) | | | | | | Retail stores | | facilities | Other | Total |
Cost | | | | | | | $ | $ | $ | | $ |
April 3, 2022 | | | | | | | | | 296.3 | 36.7 | 17.4 | 350.4 |
Additions | | | | | | | | | 15.9 | — | 34.6 | 50.5 |
Additions from business |
combinations (note 3) | | | | | | | | | 1.5 | — | 1.8 | | 3.3 |
Lease modifications | | | | | | | | | 0.2 | — | — | | 0.2 |
Impact of foreign currency |
translation | | | | | | | | | (1.1) | — | 0.1 | | (1.0) |
July 3, 2022 | | | | | | | | | 312.8 | 36.7 | 53.9 | 403.4 |
March 28, 2021 | | | | | | | | | 253.3 | 36.7 | 18.4 | 308.4 |
Additions | | | | | | | | | 20.9 | — | 0.4 | 21.3 |
Lease modifications | | | | | | | | | 1.6 | — | — | | 1.6 |
Impact of foreign currency |
translation | | | | | | | | | (3.5) | — | (0.2) | | (3.7) |
June 27, 2021 | | | | | | | | | 272.3 | 36.7 | 18.6 | 327.6 |
| | | | | | | | | Canada Goose Holdings Inc. | Page 16 of 30 |
| | | | | | | | | Notes to the Condensed Consolidated Interim Financial Statements(unaudited) |
(in millions of Canadian | | Manufacturing |
dollars) | Retail stores | | facilities | Other | Total |
Accumulated |
depreciation | | $ | | | | $ | $ | $ |
April 3, 2022 | | | | | | | | 110.1 | 15.2 | 9.9 | 135.2 |
Depreciation | | | | | | | | 12.6 | 1.3 | 1.8 | 15.7 |
Impact of foreign currency |
translation | | | | | | | | (0.6) | — | (0.1) | (0.7) |
July 3, 2022 | | | | | | | | 122.1 | 16.5 | 11.6 | 150.2 |
March 28, 2021 | | | | | | | | 58.8 | 9.9 | 6.0 | 74.7 |
Depreciation | | | | | | | | 10.7 | 1.3 | 1.0 | 13.0 |
Impact of foreign currency |
translation | | | | | | | | (0.8) | — | (0.1) | (0.9) |
June 27, 2021 | | | | | | | | 68.7 | 11.2 | 6.9 | 86.8 |
Net book valueJuly 3, 2022 |
| | | | | | | | 190.7 | 20.2 | 42.3 | 253.2 |
June 27, 2021 | | | | | | | | 203.6 | 25.5 | 11.7 | 240.8 |
April 3, 2022 | | | | | | | | 186.2 | 21.5 | 7.5 | 215.2 |
Lease liabilities |
The fol owing table presents the changes in the Company's lease liabilities: |
(in millions of Canadian | | Manufacturing |
dollars) | Retail stores | | facilities | Other | Total |
| | $ | | | | $ | $ | $ |
April 3, 2022 | | | | | | | | 217.2 | 24.8 | 8.7 | 250.7 |
Additions | | | | | | | | 15.9 | — | 34.6 | 50.5 |
Additions from business |
combinations (note 3) | | | | | | | | 1.5 | — | 1.7 | 3.2 |
Lease modifications | | | | | | | | 0.2 | — | — | 0.2 |
Principal payments | | | | | | | | (11.8) | (1.3) | (0.7) | (13.8) |
Impact of foreign currency |
translation | | | | | | | | (0.4) | — | 0.1 | (0.3) |
July 3, 2022 | | | | | | | | 222.6 | 23.5 | 44.4 | 290.5 |
March 28, 2021 | | | | | | | | 211.0 | 29.9 | 13.9 | 254.8 |
Additions | | | | | | | | 20.5 | — | 0.4 | 20.9 |
Lease modifications | | | | | | | | 1.5 | — | — | 1.5 |
Principal payments | | | | | | | | (7.6) | (1.3) | (1.0) | (9.9) |
Impact of foreign currency |
translation | | | | | | | | (2.8) | — | (0.2) | (3.0) |
June 27, 2021 | | | | | | | | 222.6 | 28.6 | 13.1 | 264.3 |
| | | | | | | | Canada Goose Holdings Inc. | | Page 17 of 30 |
| | | | | | | | | | Notes to the Condensed Consolidated Interim Financial Statements(unaudited) |
Lease liabilities are classified as current and non-current liabilities as fol ows: |
(in millions of Canadian | | Manufacturing |
dollars) | Retail stores | | facilities | Other | Total |
| | $ | | | | $ | $ | $ |
Current lease liabilities | | | | | | | | 50.8 | 5.8 | 3.3 | 59.9 |
Non-current lease liabilities | | | | | | | | 171.8 | 17.7 | 41.1 | 230.6 |
July 3, 2022 | | | | | | | | 222.6 | 23.5 | 44.4 | 290.5 |
Current lease liabilities | | | | | | | | 40.3 | 5.7 | 3.6 | 49.6 |
Non-current lease liabilities | | | | | | | | 182.3 | 22.9 | 9.5 | 214.7 |
June 27, 2021 | | | | | | | | 222.6 | 28.6 | 13.1 | 264.3 |
Current lease liabilities | | | | | | | | 49.7 | 5.8 | 3.0 | 58.5 |
Non-current lease liabilities | | | | | | | | 167.5 | 19.0 | 5.7 | 192.2 |
April 3, 2022 | | | | | | | | 217.2 | 24.8 | 8.7 | 250.7 |
Leases of low-value assets and short-term leases are not included in the calculation of lease liabilities. These lease expenses, as wel as variable rent payments, are recognized in cost of sales or SG&A expenses on a straight-line or other systematic basis. |
During the first quarter ended July 3, 2022, $0.6m of lease payments were not included in the measurement of lease liabilities (first quarter ended June 27, 2021 - $0.5m). The majority of this balance related to short-term leases and variable rent payments. |
Note 9. | | | | | | | | | Accounts payable and accrued liabilities |
Accounts payable and accrued liabilities consist of the fol owing: |
| | | July 3, | June 27, | April 3, |
(in millions of Canadian dollars) | | | | | | 2022 | 2021 | 2022 |
| | | | | | $ | $ | $ |
Trade payables | | | | | | 47.4 | 47.9 | 63.9 |
Accrued liabilities | | | | | | 73.9 | 56.4 | 67.0 |
Employee benefits | | | | | | 26.8 | 19.6 | 26.5 |
Derivative financial instruments | | | | | | 13.7 | 10.7 | 10.4 |
Other payables | | | | | | 3.8 | 15.0 | 8.4 |
Accounts payable and accrued liabilities | | | 165.6 | 149.6 | 176.2 |
| | | | | | | | Canada Goose Holdings Inc. | | | Page 18 of 30 |
| | | | | | | | | | Notes to the Condensed Consolidated Interim Financial Statements(unaudited) |
Note 10. | Provisions |
Provisions are classified as current and non-current liabilities based on management's expectations of the timing of settlement, as fol ows: |
| | | Asset |
(in millions of Canadian | | | | retirement |
dollars) | | Warranty Sales returns | | obligations | Total |
| | | | | | $ | $ | $ | $ |
Current provisions | | | | | | | | | | 5.9 | 10.3 | — | | 16.2 |
Non-current provisions | | | | | | | | | | 22.1 | — | 8.1 | | 30.2 |
July 3, 2022 | | | | | | | | | | 28.0 | 10.3 | 8.1 | | 46.4 |
Current provisions | | | | | | | | | | 6.0 | 7.4 | — | | 13.4 |
Non-current provisions | | | | | | | | | | 18.8 | — | 6.6 | | 25.4 |
June 27, 2021 | | | | | | | | | | 24.8 | 7.4 | 6.6 | | 38.8 |
Current provisions | | | | | | | | | | 5.6 | 12.9 | — | | 18.5 |
Non-current provisions | | | | | | | | | | 23.6 | — | 7.7 | | 31.3 |
April 3, 2022 | | | | | | | | | | 29.2 | 12.9 | 7.7 | | 49.8 |
Note 11. | Borrowings |
Revolving facility |
The Company has an agreement with a syndicate of lenders for a senior secured asset-based credit facility consisting of a revolving credit facility in the amount of $467.5m, with an increase in commitments to $517.5m during the peak season (June 1 - November 30). The revolving facility matures on June 3, 2024. Amounts owing under the revolving facility may be borrowed, repaid and re-borrowed for general corporate purposes. The Company has pledged substantial y al of its assets as col ateral for the revolving facility. The revolving facility contains financial and non-financial covenants which could impact the Company’s ability to draw funds. |
The revolving facility has multiple interest rate charge options that are based on the Canadian prime rate, Banker's Acceptance rate, the lenders' Alternate Base Rate, European Base Rate, LIBOR Rate, or EURIBOR rate plus an applicable margin, with interest payable the earlier of quarterly or at the end of the then current interest period (whichever is earlier). |
As at July 3, 2022, the Company had repaid al amounts owing on the revolving facility (June 27, 2021 - $nil, April 3, 2022 - $nil). As at July 3, 2022, interest and administrative fees for $0.5m (June 27, 2021 - $nil, April 3, 2022 - $0.5m) remain outstanding. Deferred financing charges in the amounts of $0.8m (June 27, 2021 - $1.6m, April 3, 2022 - $0.9m) were included in other long-term liabilities. As at and during the first quarter ended July 3, 2022, the Company was in compliance with al covenants. |
The Company had unused borrowing capacity available under the revolving facility of $358.3m as at July 3, 2022 (June 27, 2021 - $313.7m, April 3, 2022 - $191.8m). |
| | Canada Goose Holdings Inc. | | | | | | | | | Page 19 of 30 |
| | | | | | | | Notes to the Condensed Consolidated Interim Financial Statements(unaudited) |
The revolving credit commitment also includes a letter of credit commitment in the amount of $25.0m, with a $5.0m sub-commitment for letters of credit issued in a currency other than Canadian dol ars, U.S. dol ars, euros or British pounds sterling, and a swingline commitment for $25.0m. As at July 3, 2022, the Company had letters of credit outstanding under the revolving facility of $4.6m (June 27, 2021 - $6.2m, April 3, 2022 - $4.6m). |
Term loan |
The Company has a senior secured loan agreement with a syndicate of lenders that is secured on a split col ateral basis alongside the revolving facility. The facility has an aggregate principal amount of US$300.0m, with quarterly repayments of US$0.75m on the principal amount and a maturity date of October 7, 2027. Moreover, the facility has an interest rate of LIBOR plus an applicable margin of 3.50% payable quarterly in arrears and LIBOR may not be less than 0.75%. The Company incurred transaction costs of $0.9m related to the facility which are being amortized using the effective interest rate method over the term to maturity. |
Voluntary prepayments of amounts owing under the term loan may be made at any time without premium or penalty but once repaid may not be reborrowed. As at July 3, 2022, the Company had US$295.5m (June 27, 2021 - US$299.3m, April 3, 2022 - US$296.3m) aggregate principal amount outstanding under the term loan. The Company has pledged substantial y al of its assets as col ateral for the term loan. The term loan contains financial and non-financial covenants which could impact the Company’s ability to draw funds. As at and during the first quarter ended July 3, 2022, the Company was in compliance with al covenants. |
As the term loan is denominated in U.S. dol ars, the Company remeasures the outstanding balance plus accrued interest at each balance sheet date. |
The amount outstanding with respect to the term loan is as fol ows: |
| July 3, | June 27, | April 3, |
(in millions of Canadian dollars) | 2022 | 2021 | 2022 |
| | | | $ | $ | $ |
Term loan | | | | | | | | 380.7 | 367.9 | 370.8 |
Unamortized portion of deferred transaction |
costs | | | | | | | | (0.7) | | | | (1.0) | (0.8) |
| | | | | | | | 380.0 | 366.9 | 370.0 |
Mainland China Facilities |
A subsidiary of the Company in Mainland China has two uncommitted loan facilities in the aggregate amount of RMB 310.0m ($59.6m) ("Mainland China Facilities"). The term of each draw on the loans is one, three or six months or such other period as agreed upon and shal not exceed twelve months (including any extension or rol over). The interest rate on each facility is equal to the loan prime rate of 1 year, plus 0.15% per annum, and payable at one, three or six months, depending on the term of each draw. Proceeds drawn on the Mainland China Facilities are being used to support working capital requirements and build up of inventory for peak season sales. As at July 3, 2022, the Company had $4.6m (RMB 24.0m) owing on the Mainland China Facilities (June 27, 2021 - $7.2m (RMB 38.0m), April 3, 2022 - $nil (RMB nil)). |
| | | | | | | | | Canada Goose Holdings Inc. | Page 20 of 30 |
| | | | | | | | | | | | | Notes to the Condensed Consolidated Interim Financial Statements(unaudited) |
Japan Facility |
A subsidiary of the Company in Japan has a loan facility in the aggregate amount of JPY 4,000.0m ($38.1m) ("Japan Facility") with a floating interest rate of JBA TIBOR plus an applicable margin of 0.3%. The term of the facility is twelve months and each draw on the facility is payable within the term. Proceeds drawn on the Japan Facility are being used to support build up of inventory for peak season sales. As at July 3, 2022, the Company had $23.3m (JPY 2,450.0m) owing on the Japan Facility. |
Short-term Borrowings |
As at July 3, 2022, the Company has short-term borrowings in the amount of $30.8m. Short-term borrowings include $4.6m (June 27, 2021 - $7.2m, April 3, 2022 - $nil) owing on the Mainland China Facilities, $23.3m (June 27, 2021 - $nil, April 3, 2022 - $nil) owing on the Japan Facility, and $2.9m (June 27, 2021 - $3.7m, April 3, 2022 - $3.8m) for the current portion of the quarterly principal repayments on the term loan. Short-term borrowings are al due within the next 12 months. |
Net interest, finance and other costs consist of the fol owing: |
| First quarter ended |
| July 3, | June 27, |
(in millions of Canadian dollars) | 2022 | 2021 |
| $ | | $ |
Interest expense |
Revolving facility | | | | | 0.1 | | 0.2 |
Term loan | | | | | 4.3 | | 4.3 |
Lease liabilities | | | | | 2.6 | | 2.3 |
Standby fees | | | | | 0.4 | | 0.5 |
Acceleration of unamortized costs on debt extinguishment | | | | | — | | 9.5 |
Interest income | | | | | (0.1) | | (0.3) |
Other costs | | | | | 0.1 | | — |
Net interest, finance and other costs | | | | | 7.4 | | 16.5 |
Note 12. | | | | | Shareholders' equity |
Share capital transactions for the first quarter ended July 3, 2022 |
The transactions affecting the issued and outstanding share capital of the Company are described below: |
(in millions of | | | | | | Multiple voting | | Subordinate voting |
Canadian dollars, |
| | | | | | | shares | shares | Total |
except share and per |
share amounts) | | | | | | Number | | | $ | Number | | $ | Number | | $ |
April 3, 2022 | | | | | | | | | | | 51,004,076 | 1.4 54,190,432 | 117.1 105,194,508 118.5 |
Exercise of stock |
options | | | | | | | | | | | | — | | — | 55,248 | 2.6 | | | | | | | | 55,248 | 2.6 |
Settlement of RSUs | | | | | | | | | | | | — | | — | 84,219 | | — | | 84,219 | — |
July 3, 2022 | | | | | | | | | | | 51,004,076 | 1.4 54,329,899 | 119.7 105,333,975 121.1 |
| | | | | | | Canada Goose Holdings Inc. | Page 21 of 30 |
| | | | | | | | | | | | | Notes to the Condensed Consolidated Interim Financial Statements(unaudited) |
Share capital transactions for the first quarter ended June 27, 2021 |
The transactions affecting the issued and outstanding share capital of the Company are described below: |
(in millions of | Multiple voting | | Subordinate voting |
Canadian dollars, | | shares | | shares | Total |
except share and per |
share amounts) | Number | | | | | $ | Number | | | | $ | Number | $ |
March 28, 2021 | | | | | | | | | 51,004,076 | 1.4 59,435,079 119.1 110,439,155 120.5 |
Exercise of stock |
options | | | | | | | | | | — | | | | — | | | | 41,203 | 2.7 | | | | 41,203 | 2.7 |
Settlement of RSUs | | | | | | | | | | — | | | | — | | | | 48,558 | — | 48,558 | — |
June 27, 2021 | | | | | | | | | 51,004,076 | 1.4 59,524,840 121.8 110,528,916 123.2 |
Note 13. | | | | | | | | | | | Share-based payments |
Stock options |
The Company issued stock options to purchase subordinate voting shares under its incentive plans, prior to the public share offering on March 21, 2017, the Legacy Plan, and subsequently, the Omnibus Plan. Al options are issued at an exercise price that is not less than market value at the time of grant and expire ten years after the grant date. |
Stock option transactions are as fol ows: |
| | | | | | | | First quarter ended |
| | | | July 3, | June 27, |
| | | | 2022 | 2021 |
| | | | | | Weighted | Weighted |
| | | | | | average | average |
(in millions of Canadian dollars, | | | | | | exercise | | | | Number of | exercise | | | | | Number of |
except share and per share amounts) | | | price | shares | | | | price | shares |
Options outstanding, beginning of |
period | | $ | 42.99 | | | | | | | 2,722,690 $ | 38.32 2,498,973 |
Granted to purchase shares | | $ | 24.64 | | | | | | | 1,568,221 $ | 48.93 | 728,375 |
Exercised | | $ | 0.25 | | | | | | | (55,248) $ | 25.66 | (41,203) |
Cancel ed | | $ | 40.01 | | | | | | | (26,572) $ | 33.97 | (1,414) |
Options outstanding, end of period | | $ | 36.73 | | | | | | | 4,209,091 $ | 40.92 | | | | 3,184,731 |
| | Canada Goose Holdings Inc. | | | | | | | | | | Page 22 of 30 |
| | | | | | | Notes to the Condensed Consolidated Interim Financial Statements(unaudited) |
Restricted share units |
Under the Omnibus Plan, the Company has granted RSUs to employees of the Company. The RSUs are treated as equity instruments for accounting purposes. We expect that vested RSUs wil be paid at settlement through the issuance of one subordinate voting share per RSU. The RSUs vest over a period of three years, a third on each anniversary of the date of grant. |
RSUs transactions are as fol ows: |
| First quarter ended |
| July 3, | June 27, |
| 2022 | 2021 |
| | | Number | Number |
RSUs outstanding, beginning of period | | | | | 215,590 | 137,117 |
Granted | | | | | 207,820 | 151,237 |
Settled | | | | | (84,219) | (48,558) |
Cancel ed | | | | | (3,282) | (1,026) |
RSUs outstanding, end of period | 335,909 | 238,770 |
Subordinate voting shares, to a maximum of 1,205,028 shares, have been reserved for issuance under equity incentive plans to select employees of the Company, with vesting contingent upon meeting the service, performance goals and other conditions of the Omnibus Plan. |
Accounting for share-based awards |
For the first quarter ended July 3, 2022, the Company recorded $2.7m, as contributed surplus and compensation expense for the vesting of stock options and RSUs (first quarter ended June 27, 2021 - $2.7m). Share-based compensation expense is included in SG&A expenses. |
The assumptions used to measure the fair value of options granted under the Black-Scholes option pricing model at the grant date were as fol ows: |
| First quarter ended |
(in millions of Canadian dollars, except share and | | | July 3, | June 27, |
per share amounts) | | | 2022 | | 2021 |
Weighted average stock price valuation | | | | | | $ | 24.64 | $ | 48.93 |
Weighted average exercise price | | | | | | $ | 24.64 | $ | 48.93 |
Risk-free interest rate | | | 2.51 % | 0.44 % |
Expected life in years | | | | | | | 5 | | | | | 5 |
Expected dividend yield | — % | | | | — % |
Volatility | | | 40 % | | 40 % |
Weighted average fair value of options issued | | | | | | $ | 7.86 | $ | 14.36 |
Fair value for RSUs is determined based on the market value of the subordinate voting shares at the time of grant. As at July 3, 2022, the weighted average fair value of the RSUs issued was $24.64 (June 27, 2021 - $48.93). |
| | | | | | | | Canada Goose Holdings Inc. | Page 23 of 30 |
| | | | | | | | | | | | Notes to the Condensed Consolidated Interim Financial Statements(unaudited) |
Note 14. | Related party transactions |
The Company enters into transactions from time to time with its principal shareholders and organizations affiliated with members of the Board of Directors by incurring expenses for business services. During the first quarter ended July 3, 2022, the Company incurred expenses with related parties of $0.3m (first quarter ended June 27, 2021 - $0.2m) from companies related to certain shareholders. Balances owing to related parties as at July 3, 2022 were $0.3m (June 27, 2021 - $0.2m, April 3, 2022 - $0.3m). |
A lease liability due to the control ing shareholder of the acquired Baffin Inc. business (the "Baffin Vendor") for leased premises was $3.6m as at July 3, 2022 (June 27, 2021 - $4.4m, April 3, 2022 - $3.8m). During the first quarter ended July 3, 2022, the Company paid principal and interest on the lease liability, net of rent concessions, and other operating costs to entities affiliated with the Baffin Vendor totaling $0.4m (first quarter ended June 27, 2021 - $0.3m). No amounts were owing to Baffin entities as at July 3, 2022, June 27, 2021, and April 3, 2022. |
Lease liabilities due to the non-control ing shareholder of the Japan Joint Venture, Sazaby League, for leased premises was $2.8m as at July 3, 2022. During the first quarter ended July 3, 2022, the Company paid principal and interest on lease liabilities, royalty fees, and other operating costs to Sazaby League totaling $1.4m. Balances owing to Sazaby League as at July 3, 2022 were $0.2m. |
Note 15. | Financial instruments and fair value |
The fol owing table presents the fair values and fair value hierarchy of the Company’s financial instruments and excludes financial instruments carried at amortized cost that are short-term in nature: |
| | July 3, |
| | 2022 |
| | | | | | Carrying |
(in millions of Canadian dollars) | | | Level 1 | Level 2 | Level 3 | value Fair value |
| | | | | | | $ | $ | $ | $ | $ |
Financial assetsDerivatives included in other |
current assets | | | | | | | — | 17.1 | | | | | — | 17.1 | 17.1 |
Derivatives included in other long- |
term assets | | | | | | | — | 17.7 | | | | | — | 17.7 | 17.7 |
Financial liabilitiesDerivatives included in accounts |
payable and accrued liabilities | | | | | | | — | 13.7 | | | | | — | 13.7 | 13.7 |
Mainland China Facilities | | | | | | | — | — | 4.6 | | | | | 4.6 | 4.6 |
Japan Facility | | | | | | | — | 23.3 | | | | | — | 23.3 | 23.3 |
Term loan | | | | | | | — | 380.0 | | | | | — | 380.0 | 404.9 |
Derivatives included in other long- |
term liabilities | | | | | | | — | 10.5 | | | | | — | 10.5 | 10.5 |
Put option liability included in other |
long-term liabilities (note 3) | | | | | | | — | — | 20.7 | | | | | 20.7 | 20.7 |
Contingent consideration included |
in other long-term liabilities (note 3) | | | | | | | — | — | 19.5 | | | | | 19.5 | 19.5 |
| | | | | | | | | | | | | Canada Goose Holdings Inc. | Page 24 of 30 |
| | | | | | | | | | | | Notes to the Condensed Consolidated Interim Financial Statements(unaudited) |
June 27, |
2021 |
| | | | | Carrying |
| (in millions of Canadian dollars) | Level 1 | Level 2 | Level 3 | value Fair value |
| | | | | | $ | $ | $ | $ | | | | | | | | $ |
| Financial assetsDerivatives included in other |
| current assets | | | | | — | 8.5 | | — | 8.5 | 8.5 |
| Derivatives included in other long- |
| term assets | | | | | — | 4.4 | | — | 4.4 | 4.4 |
| Financial liabilitiesDerivatives included in accounts |
| payable and accrued liabilities | | | | | — | 10.7 | | | | | | — | 10.7 | 10.7 |
| Mainland China Facilities | | | | | — | — | 7.2 | | | | | | 7.2 | 7.2 |
| Derivatives included in other long- |
| term liabilities | | | | | — | 26.8 | | | | | | — | 26.8 | 26.8 |
| Term loan | | | | | — | 366.9 | | | | | | — | 366.9 | 367.9 |
April 3, |
2022 |
| | | | | Carrying |
| (in millions of Canadian dollars) | Level 1 | Level 2 | Level 3 | value Fair value |
| | | | | | $ | $ | | $ | $ | $ |
| Financial assetsDerivatives included in other |
| current assets | | | | | — | 9.5 | | — | 9.5 | 9.5 |
| Derivatives included in other long- |
| term assets | | | | | — | 20.4 | | | | | | — | 20.4 | 20.4 |
| Financial liabilitiesDerivatives included in accounts |
| payable and accrued liabilities | | | | | — | 10.4 | | | | | | — | 10.4 | 10.4 |
| Derivatives included in other long- |
| term liabilities | | | | | — | 23.1 | | | | | | — | 23.1 | 23.1 |
| Term loan | | | | | — | 370.0 | | | | | | — | 370.0 | 386.9 |
| There were no transfers between the levels of fair value hierarchy. |
| Note 16. | | | | | | | | | | Financial risk management objectives and policies |
| The Company’s primary risk management objective is to protect the Company’s assets and cash flow, in order to increase the Company’s enterprise value. |
| The Company is exposed to capital management risk, liquidity risk, credit risk, market risk, foreign exchange risk, and interest rate risk. The Company’s senior management and Board of Directors oversee the management of these risks. The Board of Directors reviews and agrees upon policies for managing each of these risks which are summarized below. |
| | | | | | | | | | | | | Canada Goose Holdings Inc. | Page 25 of 30 |
| | | | | | | | | Notes to the Condensed Consolidated Interim Financial Statements(unaudited) |
Capital management |
The Company manages its capital and capital structure with the objectives of safeguarding sufficient net working capital over the annual operating cycle and providing sufficient financial resources to grow operations to meet long-term consumer demand. The Board of Directors of the Company monitors the Company’s capital management on a regular basis. The Company wil continual y assess the adequacy of the Company’s capital structure and capacity and make adjustments within the context of the Company’s strategy, economic conditions, and risk characteristics of the business. |
Liquidity risk |
Liquidity risk is the risk that the Company wil not be able to meet its financial obligations as they fal due. The Company’s approach to managing liquidity is to ensure, as far as possible, that it wil always have sufficient liquidity to satisfy the requirements for business operations, capital expenditures, debt service and general corporate purposes, under normal and stressed conditions. The primary source of liquidity is funds generated by operating activities; the Company also relies on the revolving facility, the Mainland China Facilities, and the Japan Facility as sources of funds for short term working capital needs. The Company continuously reviews both actual and forecasted cash flows to ensure that the Company has appropriate capital capacity. |
The fol owing table summarizes the amount of contractual undiscounted future cash flow requirements as at July 3, 2022: |
| Q2 to |
Contractual obligations by fiscal year | Q4 2023 | 2024 | 2025 | 2026 | 2027 | 2028 Thereafter | Total |
(in millions of Canadian dollars) | $ | $ | $ | $ | $ | $ | $ | $ |
Accounts payable and accrued liabilities 165.6 | | — | — | — | — | — | | — 165.6 |
Mainland China Facilities | | 4.6 | — | — | — | — | — | | — | 4.6 |
Japan Facility | | 23.3 | — | — | — | — | — | | — 23.3 |
Term loan | | 2.9 | 3.9 | 3.9 | 3.9 | 3.9 362.2 | | | — 380.7 |
Interest commitments relating to |
borrowings1 | | 13.6 17.2 17.2 17.2 17.2 | | | | | 8.6 | | — 91.0 |
Lease obligations | | 53.7 63.1 57.9 44.5 37.1 25.8 | | | | | | | 64.2 346.3 |
Pension obligation | | — | — | — | — | — | — | | 2.1 | 2.1 |
Total contractual obligations | 263.7 84.2 79.0 65.6 58.2 396.6 | | | | | | | 66.3 1,013.6 |
1 Interest commitments are calculated based on the loan balance and the interest rate |
payable on the Mainland China Facilities, the Japan Facility and the term loan of 4.26%, 0.37%, and 4.51% respectively, as at July 3, 2022. |
As at July 3, 2022, we had additional liabilities which included provisions for warranty, sales returns, asset retirement obligations, deferred income tax liabilities, as wel as the put option liability and the contingent consideration on the Japan Joint Venture. These liabilities have not been included in the table above as the timing and amount of future payments are uncertain. |
| Canada Goose Holdings Inc. | | | | | | | Page 26 of 30 |
| Notes to the Condensed Consolidated Interim Financial Statements(unaudited) |
Letter of guarantee facility |
On April 14, 2020, Canada Goose Inc. entered into a letter of guarantee facility in the amount of $10.0m. Letters of guarantee are available for terms of up to twelve months and wil be charged a fee equal to 1.2% per annum calculated against the face amount and over the term of the guarantee. Amounts issued on the facility wil be used to finance working capital requirements through letters of guarantee, standby letters of credit, performance bonds, counter guarantees, counter standby letters of credit, or similar credits. The Company immediately reimburses the issuing bank for amounts drawn on issued letters of guarantees. At July 3, 2022, the Company had $5.4m outstanding. |
In addition, during the first quarter ended July 3, 2022, a subsidiary of the Company in Mainland China entered into letters of guarantee in the amount of $1.4m. Amounts wil be used to support retail operations through letters of guarantee, standby letters of credit, performance bonds, counter guarantees, counter standby letters of credit, or similar credits. |
Credit risk |
Credit risk is the risk that a counterparty wil not meet its obligations under a financial instrument or customer contract, leading to a financial loss. |
Credit risk arises from the possibility that certain parties wil be unable to discharge their obligations. The Company manages its credit risk through a combination of third party credit insurance and internal house risk. Credit insurance is provided by a third party for customers and is subject to continuous monitoring of the credit worthiness of the Company's customers. Insurance covers a specific amount of revenue, which may be less than the Company's total revenue with a specific customer. The Company has an agreement with a third party who has insured the risk of loss for up to 90% of accounts receivable from certain designated customers subject to a total deductible of $0.1m, to a maximum of $30.0m per year. As at July 3, 2022, accounts receivable totaling approximately $14.4m (June 27, 2021 - $7.6m, April 3, 2022 - $8.1m) were insured subject to the policy cap. Complementary to the third party insurance, the Company establishes payment terms with customers to mitigate credit risk and continues to closely monitor its accounts receivable credit risk exposure. |
Trade accounts receivable factoring program |
A subsidiary of the Company in Europe has an agreement to factor, on a limited recourse basis, certain of its trade accounts receivable up to a limit of €20.0m in exchange for advanced funding equal to 100% of the principal value of the invoice. |
For the first quarter ended July 3, 2022, the Company received no cash proceeds from the sale of trade accounts receivable as no amounts were derecognized from the Company's statement of financial position (first quarter ended June 27, 2021 - $0.9m). No fees were incurred during the first quarter ended July 3, 2022 (first quarter ended June 27, 2021 - less than $0.1m) and included in net interest, finance and other costs in the interim statements of loss. As at July 3, 2022, the outstanding amount of trade accounts receivable derecognized from the Company’s statement of financial position, but which the Company continued to service, was less than $0.1m (June 27, 2021 - $0.9m, April 3, 2022 - $2.0m). |
Market risk |
Market risk is the risk that the fair value of future cash flows of a financial instrument wil fluctuate because of changes in market prices. Market prices comprise foreign exchange risk and interest rate risk. |
| | Canada Goose Holdings Inc. | Page 27 of 30 |
| | | | | | | | | Notes to the Condensed Consolidated Interim Financial Statements(unaudited) |
Foreign exchange risk |
Foreign exchange risk in operating cash flows |
The Company’s Interim Financial Statements are expressed in Canadian dol ars, but a substantial portion of the Company’s revenues, purchases, and expenses are denominated in other currencies, principal y U.S. dol ars, euros, British pounds sterling, Swiss francs, Chinese yuan, Hong Kong dol ars and since the Japan Joint Venture, Japanese yen. The Company has entered into forward foreign exchange contracts to reduce the foreign exchange risk associated with revenues, purchases, and expenses denominated in these currencies. Certain forward foreign exchange contracts were designated at inception and accounted for as cash flow hedges. During the second quarter of fiscal 2022, the Company initiated the operating hedge program for the fiscal year ending April 2, 2023. |
Revenues and expenses of al foreign operations are translated into Canadian dol ars at the foreign currency exchange rates that approximate the rates in effect at the dates when such items are recognized. As a result, we are exposed to foreign currency translation gains and losses. Appreciating foreign currencies relative to the Canadian dol ar, to the extent they are not hedged, wil positively impact operating income and net income by increasing our revenue, while depreciating foreign currencies relative to the Canadian dol ar wil have the opposite impact. |
The Company recognized the fol owing unrealized gains in the fair value of derivatives designated as cash flow hedges in other comprehensive income: |
| First quarter ended |
| | July 3, | June 27, |
| | 2022 | 2021 |
| | Tax | | | Tax |
(in millions of Canadian dollars) | | | | Net gain | expense | Net gain | | expense |
| | | | | | $ | $ | | $ | | $ |
Forward foreign exchange contracts designated |
as cash flow hedges | | | | | | 0.7 | (0.4) | | | | | 0.7 | (0.2) |
The Company reclassified the fol owing losses and gains from other comprehensive income on derivatives designated as cash flow hedges to locations in the consolidated financial statements described below: |
| First quarter ended |
| July 3, | | June 27, |
(in millions of Canadian dollars) | 2022 | | 2021 |
Loss (gain) from other comprehensive income | $ | | | | $ |
Forward foreign exchange contracts designated as cash flow |
hedges |
| | | | | | | | Revenue | | 0.7 | | | | — |
| | | | | | | | SG&A expenses | | 1.0 | | | | (0.1) |
| | | | | | | | Inventory | | (0.1) | | | | (1.0) |
For the first quarter ended July 3, 2022, unrealized loss of $0.6m (first quarter ended June 27, 2021 - unrealized gain of $0.3m) on forward exchange contracts that were not treated as hedges were recognized in SG&A expenses in the interim statements of loss. |
| | | | | | | | | | Canada Goose Holdings Inc. | Page 28 of 30 |
| | | | | | | | | Notes to the Condensed Consolidated Interim Financial Statements(unaudited) |
Foreign currency forward exchange contracts outstanding as at July 3, 2022 related to operating cash flows were: |
(in millions) | Aggregate Amounts | Currency |
Forward contract to purchase Canadian dol ars US$ | | | 118.7 | U.S. dol ars |
| € | | 113.6 | | euros |
Forward contract to sel Canadian dol ars | US$ | | 25.0 | U.S. dol ars |
| € | | 40.5 | | euros |
Forward contract to purchase euros | CHF | | 2.1 | Swiss francs |
| CNY | | 469.1 | Chinese yuan |
| £ | | 47.4 British pounds sterling |
Forward contract to sel euros | CHF | | 6.4 | Swiss francs |
| CNY | | 90.3 | Chinese yuan |
| £ | | 2.9 British pounds sterling |
Foreign exchange risk on borrowings |
The Company enters into derivative transactions to hedge a portion of its exposure to interest rate risk and foreign currency exchange risk related to principal and interest payments on the term loan denominated in U.S. dol ars (note 11). The Company also entered into a five-year forward exchange contract by sel ing $368.5m and receiving US$270.0m as measured on the trade date, to fix the foreign exchange risk on a portion of the term loan borrowings. |
The Company recognized the fol owing unrealized gains and losses in the fair value of derivatives designated as hedging instruments in other comprehensive income: |
| | | | | | First quarter ended |
| | | July 3, | June 27, |
| | | 2022 | | 2021 |
| | | Tax | | Tax |
(in millions of Canadian dollars) | Net gain | | expense | Net loss | | recovery |
| | | | | | | $ | $ | $ | | | | | | $ |
Swaps designated as cash flow hedges | | | | | | | 0.6 | (0.2) | (0.5) | | | 0.2 |
The Company reclassified the fol owing losses from other comprehensive income on derivatives designated as hedging instruments to SG&A expenses: |
| | | | | | First quarter ended |
| | | | | | July 3, | June 27, |
(in millions of Canadian dollars) | | | | | | 2022 | 2021 |
Loss from other comprehensive income | | $ | | | | | | $ |
Swaps designated as cash flow hedges | | | | 0.2 | | | 0.2 |
For the first quarter ended July 3, 2022, unrealized gains of $12.4m (first quarter ended June 27, 2021 - unrealized losses of $7.5m) in the fair value of the long-dated forward exchange contract related to a portion of the term loan balance were recognized in SG&A expenses in the interim statements of loss. |
| | | | | | | | | | Canada Goose Holdings Inc. | Page 29 of 30 |
| | | | | | | Notes to the Condensed Consolidated Interim Financial Statements(unaudited) |
Interest rate risk |
The Company is exposed to interest rate risk related to the effect of interest rate changes on the borrowings outstanding under the term loan, the Mainland China Facilities and Japan Facility which currently bear interest rates at 4.51%, 4.26%, and 0.37% respectively. As at July 3, 2022, the Company had no amounts outstanding on the revolving facility. |
Based on the weighted average amount of outstanding borrowings, a 1.00% increase in the average interest rate during the first quarter ended July 3, 2022 would have increased interest expense on the term loan and Mainland China Facilities by $0.9m and less than $0.1m respectively (first quarter ended June 27, 2021 - $0.9m and less than $0.1m, respectively). Correspondingly, a 1.00% increase in the average interest rate would have increased interest expense on our Japan Facility by less than $0.1m. |
The Company entered into five-year interest rate swaps by fixing the LIBOR component of its interest rate at 0.95% on notional debt of US$270.0m. The swaps terminate on December 31, 2025. The applicable interest rate on the interest rate swaps is 4.45%. The interest rate swaps were designated at inception and accounted for as cash flow hedges. |
Interest rate risk on the term loan is partial y mitigated by interest rate swap hedges. The impact on future interest expense as a result of future changes in interest rates wil depend largely on the gross amount of borrowings at that time. |
Note 17. | Selected cash flow information |
Changes in non-cash operating items |
| | First quarter ended |
| | July 3, | June 27, |
(in millions of Canadian dollars) | | 2022 | 2021 |
| | | Restated |
| | | (Note 2) |
| | | | $ | $ |
Trade receivables | | | | | | | (4.5) | | | 1.4 |
Inventories | | | | | | | (85.9) | (63.2) |
Other current assets | | | | | | | (4.8) | | | (0.8) |
Accounts payable and accrued liabilities | | | | | | | (14.3) | (35.6) |
Provisions | | | | | | | (3.2) | | | (6.9) |
Other | | | | | | | (10.8) | | | 0.5 |
Change in non-cash operating items | | | | | | | (123.5) | (104.6) |
| | | | | | | | Canada Goose Holdings Inc. | Page 30 of 30 |