Enhanced Investments - Financial Portal

Published: 2022-11-03

<<< go to OTEX company page

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

______________________

FORM 10-Q

______________________

☒

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2022.

☐

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the transition period from to

Commission file number: 0-27544

______________________________________

OPEN TEXT CORPORATION

(Exact name of Registrant as specified in its charter)

______________________

Canada

98-0154400

(State or other jurisdiction of incorporation or organization)

(IRS Employer Identification No.)

275 Frank Tompa Drive,

N2L 0A1

Waterloo, Ontario

Canada

(Address of principal executive offices)

(Zip code)

Registrant's telephone number, including area code: (519) 888-7111

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common stock without par value

OTEX

NASDAQ Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934

during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes

☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of

Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes

☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an

emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

☒ Accelerated filer ☐ Non-accelerated filer ☐ Smaller reporting company ☐ Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new

or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes

☐ No ☒

At November 1, 2022, there were 270,235,234 outstanding Common Shares of the registrant.

		Table of Contents
OPEN TEXT CORPORATION
TABLE OF CONTENTS
	Page No
Part I Financial Information
		Item 1.	Financial Statements
			Condensed Consolidated Balance Sheets	3
			Condensed Consolidated Statements of Income	4
			Condensed Consolidated Statements of Comprehensive Income	5
			Condensed Consolidated Statements of Shareholders' Equity	6
			Condensed Consolidated Statements of Cash Flows	7
			Notes to Condensed Consolidated Financial Statements	9
		Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	38
		Item 3.	Quantitative and Qualitative Disclosures About Market Risk	67
		Item 4.	Controls and Procedures	68
Part II Other Information
		Item 1A. Risk Factors		69
		Item 6.	Exhibits	72
		Signatures		73
					2

	Table of Contents
Part I - Financial Information
	Item 1. Financial Statements
OPEN TEXT CORPORATION
		CONDENSED CONSOLIDATED BALANCE SHEETS
		(In thousands of U.S. dollars, except share data)
			September 30, 2022	June 30, 2022
					ASSETS	(unaudited)
	Cash and cash equivalents		$			1,704,385 $	1,693,741
	Accounts receivable trade, net of allowance for credit losses of $15,410 as of September 30,
	2022 and $16,473 as of June 30, 2022 (Note 4)					378,143	426,652
	Contract assets (Note 3)					27,802	26,167
	Income taxes recoverable (Note 15)					8,856	18,255
	Prepaid expenses and other current assets (Note 9)					124,868	120,552
								Total current assets				2,244,054	2,285,367
	Property and equipment (Note 5)					251,151	244,709
	Operating lease right of use assets (Note 6)					201,374	198,132
	Long-term contract assets (Note 3)					18,544	19,719
	Goodwill (Note 7)					5,226,814	5,244,653
	Acquired intangible assets (Note 8)					974,589	1,075,208
	Deferred tax assets (Note 15)					814,471	810,154
	Other assets (Note 9)					299,608	256,987
	Long-term income taxes recoverable (Note 15)					46,483	44,044
								Total assets	$			10,077,088 $	10,178,973
									LIABILITIES AND SHAREHOLDERS’ EQUITY
	Current liabilities:
	Accounts payable and accrued liabilities (Note 10)		$			601,074 $	448,607
	Current portion of long-term debt (Note 11)					10,000	10,000
	Operating lease liabilities (Note 6)					58,969	56,380
	Deferred revenues (Note 3)					848,789	902,202
	Income taxes payable (Note 15)					58,692	51,069
								Total current liabilities				1,577,524	1,468,258
	Long-term liabilities:
	Accrued liabilities (Note 10)					20,119	18,208
	Pension liability (Note 12)					53,202	60,951
	Long-term debt (Note 11)					4,208,547	4,209,567
	Long-term operating lease liabilities (Note 6)					197,328	198,695
	Long-term deferred revenues (Note 3)					85,514	91,144
	Long-term income taxes payable (Note 15)					42,087	34,003
	Deferred tax liabilities (Note 15)					42,626	65,887
								Total long-term liabilities				4,649,423	4,678,455
	Shareholders’ equity:
	Share capital and additional paid-in capital (Note 13)
								269,880,769 and 269,522,639 Common Shares issued and outstanding at September 30,
								2022 and June 30, 2022, respectively; authorized Common Shares: unlimited				2,067,881	2,038,674
	Accumulated other comprehensive income (loss) (Note 20)					(42,576)	(7,659)
	Retained earnings					1,978,442	2,160,069
	Treasury stock, at cost (3,586,014 and 3,706,420 shares at September 30, 2022 and June 30,
								2022, respectively)				(154,792)	(159,966)
								Total OpenText shareholders' equity				3,848,955	4,031,118
	Non-controlling interests					1,186	1,142
								Total shareholders’ equity				3,850,141	4,032,260
								Total liabilities and shareholders’ equity	$			10,077,088 $	10,178,973
	Guarantees and contingencies (Note 14)Related party transactions (Note 24)Subsequent event (Note 25)
										See accompanying Notes to Condensed Consolidated Financial Statements
											3

					Table of Contents
OPEN TEXT CORPORATION
	CONDENSED CONSOLIDATED STATEMENTS OF INCOME
	(In thousands of U.S. dollars, except share and per share data)
		(unaudited)
			Three Months Ended September 30,
			2022	2021
					Revenues (Note 3):
					Cloud services and subscriptions	$			404,651 $	356,589
					Customer support				317,351	335,237
					License				62,548	73,529
					Professional service and other				67,486	66,953
							Total revenues				852,036	832,308
					Cost of revenues:
					Cloud services and subscriptions				131,799	119,779
					Customer support				27,354	29,483
					License				2,758		3,969
					Professional service and other				53,800	51,725
					Amortization of acquired technology-based intangible assets (Note 8)				42,637	53,167
							Total cost of revenues				258,348	258,123
					Gross profit				593,688	574,185
					Operating expenses:
					Research and development				110,198	100,165
					Sales and marketing				167,170	146,240
					General and administrative				78,074	71,477
					Depreciation				23,174	21,386
					Amortization of acquired customer-based intangible assets (Note 8)				54,438	51,884
					Special charges (recoveries) (Note 18)				14,281		344
							Total operating expenses				447,335	391,496
					Income from operations				146,353	182,689
					Other income (expense), net (Note 22)		(189,231)	29,782
					Interest and other related expense, net				(40,382)	(37,055)
					Income (loss) before income taxes				(83,260)	175,416
					Provision for income taxes (Note 15)				33,625	43,450
					Net income (loss) for the period	$	(116,885) $	131,966
					Net (income) loss attributable to non-controlling interests				(44)		(51)
					Net income (loss) attributable to OpenText	$	(116,929) $	131,915
					Earnings (loss) per share—basic attributable to OpenText (Note 23)	$			(0.43) $		0.48
					Earnings (loss) per share—diluted attributable to OpenText (Note 23)	$			(0.43) $		0.48
					Weighted average number of Common Shares outstanding—basic (in '000's)				269,804	272,044
					Weighted average number of Common Shares outstanding—diluted (in '000's)				269,804	273,232
	See accompanying Notes to Condensed Consolidated Financial Statements
									4

			Table of Contents
OPEN TEXT CORPORATION
	CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands of U.S. dollars)
		(unaudited)
				Three Months Ended September 30,
				2022	2021
			Net income (loss) for the period	$	(116,885) $	131,966
			Other comprehensive income (loss)—net of tax:
			Net foreign currency translation adjustments			(36,366)	(10,092)
			Unrealized gain (loss) on cash flow hedges:
							Unrealized gain (loss) - net of tax expense (recovery) effect of ($1,206) and
						(3,340)	(1,086)
							$(391) for the three months ended September 30, 2022 and 2021, respectively
							(Gain) loss reclassified into net income - net of tax (expense) recovery effect
							of $212 and $(103) for the three months ended September 30, 2022 and 2021,		588		(287)
							respectively
			Actuarial gain (loss) relating to defined benefit pension plans:
							Actuarial gain (loss) - net of tax expense (recovery) effect of $1,104 and
						4,164	(1,049)
							$(232) for the three months ended September 30, 2022 and 2021, respectively
							Amortization of actuarial (gain) loss into net income - net of tax (expense)
							recovery effect of $26 and $68 for the three months ended September 30,					37	162
							2022 and 2021, respectively
			Total other comprehensive income (loss) net, for the period			(34,917)	(12,352)
			Total comprehensive income (loss)		(151,802)	119,614
			Comprehensive (income) loss attributable to non-controlling interests			(44)		(51)
			Total comprehensive income (loss) attributable to OpenText	$	(151,846) $	119,563
									See accompanying Notes to Condensed Consolidated Financial Statements
										5

									Table of Contents
OPEN TEXT CORPORATION
	CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(In thousands of U.S. dollars and shares)
		(unaudited)
			Three Months Ended September 30, 2022
				Common Shares and		Accumulated
				Additional Paid in Capital	Treasury Stock			Other	Non-
					Retained	Comprehensive	Controlling
					Earnings	Income	Interests	Total	Shares	Amount		Shares	Amount
									Balance as of June 30, 2022	269,523 $ 2,038,674 (3,706) $ (159,966) $ 2,160,069 $						(7,659) $	1,142 $ 4,032,260
									Issuance of Common Shares
									Under employee stock option plans		72								1,994	—						—	—	—	—	1,994
									Under employee stock purchase plans		286								9,179	—						—	—	—	—	9,179
									Share-based compensation		—	23,208			—						—	—	—	—	23,208
									Issuance of treasury stock		—	(5,174)			120						5,174	—	—	—	—
									Dividends declared
					—		—	—									—	(64,698)		—	—	(64,698)
									($0.24299 per Common Share)
									Other comprehensive income (loss) - net		—		—	—						—	—	(34,917)	—	(34,917)
									Net income (loss) for the period		—		—	—						— (116,929)	—	44 (116,885)
									Balance as of September 30, 2022	269,881 $ 2,067,881 (3,586) $ (154,792) $ 1,978,442 $		(42,576) $	1,186 $ 3,850,141
			Three Months Ended September 30, 2021
				Common Shares and		Accumulated
				Additional Paid in Capital	Treasury Stock			Other	Non-
					Retained	Comprehensive	Controlling
					Earnings	Income	Interests	Total	Shares	Amount		Shares	Amount
									Balance as of June 30, 2021	271,541 $ 1,947,764 (1,568) $ (69,386) $ 2,153,326 $						66,238 $	1,511 $ 4,099,453
									Issuance of Common Shares
									Under employee stock option plans		796	27,299			—						—	—	—	—	27,299
									Under employee stock purchase plans		197								8,489	—						—	—	—	—	8,489
									Share-based compensation		—	13,934			—						—	—	—	—	13,934
									Issuance of treasury stock		—	(5,909)			142						5,909	—	—	—	—
									Dividends declared
					—		—	—									—	(59,878)		—	—	(59,878)
									($0.2209 per Common Share)
									Other comprehensive income (loss) - net		—		—	—						—	—	(12,352)	—	(12,352)
									Distribution to non-controlling interest		—		142	—						—	—	—	(538)	(396)
									Net income (loss) for the period		—		—	—						— 131,915	—	51 131,966
									Balance as of September 30, 2021	272,534 $ 1,991,719 (1,426) $ (63,477) $ 2,225,363 $						53,886 $	1,024 $ 4,208,515
			6

				Table of Contents
OPEN TEXT CORPORATION
	CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands of U.S. dollars)
		(unaudited)
			Three Months Ended September 30,
					2022		2021
				Cash flows from operating activities:Net income (loss) for the period
			$	(116,885) $		131,966
				Adjustments to reconcile net income (loss) to net cash provided by operating
				activities:
				Depreciation and amortization of intangible assets				120,249	126,437
				Share-based compensation expense				23,208	13,934
				Pension expense				1,387	1,486
				Amortization of debt issuance costs				1,480	1,161
				Write-off of right of use assets				2,827	—
				Loss on sale and write down of property and equipment						—	27
				Deferred taxes				(20,667)	14,682
				Share in net (income) loss of equity investees				6,534	(29,315)
				Unrealized (gain) loss on financial instruments				181,461	—
				Changes in operating assets and liabilities:
				Accounts receivable				59,494	76,526
				Contract assets				(9,054)	(7,248)
				Prepaid expenses and other current assets				(2,934)	(9,811)
				Income taxes				15,834	16,761
				Accounts payable and accrued liabilities				(27,179)	(114,334)
				Deferred revenue				(53,779)	(38,516)
				Other assets				(47,749)	7,542
				Operating lease assets and liabilities, net				(2,268)	(1,629)
				Net cash provided by operating activities				131,959	189,669
				Cash flows from investing activities:
				Additions of property and equipment				(36,324)	(26,712)
				Other investing activities						—	296
				Net cash used in investing activities				(36,324)	(26,416)
				Cash flows from financing activities:
				Proceeds from issuance of Common Shares
						10,037	36,720
									from exercise of stock options and ESPP
				Repayment of long-term debt and Revolver				(2,500)	(2,500)
				Distribution to non-controlling interest						—	(396)
				Payments of dividends to shareholders				(64,698)	(59,878)
				Net cash used in financing activities				(57,161)	(26,054)
				Foreign exchange gain (loss) on cash held in foreign currencies				(28,102)	(9,277)
				Increase in cash, cash equivalents and restricted cash during the period				10,372	127,922
				Cash, cash equivalents and restricted cash at beginning of the period		1,695,911		1,609,800
				Cash, cash equivalents and restricted cash at end of the period	$	1,706,283 $		1,737,722
										7

			Table of Contents
OPEN TEXT CORPORATION
	CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands of U.S. dollars)
		(unaudited)
			Reconciliation of cash, cash equivalents and restricted cash:	September 30, 2022	September 30, 2021
			Cash and cash equivalents	$		1,704,385 $	1,735,265
			Restricted cash (1)			1,898	2,457
			Total cash, cash equivalents and restricted cash	$		1,706,283 $	1,737,722
			_________________________________
			(1) Restricted cash is classified under the Prepaid expenses and other current assets and Other assets line items on the Condensed
								Consolidated Balance Sheets (Note 9).
			Supplemental cash flow disclosures (Note 6 and Note 21)
	See accompanying Notes to Condensed Consolidated Financial Statements
									8

				Table of Contents
OPEN TEXT CORPORATION
	NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
		For the Three Months Ended September 30, 2022
	(Tabular amounts in thousands of U.S. dollars, except share and per share data)
			(unaudited)
				NOTE 1—BASIS OF PRESENTATION
					The accompanying Condensed Consolidated Financial Statements include the accounts of Open Text Corporation and our
				subsidiaries, collectively referred to as “OpenText” or the “Company.” We wholly own all of our subsidiaries with the exception of Open Text South Africa Proprietary Ltd. (OT South Africa), which as of September 30, 2022, was 70% owned by OpenText. All intercompany balances and transactions have been eliminated.
					Previously, our ownership in EC1 Pte. Ltd. (GXS Singapore) was 81%. During the first quarter of Fiscal 2022 (as defined
				below), we made a final cash distribution of $0.4 million to the non-controlling interest holder in GXS Singapore as part of the process to liquidate the subsidiary. During Fiscal 2022, the liquidation of GXS Singapore was completed.
					The following Fiscal Year terms are used throughout this Quarterly Report on Form 10-Q:
						Fiscal Year	Beginning Date		Ending Date
						Fiscal 2024	July 1, 2023		June 30, 2024
						Fiscal 2023	July 1, 2022		June 30, 2023
						Fiscal 2022	July 1, 2021		June 30, 2022
						Fiscal 2021	July 1, 2020		June 30, 2021
						Fiscal 2020	July 1, 2019		June 30, 2020
						Fiscal 2019	July 1, 2018		June 30, 2019
						Fiscal 2018	July 1, 2017		June 30, 2018
						Fiscal 2017	July 1, 2016		June 30, 2017
						Fiscal 2016	July 1, 2015		June 30, 2016
						Fiscal 2015	July 1, 2014		June 30, 2015
						Fiscal 2014	July 1, 2013		June 30, 2014
						Fiscal 2013	July 1, 2012		June 30, 2013
						Fiscal 2012	July 1, 2011		June 30, 2012
					These Condensed Consolidated Financial Statements are expressed in U.S. dollars and are prepared in accordance with
				United States generally accepted accounting principles (U.S. GAAP). The information furnished reflects all adjustments necessary for a fair presentation of the results for the periods presented.
				Use of estimates
					The preparation of financial statements in conformity with U.S. GAAP requires us to make certain estimates, judgments
				and assumptions that affect the amounts reported in the Condensed Consolidated Financial Statements. These estimates, judgments and assumptions are evaluated on an ongoing basis. We base our estimates on historical experience and on various other assumptions that we believe are reasonable at that time, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from those estimates. In particular, key estimates, judgments and assumptions include those related to: (i) revenue recognition, (ii) accounting for income taxes, (iii) testing of goodwill for impairment, (iv) the valuation of acquired intangible assets, (v) the valuation of long-lived assets, (vi) the recognition of contingencies, (vii) restructuring accruals, (viii) acquisition accruals and pre-acquisition contingencies, (ix) the valuation of stock options granted and obligations related to share-based payments, including the valuation of our long-term incentive plans, (x) the valuation of pension obligations, and (xi) the valuation of derivative instruments.
								9

Table of Contents
Proposed Acquisition of Micro Focus
	On August 25, 2022, we announced an agreement on the terms of an all-cash offer (through our wholly-owned
subsidiary), to acquire the entire issued and to be issued share capital of Micro Focus International PLC (Micro Focus), for a total purchase price of approximately $6.0 billion, inclusive of Micro Focus’ cash and debt. The all-cash consideration for the proposed acquisition of Micro Focus (Micro Focus Acquisition) is expected to be funded by new debt, cash on hand and a draw on our Revolver (defined below). Concurrent with the announcement of the Micro Focus Acquisition, the Company entered into the Acquisition Term Loan and Bridge Loan (each as defined below) as well as certain derivative transactions. These derivative transactions were marked-to-market during the three months ended September 30, 2022, with the resulting unrealized gains (losses) on these derivatives recognized in Other Income (Expense) within our Condensed Consolidated Statements of Income. The Micro Focus Acquisition is expected to close in the first quarter of calendar 2023, subject to the satisfaction (or, where applicable, waiver) of certain conditions. On October 18, 2022 the shareholders of Micro Focus approved the all-cash offer. The following Notes include details related to the Micro Focus Acquisition: Note 9 “Prepaid Expenses and Other Assets,” Note 10 “Accounts Payable and Accrued Liabilities,” Note 11 “Long-Term Debt,” Note 16 “Fair Value Measurement,” Note 17 “Derivative Instruments and Hedging Activities,” Note 19 “Acquisitions” and Note 22 “Other Income (Expense), Net.”
NOTE 2—RECENT ACCOUNTING PRONOUNCEMENTS
Accounting Pronouncements Adopted in Fiscal 2023
	During the three months ended September 30, 2022, there have been no new Accounting Standards Updates (ASU) or
changes in accounting pronouncements that have had a material impact to our reported financial position, results of operations or cash flows.
		10

Table of Contents
NOTE 3—REVENUES
Disaggregation of Revenue
	We have four revenue streams: cloud services and subscriptions, customer support, license, and professional service and
other. The following tables disaggregate our revenue by significant geographic area, based on the location of our direct end customer, by type of performance obligation and timing of revenue recognition for the periods indicated:
		Three Months Ended September 30,
		2022	2021
Total Revenues by Geography:
Americas (1)				$	557,788 $	519,692
EMEA (2)					228,353	244,597
Asia Pacific (3)					65,895	68,019
Total revenues				$	852,036 $	832,308
Total Revenues by Type of Performance Obligation:
Recurring revenues (4)
	Cloud services and subscriptions revenue			$	404,651 $	356,589
	Customer support revenue				317,351	335,237
	Total recurring revenues			$	722,002 $	691,826
License revenue (perpetual, term and subscriptions)					62,548	73,529
Professional service and other revenue					67,486	66,953
Total revenues				$	852,036 $	832,308
Total Revenues by Timing of Revenue Recognition:
Point in time				$	62,548 $	73,529
Over time (including professional service and other revenue)					789,488	758,779
Total revenues				$	852,036 $	832,308
___________________________
(1) Americas consists of countries in North, Central and South America.(2) EMEA primarily consists of countries in Europe, the Middle East and Africa.(3) Asia Pacific primarily consists of Japan, Australia, China, Korea, Philippines, Singapore, India and New Zealand.(4) Recurring revenue is defined as the sum of Cloud services and subscriptions revenue and Customer support revenue.
Contract Balances
	A contract asset, net of allowance for credit losses, will be recorded if we have recognized revenue but do not have an
unconditional right to the related consideration from the customer. For example, this will be the case if implementation services offered in a cloud arrangement are identified as a separate performance obligation and are provided to a customer prior to us being able to bill the customer. In addition, a contract asset may arise in relation to subscription licenses if the license revenue that is recognized upfront exceeds the amount that we are able to invoice the customer at that time. Contract assets are reclassified to accounts receivable when the rights become unconditional.
	The balance for our contract assets and contract liabilities (i.e. deferred revenues) for the periods indicated below were as
follows:
				As of September 30, 2022			As of June 30, 2022
Short-term contract assets				$	27,802 $	26,167
Long-term contract assets				$	18,544 $	19,719
Short-term deferred revenues				$	848,789 $	902,202
Long-term deferred revenues				$	85,514 $	91,144
	The difference in the opening and closing balances of our contract assets and deferred revenues primarily results from the
timing difference between our performance and the customer’s payments. We fulfill our obligations under a contract with a customer by transferring products and services in exchange for consideration from the customer. During the three months ended September 30, 2022, we reclassified $8.9 million (three months ended September 30, 2021—$8.1 million) of contract assets to
								11

Table of Contents
receivables as a result of the right to the transaction consideration becoming unconditional. During the three months ended September 30, 2022 and 2021, respectively, there was no significant impairment loss recognized related to contract assets.
	We recognize deferred revenue when we have received consideration or an amount of consideration is due from the
customer for future obligations to transfer products or services. Our deferred revenues primarily relate to cloud services and customer support agreements which have been paid for by customers prior to the performance of those services. The amount of revenue that was recognized during the three months ended September 30, 2022 that was included in the deferred revenue balances at June 30, 2022 was $373 million (three months ended September 30, 2021—$359 million).
Incremental Costs of Obtaining a Contract with a Customer
	Incremental costs of obtaining a contract include only those costs that we incur to obtain a contract that we would not
have incurred if the contract had not been obtained, such as sales commissions. The following table summarizes the changes in total capitalized costs to obtain a contract, since June 30, 2022:
Capitalized costs to obtain a contract as of June 30, 2022		$	82,562
New capitalized costs incurred			6,148
Amortization of capitalized costs			(7,578)
Impact of foreign exchange rate changes			(1,885)
Capitalized costs to obtain a contract as of September 30, 2022		$	79,247
	During the three months ended September 30, 2022 and 2021, respectively, there was no significant impairment loss
recognized related to capitalized costs to obtain a contract. Refer to Note 9 “Prepaid Expenses and Other Assets” for additional information on incremental costs of obtaining a contract.
Transaction Price Allocated to the Remaining Performance Obligations
	As of September 30, 2022, approximately $1.5 billion of revenue is expected to be recognized from remaining
performance obligations on existing contracts. We expect to recognize approximately 46% of this amount over the next 12 months and the remaining balance substantially over the next three years thereafter. We apply the practical expedient and do not disclose performance obligations that have original expected durations of one year or less.
NOTE 4—ALLOWANCE FOR CREDIT LOSSES
	The following illustrates the activity in our allowance for credit losses on accounts receivable, since June 30, 2022:
Balance as of June 30, 2022		$	16,473
Credit loss expense (recovery)			847
Write-off / adjustments			(1,910)
Balance as of September 30, 2022		$	15,410
	Included in accounts receivable are unbilled receivables in the amount of $51.0 million as of September 30, 2022
(June 30, 2022—$47.9 million).
	As of September 30, 2022, we have an allowance for credit losses of $0.5 million for contract assets (June 30, 2022—$0.7
million). For additional information on contract assets please see Note 3 “Revenues.”
				12

Table of Contents
NOTE 5—PROPERTY AND EQUIPMENT
	As of September 30, 2022
	Accumulated
		Cost	Depreciation	Net
Furniture, equipment and other					$	51,418 $				(39,485) $	11,933
Computer hardware						340,407				(231,133)	109,274
Computer software						150,126				(120,043)	30,083
Capitalized software development costs						154,785				(105,584)	49,201
Leasehold improvements						103,442				(84,754)	18,688
Land and buildings						48,839				(16,867)	31,972
Total					$	849,017 $				(597,866) $	251,151

	As of June 30, 2022
	Accumulated
		Cost	Depreciation	Net
Furniture, equipment and other					$	52,381 $				(39,643) $	12,738
Computer hardware						332,462				(226,341)	106,121
Computer software						142,094				(117,026)	25,068
Capitalized software development costs						149,053				(101,874)	47,179
Leasehold improvements						107,739				(86,514)	21,225
Land and buildings						49,011				(16,633)	32,378
Total					$	832,740 $				(588,031) $	244,709
NOTE 6—LEASES
							We enter into operating leases, both domestically and internationally, for certain facilities, automobiles, data centers and
equipment for use in the ordinary course of business. The duration of the majority of these leases generally ranges from 1 to 10 years, some of which include options to extend for an additional 3 to 5 years after the initial term. Additionally, the land upon which our headquarters in Waterloo, Ontario, Canada is located is leased from the University of Waterloo for a period of 49 years beginning in December 2005, with an option to renew for an additional term of 49 years. Leases with an initial term of 12 months or less are not recorded on our Condensed Consolidated Balance Sheets and we do not have any material finance leases.
Lease Costs and Other Information
							The following illustrates the various components of operating lease costs for the period indicated:
	Three Months Ended September 30,
	2022			2021
Operating lease cost	$		14,311 $	15,391
Short-term lease cost						387		119
Variable lease cost						579		588
Sublease income						(2,912)	(1,889)
Total lease cost	$		12,365 $	14,209
							The weighted average remaining lease term and discount rate for the periods indicated below were as follows:
	As of September 30, 2022								As of June 30, 2022
Weighted-average remaining lease term			5.87 years	6.13 years
Weighted-average discount rate						3.29 %	2.95 %
					13

Table of Contents
Supplemental Cash Flow Information
	The following table presents supplemental information relating to cash flows arising from lease transactions. Cash
payments made for variable lease costs and short-term leases are not included in the measurement of operating lease liabilities, and, as such, are excluded from the amounts below:
		Three Months Ended September 30,
		2022	2021
Cash paid for amounts included in the measurement of operating lease liabilities $				17,740 $	17,452
Right of use assets obtained in exchange for new operating lease liabilities						$	22,467 $	4,231
Maturity of Lease Liabilities
	The following table presents the future minimum lease payments under our operating leases liabilities as of September 30,
2022:
Fiscal years ending June 30,2023 (nine months ended)
							$	50,268
2024								57,665
2025								45,521
2026								32,557
2027								29,712
Thereafter								65,344
Total lease payments							$	281,067
Less: Imputed interest								(24,770)
Total							$	256,297
Reported as:
Current operating lease liabilities							$	58,969
Non-current operating lease liabilities								197,328
Total							$	256,297
	Operating lease maturity amounts included in the table above do not include sublease income expected to be received
under our various sublease agreements with third parties. Under the agreements initiated with third parties, we expect to receive sublease income of $9.0 million over the remainder of Fiscal 2023 and $47.1 million thereafter.
NOTE 7—GOODWILL
	Goodwill is recorded when the consideration paid for an acquisition of a business exceeds the fair value of identifiable net
tangible and intangible assets. The following table summarizes the changes in goodwill since June 30, 2022:
Balance as of June 30, 2022							$	5,244,653
Acquisition of Zix Corporation (Note 19)								640
Impact of foreign exchange rate changes								(18,479)
Balance as of September 30, 2022							$	5,226,814
								14

Table of Contents
NOTE 8—ACQUIRED INTANGIBLE ASSETS
	As of September 30, 2022
			Accumulated
		Cost	Amortization	Net
Technology assets					$	876,153 $				(659,743) $	216,410
Customer assets						1,526,612				(768,433)	758,179
Total					$	2,402,765 $	(1,428,176) $	974,589
	As of June 30, 2022
			Accumulated
		Cost	Amortization	Net
Technology assets					$	999,032 $				(738,710) $	260,322
Customer assets						1,595,219				(780,333)	814,886
Total					$	2,594,251 $	(1,519,043) $	1,075,208
							Where applicable, the above balances as of September 30, 2022 have been reduced to reflect the impact of intangible
assets where the gross cost has become fully amortized during the three months ended September 30, 2022. The impact of this resulted in a reduction of $119 million to technology assets and $64 million to customer assets.
							The weighted average amortization periods for acquired technology and customer intangible assets are approximately six
years and eight years, respectively.
							The following table shows the estimated future amortization expense for the fiscal years indicated. This calculation
assumes no future adjustments to acquired intangible assets:
Fiscal years ending June 30,2023 (nine months ended)
								$	248,645
2024									265,700
2025									155,966
2026									112,780
2027									43,443
2028 and Thereafter									148,055
Total								$	974,589

					15

Table of Contents
NOTE 9—PREPAID EXPENSES AND OTHER ASSETS
Prepaid expenses and other current assets:
	As of September 30, 2022	As of June 30, 2022
Deposits and restricted cash	$		1,674 $	6,300
Capitalized costs to obtain a contract			26,906	27,077
Short-term prepaid expenses and other current assets			96,288	87,175
Total	$		124,868 $	120,552
Other assets:
	As of September 30, 2022	As of June 30, 2022
Deposits and restricted cash	$		10,590 $	6,462
Capitalized costs to obtain a contract			52,341	55,484
Deferred debt issuance costs			47,010	—
Investments			166,672	173,205
Long-term prepaid expenses and other long-term assets			22,995	21,836
Total	$		299,608 $	256,987
					Deposits and restricted cash primarily relate to security deposits provided to landlords in accordance with facility lease
agreements and cash restricted per the terms of certain contractual-based agreements.
					Capitalized costs to obtain a contract relate to incremental costs of obtaining a contract, such as sales commissions, which
are eligible for capitalization on contracts to the extent that such costs are expected to be recovered (see Note 3 “Revenues”).
					Deferred debt issuance costs represents fees incurred related to the Acquisition Term Loan and Bridge Loan (each as
defined below). See Note 11 “Long-Term Debt.”
					Investments relate to certain investment funds in which we are a limited partner. Our interests in each of these investees
range from 4% to below 20%. These investments are accounted for using the equity method. Our share of net income or losses based on our interest in these investments, which approximates fair value and is subject to volatility based on market trends and business conditions, is recorded as a component of Other income (expense), net in our Condensed Consolidated Statements of Income (see Note 22 “Other Income (Expense), Net”). During the three months ended September 30, 2022, our share of income (loss) from these investments was $(6.5) million (three months ended September 30, 2021—$29.3 million).
					Prepaid expenses and other assets, both short-term and long-term, include advance payments on licenses that are being
amortized over the applicable terms of the licenses and other miscellaneous assets.
						16

Table of Contents
NOTE 10—ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
Accounts payable and accrued liabilities:
	As of September 30, 2022	As of June 30, 2022
Accounts payable—trade	$		101,544 $	113,978
Accrued salaries, incentives and commissions			128,102	193,421
Accrued liabilities			93,295	81,564
Accrued sales and other tax liabilities			14,525	20,423
Derivative liability (1)			181,461		—
Deferred debt issuance costs (2)			47,010		—
Accrued interest on Senior Notes			28,751	31,813
Amounts payable in respect of restructuring and other special charges			4,679	3,589
Asset retirement obligations			1,707	3,819
Total	$		601,074 $	448,607
______________________________
(1) Represents the liability related to the unrealized losses on our derivatives not designated as hedges related to the proposed Micro
						Focus Acquisition (see Note 17 “Derivative Instruments and Hedging Activities”).
(2) Represents deferred debt issuance costs related to the Acquisition Term Loan and Bridge Loan related to the proposed Micro Focus
						Acquisition (see Note 11 “Long-Term Debt”).
Long-term accrued liabilities:
	As of September 30, 2022	As of June 30, 2022
Amounts payable in respect of restructuring and other special charges	$		5,803 $	5,702
Other accrued liabilities			516	563
Asset retirement obligations			13,800	11,943
Total	$		20,119 $	18,208
Asset retirement obligations
						We are required to return certain of our leased facilities to their original state at the conclusion of our lease. As of
September 30, 2022, the present value of this obligation was $15.5 million (June 30, 2022—$15.8 million), with an undiscounted value of $16.2 million (June 30, 2022—$16.4 million).
							17

Table of Contents
NOTE 11—LONG-TERM DEBT
	As of September 30, 2022	As of June 30, 2022
Total debt
			Senior Notes 2031	$		650,000 $	650,000
			Senior Notes 2030			900,000	900,000
			Senior Notes 2029			850,000	850,000
			Senior Notes 2028			900,000	900,000
			Senior Notes 2026					—	—
			Term Loan B			955,000	957,500
			Revolver					—	—
			Acquisition Term Loan					—	—
			Bridge Loan					—	—
Total principal payments due				4,255,000	4,257,500
Debt issuance costs (1)				(36,453)	(37,933)
Total amount outstanding				4,218,547	4,219,567
Less:Current portion of long-term debt
			Term Loan B			10,000	10,000
Total current portion of long-term debt				10,000	10,000
Non-current portion of long-term debt	$			4,208,547 $	4,209,567
____________________________
(1) As of September 30, 2022, there was an additional $47.0 million of deferred debt issuance costs related to the Acquisition Term
			Loan and Bridge Loan included in “Other assets” not included above.
Senior Unsecured Fixed Rate Notes
			Senior Notes 2031
			On November 24, 2021, OpenText Holdings, Inc. a wholly-owned indirect subsidiary of the Company, issued
$650 million in aggregate principal amount of 4.125% Senior Notes due 2031 guaranteed by the Company (Senior Notes 2031) in an unregistered offering to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended (Securities Act), and to certain non-U.S. persons in offshore transactions pursuant to Regulation S under the Securities Act. Senior Notes 2031 bear interest at a rate of 4.125% per annum, payable semi-annually in arrears on June 1 and December 1, commencing on June 1, 2022. Senior Notes 2031 will mature on December 1, 2031, unless earlier redeemed, in accordance with their terms, or repurchased.
			For the three months ended September 30, 2022, we recorded interest expense of $6.7 million relating to Senior Notes
2031 (three months ended September 30, 2021—nil).
			Senior Notes 2030
			On February 18, 2020, OpenText Holdings, Inc. a wholly-owned indirect subsidiary of the Company, issued $900 million
in aggregate principal amount of 4.125% Senior Notes due 2030 guaranteed by the Company (Senior Notes 2030) in an unregistered offering to qualified institutional buyers pursuant to Rule 144A under the Securities Act and to certain non-U.S. persons in offshore transactions pursuant to Regulation S under the Securities Act. Senior Notes 2030 bear interest at a rate of 4.125% per annum, payable semi-annually in arrears on February 15 and August 15, commencing on August 15, 2020. Senior Notes 2030 will mature on February 15, 2030, unless earlier redeemed, in accordance with their terms, or repurchased.
			For the three months ended September 30, 2022, we recorded interest expense of $9.3 million relating to Senior Notes
2030 (three months ended September 30, 2021—$9.3 million).
			Senior Notes 2029
			On November 24, 2021, we issued $850 million in aggregate principal amount of 3.875% Senior Notes due 2029 (Senior
Notes 2029) in an unregistered offering to qualified institutional buyers pursuant to Rule 144A under the Securities Act and to
							18

Table of Contents
certain non-U.S. persons in offshore transactions pursuant to Regulation S under the Securities Act. Senior Notes 2029 bear interest at a rate of 3.875% per annum, payable semi-annually in arrears on June 1 and December 1, commencing on June 1, 2022. Senior Notes 2029 will mature on December 1, 2029, unless earlier redeemed, in accordance with their terms, or repurchased.
	For the three months ended September 30, 2022, we recorded interest expense of $8.2 million relating to Senior Notes
2029 (three months ended September 30, 2021—nil).
	Senior Notes 2028
	On February 18, 2020, we issued $900 million in aggregate principal amount of 3.875% Senior Notes due 2028 (Senior
Notes 2028 and, together with the Senior Notes 2031, Senior Notes 2030 and Senior Notes 2029, the Senior Notes) in an unregistered offering to qualified institutional buyers pursuant to Rule 144A under the Securities Act and to certain non-U.S. persons in offshore transactions pursuant to Regulation S under the Securities Act. Senior Notes 2028 bear interest at a rate of 3.875% per annum, payable semi-annually in arrears on February 15 and August 15, commencing on August 15, 2020. Senior Notes 2028 will mature on February 15, 2028, unless earlier redeemed, in accordance with their terms, or repurchased.
	For the three months ended September 30, 2022, we recorded interest expense of $8.7 million relating to Senior Notes
2028 (three months ended September 30, 2021—$8.7 million).
	Senior Notes 2026
	On May 31, 2016, we issued $600 million in aggregate principal amount of 5.875% Senior Notes due 2026 (Senior Notes
2026) in an unregistered offering to qualified institutional buyers pursuant to Rule 144A under the Securities Act and to certain persons in offshore transactions pursuant to Regulation S under the Securities Act. Senior Notes 2026 had interest at a rate of 5.875% per annum, payable semi-annually in arrears on June 1 and December 1, commencing on December 1, 2016. Senior Notes 2026 would have matured on June 1, 2026.
	On December 20, 2016, we issued an additional $250 million in aggregate principal amount by reopening our Senior
Notes 2026 at an issue price of 102.75%. The additional notes had identical terms, were fungible with and were part of a single series with the previously issued $600 million aggregate principal amount of Senior Notes 2026. The outstanding aggregate principal amount of Senior Notes 2026, after taking into consideration the additional issuance, was $850 million as of December 9, 2021.
	On December 9, 2021, we redeemed Senior Notes 2026 in full at a price equal to 102.9375% of the principal amount plus
accrued and unpaid interest to, but excluding, the redemption date. A portion of the net proceeds from the offerings of Senior Notes 2029 and Senior Notes 2031 was used to redeem Senior Notes 2026. Upon redemption, Senior Notes 2026 were cancelled and any obligation thereunder was extinguished. The resulting loss of $27.4 million, consisting of $25.0 million relating to the early termination call premium, $6.2 million relating to unamortized debt issuance costs and $(3.8) million relating to unamortized premium, has been recorded as a component of Other income (expense), net in our Condensed Consolidated Statements of Income. See Note 22 “Other Income (Expense), Net.”
	For the three months ended September 30, 2022, we did not record any interest expense relating to Senior Notes 2026
(three months ended September 30, 2021—$12.5 million).
Term Loan B
	On May 30, 2018, we refinanced our existing term loan facility, by entering into a new $1 billion term loan facility (Term
Loan B), whereby we borrowed $1 billion on that day and repaid in full the loans under our prior $800 million term loan facility originally entered into on January 16, 2014. Borrowings under Term Loan B are secured by a first charge over substantially all of our assets on a pari passu basis with the Revolver, Acquisition Term Loan and Bridge Loan (each as defined below).
	Term Loan B has a seven-year term, maturing in May 2025, and repayments made under Term Loan B are equal to 0.25%
of the principal amount in equal quarterly installments for the life of Term Loan B, with the remainder due at maturity. Borrowings under Term Loan B currently bear a floating rate of interest equal to 1.75% plus LIBOR. As of September 30, 2022, the outstanding balance on the Term Loan B bears an interest rate of 4.27%. For more information regarding the impact and discontinuance of LIBOR, see “Stress in the global financial system may adversely affect our finances and operations in ways that may be hard to predict or to defend against” included within Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for Fiscal 2022.
	Under Term Loan B, we must maintain a “consolidated net leverage” ratio of no more than 4:1 at the end of each financial
quarter. Consolidated net leverage ratio is defined for this purpose as the proportion of our total debt reduced by unrestricted cash, including guarantees and letters of credit, over our trailing twelve months net income before interest, taxes, depreciation, amortization, restructuring, share-based compensation and other miscellaneous charges. As of September 30, 2022, our consolidated net leverage ratio was 2.1:1.
		19

	Table of Contents
For the three months ended September 30, 2022, we recorded interest expense of $9.7 million relating to Term Loan B
	(three months ended September 30, 2021—$4.6 million).
	Revolver
On October 31, 2019, we amended our committed revolving credit facility (the Revolver) to increase the total
	commitments under the Revolver from $450 million to $750 million as well as to extend the maturity from May 5, 2022 to October 31, 2024. Borrowings under the Revolver are secured by a first charge over substantially all of our assets, on a pari passu basis with Term Loan B, the Acquisition Term Loan and Bridge Loan. The Revolver has no fixed repayment date prior to the end of the term. Borrowings under the Revolver bear interest per annum at a floating rate of LIBOR plus a fixed margin dependent on our consolidated net leverage ratio ranging from 1.25% to 1.75%. For more information regarding the impact and discontinuance of LIBOR, see “Stress in the global financial system may adversely affect our finances and operations in ways that may be hard to predict or to defend against” included within Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for Fiscal 2022.
As of September 30, 2022, we had no outstanding balance under the Revolver (June 30, 2022—nil). For the three months
	ended September 30, 2022, we did not record any interest expense relating to the Revolver (three months ended September 30, 2021—nil).
	Acquisition Term Loan
On August 25, 2022, we entered into a first lien term loan facility (the Acquisition Term Loan) which provides for a
	senior secured delayed-draw term loan facility in an aggregate principal amount of $2.585 billion. The proceeds of the Acquisition Term Loan, if drawn, will be used solely by the Company to finance the Micro Focus Acquisition (see Note 19 — “Acquisitions” for more details).
The Acquisition Term Loan has a seven-year term from the date of funding, and repayments under the Acquisition Term
	Loan are equal to 0.25% of the principal amount in equal quarterly installments for the life of the Acquisition Term Loan, with the remainder due at maturity. Borrowings under the Acquisition Term Loan will bear interest at rates as specified in the Acquisition Term Loan Agreement.
The Acquisition Term Loan has incremental facility capacity of (i) $250 million plus (ii) additional amounts, subject to
	meeting a “consolidated senior secured net leverage” ratio not exceeding 2.75:1.00, in each case subject to certain conditions. Consolidated senior secured net leverage ratio is defined for this purpose as the proportion of the Company’s total debt reduced by unrestricted cash, including guarantees and letters of credit, that is secured by the Company’s or any of the Company’s subsidiaries’ assets, over the Company’s trailing four financial quarter net income before interest, taxes, depreciation, amortization, restructuring, share-based compensation and other miscellaneous charges. Under the Acquisition Term Loan, we must maintain a “consolidated net leverage” ratio of no more than 4.5:1.00 at the end of each financial quarter. Consolidated net leverage ratio is defined for this purpose as the proportion of the Company’s total debt reduced by unrestricted cash, including guarantees and letters of credit, over the Company’s trailing four financial quarter net income before interest, taxes, depreciation, amortization, restructuring, share-based compensation and other miscellaneous charges as defined in the Acquisition Term Loan Agreement. As of September 30, 2022, our consolidated net leverage ratio was 2.1:1.
The Acquisition Term Loan is unconditionally guaranteed by certain subsidiary guarantors, as defined in the Acquisition
	Term Loan Agreement, and is secured by a first charge on substantially all of the assets of the Company and the subsidiary guarantors on a pari passu basis with the Revolver, Term Loan B and the Bridge Loan. Certain adjustments may be made to the applicable margin and other terms of the Acquisition Term Loan in limited circumstances where necessary to achieve successful syndication.
As of September 30, 2022, we had no borrowings under the Acquisition Term Loan. For the three months ended
	September 30, 2022, we did not record any interest expense relating to the Acquisition Term Loan (three months ended September 30, 2021—nil).
	Bridge Loan
On August 25, 2022, we entered into a bridge loan agreement (Bridge Loan) which provides for commitments of up to
	$2.0 billion to finance a portion of the repayment of Micro Focus’ existing debt.
The Bridge Loan has a one-year term from the initial date of funding, with an extension mechanism pursuant to which
	such borrowings would convert into secured financing maturing five years from the initial funding date. Borrowings under the Bridge Loan would bear interest at rates as specified in the Bridge Loan Agreement, subject to a total cap.
The Bridge Loan is unconditionally guaranteed by certain subsidiary guarantors, as defined in the Bridge Loan
	Agreement, and is secured by a first charge on substantially all of the assets of the Company and the subsidiary guarantors on a pari passu basis with the Revolver, Term Loan B and Acquisition Term Loan. The Company intends to reduce commitments or
		20

Table of Contents
the borrowings under the Bridge Loan by accessing the debt capital markets directly or through certain affiliates prior to or following the closing of the Micro Focus Acquisition, but no assurance can be given that the Company will be able to do so. The Company expects that such debt to also be secured.
	As of September 30, 2022, we had no borrowings under the Bridge Loan. For the three months ended September 30,
2022, we did not record any interest expense relating to the Bridge Loan (three months ended September 30, 2021—nil).
Debt Issuance Costs
	Debt issuance costs relate primarily to costs incurred for the purpose of obtaining our credit facilities and issuing our
Senior Notes and are being amortized through interest expense over the respective terms of the Senior Notes and Term Loan B, Revolver, Acquisition Term Loan and Bridge Loan using the effective interest method. Additionally, as of September 30, 2022, we had $47.0 million in deferred debt issuance costs included in “Other Assets” (see Note 9 “Prepaid Expenses and Other Assets” for more details).
NOTE 12—PENSION PLANS AND OTHER POST RETIREMENT BENEFITS
Defined Benefit Plans
	CDT Plan
	CDT sponsors an unfunded defined benefit pension plan covering substantially all CDT employees (CDT plan) which
provides for old age, disability and survivors’ benefits. Benefits under the CDT plan are generally based on age at retirement, years of service and the employee’s annual earnings. The net periodic cost of this pension plan is determined using the projected unit credit method and several actuarial assumptions, the most significant of which are the discount rate and estimated service costs. No contributions have been made since the inception of the plan.
	GXS GER Plan
	As part of our acquisition of GXS Group, Inc. (GXS) in Fiscal 2014, we assumed an unfunded defined benefit pension
plan covering certain German employees which provides for old age, disability and survivors' benefits. The GXS GER plan has been closed to new participants since 2006. Benefits under the GXS GER plan are generally based on a participant’s remuneration, date of hire, years of eligible service and age at retirement. The net periodic cost of this pension plan is determined using the projected unit credit method and several actuarial assumptions, the most significant of which are the discount rate and estimated service costs. No contributions have been made since the inception of the plan.
	GXS PHP Plan
	As part of our acquisition of GXS in Fiscal 2014, we assumed a primarily unfunded defined benefit pension plan covering
substantially all of the GXS Philippines employees which provides for retirement, disability and survivors' benefits. Benefits under the GXS PHP plan are generally based on a participant’s remuneration, years of eligible service and age at retirement. The net periodic cost of this pension plan is determined using the projected unit credit method and several actuarial assumptions, the most significant of which are the discount rate and estimated service costs. Aside from an initial contribution which has a fair value of $(0.03) million as of September 30, 2022, no additional contributions have been made since the inception of the plan.
		21

									Table of Contents
The following are details of net pension expense relating to the following pension plans:
	Three Months Ended September 30,
		2022	2021
Pension expense:				CDT	GXS GER	GXS PHP		Total	CDT	GXS GER	GXS PHP		Total
Service cost				$	52 $	25 $	351 $			428 $	94 $	43 $		428 $	565
Interest cost					195	119	149			463	112	80		133	325
Amortization of actuarial (gains)
losses					—	(15)	46			31	125	6		(23)	108
Net pension expense				$	247 $	129 $	546 $			922 $	331 $	129 $		538 $	998
Service-related net periodic pension costs are recorded within operating expense and all other non-service related net
									periodic pension costs are classified under “Interest and other related expense, net” on our Condensed Consolidated Statements of Income.
									Other Plans
Other plans include defined benefit pension plans that are offered or statutorily required by certain of our foreign
									subsidiaries. Many of these plans were assumed through our acquisitions or are required by local regulatory requirements. These other plans are primarily unfunded, with the aggregate projected benefit obligation included in our pension liability. The net periodic costs of these plans are determined using the projected unit credit method and several actuarial assumptions, the most significant of which are the discount rate and estimated service costs.
									NOTE 13—SHARE CAPITAL, OPTION PLANS AND SHARE-BASED PAYMENTS
									Cash Dividends
For the three months ended September 30, 2022, pursuant to the Company’s dividend policy, we declared total non-
									cumulative dividends of $0.24299 per Common Share in the aggregate amount of $64.7 million which we paid during the same period (three months ended September 30, 2021—$0.2209 per Common Share in the aggregate amount of $59.9 million).
									Share Capital
Our authorized share capital includes an unlimited number of Common Shares and an unlimited number of Preference
									Shares. No Preference Shares have been issued.
									Treasury Stock
From time to time we may provide funds to an independent agent to facilitate repurchases of our Common Shares in
									connection with the settlement of awards under the Long-Term Incentive Plans (LTIP) or other plans.
During the three months ended September 30, 2022 and 2021, we did not repurchase any Common Shares on the open
									market for potential settlement of awards under our LTIP or other plans as described below.
During the three months ended September 30, 2022, we delivered to eligible participants 120,406 Common Shares that
									were purchased in the open market in connection with the settlement of awards and other plans (three months ended September 30, 2021—141,452 Common Shares).
									Share Repurchase Plan
On November 4, 2021, the Board authorized a share repurchase plan (Fiscal 2022 Repurchase Plan), pursuant to which we
									may purchase in open market transactions, from time to time over the 12-month period commencing November 12, 2021, up to an aggregate of $350 million of our Common Shares.
During the three months ended September 30, 2022 and 2021, we did not repurchase and cancel any Common Shares.
	22

Table of Contents
Share-Based Payments
	Share-based compensation expense for the periods indicated below is detailed as follows:
		Three Months Ended September 30,
		2022	2021
Stock Options (issued under Stock Option Plans)				$	3,585 $	4,267
Performance Share Units (issued under LTIP)					4,235	3,445
Restricted Share Units (issued under LTIP)					2,175	2,166
Restricted Share Units (other)					10,637	1,728
Deferred Share Units (directors)					961	830
Employee Stock Purchase Plan					1,615	1,498
Total share-based compensation expense				$	23,208 $	13,934
	A summary of unrecognized compensation cost for unvested shared-based payment awards is as follows:
		As of September 30, 2022
							Weighted Average
		Unrecognized					Recognition Period
		Compensation Cost	(years)
Stock Options (issued under Stock Option Plans)					49,204.7	2.6
Performance Share Units (issued under LTIP)					45,389.4	2.5
Restricted Share Units (issued under LTIP)					23,596.2	1.8
Restricted Share Units (other)					76,748.6	1.9
Total unrecognized share-based compensation cost				$	194,938.9
Stock Option Plans
	Stock Options
	A summary of activity under our stock option plans for the three months ended September 30, 2022 is as follows:
		Weighted-
					Average
									Weighted-	Remaining	Aggregate Intrinsic
									Average Exercise	Contractual Term	Value
								Options	Price	(years)	($’000's)
Outstanding at June 30, 2022											8,820,662 $	42.74	4.68 $	7,111
Granted											1,872,400	35.24
Exercised											(72,080)	27.66
Forfeited or expired											(505,374)	44.34
Outstanding at September 30, 2022											10,115,608 $	41.38	4.87 $	—
Exercisable at September 30, 2022											3,651,940 $	39.07	3.30 $	—
	As of September 30, 2022, 8,227,818 options to purchase Common Shares were available for issuance under our stock
option plans.
	We estimate the fair value of stock options using the Black-Scholes option-pricing model or, where appropriate, the
Monte Carlo pricing model, consistent with the provisions of ASC Topic 718, “Compensation—Stock Compensation” (Topic 718) and SEC Staff Accounting Bulletin No. 107. The option-pricing models require input of subjective assumptions, including the estimated life of the option and the expected volatility of the underlying stock over the estimated life of the option. We use historical volatility as a basis for projecting the expected volatility of the underlying stock and estimate the expected life of our stock options based upon historical data.
	We believe that the valuation techniques and the approach utilized to develop the underlying assumptions are appropriate
in calculating the fair value of our stock option grants. Estimates of fair value are not intended, however, to predict actual future events or the value ultimately realized by employees who receive equity awards.
												23

	Table of Contents
For the periods indicated, the weighted-average fair value of options and weighted-average assumptions estimated under
	the Black-Scholes option-pricing model were as follows:
		Three Months Ended September 30,
		2022	2021
Weighted–average fair value of options granted				$	8.16	$	9.75
Weighted-average assumptions used:
Expected volatility					27.46 %	26.62 %
Risk–free interest rate					2.86 %		0.55 %
Expected dividend yield					2.32 %		1.56 %
Expected life (in years)					4.18		4.16
Forfeiture rate (based on historical rates)					7 %		7 %
Average exercise share price				$	39.09	$	52.62
Performance Options
During the three months ended September 30, 2022, we granted 1,000,000 performance options (during the three months
	ended September 30, 2021—nil).
For the period in which performance options were granted, the weighted-average fair value of performance options and
	weighted-average assumptions estimated under the Monte Carlo pricing model were as follows:
						Three Months Ended
			September 30,
			2022
Weighted–average fair value of options granted						$	8.09
Derived service period (in years)							1.7
Weighted-average assumptions used:
Expected volatility			26.00 %
Risk–free interest rate							3.21 %
Expected dividend yield							2.00 %
Average exercise share price						$	31.89
	Long-Term Incentive Plans
We incentivize certain eligible employees, in part, with long-term compensation pursuant to our LTIP. The LTIP is a
	rolling three-year program that grants eligible employees a certain number of target Performance Share Units (PSUs) and/or Restricted Share Units (RSUs). Target PSUs become vested upon the achievement of certain financial and/or operational performance criteria (the Performance Conditions) that are determined at the time of the grant. RSUs become vested when an eligible employee remains employed throughout the vesting period.
PSUs and RSUs granted under the LTIP have been measured at fair value as of the effective date, consistent with Topic
	718, and will be charged to share-based compensation expense over the remaining life of the plan. We estimate the fair value of PSUs using the Monte Carlo pricing model and RSUs have been valued based upon their grant date fair value. Stock options granted under the LTIP have been measured using the Black-Scholes option-pricing model, consistent with Topic 718.
LTIP 2025
Grants made in Fiscal 2023 under the LTIP (collectively referred to as LTIP 2025), consisting of PSUs and RSUs, took
	effect in Fiscal 2023 starting on August 8, 2022. The Performance Conditions for vesting of the PSUs are based solely upon market conditions. The RSUs are employee service-based awards and vest over the life of the LTIP 2025. We expect to settle the LTIP 2025 awards in Common Shares. The LTIP 2025 PSU and RSU awards are eligible to receive dividend equivalent units that vest under the same conditions as the underlying grants.
								24

Table of Contents
Performance Share Units (Issued Under LTIP)
	A summary of activity under our performance share units issued under the LTIP for the three months ended September
30, 2022 is as follows:
					Weighted-
					Average
			Weighted-Average		Remaining	Aggregate Intrinsic
			Grant Date Fair		Contractual Term		Value
		Units		Value	(years)	($’000's)
Outstanding at June 30, 2022								812,937 $				61.29	1.89 $	30,762
Granted (1)								526,865				54.70
Vested										—	—
Forfeited or expired								(58,350)				67.10
Outstanding at September 30, 2022								1,281,452 $				58.37	2.12 $	33,882
__________________________
(1) PSUs are earned based on market conditions and the actual number of PSUs earned, if any, is dependent upon performance and may
	range from 0 to 200 percent.
	For the periods indicated, the weighted-average fair value of PSUs issued under LTIP, and weighted-average assumptions
estimated under the Monte Carlo pricing model were as follows:
					Three Months Ended September 30,
					2022	2021
Weighted–average fair value of performance share units granted								$	55.06	$	75.15
Weighted-average assumptions used:
Expected volatility					29.00 %		28.00 %
Risk–free interest rate					3.13 %		0.45 %
Expected dividend yield					— %		1.70 %
Expected life (in years)									3.11		3.10
Forfeiture rate (based on historical rates)									7 %		7 %
Restricted Share Units (Issued Under LTIP)
	A summary of activity under our RSUs issued under the LTIP for the three months ended September 30, 2022 is as
follows:
					Weighted-
					Average
			Weighted-Average		Remaining	Aggregate Intrinsic
			Grant Date Fair		Contractual Term		Value
		Units		Value	(years)	($’000's)
Outstanding at June 30, 2022								611,743 $				44.14	1.62 $	23,148
Granted								394,584				38.97
Vested										—	—
Forfeited or expired								(45,030)				45.85
Outstanding at September 30, 2022								961,297 $				41.94	2.07 $	25,417
Restricted Share Units (Other)
	In addition to the grants made in connection with the LTIP discussed above, from time to time, we may grant RSUs to
certain employees in accordance with employment and other non-LTIP related agreements. RSUs (other) vest over a specified contract date, typically two or three years from the respective date of grants.
										25

Table of Contents

A summary of activity under our RSUs (other) issued for the three months ended September 30, 2022 is as follows:

Weighted-

Average

Weighted-Average

Remaining

Aggregate Intrinsic

Grant Date Fair

Contractual Term

Value

Units

Value

(years)

($’000's)

Outstanding at June 30, 2022

2,593,707 $

44.90

2.86 $

98,146

Granted

—

Vested

(120,406)

37.83

Forfeited or expired

(88,587)

44.84

Outstanding at September 30, 2022

2,384,714 $

44.86

2.68 $

63,052

Deferred Share Units (DSUs)

The DSUs are granted to certain non-employee directors. DSUs are issued under our Deferred Share Unit Plan. DSUs

granted as compensation for director fees vest immediately, whereas all other DSUs granted vest at our next annual general meeting following the granting of the DSUs. No DSUs are payable by us until the director ceases to be a member of the Board.

A summary of activity under our deferred share units issued for the three months ended September 30, 2022 is as follows:

Weighted-

Average

Remaining

Aggregate Intrinsic

Weighted-Average

Contractual Term

Value

Units

Price

(years)

($’000's)

Outstanding at June 30, 2022 (1)

885,701 $

31.49

0.36 $

33,515

Granted

13,747

32.41

Outstanding at September 30, 2022 (1)

899,448 $

31.50

0.10 $

21,934

______________________

(1) Includes 55,520 unvested DSUs.

Employee Stock Purchase Plan (ESPP)

Our ESPP offers employees the opportunity to purchase our Common Shares at a purchase price discount of 15%. During

the three months ended September 30, 2022, 354,465 Common Shares were eligible for issuance to employees enrolled in the ESPP (three months ended September 30, 2021—225,731 Common Shares). During the three months ended September 30, 2022, cash in the amount of $8.0 million was received from employees relating to the ESPP (three months ended September 30, 2021—$9.4 million).

NOTE 14—GUARANTEES AND CONTINGENCIES

We have entered into the following contractual obligations with minimum payments for the indicated fiscal periods as

follows:

Payments due between

October 1, 2022 -

July 1, 2023 -

July 1, 2025 -

July 1, 2027

Total

June 30, 2023

June 30, 2025

June 30, 2027

and beyond

Long-term debt obligations (1) $

5,336,028 $

134,121 $

1,289,157 $

263,500 $

3,649,250

Purchase obligations for

contracts not accounted for

as lease obligations (2)

93,168

36,137

44,352

12,679

—

5,429,196 $

170,258 $

1,333,509 $

276,179 $

3,649,250

_________________________

(1) Includes interest up to maturity and principal payments. Please see Note 11 “Long-Term Debt” for more details.(2) For contractual obligations relating to leases and purchase obligations accounted for under ASC Topic 842, please see Note 6

“Leases.”

Guarantees and Indemnifications

We have entered into customer agreements which may include provisions to indemnify our customers against third-party

claims that our software products or services infringe certain third-party intellectual property rights and for liabilities related to

Table of Contents
a breach of our confidentiality obligations. We have not made any material payments in relation to such indemnification provisions and have not accrued any liabilities related to these indemnification provisions in our Condensed Consolidated Financial Statements.
	Occasionally, we enter into financial guarantees with third parties in the ordinary course of our business, including,
among others, guarantees relating to taxes and letters of credit on behalf of parties with whom we conduct business. Such agreements have not had a material effect on our results of operations, financial position or cash flows.
Litigation
	We are currently involved in various claims and legal proceedings.
	Quarterly, we review the status of each significant legal matter and evaluate such matters to determine how they should be
treated for accounting and disclosure purposes in accordance with the requirements of ASC Topic 450-20 “Loss Contingencies” (Topic 450-20). Specifically, this evaluation process includes the centralized tracking and itemization of the status of all our disputes and litigation items, discussing the nature of any litigation and claim, including any dispute or claim that is reasonably likely to result in litigation, with relevant internal and external counsel, and assessing the progress of each matter in light of its merits and our experience with similar proceedings under similar circumstances.
	If the potential loss from any claim or legal proceeding is considered probable and the amount can be reasonably
estimated, we accrue a liability for the estimated loss in accordance with Topic 450-20. As of the date of this Quarterly Report on Form 10-Q, the aggregate of such accrued liabilities was not material to our consolidated financial position or results of operations and we do not believe as of the date of this filing that it is reasonably possible that a loss exceeding the amounts already recognized will be incurred that would be material to our consolidated financial position or results of operations. As described more fully below, we are unable at this time to estimate a possible loss or range of losses in respect of certain disclosed matters.
Contingencies
CRA Matter
	As part of its ongoing audit of our Canadian tax returns, the Canada Revenue Agency (CRA) has disputed our transfer
pricing methodology used for certain intercompany transactions with our international subsidiaries and has issued notices of reassessment for Fiscal 2012, Fiscal 2013, Fiscal 2014, Fiscal 2015 and Fiscal 2016. Assuming the utilization of available tax attributes (further described below), we estimate our potential aggregate liability, as of September 30, 2022, in connection with the CRA's reassessments for Fiscal 2012, Fiscal 2013, Fiscal 2014, Fiscal 2015 and Fiscal 2016, to be limited to penalties, interest and provincial taxes that may be due of approximately $70 million. As of September 30, 2022, we have provisionally paid approximately $32 million in order to fully preserve our rights to object to the CRA's audit positions, being the minimum payment required under Canadian legislation while the matter is in dispute. This amount is recorded within “Long-term income taxes recoverable” on the Condensed Consolidated Balance Sheets as of September 30, 2022.
	The notices of reassessment for Fiscal 2012, Fiscal 2013, Fiscal 2014, Fiscal 2015 and Fiscal 2016 would, as drafted,
increase our taxable income by approximately $90 million to $100 million for each of those years, as well as impose a 10% penalty on the proposed adjustment to income. Audits by the CRA of our tax returns for fiscal years prior to Fiscal 2012 have been completed with no reassessment of our income tax liability.
	We strongly disagree with the CRA's positions and believe the reassessments of Fiscal 2012, Fiscal 2013, Fiscal 2014,
Fiscal 2015 and Fiscal 2016 (including any penalties) are without merit, and we are continuing to contest these reassessments. On June 30, 2022, we filed a notice of appeal with the Tax Court of Canada seeking to reverse all such reassessments (including penalties) in full.
	Even if we are unsuccessful in challenging the CRA's reassessments to increase our taxable income for Fiscal 2012, Fiscal
2013, Fiscal 2014, Fiscal 2015 and Fiscal 2016, we have elective deductions available for those years (including carry-backs from later years) that would offset such increased amounts so that no additional cash tax would be payable, exclusive of any assessed penalties and interest, as described above.
	The CRA has audited Fiscal 2017 on a basis that we strongly disagree with and are contesting. The focus of the CRA
audit has been the valuation of certain intellectual property and goodwill when one of our subsidiaries continued into Canada from Luxembourg in July 2016. In accordance with applicable rules, these assets were recognized for tax purposes at fair market value as of that time, which value was supported by an expert valuation prepared by an independent leading accounting and advisory firm. CRA’s position for Fiscal 2017 relies in significant part on the application of its positions regarding our transfer pricing methodology that are the basis for its reassessment of our fiscal years 2012 to 2016 described above, and that we believe are without merit. Other aspects of CRA’s position for Fiscal 2017 conflict with the expert valuation prepared by the
		27

Table of Contents
independent leading accounting and advisory firm that was used to support our original filing position. On January 27, 2022, the CRA issued a notice of reassessment in respect of Fiscal 2017 on a basis consistent with its proposal to reduce the available depreciable basis of assets in Canada. On April 19, 2022, we filed our notice of objection regarding the reassessment in respect of Fiscal 2017. If we are ultimately unsuccessful in defending our position, the estimated impact of the proposed adjustment could result in us recording an income tax expense, with no immediate cash payment, to reduce the stated value of our deferred tax assets of up to approximately $470 million. Any such income tax expense could also have a corresponding cash tax impact that would primarily occur over a period of several future years based upon annual income realization in Canada. We strongly disagree with the CRA’s position for Fiscal 2017 and intend to vigorously defend our original filing position. We are not required to provisionally pay any cash amounts to the CRA as a result of the reassessment in respect of Fiscal 2017 due to the utilization of available tax attributes; however, to the extent the CRA reassesses subsequent fiscal years on a similar basis, we expect to make certain minimum payments required under Canadian legislation, which may need to be provisionally made starting in Fiscal 2024 while the matter is in dispute.
	We will continue to vigorously contest the adjustments to our taxable income and any penalty and interest assessments, as
well as any reduction to the basis of our depreciable property. We are confident that our original tax filing positions were appropriate. Accordingly, as of the date of this Quarterly Report on Form 10-Q, we have not recorded any accruals in respect of these reassessments or proposed reassessment in our Condensed Consolidated Financial Statements. The CRA is currently in preliminary stages of auditing Fiscal 2018 and Fiscal 2019.
Carbonite Class Action Complaint
	On August 1, 2019, prior to our acquisition of Carbonite, a purported stockholder of Carbonite filed a putative class action
complaint against Carbonite, its former Chief Executive Officer, Mohamad S. Ali, and its former Chief Financial Officer, Anthony Folger, in the United States District Court for the District of Massachusetts captioned Ruben A. Luna, Individually and on Behalf of All Others Similarly Situated v. Carbonite, Inc., Mohamad S. Ali, and Anthony Folger (No. 1:19-cv-11662-LTS). The complaint alleges violations of the federal securities laws under Sections 10(b) and 20(a) of the Securities Exchange Act of 1934, as amended, and Rule 10b-5 promulgated thereunder. The complaint generally alleges that the defendants made materially false and misleading statements in connection with Carbonite’s Server Backup VM Edition, and seeks, among other things, the designation of the action as a class action, an award of unspecified compensatory damages, costs and expenses, including counsel fees and expert fees, and other relief as the court deems appropriate. On August 23, 2019, a nearly identical complaint was filed in the same court captioned William Feng, Individually and on Behalf of All Others Similarly Situated v. Carbonite, Inc., Mohamad S. Ali, and Anthony Folger (No. 1:19- cv-11808-LTS) (together with the Luna Complaint, the “Securities Actions”). On November 21, 2019, the district court consolidated the Securities Actions, appointed a lead plaintiff, and designated a lead counsel. On January 15, 2020, the lead plaintiff filed a consolidated amended complaint generally making the same allegations and seeking the same relief as the complaint filed on August 1, 2019. The defendants moved to dismiss the Securities Actions on March 10, 2020. The motion was fully briefed in June 2020 and a hearing on the motion to dismiss the Securities Actions was held on October 15, 2020. Following the hearing, on October 22, 2020, the district court granted with prejudice the defendants’ motion to dismiss the Securities Actions. On November 20, 2020, the lead plaintiff filed a notice of appeal to the Court of Appeals for the First Circuit. On December 21, 2021, the First Circuit issued a decision reversing and remanding the Securities Actions to the district court for further proceedings. The defendants remain confident in their position, believe the Securities Actions are without merit, and will continue to vigorously defend the matter.
Carbonite vs Realtime Data
	On February 27, 2017, before our acquisition of Carbonite, a non-practicing entity named Realtime Data LLC (Realtime
Data) filed a lawsuit against Carbonite in the U.S. District Court for the Eastern District of Texas “Realtime Data LLC v. Carbonite, Inc. et al (No 6:17-cv-00121-RWS-JDL).” Therein, it alleged that certain of Carbonite’s cloud storage services infringe upon certain patents held by Realtime Data. Realtime Data’s complaint against Carbonite sought damages in an unspecified amount and injunctive relief. On December 19, 2017, the U.S. District Court for the Eastern District of Texas transferred the case to the U.S. District Court for the District of Massachusetts (No. 1:17-cv-12499). Realtime Data has also filed numerous other patent suits on the same asserted patents against other companies. After a stay pending appeal in one of those suits, on January 21, 2021, the district court held a hearing to construe the claims of the asserted patents. As to the fourth patent asserted against Carbonite, on September 24, 2019, the U.S. Patent & Trademark Office Patent Trial and Appeal Board invalidated certain claims of that patent, including certain claims that had been asserted against Carbonite. The parties then jointly stipulated to dismiss that patent from this action. On August 23, 2021, in one of the suits against other companies, the District of Delaware (No. 1:17-cv-800), held all of the patents asserted against Carbonite to be invalid. Realtime Data has appealed that decision to the U.S. Court of Appeals for the Federal Circuit. We continue to vigorously defend the matter, and the U.S. District Court for the District of Massachusetts has issued a claim construction order. We have not accrued a loss contingency related to this matter because litigation related to a non-practicing entity is inherently unpredictable. Although a
		28

Table of Contents
loss is reasonably possible, an unfavorable outcome is not considered by management to be probable at this time and we remain unable to reasonably estimate a possible loss or range of loss associated with this litigation.
	Please also see Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for Fiscal 2022.
NOTE 15—INCOME TAXES
	The Company’s effective tax rate for the three months ended September 30, 2022, was (40.4)%, compared to a provision
of 24.8% for the three months ended September 30, 2021. The Company’s effective tax rate for the three months ended September 30, 2022, differs from the Canadian statutory rate of 26.5% primarily due to the pre-tax loss created by the mark-to-market valuation on the derivatives not designated as hedges that the Company entered into in connection with the proposed Micro Focus Acquisition, and the inability to recognize a majority of the mark-to-market losses for tax purposes (see Note 17 “Derivative Instruments and Hedging Activities”). The mark-to-market losses are considered capital losses for tax purposes and require capital income to be recognized. Therefore we recorded a valuation allowance on the portion of the losses that are not supportable by capital gains. Other items impacting the rate include provision to return adjustments, a net increase in uncertain tax positions, and permanent items such as disallowed stock-based compensation and foreign passive income inclusion, partially offset by research and development credits. The Company’s effective tax rate for the three months ended September 30, 2021, differs from the Canadian statutory rate primarily due to research and development credits, partially offset by US Base Erosion and Anti-Abuse Tax (US BEAT).
	As of September 30, 2022, the gross amount of unrecognized tax benefits accrued is $58.9 million, which is inclusive of
interest and penalties accrued of $8.6 million (June 30, 2022 — $54.1 million and $8.4 million, respectively). We believe that it is reasonably possible that the gross unrecognized tax benefit could decrease by $6.8 million in the next 12 months, relating primarily to the expiration of competent authority relief and tax years becoming statute barred for purposes of future tax examinations by local taxing jurisdictions.
	We are subject to income tax audits in all major taxing jurisdictions in which we operate, and remain subject to income
tax audits by applicable tax authorities for a certain length of time following the tax year to which those tax filings relate. We currently have income tax audits open in Canada, the United States, Germany and other immaterial jurisdictions. The earliest fiscal years open for examination for our major jurisdictions are 2012 for Canada, 2016 for the United States and 2012 for Germany. As of December 31, 2021, the Fiscal 2015 and Fiscal 2016 tax years for Luxembourg became statute barred. On a quarterly basis we assess the status of these examinations and the potential for adverse outcomes to determine the adequacy of the provision for income and other taxes. Statements regarding the Canada audits are included in Note 14 “Guarantees and Contingencies.”
	The timing of the resolution of income tax audits is highly uncertain, and the amounts ultimately paid, if any, upon
resolution of the issues raised by the taxing authorities may differ from the amounts accrued. It is reasonably possible that within the next 12 months we will receive additional assessments by various tax authorities or possibly reach resolution of income tax audits in one or more jurisdictions. These assessments or settlements may or may not result in changes to our contingencies related to positions on tax filings. The actual amount of any change could vary significantly depending on the ultimate timing and nature of any settlements. We cannot currently provide an estimate of the range of possible outcomes. For more information relating to certain income tax audits, please refer to Note 14 “Guarantees and Contingencies.”
	As of September 30, 2022, we have recognized a provision of $20.7 million (June 30, 2022—$19.9 million) in respect of
both additional foreign taxes or deferred income tax liabilities for temporary differences related to the undistributed earnings of certain non-United States subsidiaries and planned periodic repatriations from certain German subsidiaries, that will be subject to withholding taxes upon distribution. We have not provided for additional foreign withholding taxes or deferred income tax liabilities related to undistributed earnings of all other non-Canadian subsidiaries, since such earnings are considered permanently invested in those subsidiaries or are not subject to withholding taxes. It is not practicable to reasonably estimate the amount of additional deferred income tax liabilities or foreign withholding taxes that may be payable should these earnings be distributed in the future.
NOTE 16—FAIR VALUE MEASUREMENT
	ASC Topic 820 “Fair Value Measurement” (Topic 820) defines fair value, establishes a framework for measuring fair
value, and addresses disclosure requirements for fair value measurements. Fair value is the price that would be received upon sale of an asset or paid upon transfer of a liability in an orderly transaction between market participants at the measurement date and in the principal or most advantageous market for that asset or liability. The fair value, in this context, should be calculated based on assumptions that market participants would use in pricing the asset or liability, not on assumptions specific to the entity. In addition, the fair value of liabilities should include consideration of non-performance risk, including our own credit risk.
		29

	Table of Contents
In addition to defining fair value and addressing disclosure requirements, Topic 820 establishes a fair value hierarchy for
	valuation inputs. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market. Each fair value measurement is reported in one of the three levels which are determined by the lowest level input that is significant to the fair value measurement in its entirety. These levels are:
•		Level 1—inputs are based upon unadjusted quoted prices for identical instruments traded in active markets.
•		Level 2—inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
•		Level 3—inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques that include option pricing models, discounted cash flow models and similar techniques.
	Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis:
Our financial assets and liabilities that are measured at fair value on a recurring basis consisted of the following types of
	instruments as of September 30, 2022 and June 30, 2022:
			Fair Value
				Fair Value
				Hierarchy	September 30, 2022	June 30, 2022
Financial Assets (Liabilities):Designated as Hedging Instruments
Cash flow hedge (Note 17)				Level 2	$	(4,637) $			(892)
Not Designated as Hedging Instruments
Deal-contingent forward contracts (Note 17)				Level 3	$		(125,331) $	—
Non-contingent forward contract (Note 17)				Level 2	$	(26,203) $			—
Cross currency swap contract (Note 17)				Level 2	$	(29,927) $			—
Changes in Level 3 Fair Value Measurements
The following tables provides a reconciliation of changes in the fair value of our Level 3 deal-contingent foreign currency
	forward contract between June 30, 2022 and September 30, 2022.
							Deal-contingent foreign currency
			forward contract
Balance as of June 30, 2022							$	—
Gain (loss) recognized in income								(125,331)
Balance as of September 30, 2022							$	(125,331)
Our valuation techniques used to measure the fair value of our Level 2 and Level 3 derivative instruments, the
	counterparties to which have high credit ratings, were derived from pricing models including discounted cash flow techniques, with all significant inputs derived from or corroborated by observable market data, as no quoted market prices exist for these instruments. Our discounted cash flow techniques use observable market inputs, such as, where applicable, foreign currency spot and forward rates. The valuation technique for our Level 3 derivative instrument utilizes management estimates related to the probability and timing of our proposed Micro Focus Acquisition that are unobservable, and are not deemed to be significant inputs for the overall valuation.
Our cash and cash equivalents, along with our accounts receivable and accounts payable and accrued liabilities balances,
	are measured and recognized in our Condensed Consolidated Financial Statements at an amount that approximates the fair value (a Level 2 measurement) due to their short maturities.
The fair value of our Senior Notes is determined based on observable market prices and categorized as a Level 2
	measurement. As of September 30, 2022, the fair value was $2.6 billion (June 30, 2022—$2.8 billion). The carrying value of our other long-term debt facilities approximates the fair value since the interest rate is at market. Please see Note 11 “Long-Term Debt” for further details.
								30

	Table of Contents
If applicable, we will recognize transfers between levels within the fair value hierarchy at the end of the reporting period
	in which the actual event or change in circumstance occurs. During the three months ended September 30, 2022 and 2021, respectively, we did not have any transfers between Level 1, Level 2 or Level 3.
	Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
We measure certain assets and liabilities at fair value on a nonrecurring basis. These assets and liabilities are recognized at
	fair value when they are deemed to be other-than-temporarily impaired. During the three months ended September 30, 2022 and 2021, respectively, no indications of impairments were identified and therefore no fair value measurements were required.
	NOTE 17—DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
	Cash Flow Hedge
We are engaged in hedging programs with various banks to limit the potential foreign exchange fluctuations incurred on
	future cash flows relating to a portion of our Canadian dollar payroll expenses. We operate internationally and are therefore exposed to foreign currency exchange rate fluctuations in the normal course of our business, in particular to changes in the Canadian dollar on account of large costs that are incurred from our centralized Canadian operations, which are denominated in Canadian dollars. As part of our risk management strategy, we use foreign currency forward contracts to hedge portions of our payroll exposure with typical maturities of between one and twelve months. We do not use foreign currency forward contracts for speculative purposes.
We have designated these transactions as cash flow hedges of forecasted transactions under ASC Topic 815 “Derivatives
	and Hedging” (Topic 815). As the critical terms of the hedging instrument and of the entire hedged forecasted transaction are the same, in accordance with Topic 815, we have been able to conclude that changes in fair value or cash flows attributable to the risk being hedged are expected to completely offset at inception and on an ongoing basis. Accordingly, quarterly unrealized gains or losses on the effective portion of these forward contracts have been included within “Other Comprehensive Income (Loss) - net.” As of September 30, 2022, the fair value of the contracts is recorded within “Accounts payable and accrued liabilities” and represents the net loss before tax effect that is expected to be reclassified from accumulated other comprehensive income (loss) into earnings with the next twelve months.
As of September 30, 2022, the notional amount of forward contracts we held to sell U.S. dollars in exchange for
	Canadian dollars was $79.0 million (June 30, 2022—$66.5 million).
	Non-designated Hedges
In connection with the Micro Focus Acquisition, in August 2022, the Company entered into certain derivative transactions
	to meet certain foreign currency obligations under UK cash confirmation requirements related to the purchase price of the proposed Micro Focus Acquisition, mitigate the risk of foreign currency appreciation in the GBP denominated purchase price and mitigate the risk of foreign currency appreciation in the EUR denominated existing debt held by Micro Focus. The Company entered into the following derivatives: (i) three deal-contingent forward contracts, (ii) a non-contingent forward contract, and (iii) EUR/USD cross currency swaps.
The deal-contingent forward contracts have an aggregate notional amount of £1.475 billion, and settlement is contingent
	upon closing the Micro Focus Acquisition. The non-contingent forward contract has a notional amount of £350 million. The cross currency swaps are comprised of a 5 year EUR/USD cross currency swap with a notional amount of €690 million and a 7 year EUR/USD cross currency swap with a notional amount of €690 million.
These instruments were entered into as economic hedges to mitigate foreign currency risks associated with the proposed
	Micro Focus Acquisition. The instruments do not qualify for hedge accounting at inception. Derivative financial instruments that do not apply hedge accounting are recognized on the Condensed Consolidated Balance Sheets as either assets or liabilities. As of September 30, 2022, the forward contracts and the foreign currency swaps are in a net liability position and are classified within “Accounts payable and accrued liabilities.” The forward contracts and cross currency swaps are measured at fair value with changes to fair value being recognized in the Condensed Consolidated Statements of Income within “Other income (expense), net.”
		31

Table of Contents

Fair Value of Derivative Instruments and Effect of Derivative Instruments on Financial Performance

The fair values of outstanding derivative instruments are as follows:

As of

September 30, 2022

June 30, 2022

Instrument

Balance Sheet Location

Asset

Liability

Asset

Liability

Derivatives designated as hedges:

Cash flow hedge

Accounts payable and accrued

— $ (4,637) $ — $ (892)

liabilities

Total derivatives designated as hedges:

— $ (4,637) $ — $ (892)

Derivatives not designated as hedges:

Deal-contingent forward contracts

Accounts payable and accrued

— (125,331)

—

liabilities

Accounts payable and accrued

Non-contingent forward contract

— (26,203)

—

liabilities

Cross currency swap contracts

Accounts payable and accrued

— (29,927)

—

liabilities

Total derivatives not designated as hedges:

— $ (181,461) $ — $ —

Total derivatives

— $ (186,098) $ — $ (892)

The effects of gains (losses) from derivative instruments on our Condensed Consolidated Statements of Income is as

follows:

Three Months Ended September 30,

Instrument

Income Statement Location

2022

2021

Derivatives designated as hedges:

Cash flow hedges

Operating expenses

(800) $

390

Derivatives not designated as hedges:

Deal-contingent forward contract

Other income (expense), net

(125,331)

—

Non-contingent forward contract

Other income (expense), net

(26,203)

—

Cross currency swap contracts

Other income (expense), net

(29,927)

—

Total

(182,261) $

390

The effects of the cash flow hedges on our Condensed Consolidated Statements of Comprehensive Income:

Three Months Ended September 30,

Condensed Consolidated

Statements of Income and

Condensed Consolidated

Statements of

Comprehensive Income

Location

2022

2021

Gain (loss) recognized in OCI (loss) on derivatives

Unrealized gain (loss) on

(4,546) $

(1,477)

(effective portion)

cash flow hedges

Gain (loss) reclassified from AOCI into income

(800) $

390

(effective portion)

Operating expenses

Table of Contents
NOTE 18—SPECIAL CHARGES (RECOVERIES)
	Special charges (recoveries) include costs and recoveries that relate to certain restructuring initiatives that we have
undertaken from time to time under our various restructuring plans, as well as acquisition-related costs and other charges.
		Three Months Ended September 30,
		2022	2021
Fiscal 2022 Restructuring Plan				$	6,110 $	—
Other historical restructuring plans					(468)	(602)
Acquisition-related costs					4,585	728
Other charges (recoveries)					4,054	218
Total				$	14,281 $	344
Fiscal 2022 Restructuring Plan
	During the third quarter of Fiscal 2022, as part of our return to office planning, we made a strategic decision to implement
restructuring activities to streamline our operations and further reduce our real estate footprint around the world (Fiscal 2022 Restructuring Plan). The Fiscal 2022 Restructuring Plan charges will relate to facility costs and workforce reductions. Facility costs will include the accelerated amortization associated with the abandonment of ROU assets, the write-off of fixed assets and other related variable lease and exit costs. These charges require management to make certain judgments and estimates regarding the amount and timing of restructuring charges or recoveries. Our estimated liability could change subsequent to its recognition, requiring adjustments to the expense and the liability recorded. On a quarterly basis, we conduct an evaluation of the related liabilities and expenses and revise our assumptions and estimates as appropriate.
	During the three months ended September 30, 2022, we recognized costs of $3.8 million related to abandoned office space
that have been early terminated or assigned to a third party, of which $2.9 million was related to the write-off of right of use assets.
	As of September 30, 2022, we expect total costs to be incurred in connection with the Fiscal 2022 Restructuring Plan to be
approximately $40.0 million to $45.0 million, of which $31.9 million has been recorded within “Special charges (recoveries)” to date.
	A reconciliation of the beginning and ending restructuring liability, which is included within “Accounts payable and
accrued liabilities” in our Condensed Consolidated Balance Sheets, for the three months ended September 30, 2022 is shown below.
Fiscal 2022 Restructuring Plan							Workforce reduction	Facility charges	Total
Balance payable as of June 30, 2022							$	989 $	5,410 $	6,399
Accruals and adjustments								2,270	952	3,222
Cash payments								(1,147)	(431)	(1,578)
Foreign exchange and other non-cash adjustments								(120)	—	(120)
Balance payable as of September 30, 2022							$	1,992 $	5,931 $	7,923
Acquisition-related costs
	Acquisition-related costs, recorded within “Special charges (recoveries)” include direct costs of potential and completed
acquisitions. Acquisition-related costs for the three months ended September 30, 2022 were $4.6 million (three months ended September 30, 2021—$0.7 million).
Other charges (recoveries)
	For the three months ended September 30, 2022, “Other charges” includes $3.6 million, related to pre-acquisition equity
incentives of Zix Corporation (Zix), which upon acquisition were replaced by equivalent value cash settlements (see Note 19 “Acquisitions”) and $0.5 million related to other miscellaneous charges. For the three months ended September 30, 2021, “Other charges” includes $0.2 million related to other miscellaneous charges.
							33

Table of Contents
NOTE 19—ACQUISITIONS
Fiscal 2023 Acquisitions
Proposed Acquisition of Micro Focus
	On August 25, 2022, we announced an agreement on the terms of an all-cash offer (through our wholly-owned
subsidiary), to acquire the entire issued and to be issued share capital of Micro Focus, at a price of 532 pence per share, for a total purchase price of approximately $6.0 billion, inclusive of Micro Focus’ cash and debt. The all-cash consideration for the Micro Focus Acquisition is expected to be funded by new debt, cash on hand and a draw on our Revolver. Concurrent with the announcement of the Micro Focus Acquisition, the Company entered into the Acquisition Term Loan and Bridge Loan (see Note 11 “Long-Term Debt”) as well as certain derivative transactions (see Note 17 “Derivative Instruments and Hedging Activities”). These derivative transactions were marked-to-market during the three months ended September 30, 2022, with the resulting unrealized gains (losses) on these derivatives recognized in other income (expense) within our Condensed Consolidated Statements of Income (see Note 22 “Other Income (Expense), Net”). On October 18, 2022 the shareholders of Micro Focus approved the all-cash offer. The Micro Focus Acquisition is expected to close in the first quarter of calendar 2023, subject to the satisfaction (or, where applicable, waiver) of certain conditions. See Part II, Item 1A, “Risk Factors” included within this Quarterly Report on Form 10-Q.
	Acquisition-related costs for Micro Focus included in “Special Charges (Recoveries)” in the Condensed Consolidated
Financial Statements for the three months ended September 30, 2022 were $4.4 million.
Fiscal 2022 Acquisitions
Acquisition of Zix Corporation
	On December 23, 2021, we acquired all of the equity interest in Zix, a leader in software as a service (SaaS) based email
encryption, threat protection and compliance cloud solutions for small and medium-sized businesses (SMB). Total consideration for Zix was $894.5 million paid in cash, inclusive of cash acquired and $18.6 million relating to the cash settlement of pre-acquisition vested share-based compensation that was previously accrued but since paid as of March 31, 2022. In accordance with Accounting Standards Codification (ASC) Topic 805 “Business Combinations” (Topic 805), this acquisition was accounted for as a business combination. We believe the acquisition increases our position in the data protection, threat management, email security and compliance solutions spaces.
	The results of operations of Zix have been consolidated with those of OpenText beginning December 23, 2021.
	Preliminary Purchase Price Allocation
	The recognized amounts of identifiable assets acquired and liabilities assumed, based on their preliminary fair values as of
December 23, 2021, are set forth below:
Current assets (inclusive of cash acquired of $38.3 million)		$	74,230
Non-current tangible assets			13,450
Intangible customer assets			212,400
Intangible technology assets			92,650
Liabilities assumed			(79,941)
Total identifiable net assets			312,789
Goodwill			581,672
Net assets acquired		$	894,461
	The goodwill of $581.7 million is primarily attributable to the synergies expected to arise after the acquisition. There is
$103.7 million of goodwill that is deductible for tax purposes.
	The fair value of current assets acquired includes accounts receivable with a fair value of $28.4 million. The gross amount
receivable was $32.7 million, of which $4.3 million is expected to be uncollectible.
	Acquisition-related costs for Zix included in “Special Charges (Recoveries)” in the Condensed Consolidated Financial
Statements for the three months ended September 30, 2022 were $0.2 million.
				34

	Table of Contents
Pre-acquisition equity incentives of $26.4 million were replaced upon acquisition by equivalent value cash settlements to
	be settled in accordance with the original vesting dates, primarily over the next two years. Of these equity incentives, $3.6 million for the three months ended September 30, 2022 were included in “Special Charges (Recoveries).”
The finalization of the above purchase price allocation is pending the finalization of the valuation of fair value for the
	assets acquired and liabilities assumed, including intangible assets and taxation-related balances as well as for potential unrecorded liabilities. We expect to finalize this determination during our quarter ending December 31, 2022.
	Acquisition of Bricata Inc.
On November 24, 2021, we acquired all of the equity interest in Bricata Inc. (Bricata) for $17.8 million. In accordance
	with Topic 805, this acquisition was accounted for as a business combination. We believe the acquisition strengthens our OpenText Security and Protection Cloud with Network Detection and Response technologies.
The results of operations of Bricata have been consolidated with those of OpenText beginning November 24, 2021.
	NOTE 20—ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
		Foreign Currency			Accumulated Other
				Defined Benefit
		Translation	Cash Flow Hedges		Comprehensive
				Pension Plans
		Adjustments			Income (Loss)
Balance as of June 30, 2022		$				(3,316) $	(656) $	(3,687) $	(7,659)
Other comprehensive income (loss) before
						(36,366)	(3,340)	4,164	(35,542)
reclassifications, net of tax
Amounts reclassified into net income, net of tax						—	588	37	625
Total other comprehensive income (loss) net, for
						(36,366)	(2,752)	4,201	(34,917)
the period
Balance as of September 30, 2022		$				(39,682) $	(3,408) $	514 $	(42,576)
		Foreign Currency			Accumulated Other
				Defined Benefit
		Translation	Cash Flow Hedges		Comprehensive
				Pension Plans
		Adjustments			Income (Loss)
Balance as of June 30, 2021		$				75,408 $	830 $	(10,000) $	66,238
Other comprehensive income (loss) before
						(10,092)	(1,086)	(1,049)	(12,227)
reclassifications, net of tax
Amounts reclassified into net income, net of tax						—	(287)	162	(125)
Total other comprehensive income (loss) net, for
						(10,092)	(1,373)	(887)	(12,352)
the period
Balance as of September 30, 2021		$				65,316 $	(543) $	(10,887) $	53,886
	NOTE 21—SUPPLEMENTAL CASH FLOW DISCLOSURES
				Three Months Ended September 30,
				2022	2021
Cash paid during the period for interest							$	46,423 $		41,659
Cash received during the period for interest							$	5,431 $		838
Cash paid during the period for income taxes							$	38,459 $		12,780
						35

Table of Contents
NOTE 22—OTHER INCOME (EXPENSE), NET
	Three Months Ended September 30,
	2022	2021
Foreign exchange gains (losses)			$	(1,361) $	351
Unrealized losses on derivatives not designated as hedges (1)				(181,461)	—
OpenText share in net income (losses) of equity investees (2)				(6,534)	29,315
Other miscellaneous income (expense)				125	116
Total other income (expense), net			$	(189,231) $	29,782
____________________________________
(1) Represents the unrealized losses on our derivatives not designated as hedges related to the proposed Micro Focus Acquisition (see
						Note 17 “Derivative Instruments and Hedging Activities” for more details).
(2) Represents our share in net income (losses) of equity investees, which approximates fair value and subject to volatility based on
						market trends and business conditions, based on our interest in certain investment funds in which we are a limited partner. Our interests in each of these investees range from 4% to below 20% and these investments are accounted for using the equity method (see Note 9 “Prepaid Expenses and Other Assets” for more details).
NOTE 23—EARNINGS (LOSS) PER SHARE
						Basic earnings (loss) per share are computed by dividing net income (loss) attributable to OpenText, by the weighted
average number of Common Shares outstanding during the period. Diluted earnings (loss) per share are computed by dividing net income (loss) attributable to OpenText, by the shares used in the calculation of basic earnings (loss) per share plus the dilutive effect of Common Share equivalents, such as stock options, using the treasury stock method. Common Share equivalents are excluded from the computation of diluted earnings (loss) per share if their effect is anti-dilutive. For periods in which we incur a net loss, our outstanding Common Share equivalents are not included in the calculation of diluted loss per share as their effect is anti-dilutive.
	Three Months Ended September 30,
	2022	2021
Basic earnings (loss) per shareNet income (loss) attributable to OpenText
			$	(116,929) $	131,915
Basic earnings (loss) per share attributable to OpenText			$	(0.43) $	0.48
Diluted earnings (loss) per shareNet income (loss) attributable to OpenText
			$	(116,929) $	131,915
Diluted earnings (loss) per share attributable to OpenText			$	(0.43) $	0.48
Weighted-average number of shares outstanding (in '000's)Basic
				269,804	272,044
Effect of dilutive securities				—	1,188
Diluted				269,804	273,232
Excluded as anti-dilutive (1)				9,452	1,973
____________________________________
(1) Represents options to purchase Common Shares excluded from the calculation of diluted earnings (loss) per share because the
						exercise price of the stock options was greater than or equal to the average price of the Common Shares during the period or the inclusion of the potential dilutive options to purchase Common Shares results in anti-dilution due to the net loss for the period.
							36

Table of Contents
NOTE 24—RELATED PARTY TRANSACTIONS
	Our procedure regarding the approval of any related party transaction requires that the material facts of such transaction
be reviewed by the independent members of the Audit Committee and the transaction be approved by a majority of the independent members of the Audit Committee. The Audit Committee reviews all transactions in which we are, or will be, a participant and any related party has or will have a direct or indirect interest in the transaction. In determining whether to approve a related party transaction, the Audit Committee generally takes into account, among other facts it deems appropriate, whether the transaction is on terms no less favorable than terms generally available to an unaffiliated third party under the same or similar circumstances; the extent and nature of the related person’s interest in the transaction; the benefits to the Company of the proposed transaction; if applicable, the effects on a director’s independence; and if applicable, the availability of other sources of comparable services or products.
	During the three months ended September 30, 2022, Mr. Stephen Sadler, a member of the Board of Directors, earned $7
thousand (three months ended September 30, 2021—$4 thousand) in consulting fees from OpenText for assistance with acquisition-related business activities. Mr. Sadler abstained from voting on all transactions from which he would potentially derive consulting fees.
NOTE 25—SUBSEQUENT EVENTS
Cash Dividends
	As part of our quarterly, non-cumulative cash dividend program, we declared, on November 2, 2022, a dividend of
$0.24299 per Common Share. The record date for this dividend is December 2, 2022 and the payment date is December 22, 2022. Future declarations of dividends and the establishment of future record and payment dates are subject to the final determination and discretion of our Board.
		37

Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
	This Quarterly Report on Form 10-Q, including this Management's Discussion and Analysis of Financial Condition and
Results of Operations (MD&A), contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 21E of the U.S. Securities Exchange Act of 1934, as amended (the Exchange Act), and Section 27A of the U.S. Securities Act of 1933, as amended (the Securities Act), and is subject to the safe harbors created by those sections. All statements other than statements of historical facts are statements that could be deemed forward-looking statements.
	When used in this report, the words “anticipates”, “expects”, “intends”, “plans”, “believes”, “seeks”, “estimates”,
“may”, “could”, “would”, “might”, “will” and other similar language, as they relate to Open Text Corporation (OpenText or the Company), are intended to identify forward-looking statements under applicable securities laws. Specific forward-looking statements in this report include, but are not limited to, statements regarding: (i) our focus in the fiscal year beginning July 1, 2022 and ending June 30, 2023 (Fiscal 2023) and July 1, 2023 and ending June 30, 2024 (Fiscal 2024) on growth in earnings and cash flows; (ii) creating value through investments in broader Information Management capabilities; (iii) our future business plans and operations, and business planning process; (iv) business trends; (v) distribution; (vi) the Company’s presence in the cloud and in growth markets; (vii) our expectation to grow MSPs; (viii) product and solution developments, enhancements and releases, the timing thereof and the customers targeted; (ix) the Company’s financial condition, results of operations and earnings; (x) the basis for any future growth and for our financial performance; (xi) declaration of quarterly dividends; (xii) future tax rates; (xiii) the changing regulatory environment; (xiv) annual recurring revenues; (xv) research and development and related expenditures; (xvi) our building, development and consolidation of our network infrastructure; (xvii) competition and changes in the competitive landscape; (xviii) our management and protection of intellectual property and other proprietary rights; (xix) existing and foreign sales and exchange rate fluctuations; (xx) cyclical or seasonal aspects of our business; (xxi) capital expenditures; (xxii) potential legal and/or regulatory proceedings; (xxiii) acquisitions and their expected impact, including expectations regarding the financing of pending acquisitions, our ability to close on pending acquisitions and our ability to realize the benefits expected from the acquisitions and to successfully integrate the assets we acquire or utilize such assets to their full capacity, including in connection with the acquisition of Zix Corporation and the proposed Micro Focus Acquisition (see Note 19 “Acquisitions” to our Condensed Consolidated Financial Statements for more details); (xxiv) tax audits; (xxv) the expected impact of our decision to cease all direct business in Russia and Belarus and with known Russian-owned companies;(xxvi) expected costs of the restructuring plans; (xxvii) targets regarding greenhouse gas emissions, waste diversion, energy consumption and Equity, Diversity and Inclusion (ED&I) initiatives; and (xxviii) other matters.
	In addition, any statements or information that refer to expectations, beliefs, plans, projections, objectives, performance
or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking, and based on our current expectations, forecasts and projections about the operating environment, economies and markets in which we operate. Forward-looking statements reflect our current estimates, beliefs and assumptions, which are based on management’s perception of historic trends, current conditions and expected future developments, as well as other factors it believes are appropriate in the circumstances. The forward-looking statements contained in this report are based on certain assumptions including the following: (i) countries continuing to implement and enforce existing and additional customs and security regulations relating to the provision of electronic information for imports and exports; (ii) our continued operation of a secure and reliable business network; (iii) the stability of general political, economic and market conditions, including any potential recession; (iv) our ability to manage inflation, including increased labour costs associated with attracting and retaining employees and rising interest rates; (v) our continued ability to manage certain foreign currency risk through hedging; (vi) equity and debt markets continuing to provide us with access to capital; (vii) our continued ability to identify, source and finance attractive and executable business combination opportunities; (viii) our continued ability to avoid infringing third party intellectual property rights; and (ix) our ability to successfully implement our restructuring plans. Management’s estimates, beliefs and assumptions are inherently subject to significant business, economic, competitive and other uncertainties and contingencies regarding future events and, as such, are subject to change. We can give no assurance that such estimates, beliefs and assumptions will prove to be correct.
	Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual
results, performance or achievements to differ materially from the anticipated results, performance or achievements expressed or implied by such forward-looking statements. The risks and uncertainties that may affect forward-looking statements include, but are not limited to: (i) those relating to the failure of the Micro Focus Acquisition to be consummated on these terms or at all for any reason; (ii) those relating to the significant transaction costs incurred in connection with the Micro Focus Acquisition; (iii) the inability to obtain required governmental and regulatory approvals for the Micro Focus Acquisition; (iv) the inability of us to realize successfully any anticipated synergy benefits when the Micro Focus Acquisition is implemented; (v) the actual and potential impacts of the use of cash and incurrence of indebtedness, including the granting of security interests related to such debt, in connection with financing of the Micro Focus Acquisition; (vi) the actual and potential change in scope and size of our operations following the Micro Focus Acquisition; (vii) the uncertainty around expectations related to Micro Focus’s business prospects; (viii) actual and potential risks and uncertainties relating to the ultimate geographic spread of COVID-19, the severity of the disease and the duration of the COVID-19 pandemic and issues relating to the resurgence of COVID-19 and/
		38

Table of Contents
or new strains of COVID-19, including potential material adverse effects on our business, operations and financial performance; (ix) actions that have been and may be taken by governmental authorities to contain the COVID-19 pandemic or to treat its impact on our business (or failure to implement additional stimulus programs) and the availability, effectiveness and use of treatments and vaccines (including the effectiveness of boosters); (x) the actual and potential negative impacts of COVID-19 on the global economy and financial markets; (xi) integration of acquisitions and related restructuring efforts, including the quantum of restructuring charges and the timing thereof; (xii) the possibility that we may be unable to successfully integrate the assets we acquire or fail to utilize such assets to their full capacity and not realize the benefits we expect from our acquired portfolios and businesses, including the acquisition of Zix Corporation, (xiii) the potential for the incurrence of or assumption of debt in connection with acquisitions, its impact on future operations and on the ratings or outlooks of rating agencies on our outstanding debt securities, and the possibility of not being able to generate sufficient cash to service all indebtedness; (xiv) the possibility that the Company may be unable to meet its future reporting requirements under the Exchange Act, and the rules promulgated thereunder, or applicable Canadian securities regulation; (xv) the risks associated with bringing new products and services to market; (xvi) fluctuations in currency exchange rates (including as a result of the impact of any policy changes resulting from trade and tariff disputes) and the impact of mark-to-market valuation relating to associated derivatives; (xvii) delays in the purchasing decisions of the Company’s customers; (xviii) competition the Company faces in its industry and/or marketplace; (xix) the final determination of litigation, tax audits (including tax examinations in Canada, the United States or elsewhere) and other legal proceedings; (xx) potential exposure to greater than anticipated tax liabilities or expenses, including with respect to changes in Canadian, United States or international tax regimes; (xxi) the possibility of technical, logistical or planning issues in connection with the deployment of the Company’s products or services; (xxii) the continuous commitment of the Company’s customers; (xxiii) demand for the Company’s products and services; (xxiv) increase in exposure to international business risks (including the impact of geopolitical instability, political unrest, war and other global conflicts, as we continue to increase our international operations; (xxv) adverse macroeconomic conditions, including inflation, disruptions in global supply chains and increased labour costs; (xxvi) inability to raise capital at all or on not unfavorable terms in the future; (xxvii) downward pressure on our share price and dilutive effect of future sales or issuances of equity securities (including in connection with future acquisitions); and (xxviii) potential changes in ratings or outlooks of rating agencies on our outstanding debt securities. Other factors that may affect forward-looking statements include, but are not limited to: (i) the future performance, financial and otherwise, of the Company; (ii) the ability of the Company to bring new products and services to market and to increase sales; (iii) the strength of the Company’s product development pipeline; (iv) failure to secure and protect patents, trademarks and other proprietary rights; (v) infringement of third-party proprietary rights triggering indemnification obligations and resulting in significant expenses or restrictions on our ability to provide our products or services; (vi) failure to comply with privacy laws and regulations that are extensive, open to various interpretations and complex to implement including General Data Protection Regulation (GDPR), California Consumer Privacy Act, California Privacy Rights Act, Virginia Consumer Data Protection Act, Colorado Privacy Act, Connecticut Data Privacy Act, Utah Consumer Privacy Act, and Country by Country Reporting (including with respect to transferring personal data outside of the European Economic Area and the United Kingdom, as a result of the ruling of the Court of Justice of the European Union that the EU-US Privacy Shield is an invalid data transfer mechanism and that Standard Contractual Clauses (SCCs) are a valid transfer mechanism unless the country to which personal data is exported restricts the ability to comply with such Clauses (Schrems II), and with respect to the new SCCs published by the European Commission and the International Data Transfer Agreement and Addendum published by the United Kingdom’s Information Commissioner’s Office to meet the requirements of GDPR and Schrems II); (vii) the Company’s growth and other profitability prospects; (viii) the estimated size and growth prospects of the Information Management market; (ix) the Company’s competitive position in the Information Management market and its ability to take advantage of future opportunities in this market; (x) the benefits of the Company’s products and services to be realized by customers; (xi) the demand for the Company’s products and services and the extent of deployment of the Company’s products and services in the Information Management marketplace; (xii) the Company’s financial condition and capital requirements; (xiii) system or network failures or information security, cybersecurity or other data breaches in connection with the Company's offerings or the information technology systems used by the Company generally, the risk of which may be increased during times of natural disaster or pandemic (including COVID-19) due to remote working arrangements; (xiv) failure to achieve our environmental goals on energy consumption, waste diversion and greenhouse gas emissions or our targets relating to ED&I initiatives; and (xv) failure to attract and retain key personnel to develop and effectively manage the Company's business; and (xvi) the ability of the Company’s subsidiaries to make distributions to the Company.
	Readers should carefully review Part II, Item 1A “Risk Factors” herein and the Company's Annual Report on Form 10-K,
including Part I, Item 1A “Risk Factors” therein, Quarterly Report on Form 10-Q, including Item 1A therein and other documents we file from time to time with the Securities and Exchange Commission (SEC) and other securities regulators. A number of factors may materially affect our business, financial condition, operating results and prospects. These factors include but are not limited to those set forth in Part II, Item 1A “Risk Factors” and elsewhere in this Quarterly Report on Form 10-Q and in the Company's Annual Report on Form 10-K. Any one of these factors, and other factors that we are unaware of, or currently deem immaterial, may cause our actual results to differ materially from recent results or from our anticipated
		39

Table of Contents
future results. Readers are cautioned not to place undue reliance upon any such forward-looking statements, which speak only as of the date made. Unless otherwise required by applicable securities laws, the Company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
	The following MD&A is intended to help readers understand our results of operations and financial condition, and is
provided as a supplement to, and should be read in conjunction with, our Condensed Consolidated Financial Statements andthe accompanying Notes to our Condensed Consolidated Financial Statements under Part I, Item 1 of this Quarterly Report on Form 10-Q.
	All dollar and percentage comparisons made herein refer to the three months ended September 30, 2022 compared with
the three months ended September 30, 2021, unless otherwise noted.
	Where we say “we”, “us”, “our”, “OpenText” or “the Company”, we mean Open Text Corporation or Open Text
Corporation and its subsidiaries, as applicable.
EXECUTIVE OVERVIEW
	At OpenText, we believe information and knowledge make business and people better. We are an Information
Management company that provides software and services that empower digital businesses of all sizes to become more intelligent, connected and responsible. Our innovations maximize the strategic benefits of data and content for our customers, strengthening their productivity, growth and competitive advantage.
	Our comprehensive Information Management platform and services provide secure and scalable solutions for global
companies, small and medium-sized businesses (SMBs), governments and consumers around the world. We have a complete and integrated portfolio of Information Management solutions delivered at scale in the OpenText Cloud, helping organizations master modern work, power modern experiences and optimize their digital supply chains. To do this, we bring together our Content Cloud, Business Network Cloud, Experience Cloud, Security Cloud and Developer Cloud. We also accelerate information modernization with intelligent tools and services for moving off paper, automating classification and building clean data lakes for Artificial Intelligence (AI), analytics and automation.
	We are fundamentally integrated into the parts of our customers' businesses that matter, so they can securely manage the
complexity of information flow end to end. Through automation and AI, we connect, synthesize and deliver information where it is needed to drive new efficiencies, experiences and insights. We make information more valuable by connecting it to digital business processes, enriching it with capture and analytics, protecting and securing it throughout its entire lifecycle, and leveraging it to create engaging digital experiences. Our solutions also connect large digital supply chains in manufacturing, retail and financial services.
	Our solutions also enable organizations and consumers to secure their information so that they can collaborate with
confidence, stay ahead of the regulatory technology curve, identify threats on any endpoint or across their networks, enable privacy, leverage eDiscovery and digital forensics to defensibly investigate and collect evidence, and ensure business continuity in the event of a security incident.
	Our initial public offering was on the NASDAQ in 1996 and we were subsequently listed on the Toronto Stock Exchange
(TSX) in 1998. Our ticker symbol on both the NASDAQ and the TSX is “OTEX”.
	As of September 30, 2022, we employed a total of approximately 14,500 individuals, of which 6,900 or 48% are in the
Americas, 2,720 or 19% are in EMEA and 4,880 or 34% are in Asia Pacific. Currently, we have employees in 35 countries enabling strong access to multiple talent pools while ensuring reach and proximity to our customers. Please see “Results of Operations” below for our definitions of geographic regions.
Quarterly Summary:
During the first quarter of Fiscal 2022 we saw the following activity:
	•	Total revenue was $852.0 million, up 2.4% compared to the same period in the prior fiscal year; up 7.1% after factoring in the unfavorable impact of $39.7 million of foreign exchange rate changes.
	•	Total annual recurring revenue, which we define as the sum of cloud services and subscriptions revenue and customer support revenue, was $722.0 million, up 4.4% compared to the same period in the prior fiscal year; up 8.9% after factoring in the unfavorable impact of $31.6 million of foreign exchange rate changes.
	•	Cloud services and subscriptions revenue was $404.7 million, up 13.5% compared to the same period in the prior fiscal year; up 16.9% after factoring in the unfavorable impact of $12.1 million of foreign exchange rate changes.
	•	GAAP-based gross margin was 69.7% compared to 69.0% in the same period in the prior fiscal year.
			40

		Table of Contents
•	Non-GAAP-based gross margin was 75.2% compared to 75.7% in the same period in the prior fiscal year.
•	GAAP-based net income (loss) attributable to OpenText was $(116.9) million compared to $131.9 million in the same period in the prior fiscal year, primarily due to $181.5 million unrealized losses on derivatives not designated as hedges.
•	Non-GAAP-based net income attributable to OpenText was $206.8 million compared to $227.8 million in the same period in the prior fiscal year.
•	GAAP-based earnings (loss) per share (EPS), diluted, was $(0.43) compared to $0.48 in the same period in the prior fiscal year.
•	Non-GAAP-based EPS, diluted, was $0.77 compared to $0.83 in the same period in the prior fiscal year.
•	Adjusted EBITDA was $304.0 million compared to $323.4 million in the same period in the prior fiscal year.
•	Operating cash flow was $132.0 million compared to $189.7 million in the same period in the prior fiscal year, down 30.4%.
•	Cash and cash equivalents were $1,704.4 million as of September 30, 2022, compared to $1,693.7 million as of June 30, 2022.
•	Enterprise cloud bookings were $111.7 million, an increase of approximately 37% over the same period in the prior fiscal year. We define Enterprise cloud bookings as the total value from cloud services and subscription contracts entered into in the period that is new, committed and incremental to our existing contracts, excluding the impact of Carbonite and Zix.
See “Use of Non-GAAP Financial Measures” below for definitions and reconciliations of GAAP-based measures to Non-
		GAAP-based measures. See “Acquisitions” below for the impact of acquisitions on the period-to-period comparability of results.
		Acquisitions
As a result of the continually changing marketplace in which we operate, we regularly evaluate acquisition opportunities
		within our market and at any time may be in various stages of discussions with respect to such opportunities.
		Proposed Acquisition of Micro Focus
On August 25, 2022, we announced an agreement on the terms of an all-cash offer (through our wholly-owned
		subsidiary), to acquire the entire issued and to be issued share capital of Micro Focus, at a price of 532 pence per share, for a total purchase price of approximately $6.0 billion, inclusive of Micro Focus’ cash and debt. The all-cash consideration for the Micro Focus Acquisition is expected to be funded by new debt, cash on hand and a draw on our Revolver. Concurrent with the announcement of the Micro Focus Acquisition, the Company entered into the Acquisition Term Loan and Bridge Loan (see Note 11 “Long-Term Debt”) as well as certain derivative transactions (see Note 17 “Derivative Instruments and Hedging Activities”). These derivative transactions were marked-to-market during the three months ended September 30, 2022, with the resulting unrealized gains (losses) on these derivatives recognized in Other Income (Expense) within our Condensed Consolidated Statements of Income. On October 18, 2022 the shareholders of Micro Focus approved the all-cash offer. The Micro Focus Acquisition is expected to close in the first quarter of calendar 2023, subject to the satisfaction (or, where applicable, waiver) of certain conditions. Micro Focus’s leadership positions in key complementary markets will expand OpenText’s strategic presence in high value segments. See Note 1 “Basis of Presentation” to our Condensed Consolidated Financial Statements for more details, and see Part II, Item 1A, “Risk Factors” included within this Quarterly Report on Form 10-Q.
		Acquisition of Zix Corporation
On December 23, 2021, we acquired all of the equity interest in Zix Corporation (Zix), a leader in software as a service
		(SaaS) based email encryption, threat protection and compliance cloud solutions for SMBs. Total consideration for Zix was $894.5 million paid in cash, inclusive of $38.3 million of cash acquired and $18.6 million relating to the cash settlement of pre-acquisition vested share-based compensation. We believe the acquisition increases our position in the data protection, threat management, email security and compliance solutions spaces. The results of operations of Zix have been consolidated with those of OpenText beginning December 23, 2021. See Note 19 “Acquisitions” to our Condensed Consolidated Financial Statements for more details.
			41

Table of Contents
Impacts of COVID-19
	We continue to closely monitor the potential effects and impact of the spread of COVID-19 on our operations, businesses
and financial performance, including liquidity and capital usage. We have conducted business with modifications to employee travel and work locations and also virtualization of certain events, along with modified interactions with customers and suppliers, among other modifications. In addition, we have implemented a Flex-Office program in which a majority of our employees work a portion of their time in the office and a portion remotely. We will continue to actively monitor the impact of the COVID-19 pandemic on all aspects of our business and geographies, and may take further actions that alter our business operations as may be required by governments, or that we determine are in the best interest of our employees, customers, partners, suppliers and shareholders.
	The ultimate impact of the COVID-19 pandemic on our operations and financial performance depends on many factors
that are not within our control. For more information, please see Part II, Item 1A “Risk Factors” included elsewhere within this Quarterly Report on Form 10-Q and Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for Fiscal 2022.
Impacts of Russia-Ukraine Conflict
	We have ceased all direct business in Russia and Belarus and with known Russian-owned companies. To support certain
of our cloud customers headquartered in the United States or allied countries that rely on our network to manage their global business (including their business in Russia), we have nonetheless allowed these customers to continue to use our services to the extent that it can be done in strict compliance with all applicable sanctions and export controls. However, we may adjust our business practices as required by applicable rules and regulations. While we do not expect our decision to cease all direct business in Russia and Belarus and with known Russian-owned companies to have a material adverse effect on our overall business, results of operations or financial condition, it is not possible to predict the broader consequences of this conflict, including adverse effects on the global economy, on our business and operations as well as those of our customers, partners and third party service providers. For more information, please see Part I, Item 1A “Risk Factors” included in our Annual Report on Form 10-K for Fiscal 2022.
Outlook for Remainder of Fiscal 2023
	As an organization, we are committed to “Total Growth,” meaning we strive towards delivering value through organic
initiatives, innovations and acquisitions, as well as financial performance. With an emphasis on increasing recurring revenues and expanding our margins, we believe our Total Growth strategy will ultimately drive overall cash flow generation, thus helping to fuel our disciplined capital allocation approach and further our ability to deepen our account coverage and identify and execute strategic acquisitions. With strategic acquisitions, we are well positioned to expand our product portfolio and improve our ability to innovate and grow organically, which will help us to meet our long-term growth targets. We believe our Total Growth strategy is a durable model that will create both near and long-term shareholder value through organic and acquired growth, capital efficiency and profitability.
	We are committed to continuous innovation. Our investments in research and development (R&D) push product
innovation, increasing the value of our offerings to our installed customer base and new customers, which includes Global 10,000 companies (G10K), SMB and consumers. The G10K are the world's largest companies, ranked by estimated total revenues, as well as the world's largest governments and organizations. More valuable products, coupled with our established global partner program, lead to greater distribution and cross-selling opportunities which further help us to achieve organic growth. On a fiscal year-to-date basis, we have invested $110.2 million or 12.9% of revenue in R&D expense, in line with our target to spend 12% to 14% of revenues for R&D expense this fiscal year.
	Looking ahead, the destination for innovation is hybrid-cloud. Businesses of all sizes rely on a combination of public and
private clouds, managed services and off-cloud solutions. As a result, we are committed to continue to modernize our technology infrastructure and leverage our existing investments in the OpenText Cloud and programs to help customers off-cloud. The combination of OpenText cloud-native applications and managed services, together with the scalability and performance of our partner public cloud providers, offer more secure, reliable and compliant solutions to customers wanting to deploy cloud-based Information Management applications. The OpenText Cloud is designed to build additional flexibility and scalability for our customers: becoming cloud-native, connecting anything, and extending capabilities quickly with multi-tenant SaaS applications and services.
	We anticipate that we will complete the Micro Focus Acquisition in the first quarter of calendar year 2023, subject to the
satisfaction (or, where applicable, waiver) of certain conditions. The Micro Focus Acquisition will substantially expand our scope and size by adding substantial assets and operations to our existing business. We have incurred and will continue to incur, transaction costs in connection with the Micro Focus Acquisition, including payment of certain fees and expenses to obtain financing for the Micro Focus Acquisition. Concurrent with the announcement of the Micro Focus Acquisition, the Company entered into the Acquisition Term Loan and Bridge Loan (see Note 11 “Long-Term Debt”) as well as certain derivative
		42

Table of Contents
transactions (see Note 17 “Derivative Instruments and Hedging Activities”). We intend to reduce the commitments or borrowings under the Bridge Loan by accessing the debt capital markets directly or through certain affiliates prior to or following the closing of the Micro Focus Acquisition, but no assurance can be given that the Company will be able to do so. Derivative transactions that were entered into were marked-to-market during the three months ended September 30, 2022, with the resulting unrealized gains (losses) on these derivatives recognized in Other Income (Expense) within our Condensed Consolidated Statements of Income (see Note 22 “Other Income (Expense), Net”). We anticipate mark-to-market valuation adjustments to continue, based on market fluctuations, and will be recognized in Other Income (Expense) up to the completion of the Micro Focus Acquisition. For the tax impact of the mark-to-market valuation adjustment (see Note 15 “Income Taxes”). We anticipate we will also incur additional integration costs following the close of the Micro Focus Acquisition. See also Part II, Item 1A, “Risk Factors” included within this Quarterly Report on Form 10-Q.
	We will continue to closely monitor the potential impacts of COVID-19, inflation with respect to wages, services and
goods, concerns regarding any potential recession, rising interest rates, financial market volatility, and the Russia-Ukraine conflict on our business. We do not expect our decision to cease all direct business in Russia and Belarus and with known Russian-owned companies to have a material adverse effect on our overall business, results of operations or financial condition. See Part II, Item 1A, “Risk Factors” included within this Quarterly Report on Form 10-Q and Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for Fiscal 2022.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
	The preparation of financial statements in conformity with U.S. GAAP requires us to make estimates, judgments and
assumptions that affect the amounts reported in the Condensed Consolidated Financial Statements. These estimates, judgments and assumptions are evaluated on an ongoing basis. We base our estimates on historical experience and on various other assumptions that we believe are reasonable at that time. Actual results may differ materially from those estimates. The policies listed below are areas that may contain key components of our results of operations and are based on complex rules requiring us to make judgments and estimates and consequently, we consider these to be our critical accounting policies. Some of these accounting policies involve complex situations and require a higher degree of judgment, either in the application and interpretation of existing accounting literature or in the development of estimates that affect our financial statements. The critical accounting policies which we believe are the most important to aid in fully understanding and evaluating our reported financial results include the following:
	(i)	Revenue recognition,
	(ii)	Goodwill,
	(iii)	Acquired intangibles, and
	(iv)	Income taxes.
	For a full discussion of all our accounting policies, please see Note 2 “Accounting Policies and Recent Accounting
Pronouncements” to the Consolidated Financial Statements included in our Annual Report on Form 10-K for Fiscal 2022.
RESULTS OF OPERATIONS
	The following tables provide a detailed analysis of our results of operations and financial condition. For each of the
periods indicated below, we present our revenues by product type, revenues by major geography, cost of revenues by product type, total gross margin, total operating margin, gross margin by product type, and their corresponding percentage of total revenue.
	In addition, we provide Non-GAAP measures for the periods discussed to provide additional information to investors that
we believe will be useful as this presentation aligns with how our management assesses our Company's performance. See “Use of Non-GAAP Financial Measures” below for a reconciliation of GAAP-based measures to Non-GAAP-based measures.
			43

Table of Contents
Summary of Results of Operations
		Three Months Ended September 30,
							Change
(In thousands)		2022	increase (decrease)		2021
Total Revenues by Product Type:Cloud services and subscriptions
	$	404,651	$	48,062 $	356,589
Customer support		317,351		(17,886)	335,237
License		62,548		(10,981)	73,529
Professional service and other		67,486		533	66,953
Total revenues		852,036		19,728	832,308
Total Cost of Revenues		258,348		225	258,123
Total GAAP-based Gross Profit		593,688		19,503	574,185
Total GAAP-based Gross Margin %		69.7 %			69.0 %
Total GAAP-based Operating Expenses		447,335		55,839	391,496
Total GAAP-based Income from Operations	$	146,353	$	(36,336) $	182,689
% Revenues by Product Type:Cloud services and subscriptions
		47.5 %			42.8 %
Customer support		37.2 %			40.3 %
License		7.3 %			8.8 %
Professional service and other		8.0 %			8.1 %
Total Cost of Revenues by Product Type:Cloud services and subscriptions
	$	131,799	$	12,020 $	119,779
Customer support		27,354		(2,129)	29,483
License		2,758		(1,211)	3,969
Professional service and other		53,800		2,075	51,725
Amortization of acquired technology-based intangible assets		42,637		(10,530)	53,167
Total cost of revenues	$	258,348	$	225 $	258,123
% GAAP-based Gross Margin by Product Type:Cloud services and subscriptions
		67.4 %			66.4 %
Customer support		91.4 %			91.2 %
License		95.6 %			94.6 %
Professional service and other		20.3 %			22.7 %
Total Revenues by Geography: (1)Americas (2)
	$	557,788	$	38,096 $	519,692
EMEA (3)		228,353		(16,244)	244,597
Asia Pacific (4)		65,895		(2,124)	68,019
Total revenues	$	852,036	$	19,728 $	832,308
% Revenues by Geography:Americas (2)
		65.5 %			62.4 %
EMEA (3)		26.8 %			29.4 %
Asia Pacific (4)		7.7 %			8.2 %
Other Metrics:GAAP-based gross margin
		69.7 %			69.0 %
Non-GAAP-based gross margin (5)		75.2 %			75.7 %
Net income (loss), attributable to OpenText	$	(116,929)				$	131,915
GAAP-based EPS (loss), diluted	$	(0.43)				$	0.48
Non-GAAP-based EPS, diluted (5)	$	0.77				$	0.83
Adjusted EBITDA (5)	$	304,047				$	323,353
_______________________________
(1) Total revenues by geography are determined based on the location of our direct end customer.(2) Americas consists of countries in North, Central and South America.(3) EMEA primarily consists of countries in Europe, the Middle East and Africa.(4) Asia Pacific primarily consists of Japan, Australia, China, Korea, Philippines, Singapore, India and New Zealand.(5) See “Use of Non-GAAP Financial Measures” (discussed later in this MD&A) for definitions and reconciliations of GAAP-based measures to Non-
								GAAP-based measures.
	44

Table of Contents
Revenues, Cost of Revenues and Gross Margin by Product Type
1)	Cloud Services and Subscriptions:
	Cloud services and subscriptions revenues are from hosting arrangements where in connection with the licensing of
software, the end user does not take possession of the software, as well as from end-to-end fully outsourced B2B integration solutions to our customers (collectively referred to as cloud arrangements). The software application resides on our hardware or that of a third party, and the customer accesses and uses the software on an as-needed basis via an identified line. Our cloud arrangements can be broadly categorized as platform as a service (PaaS), SaaS, cloud subscriptions and managed services. For the quarter ended September 30, 2022, our cloud renewal rate, excluding the impact of Carbonite Inc. (Carbonite) and Zix, increased to 94% from 93% over the quarter ended September 30, 2021.
	Cost of Cloud services and subscriptions revenues is comprised primarily of third-party network usage fees, maintenance
of in-house data hardware centers, technical support personnel-related costs and some third party royalty costs.
		Three Months Ended September 30,
				Change
(In thousands)			2022	increase (decrease)	2021
Cloud Services and Subscriptions:Americas
						$	308,347		$	40,254 $	268,093
EMEA							71,502			8,816	62,686
Asia Pacific							24,802			(1,008)	25,810
Total Cloud Services and Subscriptions Revenues							404,651			48,062	356,589
Cost of Cloud Services and Subscriptions Revenues							131,799			12,020	119,779
GAAP-based Cloud Services and Subscriptions Gross Profit						$	272,852		$	36,042 $	236,810
GAAP-based Cloud Services and Subscriptions Gross Margin %		67.4 %						66.4 %
% Cloud Services and Subscriptions Revenues by Geography:Americas
		76.2 %						75.2 %
EMEA		17.7 %						17.6 %
Asia Pacific		6.1 %						7.2 %
	Three Months Ended September 30, 2022 Compared to Three Months Ended September 30, 2021
	Cloud services and subscriptions revenues increased by $48.1 million or 13.5% during the three months ended September
30, 2022 as compared to the same period in the prior fiscal year; up 16.9% after factoring in the unfavorable impact of $12.1 million of foreign exchange rate changes. The increase was primarily driven by incremental Cloud services and subscriptions revenues from acquisitions over the comparative period. Geographically, the overall change was attributable to an increase in Americas of $40.3 million and an increase in EMEA of $8.8 million, partially offset by a decrease in Asia Pacific of $1.0 million.
	There were 18 cloud services contracts greater than $1.0 million that closed during the first quarter of Fiscal 2023,
compared to 16 contracts during the first quarter of Fiscal 2022.
	Cost of Cloud services and subscriptions revenues increased by $12.0 million during the three months ended September
30, 2022 as compared to the same period in the prior fiscal year. This was primarily due to an increase in third-party network usage fees of $8.1 million. Overall, the gross margin percentage on Cloud services and subscriptions revenues increased to 67% from 66%.
2)	Customer Support:
	Customer support revenues consist of revenues from our customer support and maintenance agreements. These
agreements allow our customers to receive technical support, enhancements and upgrades to new versions of our software products when available. Customer support revenues are generated from support and maintenance relating to current year sales of software products and from the renewal of existing maintenance agreements for software licenses sold in prior periods. Therefore, changes in Customer support revenues do not always correlate directly to the changes in license revenues from period to period. The terms of support and maintenance agreements are typically twelve months, and are renewable, generally on an annual basis, at the option of the customer. Our management reviews our Customer support renewal rates on a quarterly basis, and we use these rates as a method of monitoring our customer service performance. For the quarter ended September 30, 2022, our Customer support renewal rate increased to 95%, compared to 94% for the quarter ended September 30, 2021.
						45

	Table of Contents
Cost of Customer support revenues is comprised primarily of technical support personnel and related costs, as well as
	third party royalty costs.
		Three Months Ended September 30,
				Change
(In thousands)			2022	increase (decrease)	2021
Customer Support Revenues:Americas
						$	183,472		$	(992) $	184,464
EMEA							107,889			(13,934)	121,823
Asia Pacific							25,990			(2,960)	28,950
Total Customer Support Revenues							317,351			(17,886)	335,237
Cost of Customer Support Revenues							27,354			(2,129)	29,483
GAAP-based Customer Support Gross Profit						$	289,997		$	(15,757) $	305,754
GAAP-based Customer Support Gross Margin %		91.4 %						91.2 %
% Customer Support Revenues by Geography:Americas
		57.8 %						55.0 %
EMEA		34.0 %						36.3 %
Asia Pacific		8.2 %						8.7 %
Three Months Ended September 30, 2022 Compared to Three Months Ended September 30, 2021
Customer support revenues decreased by $17.9 million or 5.3% during the three months ended September 30, 2022 as
	compared to the same period in the prior fiscal year; up 0.5% after factoring in the unfavorable impact of $19.5 million of foreign exchange rate changes. Geographically, the overall change was attributable to a decrease in EMEA of $13.9 million, a decrease in Americas of $1.0 million and a decrease in Asia Pacific of $3.0 million.
Cost of Customer support revenues decreased by $2.1 million during the three months ended September 30, 2022 as
	compared to the same period in the prior fiscal year. This was primarily due to a decrease in labour-related costs of $2.3 million. Overall, the gross margin percentage on Customer support revenues remained stable at 91%.
	3)	License:
Our License revenue can be broadly categorized as perpetual licenses, term licenses and subscription licenses. Our
	License revenues are impacted by the strength of general economic and industry conditions, the competitive strength of our software products, and our acquisitions. Cost of License revenues consists primarily of royalties payable to third parties.
		Three Months Ended September 30,
				Change
(In thousands)			2022	increase (decrease)	2021
License Revenues:Americas
						$	31,596		$	(5,197) $	36,793
EMEA							24,094			(6,753)	30,847
Asia Pacific							6,858			969	5,889
Total License Revenues							62,548			(10,981)	73,529
Cost of License Revenues							2,758			(1,211)	3,969
GAAP-based License Gross Profit						$	59,790		$	(9,770) $	69,560
GAAP-based License Gross Margin %		95.6 %						94.6 %
% License Revenues by Geography:Americas
		50.5 %						50.0 %
EMEA		38.5 %						42.0 %
Asia Pacific		11.0 %						8.0 %
Three Months Ended September 30, 2022 Compared to Three Months Ended September 30, 2021
License revenues decreased by $11.0 million or 14.9% during the three months ended September 30, 2022 as compared to
	the same period in the prior fiscal year; down 9.7% after factoring in the unfavorable impact of $3.8 million of foreign exchange rate changes. Geographically, the overall change was attributable to a decrease in Americas of $5.2 million and a decrease in EMEA of $6.8 million, partially offset by an increase in Asia Pacific of $1.0 million.
During the first quarter of Fiscal 2023, we closed 22 license contracts greater than $0.5 million, of which 9 contracts were
	greater than $1.0 million, contributing $22.6 million of License revenues. This was compared to 17 license contracts greater
						46

Table of Contents
than $0.5 million during the first quarter of Fiscal 2022, of which 9 contracts were greater than $1.0 million, contributing $20.9 million of License revenues.
	Cost of License revenues decreased by $1.2 million during the three months ended September 30, 2022 as compared to
the same period in the prior fiscal year as a result of lower third-party technology costs. Overall, the gross margin percentage on License revenues increased to 96% from 95%.
4)	Professional Service and Other:
	Professional service and other revenues consist of revenues from consulting contracts and contracts to provide
implementation, training and integration services (professional services). Other revenues consist of hardware revenues, which are included within the “Professional service and other” category because they are relatively immaterial to our service revenues. Professional services are typically performed after the purchase of new software licenses. Professional service and other revenues can vary from period to period based on the type of engagements as well as those implementations that are assumed by our partner network.
	Cost of Professional service and other revenues consists primarily of the costs of providing integration, configuration and
training with respect to our various software products. The most significant components of these costs are personnel-related expenses, travel costs and third-party subcontracting.
		Three Months Ended September 30,
				Change
(In thousands)			2022	increase (decrease)	2021
Professional Service and Other Revenues:Americas
						$	34,373		$	4,031 $	30,342
EMEA							24,868			(4,373)	29,241
Asia Pacific							8,245			875	7,370
Total Professional Service and Other Revenues							67,486			533	66,953
Cost of Professional Service and Other Revenues							53,800			2,075	51,725
GAAP-based Professional Service and Other Gross Profit						$	13,686		$	(1,542) $	15,228
GAAP-based Professional Service and Other Gross Margin %		20.3 %						22.7 %
% Professional Service and Other Revenues by Geography:Americas
		50.9 %						45.3 %
EMEA		36.8 %						43.7 %
Asia Pacific		12.3 %						11.0 %
	Three Months Ended September 30, 2022 Compared to Three Months Ended September 30, 2021
	Professional service and other revenues increased by $0.5 million or 0.8% during the three months ended September 30,
2022 as compared to the same period in the prior fiscal year; up 7.2% after factoring in the unfavorable impact of $4.3 million of foreign exchange rate changes. Geographically, the overall change was attributable to an increase in Americas of $4.0 million and an increase in Asia Pacific of $0.9 million, offset by a decrease in EMEA of $4.4 million.
	Cost of Professional service and other revenues increased by $2.1 million during the three months ended September 30,
2022 as compared to the same period in the prior fiscal year. This was primarily due to an increase in labour-related costs of $1.3 million. Overall, the gross margin percentage on Professional service and other revenues decreased to 20% from 23%.
Amortization of Acquired Technology-based Intangible Assets
		Three Months Ended September 30,
				Change
(In thousands)			2022	increase (decrease)	2021
Amortization of acquired technology-based intangible assets						$	42,637 $			(10,530) $	53,167
	Amortization of acquired technology-based intangible assets decreased during the three months ended September 30,
2022 by $10.5 million as compared to the same period in the prior fiscal year. This was primarily due to certain intangible assets from previous acquisitions becoming fully amortized.
						47

Table of Contents
Operating Expenses
	Three Months Ended September 30,
			Change
(In thousands)		2022	increase (decrease)	2021
Research and development					$	110,198				$	10,033 $	100,165
Sales and marketing						167,170					20,930	146,240
General and administrative						78,074					6,597	71,477
Depreciation						23,174					1,788	21,386
Amortization of acquired customer-based intangible assets						54,438					2,554	51,884
Special charges (recoveries)						14,281					13,937	344
Total operating expenses					$	447,335				$	55,839 $	391,496
% of Total Revenues:Research and development
	12.9 %							12.0 %
Sales and marketing	19.6 %							17.6 %
General and administrative	9.2 %							8.6 %
Depreciation	2.7 %							2.6 %
Amortization of acquired customer-based intangible assets	6.4 %							6.2 %
Special charges (recoveries)	1.7 %							— %
									Research and development expenses consist primarily of payroll and payroll-related benefits expenses, contracted
research and development expenses, and facility costs. Research and development enables organic growth and improves product stability and functionality, and accordingly, we dedicate extensive efforts to update and upgrade our product offerings. The primary drivers are typically software upgrades and development.
			Change between Three Months Ended
			September 30, 2022 and 2021
(In thousands)							increase (decrease)
Payroll and payroll-related benefits			$					2,698
Contract labour and consulting								928
Share-based compensation								3,920
Travel and communication								274
Facilities								1,603
Other miscellaneous								610
Total change in research and development expenses			$					10,033
									Research and development expenses increased by $10.0 million during the three months ended September 30, 2022 as
compared to the same period in the prior fiscal year, primarily as a result of recent acquisitions. Payroll and payroll-related benefits, which is comprised of salaries, benefits and variable short-term incentives, increased by $2.7 million, share-based compensation expense increased by $3.9 million and facility-related expenses increased by $1.6 million. Overall, our research and development expenses, as a percentage of total revenues, increased to 13% compared to the same period in the prior fiscal year at 12%.
									Our research and development labour resources increased by 111 employees, from 4,182 employees at September 30,
2021 to 4,293 employees at September 30, 2022.
					48

	Table of Contents
Sales and marketing expenses consist primarily of personnel expenses and costs associated with advertising, marketing
	events and trade shows.
		Change between Three Months Ended
		September 30, 2022 and 2021
(In thousands)			increase (decrease)
Payroll and payroll-related benefits		$		5,225
Commissions				4,445
Contract labour and consulting				40
Share-based compensation				2,249
Travel and communication				1,658
Marketing expenses				2,597
Facilities				1,000
Credit loss expense (recovery)				1,783
Other miscellaneous				1,933
Total change in sales and marketing expenses		$		20,930
Sales and marketing expenses increased by $20.9 million during the three months ended September 30, 2022 as compared
	to the same period in the prior fiscal year, partially as a result of recent acquisitions. Payroll and payroll-related benefits, which is comprised of salaries, benefits and variable short-term incentives, increased by $5.2 million, commissions increased by $4.4 million, marketing expenses increased by $2.6 million, share-based compensation expense increased by $2.2 million, other miscellaneous costs increased by $1.9 million, credit loss expense increased by $1.8 million and travel and communication expenses increased by $1.7 million. Overall, our sales and marketing expenses, as a percentage of total revenues, increased to 20% compared to the same period in the prior fiscal year at 18%.
Our sales and marketing labour resources increased by 100 employees, from 2,556 employees at September 30, 2021 to
	2,656 employees at September 30, 2022.
General and administrative expenses consist primarily of payroll and payroll related benefits expenses, related overhead,
	audit fees, other professional fees, contract labour and consulting expenses and public company costs.
		Change between Three Months Ended
		September 30, 2022 and 2021
(In thousands)			increase (decrease)
Payroll and payroll-related benefits		$		2,048
Contract labour and consulting				140
Share-based compensation				1,329
Travel and communication				954
Facilities				798
Other miscellaneous				1,328
Total change in general and administrative expenses		$		6,597
General and administrative expenses increased by $6.6 million during the three months ended September 30, 2022 as
	compared to the same period in the prior fiscal year, partially as a result of recent acquisitions. Payroll and payroll-related benefits, which is comprised of salaries, benefits and variable short-term incentives, increased by $2.0 million. Additionally, share-based compensation expense increased by $1.3 million, other miscellaneous costs, which include professional fees such as legal, audit and tax related expenses increased by $1.3 million, travel and communication expenses increased by $1.0 million and facility-related expenses increased by $0.8 million. Overall, general and administrative expenses, as a percentage of total revenues, remained stable at 9%.
Our general and administrative labour resources decreased by 48 employees, from 1,912 employees at September 30,
	2021 to 1,864 employees at September 30, 2022.
					49

							Table of Contents
Depreciation expenses:
	Three Months Ended September 30,
			Change
(In thousands)		2022	increase (decrease)	2021
Depreciation					$	23,174 $		1,788 $	21,386
Depreciation expenses increased during the three months ended September 30, 2022 by $1.8 million compared to the
							same periods in the prior fiscal year. Depreciation expenses as a percentage of total revenue remained stable for the three months ended September 30, 2022 at 3% compared to the same periods in the prior fiscal year.
Amortization of acquired customer-based intangible assets:
	Three Months Ended September 30,
			Change
(In thousands)		2022	increase (decrease)	2021
Amortization of acquired customer-based intangible assets					$	54,438 $		2,554 $	51,884
Amortization of acquired customer-based intangible assets increased during the three months ended September 30, 2022
							by $2.6 million as compared to the same period in the prior fiscal year. This was primarily related to amortization of newly acquired customer-based intangible assets from recent acquisitions over the prior fiscal year.
Special charges (recoveries):
Special charges (recoveries) typically relate to amounts that we expect to pay in connection with restructuring plans,
							acquisition-related costs and other similar charges and recoveries. Generally, we implement such plans in the context of integrating acquired entities with existing OpenText operations and most recently in response to our return to office planning. Actions related to such restructuring plans are typically completed within a period of one year. In certain limited situations, if the planned activity does not need to be implemented, or an expense lower than anticipated is paid out, we record a recovery of the originally recorded expense to Special charges (recoveries).
	Three Months Ended September 30,
			Change
(In thousands)		2022	increase (decrease)	2021
Special charges (recoveries)					$	14,281 $		13,937 $	344
Special charges (recoveries) increased by $13.9 million during the three months ended September 30, 2022 over the
							comparative period. Restructuring activities increased by $6.1 million during the three months ended September 30, 2022 primarily related to the Fiscal 2022 Restructuring Plan. Additionally, acquisition related costs increased by $3.9 million, primarily due to the Micro Focus Acquisition and other miscellaneous charges increased by $3.8 million, primarily driven by pre-acquisition equity incentives of Zix, which upon acquisition were replaced by equivalent value cash settlements (see Note 19 “Acquisitions” to our Condensed Consolidated Financial Statements) compared to the same period in the prior fiscal year.
For more details on Special charges (recoveries), see Note 18 “Special Charges (Recoveries)” to our Condensed
							Consolidated Financial Statements.
							Other Income (Expense), Net
The components of other income (expense), net were as follows:
	Three Months Ended September 30,
			Change
(In thousands)		2022	increase (decrease)	2021
Foreign exchange gains (losses)					$	(1,361) $		(1,712) $	351
Unrealized losses on derivatives not designated as hedges (1)						(181,461) $		(181,461)	—
OpenText share in net income (loss) of equity investees (2)						(6,534)		(35,849)	29,315
Other miscellaneous income (expense)						125		9	116
Total other income (expense), net					$	(189,231) $		(219,013) $	29,782
							__________________________
(1) Represents the unrealized losses on our derivatives not designated as hedges related to the proposed Micro Focus Acquisition (see Note 17
“Derivative Instruments and Hedging Activities” for more details).
(2) Represents our share in net income (loss) of equity investees, which approximates fair value and subject to volatility based on market trends and
business conditions, based on our interest in certain investment funds in which we are a limited partner. Our interests in each of these investees range from 4% to below 20% and these investments are accounted for using the equity method (see Note 9 “Prepaid Expenses and Other Assets” to our Condensed Consolidated Financial Statements for more details).
					50

Table of Contents
Interest and Other Related Expense, Net
	Interest and other related expense, net is primarily comprised of interest paid and accrued on our debt facilities, offset by
interest income earned on our cash and cash equivalents.
		Three Months Ended September 30,
				Change
(In thousands)			2022	increase (decrease)	2021
Interest expense related to total outstanding debt (1)						$	43,168 $	7,604 $	35,564
Interest income							(5,431)	(4,593)	(838)
Other miscellaneous expense							2,645	316	2,329
Total interest and other related expense, net						$	40,382 $	3,327 $	37,055
__________________________
(1) For more details see Note 11 “Long-Term Debt” to our Condensed Consolidated Financial Statements.
Provision for Income Taxes
	We operate in several tax jurisdictions and are exposed to various foreign tax rates.
		Three Months Ended September 30,
				Change
(In thousands)			2022	increase (decrease)	2021
Provision for income taxes						$	33,625 $	(9,825) $	43,450
	The Company’s effective tax rate for the three months ended September 30, 2022 was (40.4)%, compared to a provision
of 24.8% for the three months ended September 30, 2021. The Company’s effective tax rate for the three months ended September 30, 2022 differs from the Canadian statutory rate of 26.5% primarily due to the pre-tax loss created by the mark-to-market valuation on the derivatives not designated as hedges that the Company entered into in connection with the proposed Micro Focus Acquisition, and the inability to recognize a majority of the mark-to-market losses for tax purposes (see Note 17 “Derivative Instruments and Hedging Activities”). The mark-to-market losses are considered capital losses for tax purposes and require capital income to be recognized. Therefore we recorded a valuation allowance on the portion of the losses that are not supportable by capital gains. Other items impacting the rate include provision to return adjustments, a net increase in uncertain tax positions, and permanent items such as disallowed stock-based compensation and foreign passive income inclusion, partially offset by research and development credits. The Company’s effective tax rate for the three months ended September 30, 2021 differs from the Canadian statutory rate primarily due to research and development credits, partially offset by the US Base Erosion and Anti-Abuse Tax (US BEAT).
	Additionally, the provision from the Tax Cuts and Jobs Act of 2017 that requires capitalization and amortization of
research and development costs is effective starting Fiscal 2023. If not deferred, modified or repealed, this provision may materially increase future cash taxes.
	The Inflation Reduction Act and CHIPS and Science Act were signed into law in August 2022. The Inflation Reduction
Act introduced new provisions, including a 15% corporate alternative minimum tax for certain large corporations that have at least an average of $1 billion adjusted financial statement income over a consecutive three-tax-year period. The corporate minimum tax will be effective for Fiscal 2024. We are currently evaluating the applicability and the effect of the new law to our financial results.
	For information on certain potential tax contingencies, including the CRA matter, see Note 14 “Guarantees and
Contingencies” and Note 15 “Income Taxes” to our Condensed Consolidated Financial Statements. Please also see Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for Fiscal 2022.
						51

Table of Contents
Use of Non-GAAP Financial Measures
In addition to reporting financial results in accordance with U.S. GAAP, the Company provides certain financial measures
that are not in accordance with U.S. GAAP (Non-GAAP). These Non-GAAP financial measures have certain limitations in that they do not have a standardized meaning and thus the Company's definition may be different from similar Non-GAAP financial measures used by other companies and/or analysts and may differ from period to period. Thus, it may be more difficult to compare the Company's financial performance to that of other companies. However, the Company's management compensates for these limitations by providing the relevant disclosure of the items excluded in the calculation of these Non-GAAP financial measures both in its reconciliation to the U.S. GAAP financial measures and its Condensed Consolidated Financial Statements, all of which should be considered when evaluating the Company's results.
The Company uses these Non-GAAP financial measures to supplement the information provided in its Condensed
Consolidated Financial Statements, which are presented in accordance with U.S. GAAP. The presentation of Non-GAAP financial measures is not meant to be a substitute for financial measures presented in accordance with U.S. GAAP, but rather should be evaluated in conjunction with and as a supplement to such U.S. GAAP measures. OpenText strongly encourages investors to review its financial information in its entirety and not to rely on a single financial measure. The Company therefore believes that despite these limitations, it is appropriate to supplement the disclosure of the U.S. GAAP measures with certain Non-GAAP measures defined below.
Non-GAAP-based net income and Non-GAAP-based EPS, attributable to OpenText, are consistently calculated as
GAAP-based net income or earnings (loss) per share, attributable to OpenText, on a diluted basis, excluding the effects of the amortization of acquired intangible assets, other income (expense), share-based compensation, and special charges (recoveries), all net of tax and any tax benefits/expense items unrelated to current period income, as further described in the tables below. Non-GAAP-based gross profit is the arithmetical sum of GAAP-based gross profit and the amortization of acquired technology-based intangible assets and share-based compensation within cost of sales. Non-GAAP-based gross margin is calculated as Non-GAAP-based gross profit expressed as a percentage of total revenue. Non-GAAP-based income from operations is calculated as GAAP-based income from operations, excluding the amortization of acquired intangible assets, special charges (recoveries), and share-based compensation expense.
Adjusted earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA) is consistently calculated as
GAAP-based net income, attributable to OpenText, excluding interest income (expense), provision for income taxes, depreciation and amortization of acquired intangible assets, other income (expense), share-based compensation and special charges (recoveries).
The Company's management believes that the presentation of the above defined Non-GAAP financial measures provides
useful information to investors because they portray the financial results of the Company before the impact of certain non-operational charges. The use of the term “non-operational charge” is defined for this purpose as an expense that does not impact the ongoing operating decisions taken by the Company's management. These items are excluded based upon the way the Company's management evaluates the performance of the Company's business for use in the Company's internal reports and are not excluded in the sense that they may be used under U.S. GAAP.
The Company does not acquire businesses on a predictable cycle, and therefore believes that the presentation of Non-
GAAP measures, which in certain cases adjust for the impact of amortization of intangible assets and the related tax effects that are primarily related to acquisitions, will provide readers of financial statements with a more consistent basis for comparison across accounting periods and be more useful in helping readers understand the Company’s operating results and underlying operational trends. Additionally, the Company has engaged in various restructuring activities over the past several years, primarily due to acquisitions and most recently in response to our return to office planning, that have resulted in costs associated with reductions in headcount, consolidation of leased facilities and related costs, all which are recorded under the Company’s “Special charges (recoveries)” caption on the Condensed Consolidated Statements of Income. Each restructuring activity is a discrete event based on a unique set of business objectives or circumstances, and each differs in terms of its operational implementation, business impact and scope, and the size of each restructuring plan can vary significantly from period to period. Therefore, the Company believes that the exclusion of these special charges (recoveries) will also better aid readers of financial statements in the understanding and comparability of the Company's operating results and underlying operational trends.
In summary, the Company believes the provision of supplemental Non-GAAP measures allow investors to evaluate the
operational and financial performance of the Company's core business using the same evaluation measures that management uses, and is therefore a useful indication of OpenText's performance or expected performance of future operations and facilitates period-to-period comparison of operating performance (although prior performance is not necessarily indicative of future performance). As a result, the Company considers it appropriate and reasonable to provide, in addition to U.S. GAAP measures, supplementary Non-GAAP financial measures that exclude certain items from the presentation of its financial results.
The following charts provide unaudited reconciliations of U.S. GAAP-based financial measures to Non-GAAP-based
financial measures for the following periods presented.
	52

Table of Contents
Reconciliation of selected GAAP-based measures to Non-GAAP-based measures for the three months ended September 30, 2022 (In thousands, except for per share data)
	Three Months Ended September 30, 2022
	GAAP-				Non-GAAP-
	based				based
	Measures			Non-GAAP-	Measures
		GAAP-based	% of Total			based	% of Total
		Measures	Revenue		Adjustments Note	Measures	Revenue
Cost of revenuesCloud services and subscriptions
		$	131,799	$	(2,033) (1) $ 129,766
Customer support			27,354				(567) (1)	26,787
Professional service and other			53,800		(1,525) (1)	52,275
Amortization of acquired technology-based intangible assets			42,637		(42,637) (2)		—
GAAP-based gross profit and gross margin (%) / Non-GAAP-based gross
profit and gross margin (%)			593,688	69.7%			46,762 (3)	640,450	75.2%
Operating expensesResearch and development
			110,198		(6,854) (1)	103,344
Sales and marketing			167,170		(6,859) (1)	160,311
General and administrative			78,074		(5,370) (1)	72,704
Amortization of acquired customer-based intangible assets			54,438		(54,438) (2)		—
Special charges (recoveries)			14,281		(14,281) (4)		—
GAAP-based income from operations / Non-GAAP-based income from
operations			146,353		134,564 (5)	280,917
Other income (expense), net			(189,231)		189,231 (6)		—
Provision for income taxes			33,625				50 (7)	33,675
GAAP-based net income (loss) / Non-GAAP-based net income, attributable
to OpenText			(116,929)		323,745 (8)	206,816
GAAP-based earnings (loss) per share / Non-GAAP-based earnings per
share-diluted, attributable to OpenText		$					(0.43)	$		1.20 (8) $	0.77
_________________________________
(1) Adjustment relates to the exclusion of share-based compensation expense from our Non-GAAP-based operating expenses as this expense is
									excluded from our internal analysis of operating results.
(2) Adjustment relates to the exclusion of amortization expense from our Non-GAAP-based operating expenses as the timing and frequency of
									amortization expense is dependent on our acquisitions and is hence excluded from our internal analysis of operating results.
(3) GAAP-based and Non-GAAP-based gross profit stated in dollars and gross margin stated as a percentage of total revenue.(4) Adjustment relates to the exclusion of special charges (recoveries) from our Non-GAAP-based operating expenses as special charges (recoveries)
									are generally incurred in the periods relevant to an acquisition and include certain charges or recoveries that are not indicative or related to continuing operations and are therefore excluded from our internal analysis of operating results. See Note 18 “Special Charges (Recoveries)” to our Condensed Consolidated Financial Statements for more details.
(5) GAAP-based and Non-GAAP-based income from operations stated in dollars.(6) Adjustment relates to the exclusion of other income (expense) from our Non-GAAP-based operating expenses as other income (expense) generally
									relates to the transactional impact of foreign exchange and is generally not indicative or related to continuing operations and is therefore excluded from our internal analysis of operating results. Other income (expense) also includes our share of income (losses) from our holdings in investments as a limited partner. We do not actively trade equity securities in these privately held companies nor do we plan our ongoing operations based around any anticipated fundings or distributions from these investments. We exclude gains and losses on these investments as we do not believe they are reflective of our ongoing business and operating results. Other income (expense) also includes unrealized gains (losses) on our derivatives which are not designated as hedges, that are related to the financing of the Micro Focus Acquisition. We exclude gains and losses on these derivatives as we do not believe they are reflective on our ongoing business and operating results.
(7) Adjustment relates to differences between the GAAP-based tax provision rate of approximately (40)% and a Non-GAAP-based tax rate of
									approximately 14%; these rate differences are due to the income tax effects of items that are excluded for the purpose of calculating Non-GAAP-based net income. Such excluded items include amortization, share-based compensation, special charges (recoveries) and other income (expense), net. Also excluded are tax benefits/expense items unrelated to current period income such as changes in reserves for tax uncertainties and valuation allowance reserves and “book to return” adjustments for tax return filings and tax assessments. Included is the amount of net tax benefits arising from the internal reorganization that occurred in Fiscal 2017 assumed to be allocable to the current period based on the forecasted utilization period. In arriving at our Non-GAAP-based tax rate of approximately 14%, we analyzed the individual adjusted expenses and took into consideration the impact of statutory tax rates from local jurisdictions incurring the expense.
		53

Table of Contents
(8) Reconciliation of GAAP-based net income (loss) to Non-GAAP-based net income:
	Three Months Ended September 30, 2022
		Per share diluted
			GAAP-based net income (loss), attributable to OpenText	$			(116,929) $	(0.43)
			Add:Amortization
				97,075	0.36
			Share-based compensation				23,208	0.09
			Special charges (recoveries)				14,281	0.05
			Other (income) expense, net				189,231	0.70
			GAAP-based provision for income taxes				33,625	0.12
			Non-GAAP-based provision for income taxes				(33,675)	(0.12)
			Non-GAAP-based net income, attributable to OpenText	$			206,816 $	0.77
Reconciliation of Adjusted EBITDA
						Three Months Ended September 30, 2022
GAAP-based net income (loss), attributable to OpenText						$	(116,929)
Add:Provision for income taxes
							33,625
Interest and other related expense, net							40,382
Amortization of acquired technology-based intangible assets							42,637
Amortization of acquired customer-based intangible assets							54,438
Depreciation							23,174
Share-based compensation							23,208
Special charges (recoveries)							14,281
Other (income) expense, net							189,231
Adjusted EBITDA						$	304,047
								54

Table of Contents
Reconciliation of selected GAAP-based measures to Non-GAAP-based measures for the three months ended September 30, 2021 (In thousands, except for per share data)
	Three Months Ended September 30, 2021
	GAAP-				Non-GAAP-
	based				based
	Measures			Non-GAAP-	Measures
		GAAP-based	% of Total			based	% of Total
		Measures	Revenue		Adjustments Note	Measures	Revenue
Cost of revenuesCloud services and subscriptions
		$	119,779	$			(907) (1) $ 118,872
Customer support			29,483				(721) (1)	28,762
Professional service and other			51,725				(721) (1)	51,004
Amortization of acquired technology-based intangible assets			53,167		(53,167) (2)		—
GAAP-based gross profit and gross margin (%) / Non-GAAP-based gross
profit and gross margin (%)			574,185	69.0%			55,516 (3)	629,701	75.7%
Operating expensesResearch and development
			100,165		(2,934) (1)	97,231
Sales and marketing			146,240		(4,610) (1)	141,630
General and administrative			71,477		(4,041) (1)	67,436
Amortization of acquired customer-based intangible assets			51,884		(51,884) (2)		—
Special charges (recoveries)							344			(344) (4)	—
GAAP-based income from operations / Non-GAAP-based income from
operations			182,689		119,329 (5)	302,018
Other income (expense), net			29,782		(29,782) (6)		—
Provision for income taxes			43,450		(6,355) (7)	37,095
GAAP-based net income / Non-GAAP-based net income, attributable to
OpenText			131,915		95,902 (8)	227,817
GAAP-based earnings per share / Non-GAAP-based earnings per share-
diluted, attributable to OpenText		$					0.48	$		0.35 (8) $		0.83
_________________________________________
(1) Adjustment relates to the exclusion of share-based compensation expense from our Non-GAAP-based operating expenses as this expense is
									excluded from our internal analysis of operating results.
(2) Adjustment relates to the exclusion of amortization expense from our Non-GAAP-based operating expenses as the timing and frequency of
									amortization expense is dependent on our acquisitions and is hence excluded from our internal analysis of operating results.
(3) GAAP-based and Non-GAAP-based gross profit stated in dollars and gross margin stated as a percentage of total revenue.(4) Adjustment relates to the exclusion of special charges (recoveries) from our Non-GAAP-based operating expenses as special charges (recoveries)
									are generally incurred in the periods relevant to an acquisition and include certain charges or recoveries that are not indicative or related to continuing operations and are therefore excluded from our internal analysis of operating results. See Note 18 “Special Charges (Recoveries)” to our Condensed Consolidated Financial Statements for more details.
(5) GAAP-based and Non-GAAP-based income from operations stated in dollars.(6) Adjustment relates to the exclusion of other income (expense) from our Non-GAAP-based operating expenses as other income (expense) generally
									relates to the transactional impact of foreign exchange and is generally not indicative or related to continuing operations and is therefore excluded from our internal analysis of operating results. Other income (expense) also includes our share of income (losses) from our holdings in investments as a limited partner. We do not actively trade equity securities in these privately held companies nor do we plan our ongoing operations based around any anticipated fundings or distributions from these investments. We exclude gains and losses on these investments as we do not believe they are reflective of our ongoing business and operating results.
(7) Adjustment relates to differences between the GAAP-based tax provision rate of approximately 25% and a Non-GAAP-based tax rate of
									approximately 14%; these rate differences are due to the income tax effects of items that are excluded for the purpose of calculating Non-GAAP-based adjusted net income. Such excluded items include amortization, share-based compensation, special charges (recoveries) and other income (expense), net. Also excluded are tax benefits/expense items unrelated to current period income such as changes in reserves for tax uncertainties and valuation allowance reserves, and “book to return” adjustments for tax return filings and tax assessments. Included is the amount of net tax benefits arising from the internal reorganization that occurred in Fiscal 2017 assumed to be allocable to the current period based on the forecasted utilization period. In arriving at our Non-GAAP-based tax rate of approximately 14%, we analyzed the individual adjusted expenses and took into consideration the impact of statutory tax rates from local jurisdictions incurring the expense.
		55

Table of Contents
(8) Reconciliation of GAAP-based net income to Non-GAAP-based net income:
	Three Months Ended September 30, 2021
		Per share diluted
			GAAP-based net income, attributable to OpenText	$			131,915 $	0.48
			Add:Amortization
				105,051	0.38
			Share-based compensation				13,934	0.05
			Special charges (recoveries)				344	—
			Other (income) expense, net				(29,782)	(0.11)
			GAAP-based provision for income taxes				43,450	0.17
			Non-GAAP-based provision for income taxes				(37,095)	(0.14)
			Non-GAAP-based net income, attributable to OpenText	$			227,817 $	0.83
Reconciliation of Adjusted EBITDA
						Three Months Ended September 30, 2021
GAAP-based net income, attributable to OpenText						$	131,915
Add:Provision for income taxes
							43,450
Interest and other related expense, net							37,055
Amortization of acquired technology-based intangible assets							53,167
Amortization of acquired customer-based intangible assets							51,884
Depreciation							21,386
Share-based compensation							13,934
Special charges (recoveries)							344
Other (income) expense, net							(29,782)
Adjusted EBITDA						$	323,353
								56

Table of Contents
LIQUIDITY AND CAPITAL RESOURCES
	The following tables set forth changes in cash flows from operating, investing and financing activities for the periods
indicated:
			Change
(In thousands)		As of September 30, 2022	increase (decrease)	As of June 30, 2022
Cash and cash equivalents		$			1,704,385 $	10,644 $	1,693,741
Restricted cash (1)					1,898	(272)	2,170
Total cash, cash equivalents and restricted cash		$			1,706,283 $	10,372 $	1,695,911
__________________________
(1) Restricted cash is classified under the Prepaid expenses and other current assets and Other assets line items on the Condensed
	Consolidated Balance Sheets (see Note 9 “Prepaid Expenses and Other Assets” to our Condensed Consolidated Financial Statements for more details).
								Three Months Ended September 30,
(In thousands)					2022	Change			2021
Cash provided by operating activities		$			131,959 $	(57,710) $	189,669
Cash used in investing activities		$			(36,324) $	(9,908) $	(26,416)
Cash used in financing activities		$			(57,161) $	(31,107) $	(26,054)
Cash and cash equivalents
	Cash and cash equivalents primarily consist of balances with banks as well as deposits with original maturities of 90 days
or less.
	We continue to anticipate that our cash and cash equivalents, as well as available credit facilities, will be sufficient to fund
our anticipated cash requirements for working capital, contractual commitments, capital expenditures, dividends and operating needs for the next twelve months. Any further material or acquisition-related activities may require additional sources of financing and would be subject to the financial covenants established under our credit facilities. For more details, see “Long-term Debt and Credit Facilities” below.
	As of September 30, 2022, we have recognized a provision of $20.7 million (June 30, 2022—$19.9 million) in respect of
both additional foreign taxes or deferred income tax liabilities for temporary differences related to the undistributed earnings of certain non-United States subsidiaries and planned periodic repatriations from certain German subsidiaries, that will be subject to withholding taxes upon distribution.
Cash flows provided by operating activities
	Cash flows from operating activities decreased by $57.7 million, due to a decrease in net income after the impact of non-
cash items of $60.8 million, and an increase in changes from working capital of $3.2 million.
	During the first quarter of Fiscal 2023 our days sales outstanding (DSO) of 40 days remained stable compared to our DSO
during the first quarter of Fiscal 2022. The per day impact of our DSO in the first quarter of Fiscal 2023 and Fiscal 2022 on our cash flows was $9.5 million and $9.2 million, respectively. In arriving at DSO, we exclude contract assets as these assets do not provide an unconditional right to the related consideration from the customer.
Cash flows used in investing activities
	Our cash flows used in investing activities is primarily on account of acquisitions and additions of property and
equipment.
	Cash flows used in investing activities increased by $9.9 million, primarily due to an increase in purchases of property and
equipment of $9.6 million.
Cash flows used in financing activities
	Our cash flows from financing activities generally consist of long-term debt financing and amounts received from stock
options exercised by our employees and Employee Stock Purchase Plan (ESPP) purchases by our employees. These inflows are typically offset by scheduled and non-scheduled repayments of our long-term debt financing and, when applicable, the payment of dividends and/or repurchases of our Common Shares.
		57

	Table of Contents
Cash flows used in financing activities increased by $31.1 million. This is primarily due to higher cash dividends paid to
	shareholders by $4.8 million and lower proceeds from the issuance of Common Shares on the exercise of options and the ESPP by $26.7 million.
During the three months ended September 30, 2022, we declared and paid cash dividends of $0.24299 per Common Share
	in the aggregate amount of $64.7 million (three months ended September 30, 2021—$0.2209 per Common Share in the aggregate amount of $59.9 million).
Future declarations of dividends and the establishment of future record and payment dates are subject to final
	determination and discretion of the Board. See Item 5 “Dividend Policy” included within our Annual Report on Form 10-K for Fiscal 2022 for more information.
	Long-term Debt and Credit Facilities
Senior Unsecured Fixed Rate Notes
Senior Notes 2031
On November 24, 2021, OpenText Holdings, Inc. (OTHI), a wholly-owned indirect subsidiary of the Company, issued
	$650 million in aggregate principal amount of 4.125% Senior Notes due 2031 guaranteed by the Company (Senior Notes 2031) in an unregistered offering to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended (Securities Act), and to certain non-U.S. persons in offshore transactions pursuant to Regulation S under the Securities Act. Senior Notes 2031 bear interest at a rate of 4.125% per annum, payable semi-annually in arrears on June 1 and December 1, commencing on June 1, 2022. Senior Notes 2031 will mature on December 1, 2031, unless earlier redeemed, in accordance with their terms, or repurchased.
OTHI may redeem all or a portion of the Senior Notes 2031 at any time prior to December 1, 2026 at a redemption price
	equal to 100% of the principal amount of the Senior Notes 2031 plus an applicable premium, plus accrued and unpaid interest, if any, to the redemption date. OTHI may also redeem up to 40% of the aggregate principal amount of the Senior Notes 2031, on one or more occasions, prior to December 1, 2024, using the net proceeds from certain qualified equity offerings at a redemption price of 104.125% of the principal amount, plus accrued and unpaid interest, if any, to the redemption date, subject to compliance with certain conditions. OTHI may, on one or more occasions, redeem the Senior Notes 2031, in whole or in part, at any time on and after December 1, 2026 at the applicable redemption prices set forth in the indenture governing the Senior Notes 2031, dated as of November 24, 2021, among OTHI, the Company, the subsidiary guarantors party thereto, The Bank of New York Mellon, as U.S. trustee, and BNY Trust Company of Canada, as Canadian trustee (the 2031 Indenture), plus accrued and unpaid interest, if any, to the redemption date.
If we experience one of the kinds of change of control triggering events specified in the 2031 Indenture, OTHI will be
	required to make an offer to repurchase the Senior Notes 2031 at a price equal to 101% of the principal amount of the Senior Notes 2031, plus accrued and unpaid interest, if any, to the date of purchase.
The 2031 Indenture contains covenants that limit OTHI, the Company and certain of the Company’s subsidiaries’ ability
	to, among other things: (i) create certain liens and enter into sale and lease-back transactions; (ii) in the case of our non-guarantor subsidiaries, create, assume, incur or guarantee additional indebtedness of OTHI, the Company or the guarantors without such subsidiary becoming a subsidiary guarantor of Senior Notes 2031; and (iii) consolidate, amalgamate or merge with, or convey, transfer, lease or otherwise dispose of its property and assets substantially as an entirety to, another person. These covenants are subject to a number of important limitations and exceptions as set forth in the 2031 Indenture. The 2031 Indenture also provides for events of default, which, if any of them occurs, may permit or, in certain circumstances, require the principal, premium, if any, interest and any other monetary obligations on all the then-outstanding Senior Notes 2031 to be due and payable immediately.
Senior Notes 2031 are guaranteed on a senior unsecured basis by the Company and the Company’s existing and future
	wholly-owned subsidiaries (other than OTHI) that borrow or guarantee the obligations under our existing senior credit facilities. Senior Notes 2031 and the guarantees rank equally in right of payment with all of the Company’s, OTHI’s and the guarantors’ existing and future senior unsubordinated debt and will rank senior in right of payment to all of the Company’s, OTHI’s and the guarantors’ future subordinated debt. Senior Notes 2031 and the guarantees will be effectively subordinated to all of the Company’s, OTHI’s and the guarantors’ existing and future secured debt, including the obligations under the senior credit facilities, to the extent of the value of the assets securing such secured debt.
The foregoing description of the 2031 Indenture does not purport to be complete and is qualified in its entirety by
	reference to the full text of the 2031 Indenture, which is filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on November 24, 2021.
		58

	Table of Contents
Senior Notes 2030
On February 18, 2020 Open Text Holdings, Inc. (OTHI), a wholly-owned indirect subsidiary of the Company, issued
	$900 million in aggregate principal amount of 4.125% Senior Notes due 2030 guaranteed by the Company (Senior Notes 2030) in an unregistered offering to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended (Securities Act), and to certain non-U.S. persons in offshore transactions pursuant to Regulation S under the Securities Act. Senior Notes 2030 bear interest at a rate of 4.125% per annum, payable semi-annually in arrears on February 15 and August 15, commencing on August 15, 2020. Senior Notes 2030 will mature on February 15, 2030, unless earlier redeemed, in accordance with their terms, or repurchased.
OTHI may redeem all or a portion of the Senior Notes 2030 at any time prior to February 15, 2025 at a redemption price
	equal to 100% of the principal amount of the Senior Notes 2030 plus an applicable premium, plus accrued and unpaid interest, if any, to the redemption date. OTHI may also redeem up to 40% of the aggregate principal amount of the Senior Notes 2030, on one or more occasions, prior to February 15, 2025, using the net proceeds from certain qualified equity offerings at a redemption price of 104.125% of the principal amount, plus accrued and unpaid interest, if any, to the redemption date, subject to compliance with certain conditions. OTHI may, on one or more occasions, redeem the Senior Notes 2030, in whole or in part, at any time on and after February 15, 2025 at the applicable redemption prices set forth in the indenture governing the Senior Notes 2030, dated as of February 18, 2020, among OTHI, the Company, the subsidiary guarantors party thereto, The Bank of New York Mellon, as U.S. trustee, and BNY Trust Company of Canada, as Canadian trustee (the 2030 Indenture), plus accrued and unpaid interest, if any, to the redemption date.
If we experience one of the kinds of change of control triggering events specified in the 2030 Indenture, OTHI will be
	required to make an offer to repurchase the Senior Notes 2030 at a price equal to 101% of the principal amount of the Senior Notes 2030, plus accrued and unpaid interest, if any, to the date of purchase.
The 2030 Indenture contains covenants that limit the Company, OTHI and certain of the Company's subsidiaries’ ability
	to, among other things: (i) create certain liens and enter into sale and lease-back transactions; (ii) in the case of our non-guarantor subsidiaries, create, assume, incur or guarantee additional indebtedness of the Company, OTHI or the guarantors without such subsidiary becoming a subsidiary guarantor of Senior Notes 2030; and (iii) consolidate, amalgamate or merge with, or convey, transfer, lease or otherwise dispose of its property and assets substantially as an entirety to, another person. These covenants are subject to a number of important limitations and exceptions as set forth in the 2030 Indenture. The 2030 Indenture also provides for events of default, which, if any of them occurs, may permit or, in certain circumstances, require the principal, premium, if any, interest and any other monetary obligations on all the then-outstanding Senior Notes 2030 to be due and payable immediately.
Senior Notes 2030 are guaranteed on a senior unsecured basis by the Company and the Company's existing and future
	wholly-owned subsidiaries (other than OTHI) that borrow or guarantee the obligations under our existing senior credit facilities. Senior Notes 2030 and the guarantees rank equally in right of payment with all of the Company, OTHI and the guarantors’ existing and future senior unsubordinated debt and will rank senior in right of payment to all of the Company, OTHI and the guarantors’ future subordinated debt. Senior Notes 2030 and the guarantees will be effectively subordinated to all of the Company, OTHI and the guarantors’ existing and future secured debt, including the obligations under the senior credit facilities, to the extent of the value of the assets securing such secured debt.
The foregoing description of the 2030 Indenture does not purport to be complete and is qualified in its entirety by
	reference to the full text of the 2030 Indenture, which is filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on February 18, 2020.
Senior Notes 2029
On November 24, 2021, we issued $850 million in aggregate principal amount of 3.875% Senior Notes due 2029 (Senior
	Notes 2029) in an unregistered offering to qualified institutional buyers pursuant to Rule 144A under the Securities Act and to certain non-U.S. persons in offshore transactions pursuant to Regulation S under the Securities Act. Senior Notes 2029 bear interest at a rate of 3.875% per annum, payable semi-annually in arrears on June 1 and December 1, commencing on June 1, 2022. Senior Notes 2029 will mature on December 1, 2029, unless earlier redeemed, in accordance with their terms, or repurchased.
We may redeem all or a portion of the Senior Notes 2029 at any time prior to December 1, 2024 at a redemption price
	equal to 100% of the principal amount of the Senior Notes 2029 plus an applicable premium, plus accrued and unpaid interest, if any, to the redemption date. We may also redeem up to 40% of the aggregate principal amount of the Senior Notes 2029, on one or more occasions, prior to December 1, 2024, using the net proceeds from certain qualified equity offerings at a redemption price of 103.875% of the principal amount, plus accrued and unpaid interest, if any, to the redemption date, subject to compliance with certain conditions. We may, on one or more occasions, redeem the Senior Notes 2029, in whole or in part, at any time on and after December 1, 2024 at the applicable redemption prices set forth in the indenture governing the Senior
		59

Table of Contents
Notes 2029, dated as of November 24, 2021, among the Company, the subsidiary guarantors party thereto, The Bank of New York Mellon, as U.S. trustee, and BNY Trust Company of Canada, as Canadian trustee (the 2029 Indenture), plus accrued and unpaid interest, if any, to the redemption date.
	If we experience one of the kinds of change of control triggering events specified in the 2029 Indenture, we will be
required to make an offer to repurchase the Senior Notes 2029 at a price equal to 101% of the principal amount of the Senior Notes 2029, plus accrued and unpaid interest, if any, to the date of purchase.
	The 2029 Indenture contains covenants that limit our and certain of our subsidiaries’ ability to, among other things: (i)
create certain liens and enter into sale and lease-back transactions; (ii) in the case of our non-guarantor subsidiaries, create, assume, incur or guarantee additional indebtedness of the Company or the guarantors without such subsidiary becoming a subsidiary guarantor of Senior Notes 2029; and (iii) consolidate, amalgamate or merge with, or convey, transfer, lease or otherwise dispose of its property and assets substantially as an entirety to, another person. These covenants are subject to a number of important limitations and exceptions as set forth in the 2029 Indenture. The 2029 Indenture also provides for events of default, which, if any of them occurs, may permit or, in certain circumstances, require the principal, premium, if any, interest and any other monetary obligations on all the then-outstanding Senior Notes 2029 to be due and payable immediately.
	Senior Notes 2029 are guaranteed on a senior unsecured basis by our existing and future wholly-owned subsidiaries that
borrow or guarantee the obligations under our existing senior credit facilities. Senior Notes 2029 and the guarantees rank equally in right of payment with all of our and our guarantors’ existing and future senior unsubordinated debt and will rank senior in right of payment to all of our and our guarantors’ future subordinated debt. Senior Notes 2029 and the guarantees will be effectively subordinated to all of our and our guarantors’ existing and future secured debt, including the obligations under the senior credit facilities, to the extent of the value of the assets securing such secured debt.
	The foregoing description of the 2029 Indenture does not purport to be complete and is qualified in its entirety by
reference to the full text of the 2029 Indenture, which is filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on November 24, 2021.
	Senior Notes 2028
	On February 18, 2020 we issued $900 million in aggregate principal amount of 3.875% Senior Notes due 2028 (Senior
Notes 2028) in an unregistered offering to qualified institutional buyers pursuant to Rule 144A under the Securities Act and to certain non-U.S. persons in offshore transactions pursuant to Regulation S under the Securities Act. Senior Notes 2028 bear interest at a rate of 3.875% per annum, payable semi-annually in arrears on February 15 and August 15, commencing on August 15, 2020. Senior Notes 2028 will mature on February 15, 2028, unless earlier redeemed, in accordance with their terms, or repurchased.
	We may redeem all or a portion of the Senior Notes 2028 at any time prior to February 15, 2023 at a redemption price
equal to 100% of the principal amount of the Senior Notes 2028 plus an applicable premium, plus accrued and unpaid interest, if any, to the redemption date. We may also redeem up to 40% of the aggregate principal amount of the Senior Notes 2028, on one or more occasions, prior to February 15, 2023, using the net proceeds from certain qualified equity offerings at a redemption price of 103.875% of the principal amount, plus accrued and unpaid interest, if any, to the redemption date, subject to compliance with certain conditions. We may, on one or more occasions, redeem the Senior Notes 2028, in whole or in part, at any time on and after February 15, 2023 at the applicable redemption prices set forth in the indenture governing the Senior Notes 2028, dated as of February 18, 2020, among the Company, the subsidiary guarantors party thereto, The Bank of New York Mellon, as U.S. trustee, and BNY Trust Company of Canada, as Canadian trustee (the 2028 Indenture), plus accrued and unpaid interest, if any, to the redemption date.
	If we experience one of the kinds of change of control triggering events specified in the 2028 Indenture, we will be
required to make an offer to repurchase the Senior Notes 2028 at a price equal to 101% of the principal amount of the Senior Notes 2028, plus accrued and unpaid interest, if any, to the date of purchase.
	The 2028 Indenture contains covenants that limit our and certain of our subsidiaries’ ability to, among other things: (i)
create certain liens and enter into sale and lease-back transactions; (ii) in the case of our non-guarantor subsidiaries, create, assume, incur or guarantee additional indebtedness of the Company or the guarantors without such subsidiary becoming a subsidiary guarantor of Senior Notes 2028; and (iii) consolidate, amalgamate or merge with, or convey, transfer, lease or otherwise dispose of its property and assets substantially as an entirety to, another person. These covenants are subject to a number of important limitations and exceptions as set forth in the 2028 Indenture. The 2028 Indenture also provides for events of default, which, if any of them occurs, may permit or, in certain circumstances, require the principal, premium, if any, interest and any other monetary obligations on all the then-outstanding Senior Notes 2028 to be due and payable immediately.
	Senior Notes 2028 are guaranteed on a senior unsecured basis by our existing and future wholly-owned subsidiaries that
borrow or guarantee the obligations under our existing senior credit facilities. Senior Notes 2028 and the guarantees rank equally in right of payment with all of our and our guarantors’ existing and future senior unsubordinated debt and will rank
		60

Table of Contents
senior in right of payment to all of our and our guarantors’ future subordinated debt. Senior Notes 2028 and the guarantees will be effectively subordinated to all of our and our guarantors’ existing and future secured debt, including the obligations under the senior credit facilities, to the extent of the value of the assets securing such secured debt.
	The foregoing description of the 2028 Indenture does not purport to be complete and is qualified in its entirety by
reference to the full text of the 2028 Indenture, which is filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on February 18, 2020.
	Senior Notes 2026
	On May 31, 2016 we issued $600 million in aggregate principal amount of 5.875% Senior Notes due 2026 (Senior Notes
2026) in an unregistered offering to qualified institutional buyers pursuant to Rule 144A under the Securities Act, and to certain persons in offshore transactions pursuant to Regulation S under the Securities Act. Senior Notes 2026 had interest at a rate of 5.875% per annum, payable semi-annually in arrears on June 1 and December 1, commencing on December 1, 2016. Senior Notes 2026 would have matured on June 1, 2026.
	On December 20, 2016, we issued an additional $250 million in aggregate principal amount by reopening our Senior
Notes 2026 at an issue price of 102.75%. The additional notes had identical terms, were fungible with and were a part of a single series with the previously issued $600 million aggregate principal amount of Senior Notes 2026. The outstanding aggregate principal amount of Senior Notes 2026, after taking into consideration the additional issuance, was $850 million as of December 9, 2021.
	On December 9, 2021, we redeemed Senior Notes 2026 in full at a price equal to 102.9375% of the principal amount plus
accrued and unpaid interest to, but excluding, the redemption date. A portion of the net proceeds from the offerings of Senior Notes 2029 and Senior Notes 2031 was used to redeem Senior Notes 2026. Upon redemption, Senior Notes 2026 were cancelled, and any obligation thereunder was extinguished. The resulting loss of $27.4 million, consisting of $25.0 million relating to the early termination call premium, $6.2 million relating to unamortized debt issuance costs and $(3.8) million relating to unamortized premium, has been recorded as a component of Other income (expense), net in our Condensed Consolidated Statements of Income. See Note 22 “Other Income (Expense), Net” to our Condensed Consolidated Financial Statements.
Term Loan B
	On May 30, 2018, we entered into a credit facility, which provides for a $1 billion term loan facility with certain lenders
named therein, Barclays Bank PLC (Barclays), as sole administrative agent and collateral agent, and as lead arranger and joint bookrunner (Term Loan B) and borrowed the full amount on May 30, 2018 to, among other things, repay in full the loans under our prior $800 million term loan credit facility originally entered into on January 16, 2014. Repayments made under Term Loan B are equal to 0.25% of the principal amount in equal quarterly installments for the life of Term Loan B, with the remainder due at maturity.
	Borrowings under Term Loan B are secured by a first charge over substantially all of our assets on a pari passu basis with
the Revolver, the Acquisition Term Loan and Bridge Loan. Term Loan B has a seven-year term, maturing in May 2025.
	Borrowings under Term Loan B bear interest at a rate per annum equal to an applicable margin plus, at the borrower’s
option, either (1) the Eurodollar rate for the interest period relevant to such borrowing or (2) an ABR rate. The applicable margin for borrowings under Term Loan B is 1.75%, with respect to LIBOR advances and 0.75%, with respect to ABR advances. The interest on the current outstanding balance for Term Loan B is equal to 1.75% plus LIBOR (subject to a 0.00% floor). As of September 30, 2022, the outstanding balance on the Term Loan B bears an interest rate of 4.27%. For more information regarding the impact and discontinuance of LIBOR, see “Stress in the global financial system may adversely affect our finances and operations in ways that may be hard to predict or to defend against” included within Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for Fiscal 2022.
	Term Loan B has incremental facility capacity of (i) $250 million plus (ii) additional amounts, subject to meeting a
“consolidated senior secured net leverage” ratio not exceeding 2.75:1.00, in each case subject to certain conditions. Consolidated senior secured net leverage ratio is defined for this purpose as the proportion of our total debt reduced by unrestricted cash, including guarantees and letters of credit, that is secured by our or any of our subsidiaries’ assets, over our trailing twelve months net income before interest, taxes, depreciation, amortization, restructuring, share-based compensation and other miscellaneous charges.
	Under Term Loan B, we must maintain a “consolidated net leverage” ratio of no more than 4:1 at the end of each financial
quarter. Consolidated net leverage ratio is defined for this purpose as the proportion of our total debt reduced by unrestricted cash, including guarantees and letters of credit, over our trailing twelve months net income before interest, taxes, depreciation, amortization, restructuring, share-based compensation and other miscellaneous charges. As of September 30, 2022, our consolidated net leverage ratio was 2.1:1.
		61

Table of Contents
Revolver
	On October 31, 2019, we amended our committed revolving credit facility (the Revolver) to increase the total
commitments under the Revolver from $450 million to $750 million as well as to extend the maturity from May 5, 2022 to October 31, 2024. Borrowings under the Revolver are secured by a first charge over substantially all of our assets, on a pari passu basis with Term Loan B, the Acquisition Term Loan and Bridge Loan. The Revolver has no fixed repayment date prior to the end of the term. Borrowings under the Revolver bear interest per annum at a floating rate of LIBOR plus a fixed margin dependent on our consolidated net leverage ratio ranging from 1.25% to 1.75%. For more information regarding the impact and discontinuance of LIBOR, see “Stress in the global financial system may adversely affect our finances and operations in ways that may be hard to predict or to defend against” included within Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for Fiscal 2022.
	Under the Revolver, we must maintain a “consolidated net leverage” ratio of no more than 4:1 at the end of each financial
quarter. Consolidated net leverage ratio is defined for this purpose as the proportion of our total debt reduced by unrestricted cash, including guarantees and letters of credit, over our trailing twelve months net income before interest, taxes, depreciation, amortization, restructuring, share-based compensation and other miscellaneous charges.
	As of September 30, 2022, we had no outstanding balance under the Revolver (June 30, 2022—nil).
Acquisition Term Loan
	On August 25, 2022, we entered into a first lien term loan facility (the Acquisition Term Loan) which provides for a
senior secured delayed-draw term loan facility in an aggregate principal amount of $2.585 billion. The proceeds of the Acquisition Term Loan, if drawn, will be used solely by the Company to finance the Micro Focus Acquisition (see Note 19 — “Acquisitions” for more details).
	The Acquisition Term Loan has a seven-year term from the date of funding, and repayments under the Acquisition Term
Loan are equal to 0.25% of the principal amount in equal quarterly installments for the life of the Acquisition Term Loan, with the remainder due at maturity. Borrowings under the Acquisition Term Loan will bear interest at rates as specified in the Acquisition Term Loan Agreement.
	The Acquisition Term Loan has incremental facility capacity of (i) $250 million plus (ii) additional amounts, subject to
meeting a “consolidated senior secured net leverage” ratio not exceeding 2.75:1.00, in each case subject to certain conditions. Consolidated senior secured net leverage ratio is defined for this purpose as the proportion of the Company’s total debt reduced by unrestricted cash, including guarantees and letters of credit, that is secured by the Company’s or any of the Company’s subsidiaries’ assets, over the Company’s trailing four financial quarter net income before interest, taxes, depreciation, amortization, restructuring, share-based compensation and other miscellaneous charges. Under the Acquisition Term Loan, we must maintain a “consolidated net leverage” ratio of no more than 4.5:1.00 at the end of each financial quarter. Consolidated net leverage ratio is defined for this purpose as the proportion of the Company’s total debt reduced by unrestricted cash, including guarantees and letters of credit, over the Company’s trailing four financial quarter net income before interest, taxes, depreciation, amortization, restructuring, share-based compensation and other miscellaneous charges as defined in the Acquisition Term Loan Agreement. As of September 30, 2022, our consolidated net leverage ratio was 2.1:1.
	The Acquisition Term Loan is unconditionally guaranteed by certain subsidiary guarantors, as defined in the Acquisition
Term Loan Agreement, and is secured by a first charge on substantially all of the assets of the Company and the subsidiary guarantors on a pari passu basis with the Revolver, Term Loan B and the Bridge Loan. Certain adjustments may be made to the applicable margin and other terms of the Acquisition Term Loan in limited circumstances where necessary to achieve successful syndication.
	As of September 30, 2022, we had no borrowings under the Acquisition Term Loan. For the three months ended
September 30, 2022, we did not record any interest expense relating to the Acquisition Term Loan (three months ended September 30, 2021—nil).
	The foregoing description of the Acquisition Term Loan does not purport to be complete and is qualified in its entirety by
reference to the full text of the Acquisition Term Loan, which is filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on August 25, 2022.
		62

Table of Contents
Bridge Loan
	On August 25, 2022, we entered into a bridge loan agreement (Bridge Loan) which provides for commitments of up to $2
billion to finance a portion of the repayment of Micro Focus’ existing debt.
	The Bridge Loan has a one-year term from the initial date of funding, with an extension mechanism pursuant to which
such borrowings would convert into secured financing maturing five years from the initial funding date. Borrowings under the Bridge Loan would bear interest at rates as specified in the Bridge Loan Agreement, subject to a total cap.
	The Bridge Loan is unconditionally guaranteed by certain subsidiary guarantors, as defined in the Bridge Loan
Agreement, and is secured by a first charge on substantially all of the assets of the Company and the subsidiary guarantors on a pari passu basis with the Revolver, Term Loan B and Acquisition Term Loan. The Company intends to reduce commitments or the borrowings under the Bridge Loan by accessing the debt capital markets directly or through certain affiliates prior to or following the closing of the Micro Focus Acquisition, but no assurance can be given that the Company will be able to do so. The Company expects that such debt to also be secured.
	As of September 30, 2022, we had no borrowings under the Bridge Loan. For the three months ended September 30,
2022, we did not record any interest expense relating to the Bridge Loan (three months ended September 30, 2021—nil).
	The foregoing description of the Bridge Loan does not purport to be complete and is qualified in its entirety by reference
to the full text of the Bridge Loan, which is filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on August 25, 2022.
	For further details relating to our debt, please see Note 11 “Long-Term Debt” to our Condensed Consolidated Financial
Statements.
Shelf Registration Statement
	On December 6, 2021, we filed a universal shelf registration statement on Form S-3 with the SEC, which became
effective automatically (the Shelf Registration Statement). The Shelf Registration Statement allows for primary and secondary offerings from time to time of equity, debt and other securities, including Common Shares, Preference Shares, debt securities, depositary shares, warrants, purchase contracts, units and subscription receipts. A short-form base shelf prospectus qualifying the distribution of such securities was concurrently filed with Canadian securities regulators on December 6, 2021. The type of securities and the specific terms thereof will be determined at the time of any offering and will be described in the applicable prospectus supplement to be filed separately with the SEC and Canadian securities regulators.
Share Repurchase Plan / Normal Course Issuer Bid
	On November 5, 2020, the Board authorized a share repurchase plan (the Fiscal 2021 Repurchase Plan), pursuant to which
we were authorized to purchase in open market transactions, from time to time over the 12 month period commencing November 12, 2020, up to an aggregate of $350 million of our Common Shares on the NASDAQ Global Select Market, the TSX and/or other exchanges and alternative trading systems in Canada and/or the United States, if eligible, subject to applicable law and stock exchange rules. The price that we were authorized to pay for Common Shares in open market transactions was the market price at the time of purchase or such other price as was permitted by applicable law or stock exchange rules.
	The Fiscal 2021 Repurchase Plan was effected in accordance with Rule 10b-18 under the Exchange Act (Rule 10b-18).
Purchases made under the Fiscal 2021 Repurchase Plan were subject to a limit of 13,618,774 shares (representing 5% of the Company’s issued and outstanding Common Shares as of November 4, 2020). All Common Shares purchased by us pursuant to the Fiscal 2021 Repurchase Plan were cancelled.
	On November 4, 2021, the Board authorized a share repurchase plan (the Fiscal 2022 Repurchase Plan), pursuant to which
we may purchase in open market transactions, from time to time over the 12 month period commencing November 12, 2021, up to an aggregate of $350 million of our Common Shares on the NASDAQ Global Select Market, the TSX (as part of a Fiscal 2022 Normal-Course Issuer Bid (NCIB)) and/or other exchanges and alternative trading systems in Canada and/or the United States, if eligible, subject to applicable law and stock exchange rules. The price that we have paid and will pay for Common Shares in open market transactions has been and will be the market price at the time of purchase or such other price as may be permitted by applicable law or stock exchange rules.
	The Fiscal 2022 Repurchase Plan has been and will be effected in accordance with Rule 10b-18. Purchases made under
the Fiscal 2022 Repurchase Plan are subject to a limit of 13,638,008 shares (representing 5% of the Company’s issued and outstanding Common Shares as of October 31, 2021). All Common Shares purchased by us pursuant to the Fiscal 2022 Repurchase Plan have been and will be cancelled.
	During the three months ended September 30, 2022 and 2021, we did not repurchase and cancel any Common Shares.
		63

Table of Contents

Normal Course Issuer Bid

The Company established the Fiscal 2021 NCIB in order to provide it with a means to execute purchases over the TSX as

part of the overall Fiscal 2021 Repurchase Plan.

The TSX approved the Company’s notice of intention to commence the Fiscal 2021 NCIB, pursuant to which the

Company was authorized to purchase Common Shares over the TSX for the period commencing November 12, 2020 until November 11, 2021 in accordance with the TSX's normal course issuer bid rules, including that such purchases were to be made at prevailing market prices or as otherwise permitted. Under the rules of the TSX, the maximum number of Common Shares that could be purchased in this period was 13,618,774 (representing 5% of the Company’s issued and outstanding Common Shares as of November 4, 2020), and the maximum number of Common Shares that could be purchased on a single day was 143,424 Common Shares, which was 25% of 573,699 (the average daily trading volume for the Common Shares on the TSX for the six months ended October 31, 2020), subject to certain exceptions for block purchases, subject in any case to the volume and other limitations under Rule 10b-18.

The Company renewed the Fiscal 2022 NCIB in order to provide it with a means to execute purchases over the TSX as

part of the overall Fiscal 2022 Repurchase Plan.

The TSX approved the Company's notice of intention to commence the Fiscal 2022 NCIB pursuant to which the Company

may purchase Common Shares over the TSX for the period commencing November 12, 2021 until November 11, 2022 in accordance with the TSX's normal course issuer bid rules, including that such purchases are to be made at prevailing market prices or as otherwise permitted. Under the rules of the TSX, the maximum number of Common Shares that may be purchased in this period is 13,638,008 (representing 5% of the Company’s issued and outstanding Common Shares as of October 31, 2021), and the maximum number of Common Shares that may be purchased on a single day is 112,590 Common Shares, which is 25% of 450,361 (the average daily trading volume for the Common Shares on the TSX for the six months ended October 31, 2021), subject to certain exceptions for block purchases, subject in any case to the volume and other limitations under Rule 10b-18.

Commitments and Contractual Obligations

As of September 30, 2022, we have entered into the following contractual obligations with minimum payments for the

indicated fiscal periods as follows:

Payments due between

October 1, 2022 -

July 1, 2023 -

July 1, 2025 -

July 1, 2027

(In thousands)

Total

June 30, 2023

June 30, 2025

June 30, 2027

and beyond

Long-term debt obligations (1)

5,336,028 $

134,121 $

1,289,157 $

263,500 $ 3,649,250

Operating lease obligations (2)

281,067

50,268

103,186

62,269

65,344

Purchase obligations for

contracts not accounted for as

lease obligations

93,168

36,137

44,352

12,679

—

5,710,263 $

220,526 $

1,436,695 $

338,448 $ 3,714,594

__________________________

(1) Includes interest up to maturity and principal payments. Please see Note 11 “Long-Term Debt” to our Condensed Consolidated

Financial Statements for more details.

(2) Represents the undiscounted future minimum lease payments under our operating leases liabilities and excludes sublease income

expected to be received under our various sublease agreements with third parties. Please see Note 6 “Leases” to our Condensed Consolidated Financial Statements for more details.

Guarantees and Indemnifications

We have entered into customer agreements which may include provisions to indemnify our customers against third party

claims that our software products or services infringe certain third-party intellectual property rights and for liabilities related to a breach of our confidentiality obligations. We have not made any material payments in relation to such indemnification provisions and have not accrued any liabilities related to these indemnification provisions in our Condensed Consolidated Financial Statements.

Occasionally, we enter into financial guarantees with third parties in the ordinary course of our business, including,

among others, guarantees relating to taxes and letters of credit on behalf of parties with whom we conduct business. Such agreements have not had a material effect on our results of operations, financial position or cash flows.

Table of Contents
Litigation
	We are currently involved in various claims and legal proceedings. Quarterly, we review the status of each significant
legal matter and evaluate such matters to determine how they should be treated for accounting and disclosure purposes in accordance with the requirements of ASC Topic 450-20 “Loss Contingencies” (Topic 450-20). Specifically, this evaluation process includes the centralized tracking and itemization of the status of all our disputes and litigation items, discussing the nature of any litigation and claim, including any dispute or claim that is reasonably likely to result in litigation, with relevant internal and external counsel, and assessing the progress of each matter in light of its merits and our experience with similar proceedings under similar circumstances.
	If the potential loss from any claim or legal proceeding is considered probable and the amount can be reasonably
estimated, we accrue a liability for the estimated loss in accordance with Topic 450-20. As of the date of this Quarterly Report on Form 10-Q, the aggregate of such accrued liabilities was not material to our consolidated financial position or results of operations and we do not believe as of the date of this filing that it is reasonably possible that a loss exceeding the amounts already recognized will be incurred that would be material to our consolidated financial position or results of operations. As described more fully below, we are unable at this time to estimate a possible loss or range of losses in respect of certain disclosed matters.
Contingencies
CRA Matter
	As part of its ongoing audit of our Canadian tax returns, the Canada Revenue Agency (CRA) has disputed our transfer
pricing methodology used for certain intercompany transactions with our international subsidiaries and has issued notices of reassessment for Fiscal 2012, Fiscal 2013, Fiscal 2014, Fiscal 2015 and Fiscal 2016. Assuming the utilization of available tax attributes (further described below), we estimate our potential aggregate liability, as of September 30, 2022, in connection with the CRA's reassessments for Fiscal 2012, Fiscal 2013, Fiscal 2014, Fiscal 2015 and Fiscal 2016, to be limited to penalties, interest and provincial taxes that may be due of approximately $70 million. As of September 30, 2022, we have provisionally paid approximately $32 million in order to fully preserve our rights to object to the CRA's audit positions, being the minimum payment required under Canadian legislation while the matter is in dispute. This amount is recorded within “Long-term income taxes recoverable” on the Condensed Consolidated Balance Sheets as of September 30, 2022.
	The notices of reassessment for Fiscal 2012, Fiscal 2013, Fiscal 2014, Fiscal 2015 and Fiscal 2016 would, as drafted,
increase our taxable income by approximately $90 million to $100 million for each of those years, as well as impose a 10% penalty on the proposed adjustment to income. Audits by the CRA of our tax returns for fiscal years prior to Fiscal 2012 have been completed with no reassessment of our income tax liability.
	We strongly disagree with the CRA's positions and believe the reassessments of Fiscal 2012, Fiscal 2013, Fiscal 2014,
Fiscal 2015 and Fiscal 2016 (including any penalties) are without merit, and we are continuing to contest these reassessments. On June 30, 2022, we filed a notice of appeal with the Tax Court of Canada seeking to reverse all such reassessments (including penalties) in full.
	Even if we are unsuccessful in challenging the CRA's reassessments to increase our taxable income for Fiscal 2012, Fiscal
2013, Fiscal 2014, Fiscal 2015 and Fiscal 2016, we have elective deductions available for those years (including carry-backs from later years) that would offset such increased amounts so that no additional cash tax would be payable, exclusive of any assessed penalties and interest, as described above.
	The CRA has audited Fiscal 2017 on a basis that we strongly disagree with and are contesting. The focus of the CRA
audit has been the valuation of certain intellectual property and goodwill when one of our subsidiaries continued into Canada from Luxembourg in July 2016. In accordance with applicable rules, these assets were recognized for tax purposes at fair market value as of that time, which value was supported by an expert valuation prepared by an independent leading accounting and advisory firm. CRA’s position for Fiscal 2017 relies in significant part on the application of its positions regarding our transfer pricing methodology that are the basis for its reassessment of our fiscal years 2012 to 2016 described above, and that we believe are without merit. Other aspects of CRA’s position for Fiscal 2017 conflict with the expert valuation prepared by the independent leading accounting and advisory firm that was used to support our original filing position. On January 27, 2022, the CRA issued a notice of reassessment in respect of Fiscal 2017 on a basis consistent with its proposal to reduce the available depreciable basis of assets in Canada. On April 19, 2022, we filed our notice of objection regarding the reassessment in respect of Fiscal 2017. If we are ultimately unsuccessful in defending our position, the estimated impact of the proposed adjustment could result in us recording an income tax expense, with no immediate cash payment, to reduce the stated value of our deferred tax assets of up to approximately $470 million. Any such income tax expense could also have a corresponding cash tax impact that would primarily occur over a period of several future years based upon annual income realization in Canada. We strongly disagree with the CRA’s position for Fiscal 2017 and intend to vigorously defend our original filing position. We are not required to provisionally pay any cash amounts to the CRA as a result of the reassessment in respect of Fiscal 2017 due to the
		65

Table of Contents
utilization of available tax attributes; however, to the extent the CRA reassesses subsequent fiscal years on a similar basis, we expect to make certain minimum payments required under Canadian legislation, which may need to be provisionally made starting in Fiscal 2024 while the matter is in dispute.
	We will continue to vigorously contest the adjustments to our taxable income and any penalty and interest assessments, as
well as any reduction to the basis of our depreciable property. We are confident that our original tax filing positions were appropriate. Accordingly, as of the date of this Quarterly Report on Form 10-Q, we have not recorded any accruals in respect of these reassessments or proposed reassessment in our Condensed Consolidated Financial Statements. The CRA is currently in preliminary stages of auditing Fiscal 2018 and Fiscal 2019.
Carbonite Class Action Complaint
	On August 1, 2019, prior to our acquisition of Carbonite, a purported stockholder of Carbonite filed a putative class action
complaint against Carbonite, its former Chief Executive Officer, Mohamad S. Ali, and its former Chief Financial Officer, Anthony Folger, in the United States District Court for the District of Massachusetts captioned Ruben A. Luna, Individually and on Behalf of All Others Similarly Situated v. Carbonite, Inc., Mohamad S. Ali, and Anthony Folger (No. 1:19-cv-11662-LTS). The complaint alleges violations of the federal securities laws under Sections 10(b) and 20(a) of the Securities Exchange Act of 1934, as amended, and Rule 10b-5 promulgated thereunder. The complaint generally alleges that the defendants made materially false and misleading statements in connection with Carbonite’s Server Backup VM Edition, and seeks, among other things, the designation of the action as a class action, an award of unspecified compensatory damages, costs and expenses, including counsel fees and expert fees, and other relief as the court deems appropriate. On August 23, 2019, a nearly identical complaint was filed in the same court captioned William Feng, Individually and on Behalf of All Others Similarly Situated v. Carbonite, Inc., Mohamad S. Ali, and Anthony Folger (No. 1:19- cv-11808-LTS) (together with the Luna Complaint, the “Securities Actions”). On November 21, 2019, the district court consolidated the Securities Actions, appointed a lead plaintiff, and designated a lead counsel. On January 15, 2020, the lead plaintiff filed a consolidated amended complaint generally making the same allegations and seeking the same relief as the complaint filed on August 1, 2019. The defendants moved to dismiss the Securities Actions on March 10, 2020. The motion was fully briefed in June 2020 and a hearing on the motion to dismiss the Securities Actions was held on October 15, 2020. Following the hearing, on October 22, 2020, the district court granted with prejudice the defendants’ motion to dismiss the Securities Actions. On November 20, 2020, the lead plaintiff filed a notice of appeal to the Court of Appeals for the First Circuit. On December 21, 2021, the First Circuit issued a decision reversing and remanding the Securities Actions to the district court for further proceedings. The defendants remain confident in their position, believe the Securities Actions are without merit, and will continue to vigorously defend the matter.
Carbonite vs Realtime Data
	On February 27, 2017, before our acquisition of Carbonite, a non-practicing entity named Realtime Data LLC (Realtime
Data) filed a lawsuit against Carbonite in the U.S. District Court for the Eastern District of Texas “Realtime Data LLC v. Carbonite, Inc. et al (No 6:17-cv-00121-RWS-JDL).” Therein, it alleged that certain of Carbonite’s cloud storage services infringe upon certain patents held by Realtime Data. Realtime Data’s complaint against Carbonite sought damages in an unspecified amount and injunctive relief. On December 19, 2017, the U.S. District Court for the Eastern District of Texas transferred the case to the U.S. District Court for the District of Massachusetts (No. 1:17-cv-12499). Realtime Data has also filed numerous other patent suits on the same asserted patents against other companies. After a stay pending appeal in one of those suits, on January 21, 2021, the district court held a hearing to construe the claims of the asserted patents. As to the fourth patent asserted against Carbonite, on September 24, 2019, the U.S. Patent & Trademark Office Patent Trial and Appeal Board invalidated certain claims of that patent, including certain claims that had been asserted against Carbonite. The parties then jointly stipulated to dismiss that patent from this action. On August 23, 2021, in one of the suits against other companies, the District of Delaware (No. 1:17-cv-800), held all of the patents asserted against Carbonite to be invalid. Realtime Data has appealed that decision to the U.S. Court of Appeals for the Federal Circuit. We continue to vigorously defend the matter, and the U.S. District Court for the District of Massachusetts has issued a claim construction order. We have not accrued a loss contingency related to this matter because litigation related to a non-practicing entity is inherently unpredictable. Although a loss is reasonably possible, an unfavorable outcome is not considered by management to be probable at this time and we remain unable to reasonably estimate a possible loss or range of loss associated with this litigation.
	Please also see Part I, Item 1A “Risk Factors” in our Annual Report on Form 10-K for Fiscal 2022.
Off-Balance Sheet Arrangements
	We do not enter into off-balance sheet financing as a matter of practice, except for guarantees relating to taxes and letters
of credit on behalf of parties with whom we conduct business.
		66

Table of Contents
Item 3. Quantitative and Qualitative Disclosures About Market Risk
	We are primarily exposed to market risks associated with fluctuations in interest rates on our term loans, revolving loans
and foreign currency exchange rates.
Interest rate risk
	Our exposure to interest rate fluctuations relates primarily to our Term Loan B, Revolver, Acquisition Term Loan and
Bridge Loan.
	As of September 30, 2022, we had an outstanding balance of $955.0 million on Term Loan B. Term Loan B bears a
floating interest rate of 1.75% plus LIBOR. As of September 30, 2022, an adverse change of one percent on the interest rate would have the effect of increasing our annual interest payment on Term Loan B by approximately $9.6 million, assuming that the loan balance as of September 30, 2022 is outstanding for the entire period (June 30, 2022—$9.6 million).
	As of September 30, 2022, we had no outstanding balance under the Revolver. Borrowings under the Revolver bear
interest per annum at a floating rate of LIBOR plus a fixed rate that is dependent on our consolidated net leverage ratio ranging from 1.25% to 1.75%. As of September 30, 2022, with no outstanding balance on the Revolver, an adverse change of one percent on the interest rate would have no effect on our annual interest payment (June 30, 2022—nil).
	As of September 30, 2022, we had no borrowings under the Acquisition Term Loan. As of September 30, 2022, with no
outstanding balance on the Acquisition Term Loan, an adverse change of one percent on the interest rate would have no effect on our annual interest payment (June 30, 2022—nil).
	As of September 30, 2022, we had no borrowings under the Bridge Loan. As of September 30, 2022, with no outstanding
balance on the Bridge Loan, an adverse change of one percent on the interest rate would have no effect on our annual interest payment (June 30, 2022—nil).
	For more information regarding the impact of LIBOR and SOFR rates, see “Stress in the global financial system may
adversely affect our finances and operations in ways that may be hard to predict or to defend against” included within Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for Fiscal 2022.
Foreign currency risk
	Foreign currency transaction risk
	We transact business in various foreign currencies. Our foreign currency exposures typically arise from intercompany
fees, intercompany loans and other intercompany transactions that are expected to be cash settled in the near term and are transacted in non-functional currency. We expect that we will continue to realize gains or losses with respect to our foreign currency exposures. Our ultimate realized gain or loss with respect to foreign currency exposures will generally depend on the size and type of cross-currency transactions that we enter into, the currency exchange rates associated with these exposures and changes in those rates.
	We have hedged certain of our Canadian dollar foreign currency exposures relating to our payroll expenses in Canada.
Based on the CAD foreign exchange forward contracts outstanding as of September 30, 2022, a one cent change in the Canadian dollar to U.S. dollar exchange rate would have caused a change of $0.6 million in the mark-to-market valuation on our existing foreign exchange forward contracts (June 30, 2022—$0.5 million).
	Additionally, in connection with the Micro Focus Acquisition, in August 2022, the Company entered into certain
derivative transactions to meet certain foreign currency obligations related to the purchase price of the proposed Micro Focus Acquisition, mitigate the risk of foreign currency appreciation in the GBP denominated purchase price and mitigate the risk of foreign currency appreciation in the EUR denominated existing debt held by Micro Focus. The Company entered into the following derivatives: (i) three deal-contingent forward contracts, (ii) a non-contingent forward contract, and (iii) EUR/USD cross currency swaps. These instruments were entered into as economic hedges to mitigate foreign currency risks associated with the proposed Micro Focus Acquisition. The instruments do not qualify for hedge accounting at inception.
	Based on the deal contingent and non-contingent forward contracts outstanding as of September 30, 2022, a one cent
change in the British Pound to U.S. dollar forward exchange rate would have caused a change of $22.7 million in the mark-to-market valuation on our existing deal-contingent forward and non-contingent forward contracts (June 30, 2022—nil).
	Based on the cross currency swaps outstanding as of September 30, 2022, a one cent change in the Euro to U.S. dollar
forward exchange rate would have caused a change of $0.6 million in the mark-to-market valuation on our existing cross currency swaps (June 30, 2022—nil).
	Foreign currency translation risk
	Our reporting currency is the U.S. dollar. Fluctuations in foreign currencies impact the amount of total assets and
liabilities that we report for our foreign subsidiaries upon the translation of these amounts into U.S. dollars. In particular, the
		67

Table of Contents
amount of cash and cash equivalents that we report in U.S. dollars for a significant portion of the cash held by these subsidiaries is subject to translation variance caused by changes in foreign currency exchange rates as of the end of each respective reporting period (the offset to which is recorded to accumulated other comprehensive income (loss) on our Condensed Consolidated Balance Sheets).
	The following table shows our cash and cash equivalents denominated in certain major foreign currencies as of
September 30, 2022 (equivalent in U.S. dollar):
		U.S. Dollar	U.S. Dollar
		Equivalent at	Equivalent at
(In thousands)		September 30, 2022	June 30, 2022
Euro				$	208,912 $	254,546
British Pound					48,875	44,020
Canadian Dollar					14,372	14,640
Swiss Franc					88,908	48,674
Other foreign currencies					154,470	127,060
Total cash and cash equivalents denominated in foreign currencies					515,537	488,940
U.S. Dollar					1,188,848	1,204,801
Total cash and cash equivalents				$	1,704,385 $	1,693,741
	If overall foreign currency exchange rates in comparison to the U.S. dollar uniformly weakened by 10%, the amount of
cash and cash equivalents we would report in equivalent U.S. dollars would decrease by $51.6 million (June 30, 2022—$48.9 million), assuming we have not entered into any derivatives discussed above under “Foreign Currency Transaction Risk.”
Item 4. Controls and Procedures
(A) Evaluation of Disclosure Controls and Procedures
	As of the end of the period covered by this Quarterly Report on Form 10-Q, our management, with the participation of the
Chief Executive Officer and Chief Financial Officer, performed an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as defined in Rule 13a-15(e) promulgated under the Exchange Act. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that as of September 30, 2022, our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed in our reports filed or submitted under the Exchange Act were recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that information required to be disclosed by us in the reports we file under the Exchange Act (according to Rule 13(a)-15(e)) is accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
(B) Changes in Internal Control over Financial Reporting (ICFR)
	Based on the evaluation completed by our management, in which our Chief Executive Officer and Chief Financial Officer
participated, our management has concluded that there were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the fiscal quarter ended September 30, 2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
							68

	Table of Contents
Part II - Other Information
	Item 1A. Risk Factors
		You should carefully consider the risk factors discussed in Part I, Item 1A, “Risk Factors” in our Annual Report on Form
	10-K for our fiscal year ended June 30, 2022. These are not the only risks and uncertainties facing us. Additional risks not currently known to us or that we currently believe are immaterial may also impair our operating results, financial condition and liquidity. Our business is also subject to general risks and uncertainties that affect many other companies.
	Risks Related to the Micro Focus Acquisition
	We may fail to consummate the Micro Focus Acquisition or may not consummate it on the terms described herein or in our other filings with the SEC
		It is currently anticipated that we will complete the Micro Focus Acquisition in the first quarter of calendar year 2023.
	Completion of the Micro Focus Acquisition is subject to regulatory approvals and other customary closing conditions for the acquisition of a UK public company, and we cannot provide assurance that such regulatory approvals will be obtained or that other customary closing conditions will be satisfied in a timely manner or at all. Even if all required consents and approvals are obtained and the other customary closing conditions are satisfied, no assurance can be given as to the terms, conditions and timing of the approvals. If we agree to any material requirements, limitations, costs, divestitures or restrictions in order to obtain any approvals required to consummate the Micro Focus Acquisition, these requirements, limitations, costs, divestitures or restrictions could adversely affect our ability to achieve the anticipated benefits of the Micro Focus Acquisition or result in a failure to consummate the Micro Focus Acquisition. As a result, the possible timing and likelihood of completion are uncertain and, accordingly, there can be no assurance that the Micro Focus Acquisition will be completed on the anticipated schedule or at all.
		If the Micro Focus Acquisition is not consummated, we could be subject to a number of risks that may adversely affect
	our business, including:
		•	we will be required to pay costs relating to the Micro Focus Acquisition such as legal, accounting, financial advisory and printing fees, whether or not the Micro Focus Acquisition is consummated;
		•	time and resources committed by our management to matters relating to the Micro Focus Acquisition could otherwise have been devoted to pursuing other beneficial opportunities; and

		•	we would not realize the benefits we expect to realize from consummating the Micro Focus Acquisition.
	The Micro Focus Acquisition is subject to the receipt of governmental and regulatory approvals that may impose conditions that could have an adverse effect on us or, if not obtained, could prevent consummation of the Micro Focus Acquisition
		Consummation of the Micro Focus Acquisition is conditioned upon the receipt of governmental approvals, including
	certain antitrust and foreign investment approvals. There can be no assurance that these approvals will be obtained and that the other conditions to consummating the Micro Focus Acquisition will be satisfied. In addition, the governmental authorities from which the regulatory approvals are required may impose conditions on the consummation of the Micro Focus Acquisition or require changes to the terms of the Micro Focus Acquisition or agreements to be entered into in connection with the Micro Focus Acquisition. Such conditions or changes and the process of obtaining regulatory approvals could have the effect of delaying or impeding consummation of the Micro Focus Acquisition or of imposing additional costs or limitations on us following consummation of the Micro Focus Acquisition, any of which might have an adverse effect on our business, financial condition and results of operations.
	We may fail to realize the benefits expected from the Micro Focus Acquisition, which could adversely affect our business and results of operations
		The anticipated benefits we expect from the Micro Focus Acquisition are, necessarily, based on projections and
	assumptions about our combined business with Micro Focus, which may not materialize as expected or which may prove to be inaccurate. Our business and results of operations could be adversely affected if we are unable to realize the anticipated benefits from the Micro Focus Acquisition on a timely basis or at all, including realizing the anticipated synergies from the Micro Focus Acquisition in the anticipated amounts or within the anticipated timeframes or cost expectations or at all. Achieving the benefits of the Micro Focus Acquisition will depend, in part, on our ability to integrate the business and operations of Micro Focus successfully and efficiently with our business. The challenges involved in this integration, which may be complex and time-consuming, include the following:
		•	successfully managing relationships with our strategic partners, combined supplier and customer base;
		•	coordinating and integrating independent research and development and engineering teams across technologies and product platforms to enhance product development while reducing costs;
				69

	Table of Contents
•	coordinating sales and marketing efforts to effectively position the combined company’s capabilities and the direction of product development;
•	limitations or restrictions required by regulatory authorities on the ability of Micro Focus’ and our management to conduct planning regarding the integration of the two companies;
•	difficulties in integrating the systems and process of two companies with complex operations including multiple sites;
•	the increased scale resulting from the Micro Focus Acquisition;
•	retaining key employees;
•	obligations that we will have to counterparties of Micro Focus that arise as a result of the change in control of Micro Focus; and
•	the diversion of management attention from other important business objectives.
	If we do not successfully manage these issues and the other challenges inherent in integrating an acquired business of the size and complexity of Micro Focus, then we may not achieve the anticipated benefits of the Micro Focus Acquisition and our revenue, expenses, operating results and financial condition could be adversely affected.
	The use of cash and incurrence of substantial indebtedness in connection with the financing of the Micro Focus Acquisition may have an adverse impact on our liquidity, limit our flexibility in responding to other business opportunities and increase our vulnerability to adverse economic and industry conditions
If the Micro Focus Acquisition is consummated, we will have a significant amount of indebtedness outstanding. As of
	September 30, 2022 we have $4.3 billion of total indebtedness. In connection with the Micro Focus Acquisition, we intend to draw down on our Acquisition Term Loan, which provides approximately $2.6 billion aggregate principal amount of availability, and, if we are not able to access the debt capital markets directly or through certain affiliates prior to the closing of the Micro Focus Acquisition sufficiently to finance the Micro Focus Acquisition, the Bridge Loan, which provides for commitments of up to $2 billion. Both the Acquisition Term Loan and the Bridge Loan are secured by a first charge on substantially all of the assets of the Company and certain subsidiary guarantors on a pari passu basis with the Revolver and Term Loan B. If we are able to access the debt capital markets directly or through certain affiliates prior to or following the closing of the Micro Focus Acquisition to reduce commitments or the borrowings under the Bridge Loan, any such debt is expected to also be secured. This level of indebtedness could have important consequences to our business, including, but not limited to:
•	increasing our debt service obligations, making it more difficult for us to satisfy our obligations;
•	limiting our ability to borrow additional funds for working capital, capital expenditures, acquisitions and other general purposes and increasing the cost of any such borrowing;
•	increasing our vulnerability to, and reducing our flexibility to respond to, general adverse economic and industry conditions;
•	expose us to fluctuations in the interest rate environment because the interest rates under Term Loan B and the Revolver are variable;
•	require us to dedicate a substantial portion of our cash flow from operations to make payments on our indebtedness, thereby reducing the availability of our cash flow to fund working capital, capital expenditures, acquisitions, dividends and other general corporate purposes;
•	limiting our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate, which may place us at a competitive disadvantage compared to our competitors that have less debt;
•	placing us at a competitive disadvantage as compared to certain of our competitors that are not as highly leveraged;
•	increasing the risk of a future credit ratings downgrade of our debt, which could increase future debt costs and limit the future availability of debt financing; and
•	restricting us from pursuing certain business opportunities, including other acquisitions.
	For more information on our indebtedness, see Note 11 “Long-Term Debt” to the Condensed Consolidated Financial Statements included in this Quarterly Report on Form 10-Q.
	As a result of the Micro Focus Acquisition, we anticipate that the scope and size of our operations and business will substantially change and will result in certain incremental risks to us. We cannot provide assurance that our expansion in scope and size will be successful
We anticipate that the Micro Focus Acquisition will substantially expand the scope and size of our business by adding
	substantial assets and operations to our existing business. The anticipated future growth of our business will impose significant added responsibilities on management, including the need to identify, recruit, train and integrate additional employees. Our
		70

Table of Contents
senior management’s attention may be diverted from the management of daily operations to the integration of the assets acquired in the Micro Focus Acquisition. Our ability to manage our business and growth will require us to continue to improve our operational, financial and management controls, reporting systems and procedures. We may also encounter risks, costs and expenses associated with any undisclosed or other unanticipated liabilities and use more cash and other financial resources on integration and implementation activities than we expect. We may not be able to integrate the Micro Focus business into our existing operations on our anticipated timelines or realize the full expected economic benefits of the Micro Focus Acquisition, which may have a material adverse effect on our business, financial condition and results of operations.
	In addition, the consummation of the Micro Focus Acquisition may heighten the potential adverse effects on our business,
operating results or financial condition described in the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended June 30, 2022.
We have incurred significant transaction costs in connection with the Micro Focus Acquisition that could adversely affect our results of operations
	Whether or not we complete the Micro Focus Acquisition, we have incurred, and will continue to incur, significant
transaction costs in connection with the Micro Focus Acquisition, including payment of certain fees and expenses incurred in connection with the Micro Focus Acquisition and related transactions to obtain financing for the Micro Focus Acquisition that are expected to occur, including the entering of certain derivative transactions in connection with the Micro Focus Acquisition as further described herein. We anticipate mark-to-market valuation adjustments for the derivative transactions to continue, based on foreign currency fluctuations. For more information on our mark-to-market derivatives, see Note 17 “Derivative Instruments and Hedging Activities" and Note 22 “Other Income (Expense), Net” to our Condensed Consolidated Financial Statement and Item 2. Management's Discussion and Analysis of Financial condition and Results of Operations. Additional unanticipated costs may be incurred in the integration process. These could adversely affect our results of operations in the period in which such expenses are recorded or our cash flow in the period in which any related costs are actually paid.
	Furthermore, we may incur severance expenses and restructuring charges in connection with the Micro Focus Acquisition,
which may adversely affect our operating results following the closing of the Micro Focus Acquisition in which such expenses are recorded or our cash flow in the period in which any related costs are actually paid.
		71

Table of Contents
Item 6. Exhibits
The following documents are filed as a part of this report:
Exhibit	Report or Registration	Exhibit
NumberDescriptionStatementReference
	Company’s Form 8-K, filed
2.1			Rule 2.7 Announcement, dated August 25, 2022.	Exhibit 2.1
	August 25, 2022
4.1			Form of Common Share Certificate
			Amended and Restated Shareholder Rights Plan Agreement between Open
	Company’s Form 8-K, filed
4.2			Text Corporation and Computershare Investor Services, Inc. dated September	Exhibit 4.1
	September 15, 2022
			15, 2022.
			Co-operation Agreement, dated August 25, 2022, by and between the	Company’s Form 8-K, filed
10.1		Exhibit 10.1
			Company, Bidco and Micro Focus International plc.	August 25, 2022
			Term Loan Credit Agreement, dated August 25, 2022, by and between the
	Company’s Form 8-K, filed
10.2			Company, the guarantors party thereto, Barclays Bank PLC, as administrative	Exhibit 10.2
	August 25, 2022
			agent, and certain financial institution parties thereto.
			Bridge Loan Agreement, dated August 25, 2022, by and between the
	Company’s Form 8-K, filed
10.3			Company, the guarantors party thereto, Barclays Bank PLC, as administrative	Exhibit 10.3
	August 25, 2022
			agent, and certain financial institution parties thereto.
			Certification of the Chief Executive Officer, pursuant to Rule 13a-14(a) of the
31.1			Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act
			of 2002.
			Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) of the
31.2			Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act
			of 2002.
			Certification of the Chief Executive Officer pursuant to 18 U.S.C Section
32.1
			1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
			Certification of the Chief Financial Officer pursuant to 18 U.S.C Section
32.2
			1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
			XBRL instance document - the instance document does not appear in the
101.INS			Interactive Data File because its XBRL tags are embedded within the Inline
			XBRL document.
101.SCH			Inline XBRL taxonomy extension schema.
101.CAL			Inline XBRL taxonomy extension calculation linkbase.
101.DEF			Inline XBRL taxonomy extension definition linkbase.
101.LAB			Inline XBRL taxonomy extension label linkbase.
101.PRE			Inline XBRL taxonomy extension presentation.
				72

	Table of Contents
SIGNATURES
	Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
		OPEN TEXT CORPORATION
	Date: November 3, 2022
		By:	/s/ MARK J. BARRENECHEA
				Mark J. Barrenechea
					Vice Chair, Chief Executive Officer and Chief Technology Officer
			(Principal Executive Officer)
			/s/ MADHU RANGANATHAN
				Madhu Ranganathan
						Executive Vice President and Chief Financial Officer
			(Principal Financial Officer)
			/s/ HOWARD ROSEN
				Howard Rosen
						Senior Vice President and Chief Accounting Officer
			(Principal Accounting Officer)
		73

Exhibit 31.1
	CERTIFICATIONS
		I, Mark J. Barrenechea, certify that:
		1.	I have reviewed this Quarterly Report on Form 10-Q of Open Text Corporation;
		2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
		3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
		4.	The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Securities Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Securities Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: a)
				Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
			b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
			c)	Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
			d)	Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
		5.	The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): a)
				All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
			b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

					By:	/s/ MARK J. BARRENECHEA
							Mark J. Barrenechea
								Vice Chair, Chief Executive Officer and Chief Technology Officer

		Date: November 3, 2022

Exhibit 31.2
	CERTIFICATIONS
		I, Madhu Ranganathan, certify that:
		1.	I have reviewed this Quarterly Report on Form 10-Q of Open Text Corporation;
		2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
		3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
		4.	The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Securities Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Securities Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: a)
				Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
			b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
			c)	Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
			d)	Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
		5.	The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): a)
				All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
			b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

					By:	/s/ MADHU RANGANATHAN
							Madhu Ranganathan
						Executive Vice President and Chief Financial Officer

		Date: November 3, 2022

Exhibit 32.1
	CERTIFICATION PURSUANT TO
	18 U.S.C. SECTION 1350, AS ADOPTED
	PURSUANT TO SECTION 906
	OF THE SARBANES-OXLEY ACT OF 2002
		In connection with the Quarterly Report on Form 10-Q of Open Text Corporation (the “Company”) for the quarter ended
			September 30, 2022 as filed with the Securities and Exchange Commission (the “Report”), I, Mark J. Barrenechea, Vice Chair, Chief Executive Officer and Chief Technology Officer of the Company, certify, as of the date hereof, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
				(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of
		1934, as amended; and
				(2) The information contained in the Report fairly presents, in all material respects, the financial condition and
		results of operations of the Company.

					By:	/s/ MARK J. BARRENECHEA
							Mark J. Barrenechea
								Vice Chair, Chief Executive Officer and Chief Technology Officer

			Date: November 3, 2022

Exhibit 32.2
	CERTIFICATION PURSUANT TO
	18 U.S.C. SECTION 1350, AS ADOPTED
	PURSUANT TO SECTION 906
	OF THE SARBANES-OXLEY ACT OF 2002
		In connection with the Quarterly Report on Form 10-Q of Open Text Corporation (the “Company”) for the quarter ended
			September 30, 2022 as filed with the Securities and Exchange Commission (the “Report”), I, Madhu Ranganathan, Executive Vice President and Chief Financial Officer of the Company, certify, as of the date hereof, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
				(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of
		1934, as amended; and
				(2) The information contained in the Report fairly presents, in all material respects, the financial condition and
		results of operations of the Company.

					By:	/s/ MADHU RANGANATHAN
							Madhu Ranganathan
						Executive Vice President and Chief Financial Officer

			Date: November 3, 2022

104598

C1234567890

Incorporated under the Canada Business Corporations Act

Until the Separation Time (as defined in the Rights Agreement referred to below), this certificate also evidences and entitles the holder hereof to certain Rights as set forth in an Amended and Restated

Shareholder Rights Plan Agreement dated as of September 15, 2022 (amending and restating the Amended and Restated Shareholder Rights Plan Agreement dated as of September 4, 2019, which

amended and restated the Amended and Restated Shareholder Rights Plan Agreement dated as of September 23, 2016, which amended and restated the Amended and Restated Shareholder Rights Plan

Agreement dated as of September 26, 2013, which amended and restated the Amended and Restated Shareholder Rights Plan Agreement dated as of December 2, 2010, which amended and restated the

Amended and Restated Shareholder Rights Plan Agreement dated as of December 6, 2007, which amended and restated the Shareholder Rights Plan Agreement dated as of November 1, 2004), as such

Number

may from time to time be amended, restated, varied or replaced (the “Rights Agreement”), between Open Text Corporation (the “Corporation”) and Computershare Investor Services Inc. as Rights Agent,

the terms of which are hereby incorporated herein by reference and a copy of which is on file at the registered office of the Corporation. In certain circumstances, as set forth in the Rights Agreement, such

Rights may be amended, redeemed, may expire, may become void (if, in certain cases, they are “Beneficially Owned” by an “Acquiring Person”, as such terms are defined in the Rights Agreement, or a

* * * * 0 * * * * * * * * *

transferee thereof) or may be evidenced by separate certificates and may no longer be evidenced by this certificate. The Corporation will mail or arrange for the mailing of a copy of the Rights Agreement to

* * * * * 0 * * * * * * * *

the holder of this certificate without charge as soon as practicable, after the receipt of a written request therefor.

ZQ 123456

* * * * * * 0 * * * * * * *

OPEN TEXT CORPORATION

* * * * * * * 0 * * * * * *

* * * * * * * * 0 * * * * *

** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPEC-IMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPEC-IMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPEC-IMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPEC-IMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPEC-IMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN **** SPECIMEN ****

THIS CERTIFIES THAT

CUSIP 683715106

SPECIMEN

ISIN CA6837151068

SEE REVERSE FOR CERTAIN DEFINITIONS

is the registered holder of

**ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZE-RO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZE-RO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZE-RO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZE-RO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZE-RO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZE-RO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZE-RO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZE-RO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZE-RO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZE-RO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO-****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZE-RO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZE-RO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZE-RO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZERO****ZER

*** ZERO ***

FULLY PAID AND NON-ASSESSABLE COMMON SHARES WITHOUT PAR VALUE OF THE CAPITAL STOCK OF

OPEN TEXT CORPORATION

transferable only on the books of the Corporation by the registered holder in person or by duly authorized Attorney on surrender of this Certificate

properly endorsed. This Certificate is not valid until countersigned and registered by the Transfer Agent and Registrar of the Corporation.

The class or series of shares represented by this Certificate has rights, privileges, restrictions or conditions attached thereto and the Corporation

will furnish to the holder, on demand and without charge, a full copy of the text of,

(i) the rights, privileges, restrictions and conditions attached to the said shares and to each class authorized to be issued and to each series

insofar as the same have been fixed by the directors, and

(ii) the authority of the directors to fix the rights, privileges, restrictions and conditions of subsequent series, if applicable.

IN WITNESS WHEREOF, the said Corporation has caused this Certificate to be signed by its duly authorized officers.

Dated:

[date]

COUNTERSIGNED AND REGISTERED

COUNTERSIGNED AND REGISTEREDCOMPUTERSHARE TRUST COMPANY, N.A.(CANTON, MA, JERSEY CITY, NJ AND LOUISVILLE, KY)TRANSFER AGENT AND REGISTRAR

COMPUTERSHARE INVESTOR SERVICES INC.

(TORONTO)

Chief Executive Officer

TRANSFER AGENT AND REGISTRAR

01UU6A

Secretary

Authorized Officer

TRANSFERS OF THE SHARES REPRESENTED BY THIS CERTIFICATE MAY BE EFFECTED AT THE PRINCIPAL STOCK TRANSFER OFFICE OF COMPUTERSHARE INVESTOR SERVICES INC.

IN THE CITY OF TORONTO OR AT COMPUTERSHARE TRUST COMPANY, N.A. IN CANTON, MA; JERSEY CITY, NJ AND LOUISVILLE, KY.

.
The following abbreviations shall be construed as though the words set forth below opposite each abbreviation were written out in full where such abbreviation appears:
		TEN COM	- as tenants in common
		TEN ENT	- as tenants by the entireties
		JT TEN	- as joint tenants with rights of survivorship and not as
			tenants in common
		(Name) CUST (Name) UNIF	- (Name) as Custodian for (Name) under the
		GIFT MIN ACT (State)	(State) Uniform Gifts to Minors Act
Additional abbreviations may also be used though not in the above list.
* Please insert Social Insurance, Tax Identification, or
other identifying number of transferee.
For value received the undersigned hereby sells, assigns and transfers unto
_________________________________________________________________________________________________________________________
	Insert name and address of transferee
_________________________________________________________________________________________________________________________
___________________________________________________________________________________________________________________ shares represented by this certificate and does hereby irrevocably constitute and appoint
_______________________________________________________________________________________________________________ the attorneyof the undersigned to transfer the said shares on the books of the Corporation with full power of substitution in the premises.
DATED: ________________________
	Signature of Shareholder				Signature of Guarantor
Signature Guarantee:
The signature on this assignment must correspond with the name as written upon the face of the certificate(s), in every particular, without alteration or
enlargement, or any change whatsoever and must be guaranteed by a major Canadian Schedule I chartered bank, a major trust company in Canada or
a member of an acceptable Medallion Signature Guarantee Program (STAMP, SEMP, MSP). The Guarantor must affix a stamp bearing the actual words
“Signature Guaranteed”.In the USA, signature guarantees must be done by members of a “Medallion Signature Guarantee Program” only. Signature guarantees are not accepted from Treasury Branches, Credit Unions or Caisses Populaires unless they are members of the Stamp
Medallion Program.
Computershare’s Privacy Notice:
In the course of providing services to you and our corporate clients, Computershare receives non-public personal information about you - your name,
address, social insurance number, securities holdings, transactions, etc. We use this to administer your account, to better serve your and our clients’
needs and for other lawful purposes. We have prepared a Privacy Code to tell you more about our information practices and how your privacy is protected.
It is available at our website, computershare.com, or by writing us at 100 University Avenue, Toronto, Ontario, M5J 2Y1. *You are required to provide
your SIN if you will receive income on these securities. We will use this number for income reporting. Computershare may also ask for your SIN as an
identification-security measure if you call or write to request service on your account; however you may decline this usage.
Until the Separation Time (as defined in the Rights Agreement referred to below), this certificate also evidences and entitles the holder hereof to certain
Rights as set forth in an Amended and Restated Shareholder Rights Plan Agreement dated as of September 15, 2022 (amending and restating the
Amended and Restated Shareholder Rights Plan Agreement dated as of September 4, 2019, which amended and restated the Amended and Restated
Shareholder Rights Plan Agreement dated as of September 23, 2016, which amended and restated the Amended and Restated Shareholder Rights Plan
Agreement dated as of September 26, 2013, which amended and restated the Amended and Restated Shareholder Rights Plan Agreement dated as of
December 2, 2010, which amended and restated the Amended and Restated Shareholder Rights Plan Agreement dated as of December 6, 2007, which
amended and restated the Shareholder Rights Plan Agreement dated as of November 1, 2004), as such may from time to time be amended, restated,
varied or replaced (the “Rights Agreement”), between Open Text Corporation (the “Corporation”) and Computershare Investor Services Inc. as Rights
Agent, the terms of which are hereby incorporated herein by reference and a copy of which is on file at the registered office of the Corporation. In certain
circumstances, as set forth in the Rights Agreement, such Rights may be amended, redeemed, may expire, may become void (if, in certain cases, they
are “Beneficially Owned” by an “Acquiring Person”, as such terms are defined in the Rights Agreement, or a transferee thereof) or may be evidenced
by separate certificates and may no longer be evidenced by this certificate. The Corporation will mail or arrange for the mailing of a copy of the Rights
Agreement to the holder of this certificate without charge as soon as practicable, after the receipt of a written request therefor.
						The IRS (Internal Revenue Service) requires cost basis reporting of securities acquired for
						U.S. residents after January 1, 2011. For more information, please visit www.irs.gov.L’IRS (Internal Revenue Service) exige la déclaration du prix de base des titres acquis pour
						les résidents des États-Unis après le 1er janvier 2011. Pour plus d’informations, veuillez
						visiter le www.irs.gov.
				01UU7A