CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION(unaudited) |
($ mil ions) | March 31, 2023 | December 31, 2022 |
Assets |
Current assets |
Cash and cash equivalents | | | | 93 | 94 |
Trade receivables and other | | | | 724 | 912 |
Inventory | | | | 160 | 269 |
Derivative financial instruments (Note 12) | | | | 56 | 87 |
| | | | 1,033 | 1,362 |
Non-current assets |
Property, plant and equipment (Note 4) | | | | 15,520 | 15,518 |
Intangible assets and goodwil | | | | 6,115 | 6,131 |
Investments in equity accounted investees (Note 5) | | | | 7,301 | 7,382 |
Right-of-use assets | | | | 528 | 518 |
Finance lease receivables | | | | 201 | 219 |
Deferred tax assets | | | | 248 | 261 |
Derivative financial instruments (Note 12) | | | | 38 | 42 |
Other assets | | | | 54 | 54 |
| | | | 30,005 | 30,125 |
Total assets | | | | 31,038 | 31,487 |
Liabilities and equity |
Current liabilities |
Trade payables and other | | | | 811 | 1,266 |
Loans and borrowings (Note 6) | | | | 1,250 | 600 |
Lease liabilities | | | | 77 | 79 |
Contract liabilities (Note 8) | | | | 57 | 56 |
Derivative financial instruments (Note 12) | | | | 52 | 57 |
| | | | 2,247 | 2,058 |
Non-current liabilities |
Loans and borrowings (Note 6) | | | | 8,856 | 9,405 |
Subordinated hybrid notes (Note 6) | | | | 595 | 595 |
Lease liabilities | | | | 588 | 596 |
Decommissioning provision | | | | 261 | 259 |
Contract liabilities (Note 8) | | | | 134 | 138 |
Deferred tax liabilities | | | | 2,500 | 2,507 |
Other liabilities | | | | 101 | 140 |
| | | | 13,035 | 13,640 |
Total liabilities | | | | 15,282 | 15,698 |
Equity |
Attributable to shareholders | | | | 15,696 | 15,729 |
Attributable to non-control ing interest | | | | 60 | 60 |
Total equity | | | | 15,756 | 15,789 |
Total liabilities and equity | | | | 31,038 | 31,487 |
See accompanying notes to the condensed consolidated interim financial statements |
36 Pembina Pipeline Corporation First Quarter 2023 |
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF EARNINGS AND COMPREHENSIVE INCOME(unaudited) |
| 3 Months Ended March 31 |
($ mil ions, except per share amounts) | | 2023 | 2022 |
Revenue (Note 8) | | | | | 2,297 | 3,038 |
Cost of sales (Note 9) | | | | | 1,697 | 2,244 |
Loss on commodity-related derivative financial instruments (Note 12) | | | | | 10 | 22 |
Share of profit from equity accounted investees (Note 5) | | | | | 82 | 85 |
Gross profit | | | | | 672 | 857 |
General and administrative | | | | | 92 | 107 |
Other expense | | | | | (6) | 8 |
Results from operating activities | | | | | 586 | 742 |
Net finance costs (Note 10) | | | | | 111 | 109 |
Earnings before income tax | | | | | 475 | 633 |
Current tax expense | | | | | 99 | 121 |
Deferred tax expense | | | | | 7 | 31 |
Income tax expense | | | | | 106 | 152 |
Earnings | | | | | 369 | 481 |
Other comprehensive income (loss), net of tax (Note 11 & 12) |
Exchange loss on translation of foreign operations | | | | | (11) | (46) |
Impact of hedging activities | | | | | (4) | 16 |
Other comprehensive loss, net of tax | | | | | (15) | (30) |
Total comprehensive income attributable to shareholders | | | | | 354 | 451 |
Earnings attributable to common shareholders, net of preferred share dividends | | | | | 338 | 448 |
Earnings per common share – basic and diluted (dol ars) | | | | | 0.61 | 0.81 |
Weighted average number of common shares (mil ions) |
Basic | | | | | 550 | 551 |
Diluted | | | | | 551 | 552 |
See accompanying notes to the condensed consolidated interim financial statements |
| | | | | Pembina Pipeline Corporation First Quarter 2023 37 |
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN EQUITY(unaudited) |
| Attributable to Shareholders of the Company |
| | | Common | Preferred | | | | | | | Non- |
| | Total | Share | | | Share | | | | | Control ing |
| | Equity | ($ mil ions) | Capital | | | Capital | Deficit | AOCI(1) | Total | Interest |
December 31, 2022 | | | | 15,793 | | | 2,208 | (2,613) | 341 | 15,729 | 60 | 15,789 |
Total comprehensive income (loss) |
Earnings | | | | — | | | — | 369 | — | 369 | — | 369 |
Other comprehensive loss (Note 11) | | | | — | | | — | — | (15) | (15) | — | (15) |
Total comprehensive income (loss) | | | | — | | | — | 369 | (15) | 354 | — | 354 |
Transactions with shareholders of the Company (Note 7) |
Part VI.1 tax on preferred shares | | | | — | | | (2) | — | — | (2) | — | (2) |
Share-based payment transactions | | | | 2 | | | — | — | — | 2 | — | 2 |
Dividends declared – common | | | | — | | | — | (359) | — | (359) | — | (359) |
Dividends declared – preferred | | | | — | | | — | (28) | — | (28) | — | (28) |
Total transactions with shareholders of the Company | | | | 2 | | | (2) | (387) | — | (387) | — | (387) |
March 31, 2023 | | | | 15,795 | | | 2,206 | (2,631) | 326 | 15,696 | 60 | 15,756 |
December 31, 2021 | | | | 15,678 | | | 2,517 | (3,920) | 28 | 14,303 | 60 | 14,363 |
Total comprehensive income (loss) |
Earnings | | | | — | | | — | 481 | — | 481 | — | 481 |
Other comprehensive loss (Note 11) | | | | — | | | — | — | (30) | (30) | — | (30) |
Total comprehensive income (loss) | | | | — | | | — | 481 | (30) | 451 | — | 451 |
Transactions with shareholders of the Company (Note 7) |
Part VI.1 tax on preferred shares | | | | — | | | (3) | — | — | (3) | — | (3) |
Repurchase of common shares | | | | (17) | | | — | (11) | — | (28) | — | (28) |
Share-based payment transactions | | | | 101 | | | — | — | — | 101 | — | 101 |
Dividends declared – common | | | | — | | | — | (347) | — | (347) | — | (347) |
Dividends declared – preferred | | | | — | | | — | (31) | — | (31) | — | (31) |
Total transactions with shareholders of the Company | | | | 84 | | | (3) | (389) | — | (308) | — | (308) |
March 31, 2022 | | | | 15,762 | | | 2,514 | (3,828) | (2) | 14,446 | 60 | 14,506 |
(1) | Accumulated Other Comprehensive Income (loss) ("AOCI"). |
See accompanying notes to the condensed consolidated interim financial statements |
38 Pembina Pipeline Corporation First Quarter 2023 |
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS(unaudited) |
| 3 Months Ended March 31 |
($ mil ions) | | 2023 | 2022 |
Cash provided by (used in)Operating activitiesEarnings |
| | 369 | 481 |
Adjustments for items not involving cash: |
Share of profit from equity accounted investees | | (82) | (85) |
Depreciation and amortization | | 155 | 177 |
Unrealized gain on commodity-related derivative financial instruments | | 34 | (25) |
Net finance costs | | 111 | 109 |
Share-based compensation expense | | 21 | 47 |
Income tax expense | | 106 | 152 |
Other | | 6 | (7) |
Change in non-cash operating working capital | | (199) | (39) |
Cash items paid or received: |
Distributions from equity accounted investees | | 199 | 155 |
Net interest paid | | (126) | (119) |
Share-based compensation payment | | (77) | (45) |
Net change in contract liabilities | | — | 6 |
Taxes paid | | (47) | (152) |
Other | | (12) | — |
Cash flow from operating activities | | 458 | 655 |
Financing activities |
Net increase (decrease) in bank borrowings | | 101 | (84) |
Repayment of long-term debt | | — | (50) |
Repayment of lease liability | | (20) | (23) |
Exercise of stock options | | — | 97 |
Repurchase of common shares | | — | (28) |
Common share dividends paid | | (359) | (347) |
Preferred share dividends paid | | (28) | (31) |
Cash flow used in financing activities | | (306) | (466) |
Investing activities |
Capital expenditures | | (137) | (179) |
Contributions to equity accounted investees | | (38) | (19) |
Proceeds from sale of assets | | 15 | — |
Receipt of finance lease payments | | 4 | 3 |
Interest paid during construction | | (3) | (8) |
Changes in non-cash investing working capital and other | | 7 | (1) |
Cash flow used in investing activities | | (152) | (204) |
Change in cash and cash equivalents | | — | (15) |
Effect of movement in exchange rates on cash held | | (1) | — |
Cash and cash equivalents, beginning of period | | 107 | 43 |
Cash and cash equivalents, end of period | | 106 | 28 |
Long-term restricted cash included in other assets | | 13 | — |
Short-term cash and cash equivalents, end of period | | 93 | 28 |
See accompanying notes to the condensed consolidated interim financial statements |
| | | | Pembina Pipeline Corporation First Quarter 2023 39 |
NOTES TO THE CONDENSED CONSOLIDATED UNAUDITED INTERIM FINANCIAL STATEMENTS |
1. REPORTING ENTITY |
Pembina Pipeline Corporation ("Pembina" or the "Company") is a Calgary-based, leading transportation and midstream service provider serving North America's energy industry. These condensed consolidated unaudited interim financial statements ("Interim Financial Statements") include the accounts of the Company, its subsidiary companies, partnerships and any investments in associates and joint arrangements as at and for the three months ended March 31, 2023. |
Pembina owns an integrated network of hydrocarbon liquids and natural gas pipelines, gas gathering and processing facilities, oil and natural gas liquids infrastructure and logistics services, and an export terminals business. Pembina's integrated assets and commercial operations along the majority of the hydrocarbon value chain al ow it to offer a ful spectrum of midstream and marketing services to the energy sector. |
These Interim Financial Statements and the notes hereto have been prepared in accordance with International Accounting Standard 34, Interim Financial Reporting, as issued by the International Accounting Standards Board. The accounting policies applied are in accordance with International Financial Reporting Standards ("IFRS"), other than as described in Note 2, are consistent with the audited annual consolidated financial statements of the Company as at and for the year ended December 31, 2022 ("Consolidated Financial Statements"), and should be read in conjunction with those Consolidated Financial Statements. The Interim Financial Statements were authorized for issue by Pembina's Board of Directors on May 4, 2023. |
Use of Estimates and Judgments |
Management is required to make estimates and assumptions and use judgment in the application of accounting policies that could have a significant impact on the amounts recognized in the Interim Financial Statements. Actual results may differ from estimates and those differences may be material. By their nature, judgments and estimates may change in light of new facts and circumstances in the internal and external environment. There have been no material changes to Pembina's critical accounting estimates and judgments during the three months ended March 31, 2023. |
40 Pembina Pipeline Corporation First Quarter 2023 |
2. CHANGES IN ACCOUNTING POLICIES |
IFRS 17 Insurance Contracts |
The Company adopted IFRS 17 Insurance Contracts effective January 1, 2023. IFRS 17 establishes principles for the recognition, measurement, presentation, and disclosure of insurance contracts. IFRS 17 has been applied using a ful retrospective approach and as a result, the Company has restated certain comparative amounts. |
Pembina's insurance contracts are comprised of a parental guarantee and letters of credit that it provides to the Company's joint venture, Cedar LNG. Under the contracts, Pembina wil reimburse Cedar LNG's counterparties in the event that Cedar LNG is unable to pay its obligations when due. Pembina does not receive premiums from the joint venture or the counterparty for providing the insurance contract, and as a result the contracts are considered onerous. On initial recognition or when the contract is modified, Pembina recognizes the cost of providing the contract on behalf of the joint venture as an in-substance contribution to the joint venture. Al other changes to the insurance liability are recognized in earnings. |
Pembina applies judgments to determine the future probability and expected cashflows related to its insurance contracts. These judgments include assessing different scenarios for the likelihood that the Cedar LNG project wil reach a positive final investment decision ("FID") and assessing the potential cash outflows that Pembina would be required to make under the different scenarios. A risk adjustment is then applied to the probability weighted cash outflows for the non-financial risks inherent in the scenarios, and the credit-adjusted discount rate is used to incorporate the financial risks of non-performance. |
As a result of the initial adoption, Pembina's consolidated statement of financial position as at December 31, 2022, was restated to include an additional $12 mil ion in Investments in equity accounted investees and Trade Payables and other. There has been no change to the March 31, 2023 insurance contract related balances. |
Amendments to IAS 1 – Disclosure of Accounting Policies |
The Company adopted Amendments to IAS 1 Disclosure of Accounting Policies effective January 1, 2023. The amendments replace the requirement to disclose 'significant' accounting policies with a requirement to disclose 'material' accounting policies and establish guidance on how to apply the concept of materiality in determining material accounting policy disclosures. |
The amendments had no impact on the policies disclosed in the Interim Financial Statements; rather, they wil increase the emphasis on the material policies in the annual consolidated financial statements. |
3. DETERMINATION OF FAIR VALUES |
Several of Pembina's accounting policies and disclosures require the determination of fair value, for both financial and non-financial assets and liabilities. Fair values have been determined for measurement and/or disclosure purposes based on the methods set out in the Consolidated Financial Statements. These methods have been applied consistently to al periods presented in these Interim Financial Statements. |
| Pembina Pipeline Corporation First Quarter 2023 41 |
4. PROPERTY, PLANT AND EQUIPMENT |
| | | | Cavern |
| Land and | | Facilities and | Storage and | Assets Under |
($ mil ions) | Land Rights | Pipelines | Equipment | Other | Construction | Total |
CostBalance at December 31, 2022 |
| | 481 | 9,495 | | | | | 6,949 | 2,014 | | | | 367 | 19,306 |
Additions and transfers | | | | | | | | | — | 80 | | | | 8 | 12 | | | | 31 | 131 |
Change in decommissioning provision | | | | | | | | | — | (1) | | | | 1 | — | | | | — | — |
Foreign exchange and other | | | | | | | | | — | (8) | | | | (2) | (12) | | | | — | (22) |
Balance at March 31, 2023 | | 481 | 9,566 | | | | | 6,956 | 2,014 | | | | 398 | 19,415 |
DepreciationBalance at December 31, 2022 |
| | | | | | | | | 32 | 2,087 | | | | | 1,185 | 484 | | | | — | 3,788 |
Depreciation | | | | | | | | | 2 | 48 | | | | 44 | 18 | | | | — | 112 |
Other | | | | | | | | | — | (4) | | | | (1) | — | | | | — | (5) |
Balance at March 31, 2023 | | | | | | | | | 34 | 2,131 | | | | | 1,228 | 502 | | | | — | 3,895 |
Carrying amountsBalance at December 31, 2022 |
| | 449 | 7,408 | | | | | 5,764 | 1,530 | | | | 367 | 15,518 |
Balance at March 31, 2023 | | 447 | 7,435 | | | | | 5,728 | 1,512 | | | | 398 | 15,520 |
42 Pembina Pipeline Corporation First Quarter 2023 |
5. INVESTMENTS IN EQUITY ACCOUNTED INVESTEES |
| | Share of Profit from Equity Accounted |
| | | Investees |
| | | | Investments in Equity Accounted |
| Ownership Interest (percent) | | | | Investees | 3 Months Ended March 31 |
($ mil ions) | March 31, 2023 December 31, 2022 | | 2023 | | | 2022 | March 31, 2023 December 31, 2022 |
Al iance | | | | | | | 50 | 50 | 35 | | | 38 | 2,572 | | | 2,609 |
Aux Sable | 42.7 - 50 | | | | | | | | 42.7 - 50 | (1) | | | 22 | 351 | | | 360 |
Veresen Midstream(1) | | | | | | | — | — | — | | | 22 | — | | | — |
PGI | | | | | | | 60 | 60 | 47 | | | — | 4,117 | | | 4,158 |
Cedar LNG(3) | | | | | | | 49.9 | | 49.9 | — | | | — | 172 | | | 167 |
Other(2) | | | | | | | 50 - 75 | | 50 - 75 | 1 | | | 3 | 89 | | | 88 |
| | | 82 | | | 85 | 7,301 | | | 7,382 |
(1) | Pembina owned a 45 percent interest in Veresen Midstream up to the closing of the PGI Transaction (as defined below) on August 15, 2022. As part of the transaction, |
Pembina contributed its 45 percent interest in Veresen Midstream to PGI. |
(2) | Other includes Pembina's interest in Ruby, CKPC, Grand Val ey and Fort Corp. Pembina owned a 50 percent convertible, cumulative preferred interest in Ruby which it sold on |
January 13, 2023. Refer to "Financing Activities for Equity Accounted Investees" section below for further details on Ruby. |
(3) | The Investment in equity accounted investees balance as at December 31, 2022 has been restated to include an additional $12 mil ion related to the initial adoption of IFRS |
17 Insurance Contracts. Refer to Note 2 for further information. |
At March 31, 2023, Pembina had U.S. $1.3 bil ion in investments in equity accounted investees held by entities whose functional currency is the U.S. dol ar. The resulting foreign exchange gains and losses are included in other comprehensive income. For the three months ended March 31, 2023, Pembina recognized a loss of $3 mil ion (2022: $19 mil ion loss). |
PGI Acquisition |
On August 15, 2022, Pembina acquired a 60 percent equity interest in PGI, a newly formed joint venture that is jointly control ed by Pembina and KKR (the "PGI Transaction"). Pembina serves as PGI's operator and manager. |
The cost of Pembina's 60 percent interest in PGI was al ocated to PGI's identifiable net assets based on preliminary fair values on the acquisition date as fol ows: |
As at August 15, 2022 | | | | | | | | | | Previously reported | Adjustments | | | | Updated |
($ mil ions) | | | in Q4 2022 |
Current assets | | | | | | | | | | | 641 | (6) | | | 635 |
Non-current assets | | | | | | | | | | | 6,641 | 19 | | | 6,660 |
Current liabilities | | | | | | | | | | | 1,164 | — | | | 1,164 |
Non-current liabilities | | | | | | | | | | | 2,834 | 13 | | | 2,847 |
Al ocated to PGI assets and liabilities | | | | | | | | | | | 3,284 | — | | | 3,284 |
Goodwil | | | | | | | | | | | 899 | — | | | 899 |
Pembina's cost of investment in PGI | | | | | | | | | | | 4,183 | — | | | 4,183 |
Pursuant to an agreement with the Competition Bureau, and consistent with Pembina's and KKR's intention to divest upon announcing their joint venture, on December 11, 2022 a subsidiary of PGI has entered into an agreement to sel its 50 percent non-operated interest in the Key Access Pipeline System ("KAPS") which was contributed to PGI as part of the transaction. Subsequent to the first quarter, the KAPS divestiture was completed on April 26, 2023 and majority of the proceeds from the sale were used to reduce debt at PGI. |
During the three months ended March 31, 2023, PGI continued to obtain and verify information required to determine the fair value of certain assets and liabilities. Pembina adjusted the preliminary fair value of PGI's identifiable net assets to reflect updated information, primarily including changes in the value of contract assets, contract liabilities and deferred tax liabilities, with a corresponding increase in property, plant and equipment. The valuation of the Gas Processing Business and associated PGI purchase price al ocation is not final as Pembina and PGI continue to review and assess acquired contracts and obtain and verify information required to determine the amount of deferred taxes at the transaction date. |
| | | Pembina Pipeline Corporation First Quarter 2023 43 |
Financing Activities for Equity Accounted Investees |
Ruby |
In January 2023, the United States Bankruptcy Court for the District of Delaware approved the Ruby Subsidiary's Chapter 11 plan of reorganization (the "Ruby Subsidiary Plan") and the Ruby Settlement Agreement. The Ruby Subsidiary Plan provides for the sale of the Ruby Subsidiary's reorganized equity to a third-party, which sale was completed on January 13, 2023, and the distribution of the sales proceeds and cash on hand of the Ruby Subsidiary to the creditors of the Ruby Subsidiary, including approximately U.S. $14 mil ion to an affiliate of Pembina in respect of the subordinated notes issued by the Ruby Subsidiary to that Pembina affiliate. Fol owing the completion of the sale of the Ruby Subsidiary's reorganized equity, Pembina ceased to have any ownership interest in the Ruby Pipeline. |
Cedar LNGUnder Pembina's insurance contracts issued in support of the Cedar LNG project, Pembina is obligated to reimburse the costs incurred by certain of Cedar LNG's counterparties if, and only if, Cedar LNG fails to satisfy its obligations under its contracts with those counterparties. Pembina has an aggregate maximum exposure under these issued insurance contracts of $90 mil ion, although any payment, if required, would be capped at the amount of costs actual y incurred by the counterparty. Refer to Note 2 for further information on Pembina's insurance contracts provided to Cedar LNG. |
44 Pembina Pipeline Corporation First Quarter 2023 |
6. LONG-TERM DEBT |
This note provides information about the contractual terms of Pembina's interest-bearing long-term debt, which is measured at amortized cost. |
Carrying Value, Terms and Conditions, and Debt Maturity Schedule |
| Authorized at | Nominal | Year of |
($ mil ions) | March 31, 2023 | Interest Rate | Maturity | March 31, 2023 December 31, 2022 |
Variable rate debt(1)Senior unsecured credit facilities(2)(3)(4) |
| | | | | | 2,858 | 6.10(5) | Various(2) | | | | 872 | 771 |
Fixed rate debt(1)Senior unsecured medium-term notes series 3 |
| | | | | | 450 | 4.75 | 2043 | | | | 450 | 450 |
Senior unsecured medium-term notes series 4 | | | | | | 600 | 4.81 | 2044 | | | | 600 | 600 |
Senior unsecured medium-term notes series 5 | | | | | | 450 | 3.54 | 2025 | | | | 450 | 450 |
Senior unsecured medium-term notes series 6 | | | | | | 500 | 4.24 | 2027 | | | | 500 | 500 |
Senior unsecured medium-term notes series 7 | | | | | | 600 | 3.71 | 2026 | | | | 600 | 600 |
Senior unsecured medium-term notes series 8 | | | | | | 650 | 2.99 | 2024 | | | | 650 | 650 |
Senior unsecured medium-term notes series 9 | | | | | | 550 | 4.74 | 2047 | | | | 550 | 550 |
Senior unsecured medium-term notes series 10 | | | | | | 650 | 4.02 | 2028 | | | | 650 | 650 |
Senior unsecured medium-term notes series 11 | | | | | | 800 | 4.75 | 2048 | | | | 800 | 800 |
Senior unsecured medium-term notes series 12 | | | | | | 650 | 3.62 | 2029 | | | | 650 | 650 |
Senior unsecured medium-term notes series 13 | | | | | | 700 | 4.54 | 2049 | | | | 700 | 700 |
Senior unsecured medium-term notes series 14 | | | | | | 600 | 2.56 | 2023 | | | | 600 | 600 |
Senior unsecured medium-term notes series 15 | | | | | | 600 | 3.31 | 2030 | | | | 600 | 600 |
Senior unsecured medium-term notes series 16 | | | | | | 400 | 4.67 | 2050 | | | | 400 | 400 |
Senior unsecured medium-term notes series 17 | | | | | | 500 | 3.53 | 2031 | | | | 500 | 500 |
Senior unsecured medium-term notes series 18 | | | | | | 500 | 4.49 | 2051 | | | | 500 | 500 |
Total fixed rate loans and borrowings outstanding | | | | | | | 9,200 | 9,200 |
Deferred financing costs | | | | | | | 34 | 34 |
Total loans and borrowings | | | | | | | 10,106 | 10,005 |
Less current portion loans and borrowings | | | | | | | (1,250) | (600) |
Total non-current loans and borrowings | | | | | | | 8,856 | 9,405 |
Subordinated hybrid notesSubordinated notes, series 1 |
| | | | | | 600 | 4.80 | 2081 | | | | 595 | 595 |
(1) | Face value. |
(2) | Pembina's unsecured credit facilities include a $1.5 bil ion revolving facility that matures in June 2027, a $1.0 bil ion sustainability linked revolving facility that matures in June |
2026, a U.S. $250 mil ion non-revolving term loan that matures in May 2025 and a $20 mil ion operating facility that matures in May 2023, which is typical y renewed on an |
annual basis. |
(3) | Includes U.S. $250 mil ion variable rate debt outstanding at March 31, 2023 (2022: U.S. $250 mil ion) and ful y hedged at 1.45 percent. |
(4) | The U.S. dol ar denominated non-revolving term loan is designated as a hedge of the Company’s net investment in selected foreign operations with a U.S. dol ar functional |
currency. Refer to Note 12 for foreign exchange risk management. |
(5) | The nominal interest rate is the weighted average of al drawn credit facilities based on Pembina's credit rating at March 31, 2023. Borrowings under the credit facilities bear |
interest at prime, Bankers' Acceptance, SOFR or LIBOR rates, plus applicable margins. The impact of interest rate hedges described in the footnote above are not reflected in |
this figure. |
| | Pembina Pipeline Corporation First Quarter 2023 45 |
7. SHARE CAPITAL |
Common Share Capital |
| Number of |
| Common Shares | Common |
($ mil ions, except as noted) | (mil ions) | Share Capital |
Balance at December 31, 2022 | | | | 550 | 15,793 |
Share-based payment transactions(1) | | | | — | 2 |
Balance at March 31, 2023 | | | | 550 | 15,795 |
(1) | Exercised options are settled by issuing the net number of common shares equivalent to the gain upon exercise. |
Share Repurchase ProgramOn March 7, 2023, the Toronto Stock Exchange ("TSX") accepted the renewal of Pembina's normal course issuer bid (the "NCIB") that al ows the Company to repurchase, at its discretion, up to five percent of the Company's outstanding common shares (representing approximately 27.5 mil ion common shares) through the facilities of the TSX, the New York Stock Exchange and/or alternative Canadian trading systems or as otherwise permitted by applicable securities law, subject to certain restrictions on the number of common shares that may be purchased on a single day. Common shares purchased by the Company under the NCIB are cancel ed. The NCIB commenced on March 10, 2023 and wil terminate on March 9, 2024 or on such earlier date as the Company has purchased the maximum number of common shares permitted pursuant to the NCIB or at such time Pembina determines to no longer make purchases thereunder. No common shares were purchased by Pembina during the three months ended March 31, 2023. |
Preferred Share Capital |
| | | Number of Preferred |
| Shares | Preferred |
($ mil ions, except as noted) | (mil ions) | Share Capital |
Balance at December 31, 2022 | | | | 93 | 2,208 |
Part VI.1 tax | | | | — | (2) |
Balance at March 31, 2023 | | | | 93 | 2,206 |
On February 14, 2023, holders of an aggregate of 1,028,130 of the 16 mil ion issued and outstanding Cumulative Redeemable Minimum Rate Reset Class A Preferred Shares, Series 21 (the "Series 21 Class A Preferred Shares") elected to convert, on a one-for-one basis, their Series 21 Class A Preferred Shares into Cumulative Redeemable Floating Rate Class A Preferred Shares, Series 22 ("Series 22 Class A Preferred Shares"). As a result of the exercise of such conversion rights, on March 1, 2023, Pembina has 14,971,870 Series 21 Class A Preferred Shares and 1,028,130 Series 22 Class A Preferred Shares issued and outstanding. The annual dividend rate applicable to the Series 22 Class A Preferred Shares for the three-month floating rate period from and including March 1, 2023, to, but excluding, June 1, 2023, is 7.706 percent. |
On February 15, 2023, none of the Cumulative Redeemable Minimum Rate Reset Class A Preferred Shares, Series 25 outstanding were converted into Cumulative Redeemable Floating Rate Class A Preferred Shares, Series 26. The annual dividend rate for the Series 25 Class A Preferred Shares for the five-year period from and including February 15, 2023 to, but excluding, February 15, 2028 is 6.481 percent. |
46 Pembina Pipeline Corporation First Quarter 2023 |
Dividends |
The fol owing dividends were declared by Pembina: |
3 Months Ended March 31($ mil ions) |
| 2023 | 2022 |
Common shares |
$0.65 per common share (2022: $0.63) | 359 | 347 |
Class A preferred shares |
$0.31 per Series 1 Class A Preferred Share (2022: $0.31) | 3 | 3 |
$0.28 per Series 3 Class A Preferred Share (2022: $0.28) | 2 | 2 |
$0.29 per Series 5 Class A Preferred Share (2022: $0.28) | 3 | 3 |
$0.27 per Series 7 Class A Preferred Share (2022: $0.27) | 3 | 3 |
$0.27 per Series 9 Class A Preferred Share (2022: $0.27) | 2 | 2 |
$0.39 per Series 15 Class A Preferred Share (2022: $0.28) | | | | 3 | 2 |
$0.30 per Series 17 Class A Preferred Share (2022: $0.30) | | | | 2 | 2 |
$0.29 per Series 19 Class A Preferred Share (2022: $0.29) | | | | 2 | 2 |
$0.31 per Series 21 Class A Preferred Share (2022: $0.31) | | | | 5 | 5 |
nil per Series 23 Class A Preferred Share (2022: $0.33) | | | | — | 4 |
$0.33 per Series 25 Class A Preferred Share (2022: $0.33) | | | | 3 | 3 |
| 28 | 31 |
On February 23, 2023, Pembina announced that its Board of Directors had declared a common share cash dividend for the first quarter of 2023 of $0.6525 per share to be paid on March 31, 2023, to shareholders of record on March 15, 2023. |
On May 4, 2023, Pembina announced that its Board of Directors had declared a common share cash dividend for the second quarter of 2023 of $0.6675 per share to be paid on June 30, 2023, to shareholders of record on June 15, 2023. |
Pembina's Board of Directors also declared quarterly dividends for Pembina's Class A preferred shares on April 5, 2023 as outlined in the fol owing table: |
| | | | | | | Dividend Amount |
Series | | | | Record Date | Payable Date | Per Share Amount | | ($ mil ions) |
Series 1 | | | | May 1, 2023 | June 1, 2023 | $0.306625 | 3 |
Series 3 | | | | May 1, 2023 | June 1, 2023 | $0.279875 | 2 |
Series 5 | | | | May 1, 2023 | June 1, 2023 | $0.285813 | 3 |
Series 7 | | | | May 1, 2023 | June 1, 2023 | $0.273750 | 3 |
Series 9 | | | | May 1, 2023 | June 1, 2023 | $0.268875 | 2 |
Series 15 | | | | June 15, 2023 | June 30, 2023 | $0.385250 | 3 |
Series 17 | | | | June 15, 2023 | June 30, 2023 | $0.301313 | 2 |
Series 19 | | | | June 15, 2023 | June 30, 2023 | $0.292750 | 2 |
Series 21 | | | | May 1, 2023 | June 1, 2023 | $0.393875 | 6 |
Series 22 | | | | May 1, 2023 | June 1, 2023 | $0.485584 | 1 |
Series 25 | | | | May 1, 2023 | May 15, 2023 | $0.405063 | 4 |
The annual dividend rate applicable to the Series 22 Class A Preferred Shares for the three-month floating rate period from and including June 1, 2023, to, but excluding, September 1, 2023, wil be 7.710 percent, being equal to the annual rate of interest for the most recent auction of 90-day Government of Canada treasury bil s of 4.450 percent plus 3.260 percent, in accordance with the terms of the Series 22 Class A Preferred Shares (the "Floating Quarterly Dividend Rate"). The Floating Quarterly Dividend Rate wil be reset on the first day of March, June, September and December in each year. |
| | | | | | | | | Pembina Pipeline Corporation First Quarter 2023 47 |
8. REVENUE |
Revenue has been disaggregated into categories to reflect how the nature, timing and uncertainty of revenue and cash flows are affected by economic factors. |
a. Revenue Disaggregation |
| 2023 | 2022 |
| Marketing | Marketing |
3 Months Ended March 31 |
| & New | & New |
| | | Pipelines Facilities | Ventures Corporate | | | Total Pipelines | Facilities | Ventures Corporate | | | | Total | ($ mil ions)Take-or-pay(1) |
| | | | 413 | | | | 81 | — | — | 494 | | | | | | 388 | 195 | | | | | | — | — | 583 |
Fee-for-service(1) | | | | 129 | | | | 35 | — | — | 164 | | | | | | 105 | | | 33 | — | — | 138 |
Product sales(2) | | | | | | | | | | | | | | — | — | 1,558 | | | | | | | | — 1,558 | — | | | | | | | | — | 2,271 | | | | | | | | | | — 2,271 |
Revenue from contracts |
with customers | | | | 542 | | | | 116 | 1,558 | | | | | | | | — 2,216 | 493 | 228 | 2,271 | | | | | | | | | | — 2,992 |
Operational finance lease |
income | | | | | | | | | | | | | | 6 | 1 | | | | | | | — | — | 7 | 7 | 1 | | | | | | | | | — | — | 8 |
Fixed operating lease |
income | | | | | | | | | | | | | | 46 | 8 | | | | | | | — | — | 54 | | | | | | 29 | 9 | | | | | | | | | — | — | 38 |
Variable operating lease |
income | | | | | | | | | | | | | | 4 | — | — | — | 4 | — | | | | | | | | — | — | — | — |
Shared service revenue(3) | | | | | | | | | | | | | | 2 | 3 | | | | | | | — | 11 | 16 | — | | | | | | | | — | — | — | — |
Total external revenue | | | | 600 | | | | 128 | 1,558 | | | | | | | | 11 2,297 | 529 | 238 | 2,271 | | | | | | | | | | — 3,038 |
(1) | Revenue recognized over time. |
(2) | Revenue recognized at a point in time. |
(3) | Fixed fee income related to shared service agreements with joint ventures. |
b. Contract Liabilities |
Significant changes in the contract liabilities balances during the period are as fol ows: |
| 3 Months Ended March 31, 2023 | | | | 12 Months Ended December 31, 2022 |
| | | | Other | | | | | | Total | Other | Total |
| | | | | | | | | Contract | Contract | Contract | Contract |
($ mil ions) | Take-or-Pay | | | | | | | | Liabilities | Liabilities | Take-or-Pay | | | | | | Liabilities | Liabilities |
Opening balance | | | | | | | | 3 | 191 | | | | | | 194 | 3 | | | | | | | | | 288 | 291 |
Additions (net in the period) | | | | | | | | 23 | 9 | | | | | | 32 | 2 | | | | | | | | | | 57 | 59 |
Disposition | | | | | | | | — | — | — | (2) | | | | | | | | | (90) | (92) |
Revenue recognized from contract liabilities(1) | | | | | | | | — | (35) | | | | | | (35) | — | | | | | | | | | (64) | (64) |
Closing balance | | | | | | | | 26 | 165 | | | | | | 191 | 3 | | | | | | | | | 191 | 194 |
Less current portion(2) | | | | | | | | (26) | (31) | | | | | | (57) | (3) | | | | | | | | | (53) | (56) |
Ending balance | | | | | | | | — | 134 | | | | | | 134 | — | | | | | | | | | 138 | 138 |
(1) | Recognition of revenue related to performance obligations satisfied in the current period that were included in the opening balance of contract liabilities. |
(2) | As at March 31, 2023, the balance includes $26 mil ion of cash col ected under take-or-pay contracts which wil be recognized within one year as the customer chooses to |
ship, process, or otherwise forego the associated service. |
Contract liabilities depict Pembina's obligation to perform services in the future for cash and non-cash consideration which have been received from customers. Contract liabilities include up-front payments or non-cash consideration received from customers for future transportation, processing, terminal ing and storage services. Contract liabilities also include consideration received from customers for take-or-pay commitments where the customer has a make-up right to ship or process future volumes under a firm contract. These amounts are non-refundable should the customer not use its make-up rights. |
In al instances where goods or services have been transferred to a customer in advance of the receipt of customer consideration, Pembina's right to consideration is unconditional and has therefore been presented as a receivable. |
48 Pembina Pipeline Corporation First Quarter 2023 |
9. OPERATING SEGMENTS |
Pembina's operating segments are organized by three divisions: Pipelines, Facilities and Marketing & New Ventures. |
| | | | Corporate & |
3 Months Ended March 31, 2023 |
| | | Marketing & | Inter-segment |
| Pipelines(1) | Facilities | New Ventures(2) | Eliminations | Total | ($ mil ions) |
Revenue from external customers(3) | | | | | | 600 | 128 | | | | | 1,558 | 11 | 2,297 |
Inter-segment revenue | | | | | | 28 | | | 80 | — | (108) | — |
Total revenue(4) | | | | | | 628 | 208 | | | | | 1,558 | (97) | 2,297 |
Operating expenses | | | | | | 172 | | | 80 | — | (52) | 200 |
Cost of goods sold, including product purchases | | | | | | — | | | — | 1,409 | (58) | 1,351 |
Depreciation and amortization included in operations | | | | | | 99 | | | 34 | 12 | 1 | 146 |
Cost of sales | | | | | | 271 | 114 | | | | | 1,421 | (109) | 1,697 |
Realized gain on commodity-related derivative |
financial instruments | | | | | | — | | | — | (24) | — | (24) |
Share of profit (loss) from equity accounted |
investees | | | | | | 35 | | | 48 | (1) | — | 82 |
Unrealized loss on commodity-related derivative |
financial instruments | | | | | | — | | | — | 34 | — | 34 |
Gross profit | | | | | | 392 | 142 | | | | | 126 | 12 | 672 |
Depreciation included in general and administrative | | | | | | — | | | — | — | 9 | 9 |
Other general and administrative | | | | | | 10 | | | 5 | 9 | 59 | 83 |
Other income | | | | | | (1) | | | — | (4) | (1) | (6) |
Reportable segment results from operating activities | | | | | | 383 | 137 | | | | | 121 | (55) | 586 |
Net finance costs | | | | | | 7 | | | 2 | 1 | 101 | 111 |
Reportable segment earnings (loss) before tax | | | | | | 376 | 135 | | | | | 120 | (156) | 475 |
Capital expenditures | | | | | | 106 | | | 20 | 3 | 8 | 137 |
Contributions to equity accounted investees | | | | | | — | | | 32 | 6 | — | 38 |
| | | | Corporate & |
3 Months Ended March 31, 2022 |
| | | Marketing & | Inter-segment |
| Pipelines(1) | Facilities | New Ventures(2) | Eliminations | Total | ($ mil ions) |
Revenue from external customers(3) | | | | | | 529 | 238 | | | | | 2,271 | — | 3,038 |
Inter-segment revenue | | | | | | 44 | 119 | | | | | — | (163) | — |
Total revenue(4) | | | | | | 573 | 357 | | | | | 2,271 | (163) | 3,038 |
Operating expenses | | | | | | 141 | 134 | | | | | — | (82) | 193 |
Cost of goods sold, including product purchases | | | | | | — | | | — | 1,967 | (83) | 1,884 |
Depreciation and amortization included in operations | | | | | | 99 | | | 55 | 11 | 2 | 167 |
Cost of sales | | | | | | 240 | 189 | | | | | 1,978 | (163) | 2,244 |
Realized (gain) loss on commodity-related derivative |
financial instruments | | | | | | — | | | (7) | 54 | — | 47 |
Share of profit from equity accounted investees | | | | | | 40 | | | 24 | 21 | — | 85 |
Unrealized (gain) loss on commodity-related |
derivative financial instruments | | | | | | — | (60) | | | | | 35 | — | (25) |
Gross profit | | | | | | 373 | 259 | | | | | 225 | — | 857 |
Depreciation included in general and administrative | | | | | | — | | | — | — | 10 | 10 |
Other general and administrative | | | | | | 14 | | | 7 | 10 | 66 | 97 |
Other (income) expense | | | | | | (9) | | | — | — | 17 | 8 |
Reportable segment results from operating activities | | | | | | 368 | 252 | | | | | 215 | (93) | 742 |
Net finance costs (income) | | | | | | 7 | | | 2 | (2) | 102 | 109 |
Reportable segment earnings before tax | | | | | | 361 | 250 | | | | | 217 | (195) | 633 |
Capital expenditures | | | | | | 114 | | | 30 | 29 | 6 | 179 |
Contributions to equity accounted investees | | | | | | — | | | 13 | 6 | — | 19 |
(1) | Pipelines transportation revenue includes $72 mil ion (2022: $52 mil ion) associated with U.S. pipeline revenue. |
(2) | Marketing & New Ventures includes revenue of $103 mil ion (2022: $88 mil ion) associated with U.S. midstream sales. |
(3) | Includes $16 mil ion of fixed fee income (2022: nil) related to shared service agreements with joint ventures. |
(4) | During the three months ended March 31, 2023 and 2022, no one customer accounted for 10 percent or more of total revenues reported throughout al segments. |
| | Pembina Pipeline Corporation First Quarter 2023 49 |
10. NET FINANCE COSTS |
| 3 Months Ended March 31 |
($ mil ions) | | 2023 | 2022 |
Interest expense on financial liabilities measured at amortized cost: |
Loans and borrowings | | 97 | 94 |
Subordinated hybrid notes | | 7 | 7 |
Leases | | 8 | 8 |
Unwinding of discount rate | | 4 | 4 |
Gain in fair value of non-commodity-related derivative financial instruments | | (11) | (5) |
Foreign exchange losses and other | | 6 | 1 |
Net finance costs | | 111 | 109 |
11. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) |
| Pension and |
| other Post- |
| | | | Currency | Cash Flow | Retirement |
| | | | Translation | Hedge | Benefit Plan |
($ mil ions) | | | | Reserve | Reserve | Adjustments(2) | | Total |
Balance at December 31, 2022 | | | | | | | 307 | | | 31 | 3 | 341 |
Other comprehensive loss before hedging activities | | | | | | | (11) | | | — | — | (11) |
Other comprehensive gain (loss) resulting from hedging activities(1) | | | | | | | | 1 | (5) | — | (4) |
Balance at March 31, 2023 | | | | | | | 297 | | | 26 | 3 | 326 |
(1) | Amounts relate to hedges of the Company's net investment in foreign operations (reported in Currency Translation Reserve) and interest rate derivatives designated as cash |
flow hedges (reported in Cash Flow Hedge Reserve) (Note 12). |
(2) | Pension and other Post-Retirement Benefit Plan Adjustments wil not be reclassified into earnings. |
50 Pembina Pipeline Corporation First Quarter 2023 |
12. FINANCIAL INSTRUMENTS & RISK MANAGEMENT |
Fair Values |
The fair values of financial assets and liabilities, together with the carrying amounts shown in the condensed consolidated interim statements of financial position, are shown in the table below. Certain non-derivative financial instruments measured at amortized cost including cash and cash equivalents, trade receivables and other, finance lease receivables, trade payables and other, and other liabilities have been excluded because they have carrying amounts that approximate their fair value due to the nature of the item or the short time to maturity. These instruments would be classified in Level 2 of the fair value hierarchy. |
| March 31, 2023 | December 31, 2022 |
| | | | Fair Value(1) | | Fair Value(1) |
| | | Carrying | | Carrying |
| | | Value | | Value | ($ mil ions) | Level 1 | | | Level 2 | | | Level 3 | Level 1 | | | | Level 2 | | Level 3 |
Financial assets carried at fair valueDerivative financial instruments(2) |
| | | | 94 | — | | | | | | | | 54 | 40 | 129 | | | | — | | | | 92 | 37 |
Financial liabilities carried at fair valueDerivative financial instruments(2) |
| | | | 59 | — | | | | | | | | 52 | 7 | 64 | | | | — | | | | 57 | 7 |
Contingent consideration(3) | | | | 43 | — | | | | | | 6 | 37 | 49 | | | | — | | | | 12 | 37 |
Financial liabilities carried at amortized costLong-term debt(4) |
| | | 10,701 | — | | | 9,836 | — 10,600 | — | 9,590 | | — |
(1) | The basis for determining fair value is disclosed in Note 3. |
(2) | At March 31, 2023 al derivative financial instruments are carried at fair value through earnings, except for $26 mil ion in interest rate derivative financial assets that have |
been designated as cash flow hedges. |
(3) | Included in trade payables and other. Under the terms of the agreements on Pembina's investment in the Cedar LNG Project, Pembina has commitments to make additional |
payments on a positive final investment decision as wel as contributions to fund development costs and annual operating budgets. |
(4) | Carrying value of current and non-current balances. Includes loans and borrowings and subordinated hybrid notes. |
Level 2 |
Pembina's Level 2 financial instruments carried at fair value are valued using inputs that include quoted forward prices for commodities, time value and volatility factors, which can be substantial y observed or corroborated in the marketplace. Instruments in this category include non-exchange traded derivatives such as over-the-counter physical forwards and options, including those that have prices similar to quoted market prices. Pembina obtains quoted market prices for its inputs from information sources including banks, Bloomberg Terminals and Natural Gas Exchange. |
Level 3 |
Pembina has entered into long-term power purchase agreements that resulted in the recognition of embedded derivatives which Pembina has classified in Level 3 of the fair value hierarchy. The embedded derivatives are accounted for at fair value with realized and unrealized gains and losses recognized in earnings. The fair value is measured using a forward pricing model based on the fixed off take price and forward power price differentials at each reporting date. The fair value is determined using the contracted wind price at the reporting date compared to the quoted forward Alberta Electric System Operator ("AESO") wind power prices at the reporting date from a third-party information source, adjusted for various factors including inflation and credit spread. |
| | | | | | | | | | | The significant unobservable inputs that impact the fair value of the Level 3 derivative instruments |
are wind discounts and forward power prices. Wind discounts are calculated as the decrease in realized power price for wind generators relative to average power pool prices as a result of wind generation, and are adjusted by management's projections of the wind escalation rate over time. Forward power prices are determined using a long-term price forecast. |
Changes in fair value of the derivative net assets classified as Level 3 in the fair value hierarchy were as fol ows: |
($ mil ions) | | | | | | | | 2023 |
Level 3 derivative net asset at January 1 | | | | | | | | 30 |
Included in gain (loss) on commodity-related derivative financial instruments in earnings | | | | | | | | 3 |
Level 3 derivative net asset at March 31 | | | | | | | | 33 |
There were no transfers into or out of Level 3 during the three months ended March 31, 2023. |
| | | | Pembina Pipeline Corporation First Quarter 2023 51 |
13. RELATED PARTIES |
Pembina enters into transactions with related parties in the normal course of business and al transactions are measured at their exchange amount, unless otherwise noted. Pembina contracts capacity from certain of its equity accounted investees, advances funds to support operations, provides letters of credit, including financial guarantees, and provides services, on a fixed fee and cost recovery basis, to certain equity accounted investees. A summary of the significant related party transactions are as fol ows: |
Equity Accounted Investees |
For the 3 Months Ended March 31($ mil ions) |
| 2023 | 2022 |
Services provided(1) | | | | 101 | 43 |
Services received | | | | 10 | 3 |
As at: | | | | March 31, 2023 | December 31, 2022 |
Advances to related parties(2) | | | | 2 | 22 |
Trade receivables and other | | | | 34 | 42 |
Trade payables and other(3) | | | | 13 | 150 |
(1) | Services provided by Pembina include payments made by Pembina on behalf of related parties. |
(2) | During the three months ended March 31, 2023, Pembina settled an advance due from Ruby for U.S. $14 mil ion and Fort Corp. repaid advances of $1 mil ion. |
(3) | As at December 31, 2022, trade payables and other included U.S. $102 mil ion related to the Ruby Settlement Agreement with Ruby, which was settled in January 2023. |
PGI |
Pembina provides management services to PGI for a fixed fee of $52 mil ion per year, which is included in shared service revenue. Pembina also bil s PGI for services provided on a cost recovery basis and for payments made by Pembina, on behalf of PGI, to third parties. Services provided to PGI for the three months ended March 31, 2023 totaled $63 mil ion (2022: nil). PGI provides Pembina with extraction services under long-term fee-for-service arrangements, with total services received by Pembina from PGI for the three months ended March 31, 2023 of $7 mil ion (2022: nil). As at March 31, 2023, trade receivables and other includes $32 mil ion due from PGI (December 31, 2022: $41 mil ion). |
Ruby |
During the first quarter of 2023, Pembina settled an advance due from Ruby for U.S. $14 mil ion as wel as a provision payable to Ruby for U.S. $102 mil ion, both of which are related to the Ruby Subsidiary Bankruptcy. See Note 5 for further information. |
Aux Sable |
Pembina operates and provides oversight for the facilities owned by Aux Sable. As the operating partner, Pembina recovers operating costs, and other costs on a cost recovery basis. Total services provided by Pembina to Aux Sable for the three months ended March 31, 2023 totaled $30 mil ion (2022: $23 mil ion). |
Al iance |
Pembina provides management services to Al iance for a fixed fee of $11 mil ion per year (2022: $11 mil ion), which is included in shared service revenue, and also provides services to Al iance on a cost recovery basis. |
52 Pembina Pipeline Corporation First Quarter 2023 |
14. COMMITMENTS AND CONTINGENCIES |
Commitments |
Pembina was committed for the fol owing amounts under its contracts and arrangements as at March 31, 2023: |
Contractual Obligations(1) | Payments Due by Period |
($ mil ions) | | Total | Less than 1 Year | 1 – 3 Years | 3 – 5 Years | After 5 Years |
Construction commitments(2) | | | | | | | | 810 | 354 | | | | | | | 305 | 151 | — |
Other commitments related to lease contracts(3) | | 536 | 89 | | | | | | | 88 | 76 | 283 |
Transportation and processing(4) | | | | | | | | 112 | 49 | | | | | | | 37 | 14 | 12 |
Funding commitments(5) | | | | | | | | 42 | 42 | | | | | | | — | — | — |
Software, cloud computing and other | | | | | | | | 31 | 10 | | | | | | | 17 | 3 | 1 |
Total contractual obligations | | | | | | | | 1,531 | 544 | | | | | | | 447 | 244 | 296 |
(1) | Pembina enters into product purchase agreements and power purchase agreements to secure supply for future operations. Purchase prices of both NGL and power are |
dependent on current market prices. Volumes and prices for NGL and power contracts cannot be reasonably determined, and therefore, an amount has not been included in |
the contractual obligations schedule. Product purchase agreements range from one to nine years and involve the purchase of NGL products from producers. Assuming |
product is available, Pembina has secured between 11 and 182 mbpd of NGL each year up to and including 2031. Power purchase agreements range from one to 25 years and |
involve the purchase of power from electrical service providers. Pembina has secured up to 75 megawatts per day each year up to and including 2047. |
(2) | Excludes significant projects that are awaiting regulatory approval, projects which Pembina is not committed to construct, and projects that are executed by equity accounted |
investees. |
(3) | Relates to expected variable lease payments excluded from the measurements of the lease liability, payments under lease contracts which have not yet commenced, and |
payments related to non-lease components in lessee lease contracts. |
(4) | Take-or-pay payments for minimum volumes to be transported or processed, including $19 mil ion of contract transportation on the Al iance Pipeline. |
(5) | Pembina has committed to fund the construction of an asset that wil connect Pembina's assets into a third-party pipeline. |
Commitments to Equity Accounted Investees | | | | | | | |
Pembina has commitments to provide contributions to certain equity accounted investees based on annual budgets approved by the joint venture partners and contractual agreements. |
Contingencies |
Pembina, including its subsidiaries and its investments in equity accounted investees, are subject to various legal and regulatory and tax proceedings, actions and audits arising in the normal course of business. We represent our interests vigorously in al proceedings in which we are involved. Legal and administrative proceedings involving possible losses are inherently complex, and we apply significant judgment in estimating probable outcomes. Of significance is a claim filed against Aux Sable by a counterparty to an NGL supply agreement. Aux Sable has filed Statements of Defense responding to the claim. While the final outcome of such actions and proceedings cannot be predicted with certainty, at this time management believes that the resolutions of such actions and proceedings wil not have a material impact on Pembina's financial position or results of operations. |
Letters of Credit |
Pembina has provided letters of credit to various third parties in the normal course of conducting business. The letters of credit include financial guarantees to counterparties for product purchases and sales, transportation services, utilities, engineering and construction services. The letters of credit have not had and are not expected to have a material impact on Pembina's financial position, earnings, liquidity or capital resources. As at March 31, 2023, Pembina had $157 mil ion (December 31, 2022: $198 mil ion) in letters of credit issued. |
| Pembina Pipeline Corporation First Quarter 2023 53 |
Head Offi cePembina Pipeline CorporationSuite 4000, 585 – 8th Avenue S.W. Calgary, Alberta, Canada T2P 1G1Phone |
| 403.231.7500 |
AuditorsKPMG LLPChartered Professional AccountantsCalgary, Alberta |
Trustee, Registrar and Transfer AgentComputershare Trust Company of CanadaSuite 800, 324 8th Avenue S.W.Calgary, Alberta, Canada T2P 2Z2 Phone |
| 1.800.564.6253 |
Stock ExchangePembina Pipeline Corporation |
Toronto Stock Exchange listing symbols for: |
COMMON SHARES PPL |
PREFERRED SHARES PPL.PR.A, PPL.PR.C, PPL.PR.E, PPL.PR.G, PPL.PR.I, PPL.PR.O, PPL.PR.Q, PPL.PR.S, PPL.PF.A, PPL.PF.B , and PPL.PF.E |
New York Stock Exchange listing symbol for: |
COMMON SHARES PBA |
Investor InquiriesPhone |
| 403.231.3156 |
Toll Free | 1.855.880.7404 |
Fax | 403.237.0254 |
Email | investor-relations@pembina.com |
Website www.pembina.com |