| Exhibit 99.2 |
| | CONDENSED INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED) |
| | |
| | (Stated in thousands of Canadian dol ars) | | March 31, 2023 December 31, 2022 |
| | ASSETS | | | | |
| | Current assets: | | | | | |
| | Cash | | $ | | | 41,619 $ | 21,587 |
| | Accounts receivable | | | | | 437,258 | 413,925 |
| | Inventory | | | | | 36,562 | 35,158 |
| | Total current assets | | | | | 515,439 | 470,670 |
| | Non-current assets: | | | | | |
| | Income tax recoverable | | | | 695 | | 1,602 |
| | Deferred tax assets | | | | 454 | 455 |
| | Right-of-use assets | | | | | 59,493 | 60,032 |
| | Property, plant and equipment | | | | | 2,280,492 | 2,303,338 |
| | Intangibles | | | | | 18,550 | 19,575 |
| | Investments and other assets | | | | | 16,276 | 20,451 |
| | Total non-current assets | | | | | 2,375,960 | 2,405,453 |
| | Total assets | | $ | | | 2,891,399 $ | 2,876,123 |
| | | | | | | |
| | LIABILITIES AND EQUITY | | | | |
| | Current liabilities: | | | | | |
| | Accounts payable and accrued liabilities | | $ | | | 248,140 $ | 392,053 |
| | Income taxes payable | | | | | 3,379 | 2,991 |
| | Current portion of lease obligations | | | | | 12,787 | 12,698 |
| | Current portion of long-term debt (Note 5) | | | | | 2,285 | 2,287 |
| | Total current liabilities | | | | | 266,591 | 410,029 |
| | | | | | | |
| | Non-current liabilities: | | | | | |
| | Share-based compensation (Note 7) | | | | | 17,154 | 60,133 |
| | Provisions and other | | | | | 7,518 | 7,538 |
| | Lease obligations | | | | | 52,443 | 52,978 |
| | Long-term debt (Note 5) | | | | | 1,161,626 | 1,085,970 |
| | Deferred tax liabilities | | | | | 46,482 | 28,946 |
| | Total non-current liabilities | | | | | 1,285,223 | 1,235,565 |
| | Shareholders’ equity: | | | | | |
| | Shareholders’ capital (Note 8) | | | | | 2,313,746 | 2,299,533 |
| | Contributed surplus | | | | | 73,035 | 72,555 |
| | Deficit | | | | | (1,205,443 ) | (1,301,273 ) |
| | Accumulated other comprehensive income | | | | | 158,247 | 159,714 |
| | Total shareholders’ equity | | | | | 1,339,585 | 1,230,529 |
| | Total liabilities and shareholders’ equity | | $ | | | 2,891,399 $ | 2,876,123 |
|
| | |
| | See accompanying notes to condensed interim consolidated financial statements. |
1 |
| CONDENSED INTERIM CONSOLIDATED STATEMENTS OF NET EARNINGS (LOSS) (UNAUDITED) |
| |
| | |
| | | Three Months Ended March 31, | |
| (Stated in thousands of Canadian dol ars, except per share amounts) | | | 2023 | 2022 |
| | | | | | |
| | | | | | |
| Revenue (Note 3) | | $ | 558,607 $ | | 351,339 |
| Expenses: | | | | | |
| Operating | | | 339,867 | | 258,974 |
| General and administrative | | | 15,521 | | 55,510 |
| Earnings before income taxes, loss (gain) on investments and other assets, | | 203,219 | | 36,855 |
| finance charges, foreign exchange, gain on asset disposals and depreciation |
| and amortization | |
| Depreciation and amortization | | | 71,543 | | 68,457 |
| Gain on asset disposals | | | (9,276 ) | | (3,114 ) |
| Foreign exchange | | | | (483 ) | (518 ) |
| Finance charges (Note 6) | | | 22,920 | | 20,730 |
| Loss (gain) on investments and other assets | | | | 4,230 | (5,569 ) |
| Earnings (loss) before income taxes | | | 114,285 | | (43,131 ) |
| Income taxes: | | | | | |
| Current | | | | 841 | 970 |
| Deferred | | | 17,614 | (257 ) |
| | | | 18,455 | 713 |
| Net earnings (loss) | | $ | 95,830 $ | | (43,844 ) |
| Net earnings (loss) per share: (Note 9) | | | | | |
| Basic | | $ | | 7.02 $ | (3.25 ) |
| Diluted | | $ | | 5.57 $ | (3.25 ) |
| |
| See accompanying notes to condensed interim consolidated financial statements. |
| CONDENSED INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) |
| (UNAUDITED) |
| |
| |
| | | Three Months Ended March 31, | |
| (Stated in thousands of Canadian dol ars) | | | 2023 | 2022 |
| Net earnings (loss) | | $ | 95,830 $ | | (43,844 ) |
| Unrealized loss on translation of assets and liabilities of operations | | (4,140 ) | | (16,971 ) |
| denominated in foreign currency | |
| Foreign exchange gain on net investment hedge with U.S. denominated debt | | | 2,673 | 12,768 |
| Comprehensive income (loss) | | $ | 94,363 $ | | (48,047 ) |
| |
| See accompanying notes to condensed interim consolidated financial statements. |
2 |
| CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
| |
| | |
| | | Three Months Ended March 31, | |
| (Stated in thousands of Canadian dol ars) | | | 2023 | 2022 |
| Cash provided by (used in): | | | | |
| Operations: | | | | |
| Net earnings (loss) | | $ | 95,830 $ | | (43,844 ) |
| Adjustments for: | | | | | |
| Long-term compensation plans | | | (4,117 ) | | 31,212 |
| Depreciation and amortization | | | 71,543 | | 68,457 |
| Gain on asset disposals | | | (9,276 ) | | (3,114 ) |
| Foreign exchange | | | | (502 ) | (271 ) |
| Finance charges | | | 22,920 | | 20,730 |
| Income taxes | | | 18,455 | 713 |
| Loss (gain) on investments and other assets | | | | 4,230 | (5,569 ) |
| Income taxes paid | | | | (171 ) | (227 ) |
| Interest paid | | | (39,375 ) | | (38,161 ) |
| Interest received | | | | 116 | 29 |
| Funds provided by operations | | | 159,653 | | 29,955 |
| Changes in non-cash working capital balances | | | (131,297 ) | | (95,249 ) |
| | | | 28,356 | | (65,294 ) |
| Investments: | | | | | |
| Purchase of property, plant and equipment | | | (50,795 ) | | (36,402 ) |
| Proceeds on sale of property, plant and equipment | | | | 7,765 | 2,847 |
| Business acquisitions | | | (28,000 ) | — |
| Purchase of investments and other assets | | | | (55 ) | — |
| Changes in non-cash working capital balances | | | (7,732 ) | | 3,212 |
| | | | (78,817 ) | | (30,343 ) |
| Financing: | | | | | |
| Issuance of long-term debt | | | 139,049 | | 88,124 |
| Repayments of long-term debt | | | (61,344 ) | | (8,190 ) |
| Repurchase of share capital | | | (4,993 ) | — |
| Issuance of common shares on the exercise of options | | | | — | 1,396 |
| Lease payments | | | (1,961 ) | | (1,567 ) |
| | | | 70,751 | | 79,763 |
| Effect of exchange rate changes on cash | | | | (258 ) | (612 ) |
| Increase (decrease) in cash | | | 20,032 | | (16,486 ) |
| Cash, beginning of period | | | 21,587 | | 40,588 |
| Cash, end of period | | $ | 41,619 $ | | 24,102 |
|
| |
| See accompanying notes to condensed interim consolidated financial statements. |
3 |
| CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED) |
| |
| | | | | Accumulated |
| | | | | | Other |
| | Shareholders’ | | Contributed | Comprehensive | Total |
| (Stated in thousands of Canadian dol ars) | | Capital | Surplus | | Income | Deficit | Equity |
| Balance at January 1, 2023 | $ 2,299,533 $ | | | | | | | 72,555 $ | 159,714 $ (1,301,273 ) $ 1,230,529 |
| Net earnings for the period | | — | | | | | | — | — | 95,830 | 95,830 |
| Other comprehensive loss for the period | | — | | | | | | — | (1,467 ) | — | (1,467 ) |
| Settlement of Executive Performance and | | 19,206 | | | | | | — | — | — | 19,206 |
| Restricted Share Units | |
| Share repurchases | | (4,993 ) | | | | | | — | — | — | (4,993 ) |
| Share-based compensation expense | | — | | | | | | 480 | — | — | 480 |
| Balance at March 31, 2023 | $ 2,313,746 $ | | | | | | | 73,035 $ | 158,247 $ (1,205,443 ) $ 1,339,585 |
|
| |
| | | | | Accumulated |
| | | | | | Other |
| | Shareholders’ | | Contributed | Comprehensive | Total |
| (Stated in thousands of Canadian dol ars) | | Capital | Surplus | | Income | Deficit | Equity |
| Balance at January 1, 2022 | $ 2,281,444 $ | | 76,311 $ | 134,780 $ (1,266,980 ) $ 1,225,555 |
| Net loss for the period | | — | | | | | | — | — | (43,844 ) | (43,844 ) |
| Other comprehensive loss for the period | | — | | | | | | — | (4,203 ) | — | (4,203 ) |
| Share options exercised | | 1,970 | | | | | | (574 ) | — | — | 1,396 |
| Settlement of Executive Performance Share | | 14,083 | | | | | | — | — | — | 14,083 |
| Units | |
| Share-based compensation reclassification | | — | | | | | | (219 ) | — | — | (219 ) |
| Share-based compensation expense | | — | | | | | | 646 | — | — | 646 |
| Balance at March 31, 2022 | $ 2,297,497 $ | | 76,164 $ | 130,577 $ (1,310,824 ) $ 1,193,414 |
|
| |
| See accompanying notes to condensed interim consolidated financial statements. |
4 |
| NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
| (Tabular amounts are stated in thousands of Canadian dol ars except share numbers and per share amounts) |
| NOTE 1. DESCRIPTION OF BUSINESS Precision Dril ing Corporation ( |
| | Precision or the Corporation) is incorporated under the laws of the Province of Alberta, |
| Canada and is a provider of contract dril ing and completion and production services primarily to oil and natural gas and |
| geothermal exploration and production companies in Canada, the United States and certain international locations. |
| NOTE 2. BASIS OF PRESENTATION (a) Statement of Compliance These condensed interim consolidated financial statements have been prepared in accordance with International |
| Accounting Standard 34, Interim Financial Reporting, using accounting policies consistent with International Financial |
| Reporting Standards ( | | IFRS) as issued by the International Accounting Standards Board and interpretations of the |
| International Financial Reporting Interpretations Committee. |
| The condensed interim consolidated financial statements do not include al of the information required for full annual |
| financial statements and should be read in conjunction with the consolidated financial statements of the Corporation as at |
| and for the year ended December 31, 2022. |
| These condensed interim consolidated financial statements were prepared using accounting policies and methods of their |
| application consistent with those used in the preparation of the Corporation’s consolidated annual financial statements for |
| the year ended December 31, 2022. |
| These condensed interim consolidated financial statements were approved by the Board of Directors on April 25, 2023. |
| (b) Use of Estimates and Judgements The preparation of the condensed interim consolidated financial statements requires management to make estimates and |
| judgements that affect the reported amounts of assets, liabilities, revenues and expenses, and the disclosure of |
| contingencies. These estimates and judgements are based on historical experience and on various other assumptions that |
| are believed to be reasonable under the circumstances. The estimation of anticipated future events involves uncertainty |
| and, consequently, the estimates used in preparation of the condensed interim consolidated financial statements may |
| change as future events unfold, more experience is acquired, or the Corporation’s operating environment changes. |
| Significant estimates and judgements used in the preparation of these condensed interim consolidated financial statements |
| remained unchanged from those disclosed in the Corporation’s consolidated annual financial statements for the year ended |
| December 31, 2022. |
| NOTE 3. REVENUE (a) |
| Disaggregation of revenue |
| The fol owing table includes a reconciliation of disaggregated revenue by reportable segment. Revenue has been |
| disaggregated by primary geographical market and type of service provided. |
5 |
| | | | Completion |
| | | Contract | | and | | Inter- |
| | | Drilling | Production | | Corporate | Segment |
| Three Months Ended March 31, 2023 | | Services | Services | | and Other | | Eliminations | Total |
| United States | | $ 254,138 $ | | | 4,077 $ | | | | | — $ | (14 ) $ 258,201 |
| Canada | | | 201,678 | | 70,446 | | | | | — | (1,978 ) | | 270,146 |
| International | | | 30,260 | | — | | | | | — | — | | 30,260 |
| | | $ 486,076 $ | | | 74,523 $ | | | | | — $ | (1,992 ) $ 558,607 |
| | | | | | | | | | | | | |
| Day rate/hourly services | $ 473,665 $ | | | 74,523 $ | | | | | — $ | (14 ) $ 548,174 |
| Shortfal payments/idle but contracted | | | | | | | | | | | 883 | — | | | | | — | — | 883 |
| Turnkey dril ing services | | 8,988 | | — | | | | | — | — | | 8,988 |
| Other | | 2,540 | | — | | | | | — | (1,978 ) | 562 |
| | $ 486,076 $ | | | 74,523 $ | | | | | — $ | (1,992 ) $ 558,607 |
|
| |
| | | | Completion |
| | | Contract | | and | | Inter- |
| | | Dril ing | Production | | Corporate | Segment |
| Three Months Ended March 31, 2022 | | Services | Services | | and Other | | Eliminations | Total |
| United States | $ | 141,265 $ | | 4,038 $ | | | | | — $ | (1 ) $ 145,302 |
| Canada | | 138,517 | 34,200 | | | | | | — | (1,043 ) | | 171,674 |
| International | | 34,363 | | — | | | | | — | — | | 34,363 |
| | $ | 314,145 $ | 38,238 $ | | | | | | — $ | (1,044 ) $ 351,339 |
| | | | | | | | | | | | |
| Day rate/hourly services | $ 298,050 $ | | 38,238 $ | | | | | | — $ | (193 ) $ 336,095 |
| Turnkey dril ing services | | 14,738 | | — | | | | | — | — | | 14,738 |
| Other | | 1,357 | | — | | | | | — | (851 ) | 506 |
| | $ 314,145 $ | | 38,238 $ | | | | | | — $ | (1,044 ) $ 351,339 |
| | | | | | | | | | | | | | | | | | | | |
| | |
| (b) | Seasonality |
| Precision has operations that are carried on in Canada which represent approximately 48% (2022 - 49%) of consolidated |
| revenue for the three months ended March 31, 2023 and 38% (2022 - 37%) of consolidated total assets as at March 31, |
| 2023. The ability to move heavy equipment in Canadian oil and natural gas fields is dependent on weather conditions. As |
| warm weather returns in the spring, the winter's frost comes out of the ground rendering many secondary roads incapable |
| of supporting the weight of heavy equipment until they have thoroughly dried out. The duration of this “spring break-up” |
| has a direct impact on Precision’s activity levels. In addition, many exploration and production areas in northern Canada are |
| accessible only in winter months when the ground is frozen hard enough to support equipment. The timing of freeze up and |
| spring break-up affects the ability to move equipment in and out of these areas. As a result, late March through May is |
| traditional y Precision’s slowest time in this region. |
| NOTE 4. SEGMENTED INFORMATION The Corporation has two reportable operating segments; Contract Dril ing Services and Completion and Production |
| Services. Contract Dril ing Services includes dril ing rigs, procurement and distribution of oilfield supplies, and manufacture, |
| sale and repair of dril ing equipment. Completion and Production Services includes service rigs, oilfield equipment rental |
| and camp and catering services. The Corporation provides services primarily in Canada, the United States and certain |
| international locations. |
| |
6 |
| | | | Completion |
| | Contract | | | and | | Inter- |
| | | Drilling | Production | | Corporate | Segment |
| Three Months Ended March 31, 2023 | | Services | | Services | | and Other | | Eliminations | Total |
| Revenue | $ 486,076 $ 74,523 $ | | | | | | — $ | (1,992 ) $ 558,607 |
| Earnings before income taxes, loss (gain) on | 189,123 | | | 17,406 (3,310 ) | | — 203,219 |
| investments and other assets, finance charges, |
| foreign exchange, gain on asset disposals and |
| depreciation and amortization | |
| Depreciation and amortization | | 65,555 | | 3,731 | 2,257 | — 71,543 |
| Gain on asset disposals | | (8,580 ) | | (566 ) | | | | (130 ) | — | | | (9,276 ) |
| Total assets | 2,570,030 187,913 133,456 | | | | | — 2,891,399 |
| Capital expenditures | | 48,824 | | 1,783 | | | | 188 | — 50,795 |
|
| |
| | | | Completion |
| | Contract | | | and | | Inter- |
| | | Dril ing | Production | | Corporate | Segment |
| Three Months Ended March 31, 2022 | | Services | | Services | | and Other | | Eliminations | Total |
| Revenue | $ 314,145 $ 38,238 $ | | | | | | — $ | (1,044 ) $ 351,339 |
| Earnings before income taxes, loss (gain) on | | 71,174 | | 6,539 (40,858 ) | | — | | | 36,855 |
| investments and other assets, finance charges, |
| foreign exchange, gain on asset disposals and |
| depreciation and amortization | |
| Depreciation and amortization | | 62,653 | | 3,350 | 2,454 | — | | | 68,457 |
| Gain on asset disposals | | (1,882 ) | | (1,170 ) | | | | (62 ) | — | | | (3,114 ) |
| Total assets | 2,432,067 135,577 125,240 | | | | | — 2,692,884 |
| Capital expenditures | | 35,228 | | 1,000 | | | | 174 | — | | | 36,402 |
|
| A reconciliation of total segment earnings before income taxes, loss (gain) on investments and other assets, finance |
| charges, foreign exchange, gain on asset disposals and depreciation and amortization to net earnings (loss) is as fol ows: |
| |
| |
| | | | | | | | | Three Months Ended March 31, | |
| | | | | | | | 2023 | 2022 |
| Total segment earnings before income taxes, loss (gain) on investments and | | | | | $ | | 203,219 $ | | 36,855 |
| other assets, finance charges, foreign exchange, gain on asset disposals and |
| depreciation and amortization | | | | |
| Deduct: | | | | | | | |
| Depreciation and amortization | | | | | | | 71,543 | | 68,457 |
| Gain on asset disposals | | | | | | | (9,276 ) | | (3,114 ) |
| Foreign exchange | | | | | | | (483 ) | (518 ) |
| Finance charges | | | | | | | 22,920 | | 20,730 |
| Loss (gain) on investments and other assets | | | | | | | 4,230 | | (5,569 ) |
| Income taxes | | | | | | | 18,455 | 713 |
| Net earnings (loss) | | | | | $ | | 95,830 $ | | (43,844 ) |
| |
7 |
| NOTE 5. LONG-TERM DEBT |
| |
| | | | | Canadian Facilities and |
| | | U.S. Denominated Facilities | | Translated U.S. Facilities | |
| | | March 31, | | | December 31, | March 31, December 31, |
| | | 2023 | 2022 | 2023 | 2022 |
| | | | | | | | | | | | | | | |
| Current Portion of Long-Term Debt | | | | | | | | | | | | | | |
| Canadian Real Estate Credit Facility | US $ | | | | | — US $ | — $ | 1,333 $ | | | | 1,333 |
| U.S. Real Estate Credit Facility | | | | | | | 704 | 704 | | 952 | 954 |
| | | | | | | | | | | US $ | | | | | 704 US $ | 704 | $ | 2,285 $ | | | | 2,287 |
| | | | | | | | | | | | | | |
| Long-Term Debt | | | | | | | | | | | | | | |
| Senior Credit Facility | US $ 102,059 US $ | | | | 44,000 | $ 137,923 $ | | | | | 59,620 |
| Canadian Real Estate Credit Facility | | | | | | — | — | 16,000 | | | | 16,334 |
| U.S. Real Estate Credit Facility | | | 8,213 | | | | | | | | 8,389 | | 11,099 | | | | 11,368 |
| Unsecured Senior Notes: | | | | | | | | | | | | | | |
| | | | | | | | | | 7.125% senior notes due 2026 | | | 347,765 | | | 347,765 | 469,970 471,225 |
| | | | | | | | | | 6.875% senior notes due 2029 | | | 400,000 | | | 400,000 | 540,560 542,004 |
| | US $ 858,037 US $ 800,154 1,175,552 1,100,551 |
| Less net unamortized debt issue costs and original issue | | | | | | | | | | (13,926 ) | | | | (14,581 ) |
| discount |
| | | | | | | | | | $ 1,161,626 $ 1,085,970 |
|
| |
| | | | | Debt Issue |
| | | Canadian Real | U.S. Real | Costs and |
| | | | | | | | | | | | Senior Credit | Unsecured | | | | | Estate Credit | Estate Credit | Original Issue |
| | | | | | | | | | | | Facility | Senior Notes | | | | Facility | Facility | Discount | Total |
| Current | | | | | | | | | | | $ | — $ | — $ | | | 1,333 $ | 954 $ | | | | — $ | 2,287 |
| Long-term | | | | | | | | | | | | 59,620 1,013,229 | 16,334 | 11,368 (14,581 ) 1,085,970 |
| December 31, 2022 | | | | | | | | | | | | 59,620 1,013,229 | 17,667 | 12,322 (14,581 ) 1,088,257 |
| Changes from financing cash flows: | | | | | | | | | | | | | | | | | | | | | | |
| Proceeds from Senior Credit Facility | | | | | | | | | | | 139,049 | — | | | — | — | | | | — 139,049 |
| Repayment of Senior Credit Facility | | | | | | | | | | | | (60,772 ) | — | | | — | — | | | | — (60,772 ) |
| Repayment of Real Estate Credit Facility | | | | | | | | | | | | — | — | | | (334 ) | (238 ) | | | | — | (572 ) |
| | | | | | | | | | | | 137,897 1,013,229 | 17,333 | 12,084 (14,581 ) 1,165,962 |
| Amortization of debt issue costs | | | | | | | | | | | | — | — | | | — | — | | | | 655 | 655 |
| Foreign exchange adjustment | | | | | | | | | | | | 26 | (2,699 ) | | | | — | (33 ) | | | | — | (2,706 ) |
| March 31, 2023 | | | | | | | | | | | $ 137,923 $ 1,010,530 $ 17,333 $ 12,051 $ (13,926 ) $ 1,163,911 |
| | | | | | | | | | | | | | | | | | | | | | | |
| Current | | | | | | | | | | | $ | — $ | — $ | | | 1,333 $ | 952 $ | | | | — $ | 2,285 |
| Long-term | | | | | | | | | | | 137,923 1,010,530 | 16,000 | 11,099 (13,926 ) 1,161,626 |
| March 31, 2023 | | | | | | | | | | | $ 137,923 $ 1,010,530 $ 17,333 $ 12,051 $ (13,926 ) $ 1,163,911 |
|
| At March 31, 2023, Precision was in compliance with the covenants of the Senior Credit Facility and Real Estate Credit |
| Facilities. |
8 |
| NOTE 6. FINANCE CHARGES |
| |
| | | Three Months Ended March 31, | |
| | | | 2023 | 2022 |
| Interest: | | | | | |
| Long-term debt | | $ | 21,213 $ | | 19,161 |
| Lease obligations | | | | 862 | 659 |
| Other | | | | 155 | 85 |
| Income | | | | (104 ) | (34 ) |
| Amortization of debt issue costs, loan commitment fees and original | | | 794 | 859 |
| issue discount | |
| Finance charges | | $ | 22,920 $ | | 20,730 |
|
| |
| NOTE 7. SHARE-BASED COMPENSATION PLANS Liability Classified Plans |
| |
| | | | | | | | | Non- |
| | | | | | Restricted | Performance | Management |
| | | | | | | Share | Share | Directors’ |
| | | | | | | Units (a) | Units (a) | DSUs (b) | Total |
| December 31, 2022 | | | | | $ | 38,190 $ 100,858 $ | 12,297 $ 151,345 |
| Expensed during period | | | | | | (30 ) | (8,333 ) | (3,732 ) | (12,095 ) |
| Settlement in shares | | | | | | (2,102 ) | (17,104 ) | — | (19,206 ) |
| Payments and redemptions | | | | | | (26,409 ) | (47,475 ) | — | (73,884 ) |
| Foreign exchange | | | | | | 111 | 188 | | | | | | — | 299 |
| March 31, 2023 | | | | | | $ | 9,760 $ | 28,134 $ | | | | | | 8,565 $ | 46,459 |
| | | | | | | | | | | | | | | | |
| Current | | | | | $ | 7,997 $ | 21,308 $ | | | | | | — $ | 29,305 |
| Long-term | | | | | | 1,763 | 6,826 | | | | | | 8,565 | 17,154 |
| | | | | | $ | 9,760 $ | 28,134 $ | | | | | | 8,565 $ | 46,459 |
|
| (a) Restricted Share Units and Performance Share Units A summary of the activity under the Restricted Share Unit ( |
| | | | | | RSU) and the Performance Share Unit (PSU) plans are |
| presented below: |
| |
| | | | RSUs | PSUs |
| | | | | | | | | Outstanding | | | | | | | Outstanding | |
| December 31, 2022 | | | | | | | | 495,168 | | 1,136,671 |
| Granted | | | | | | | | 65,257 | 121,350 |
| Redeemed | | | | | | | | (264,622 ) | | (431,598 ) |
| Forfeited | | | | | | | | (5,465 ) | (7,400 ) |
| March 31, 2023 | | | | | | | | | 290,338 | | 819,023 |
|
| (b) Non-Management Directors – Deferred Share Units Plan A summary of the activity under the non-management director Deferred Share Unit ( |
| | | | | | | | DSU) plan is presented below: |
| |
DSUs |
| | | | | Outstanding | |
| December 31, 2022 | | | | 118,774 |
| Granted | | | | 4,565 |
| March 31, 2023 | | | | | | | | | 123,339 |
|
9 |
| Equity Settled Plans (c) Executive Restricted Share Units Plan Precision granted Executive RSUs to certain senior executives with the intention of settling them in voting shares of the |
| Corporation either issued from treasury or purchased in the open market. Granted units vest annual y over a three-year |
| term. |
| |
| | | Executive RSUs | Weighted Average |
| |
| | | Outstanding | | Fair Value |
| December 31, 2022 | | | | | — $ | — |
| Granted | | | | | 46,740 | 96.90 |
| March 31, 2023 | | | | | | 46,740 $ | 96.90 |
|
| The per unit weighted average fair value of the Executive RSUs granted during 2023 was $96.90 estimated on the grant date |
| using a Black-Scholes option pricing model with the fol owing assumptions: average risk-free interest rate of 4%, average |
| expected life of two years, expected forfeiture rate of 5% and expected volatility of 68%. Included in net earnings (loss) for |
| the quarter ended March 31, 2023 was an expense of $0.5 mil ion (2022 – nil). (d) Option Plan A summary of the activity under the option plan is presented below: |
| |
| | | | | | Weighted |
| | | | | | | | Range of | Average | |
| Canadian share options | | | | | | Outstanding | Exercise Price | | | | | Exercise Price | Exercisable |
| December 31, 2022 and March 31, 2023 | | | | | | | | | 23,055 $ 87.00 — 145.97 $ | 113.01 | 23,055 |
|
| |
| | | | | | Weighted |
| | | | | | | | Range of | Average | |
| | | | | | | | Exercise Price | | | | | Exercise Price | |
| U.S. share options | | | | | | Outstanding | (US$) | | | (US$) | Exercisable |
| December 31, 2022 | | | | | | | 141,748 $ 51.20 — 111.47 $ | 84.84 141,748 |
| Forfeited | | | | | | | | (8,595 ) 64.20 — 64.20 | 64.20 | |
| March 31, 2023 | | | | | | | 133,153 $ 51.20 — 111.47 $ | 86.17 133,153 |
|
| (e) Non-Management Directors – Deferred Share Unit Plan As at March 31, 2023, there were 1,470 (2022 – 1,470) deferred share units outstanding. |
| NOTE 8. SHAREHOLDERS’ CAPITAL |
| |
| Common shares | | | | | Number | Amount |
| December 31, 2022 | | 13,558,525 | | 2,299,533 |
| Settlement of PSUs and RSUs | | 230,336 | | 19,206 |
| Share repurchases | | (67,073 ) | | (4,993 ) |
| March 31, 2023 | | | 13,721,788 | 2,313,746 |
|
| |
| NOTE 9. PER SHARE AMOUNTS The fol owing tables reconcile net earnings (loss) and weighted average shares outstanding used in computing basic and |
| diluted net earnings (loss) per share: |
| |
| | | | | | | | | Three Months Ended March 31, | |
| | | | | | | | | 2023 | 2022 |
| Net earnings (loss) - basic | | | | | | | | $ | 95,830 $ | | (43,844 ) |
| Effect of share options and other equity compensation plans | | | | | | | | | (13,244 ) | — |
| Net earnings (loss) - diluted | | | | | | | | $ | 82,586 $ | | (43,844 ) |
10 |
| |
| |
| | | Three Months Ended March 31, | |
| (Stated in thousands) | | | 2023 | 2022 |
| Weighted average shares outstanding – basic | | | 13,648 | | 13,479 |
| Effect of share options and other equity compensation plans | | | 1,191 | — |
| Weighted average shares outstanding – diluted | | | 14,839 | | 13,479 |
|
| |
| NOTE 10. FAIR VALUES OF FINANCIAL INSTRUMENTS The carrying values of cash, accounts receivable, and accounts payable and accrued liabilities approximates their fair value |
| due to the relatively short period to maturity of the instruments. At the end of each reporting period, investments and |
| other assets are measured at their estimated fair value, with changes in fair value recognized in profit or loss. Amounts |
| drawn on the Senior Credit Facility and the Canadian and U.S. Real Estate Credit Facilities are measured at amortized cost |
| and approximate fair value as this indebtedness is subject to floating rates of interest. The fair value of the unsecured |
| senior notes at March 31, 2023 was approximately $964 mil ion (December 31, 2022 – $965 mil ion). Financial assets and liabilities recorded or disclosed at fair value in the consolidated statement of financial position are |
| categorized based upon the level of judgement associated with the inputs used to measure their fair value. Hierarchical |
| levels are based on the amount of subjectivity associated with the inputs in the fair value determination and are as |
| fol ows: |
| Level I—Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement |
| date. Level II—Inputs (other than quoted prices included in Level I) are either directly or indirectly observable for the asset or |
| liability through correlation with market data at the measurement date and for the duration of the instrument’s |
| anticipated life. Level III—Inputs reflect management’s best estimate of what market participants would use in pricing the asset or |
| liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk |
| inherent in the inputs to the model. |
| The estimated fair value of unsecured senior notes is based on level II inputs. The fair value is estimated considering the |
| risk-free interest rates on government debt instruments of similar maturities, adjusted for estimated credit risk, industry |
| risk and market risk premiums. |
| NOTE 11. BUSINESS COMBINATIONS On July 27, 2022, Precision acquired the wel servicing business and associated rental assets of High Arctic Energy Services |
| Inc. for consideration of $38 mil ion. On the date of acquisition, Precision made a $10 mil ion cash payment. The remaining |
| balance of $28 mil ion was paid during the first quarter of 2023. |
| NOTE 12. INVESTMENTS AND OTHER ASSETS Subsequent to March 31, 2023, Precision committed to a $5 mil ion equity investment in CleanDesign Income Corp. |
| ( | CleanDesign), a key supplier of Precision’s EverGreen™ Battery Energy Storage Systems (BESS). The investment provides |
| Precision with key BESS and power management technologies and is aligned with the Company’s overal emissions |
| reduction strategy. |
11 |
| |
| SHAREHOLDER INFORMATION | | CORPORATE INFORMATION |
| STOCK EXCHANGE LISTINGS | | DIRECTORS |
| Shares of Precision Dril ing Corporation are listed on the | | Michael R. Culbert |
| Toronto Stock Exchange under the trading symbol PD and | | Wil iam T. Donovan |
| on the New York Stock Exchange under the trading symbol | | Brian J. Gibson |
| PDS. | | Steven W. Krablin |
| | | Susan M. MacKenzie |
| TRANSFER AGENT AND REGISTRAR |
| | | Lori A. Lancaster |
| Computershare Trust Company of Canada |
| | | Kevin O. Meyers |
| Calgary, Alberta |
| | | Kevin A. Neveu |
| | | David W. Wil iams |
| TRANSFER POINT |
| Computershare Trust Company NA |
| | | OFFICERS |
| Canton, Massachusetts |
| | | Kevin A. Neveu |
| | | President and Chief Executive Officer |
| Q1 2023 TRADING PROFILE |
| Toronto (TSX: PD) |
| | | Veronica H. Foley |
| High: $116.60 |
| | | Chief Legal & Compliance Officer |
| Low: $61.79 |
| Close: $69.45 |
| | | Carey T. Ford |
| Volume Traded: 7,910,252 New York (NYSE: PDS) |
| | | Chief Financial Officer |
| | | |
| High: US$86.94 |
| | | Shuja U. Goraya |
| Low: US$44.92 |
| | | Chief Technology Officer |
| Close: US$51.42 |
| Volume Traded: 4,662,200 |
| | | Darren J. Ruhr |
| | | Chief Administrative Officer |
| ACCOUNT QUESTIONS |
| Precision’s Transfer Agent can help you with a variety of |
| | | Gene C. Stahl |
| shareholder related services, including: • change of address |
| | | President, North American Dril ing |
| • lost unit certificates | | AUDITORS |
| • transfer of shares to another person | | KPMG LLP |
| • estate settlement Computershare Trust Company of Canada | | Calgary, Alberta |
| 100 University Avenue | | HEAD OFFICE |
| 9th Floor, North Tower | | Suite 800, 525 8th Avenue SW |
| Toronto, Ontario M5J 2Y1 | | Calgary, Alberta, T2P 1G1 |
| Canada 1-800-564-6253 (tol free in Canada and the United States) | | Canada |
| | | Telephone: 403-716-4500 |
| | | Facsimile: 403-264-0251 |
| 1-514-982-7555 (international direct dialing) |
| | | Email: info@precisiondril ing.com |
| Email: service@computershare.com |
| | | www.precisiondril ing.com |
| ONLINE INFORMATION |
| To receive news releases by email, or to view this interim |
| report online, please visit Precision’s website at |
| www.precisiondril ing.com and refer to the Investor |
| Relations section. Additional information relating to |
| Precision, including the Annual Information Form, Annual |
| Report and Management Information Circular has been |
| filed with SEDAR and is available at www.sedar.com and on |
| the EDGAR website www.sec.gov |
| |
12 |