|
| IMPERIAL OIL LIMITED |
| | |
|
| | | | | | | | | |
Consolidated statement of income (U.S. GAAP, unaudited) |
| | | | | | | | | |
| | | | | | | | Three Months |
| | | | | | | | | | to March 31 |
millions of Canadian dollars | | | | | | | | | 2020 | 2019 |
Revenues and other income | | | | | | | | | |
| | | | Revenues (a) | | | | | 6,664 | 7,965 |
| | | | Investment and other income (note 4) | | | | 26 | 17 |
Total revenues and other income | | | | | | | | | 6,690 | 7,982 |
| | | | | | | | | | |
Expenses | | | | | | | | | |
| | | | Exploration | | | | 1 | 33 |
| | | | Purchases of crude oil and products (b) (note 13) | | | | | 4,226 | 4,895 |
| | | | Production and manufacturing (c) | | | | | 1,579 | 1,595 |
| | | | Selling and general (c) | | | | 166 | 213 |
| | | | Federal excise tax and fuel charge | | | | 451 | 394 |
| | | | Depreciation and depletion (note 13) | | | | 473 | 390 |
| | | | Non-service pension and postretirement benefit | | | | 30 | 36 |
| | | | Financing (d) (note 7) | | | | 19 | 28 |
Total expenses | | | | | | | | | 6,945 | 7,584 |
| | | | | | | | | | |
Income (loss) before income taxes | | | | | | | | | (255) | 398 |
| | | | | | | | | | |
Income taxes | | | | | | | | (67) | 105 |
| | | | | | | | | | |
Net income (loss) | | | | | | | | | (188) | 293 |
| | | | | | | | | | |
Per share information (Canadian dollars) | | |
Net income (loss) per common share - basic (note 11) | | | | | | | | | (0.25) | 0.38 |
Net income (loss) per common share - diluted (note 11) | | | | | | | | | (0.25) | 0.38 |
(a) | | | | Amounts from related parties included in revenues. | | | | | 1,736 | 1,722 |
(b) | | | | Amounts to related parties included in purchases of crude oil and products. | | | | 739 | 728 |
(c) Amounts to related parties included in production and manufacturing, |
| | | | | | | | 183 | 161 |
| | | | and selling and general expenses. |
(d) Amounts to related parties included in financing, (note 7). | | | | | | | | 24 | 28 |
The information in the notes to consolidated financial statements is an integral part of these statements. |
| | | |
| | | 2 |
|
| IMPERIAL OIL LIMITED |
| | |
|
| | | | | | | | | | Consolidated statement of comprehensive income (U.S. GAAP, unaudited) |
| | | | | | | | | |
| | | | | | | | Three Months |
| | | | | | | | | | to March 31 |
millions of Canadian dollars | | | | | | | | | 2020 | 2019 |
Net income (loss) | | | | | | | | | (188) | 293 |
| | | | | | | | | | | | | | | | | |
Other comprehensive income (loss), net of income taxes | | | | | | | | | | | | | | | | |
| | | | Postretirement benefits liability adjustment (excluding amortization) | | | | | (114) | 18 |
| | | | | | | | | | |
| | | | Amortization of postretirement benefits liability adjustment | | | | | |
| | | | | included in net periodic benefit costs | | | | 34 | 27 |
Total other comprehensive income (loss) | | | | | | | | (80) | 45 |
| | | | | | | | | | |
Comprehensive income (loss) | | | | | | | | | (268) | 338 |
The information in the notes to consolidated financial statements is an integral part of these statements. |
| | | |
| | | 3 |
|
| IMPERIAL OIL LIMITED |
| | |
|
| | | | | | | | | | | | |
Consolidated balance sheet (U.S. GAAP, unaudited) | | | | | | | |
| | | | | | | | |
| | | | | | As at | | As at |
| | | | | | Mar 31 Dec 31 |
millions of Canadian dollars | | | | | | 2020 | | 2019 |
Assets | | | | | | | | |
Current assets | | | | | | | | |
| | | | Cash | | 1,388 | | 1,718 |
| | | | Accounts receivable, less estimated doubtful accounts (a) (note 5) | | 1,556 | | 2,699 |
| | | | Inventories of crude oil and products (note 13) | | 1,051 | | 1,296 |
| | | | Materials, supplies and prepaid expenses | | 692 | 616 |
Total current assets | | | | | | 4,687 | | 6,329 |
Investments and long-term receivables (b) (note 5) | | | | | | 902 | 891 |
Property, plant and equipment, | | | | | | 55,168 | | 54,868 |
| | | | less accumulated depreciation and depletion | | (21,092) | | (20,665) |
Property, plant and equipment, net | | | | | | 34,076 | | 34,203 |
Goodwill (note 13) | | | | | | 166 | 186 |
Other assets, including intangibles, net | | | | | | 582 | 578 |
Total assets | | | | | | 40,413 | | 42,187 |
| | | | | | | | | |
Liabilities | | | | | | | | |
Current liabilities | | | | | | | | |
| | | | Notes and loans payable (c) | | 229 | 229 |
| | | | Accounts payable and accrued liabilities (a) (note 9) | | 3,235 | | 4,260 |
| | | | Income taxes payable | | 2 | 106 |
Total current liabilities | | | | | | 3,466 | | 4,595 |
Long-term debt (d) (note 8) | | | | | | 4,969 | | 4,961 |
Other long-term obligations (note 9) | | | | | | 3,733 | | 3,637 |
Deferred income tax liabilities | | | | | | 4,675 | | 4,718 |
Total liabilities | | | | | | 16,843 | | 17,911 |
| | | | | | | | | |
Shareholders' equity | | | | | | | | |
Common shares at stated value (e) (note 11) | | | | | | 1,357 | | 1,375 |
Earnings reinvested | | | | | | 24,204 | | 24,812 |
Accumulated other comprehensive income (loss) (note 12) | | | | | | (1,991) | | (1,911) |
Total shareholders' equity | | | | | | 23,570 | | 24,276 |
| | | | | | | | | |
Total liabilities and shareholders' equity | | | | | | 40,413 | | 42,187 |
(a) | | | | Accounts receivable, less estimated doubtful accounts included net amounts receivable from related parties of $264 million (2019 - $1,007 million). |
(b) | | | | Investments and long-term receivables included amounts from related parties of $303 million (2019 - $296 million). |
(c) | | | | Notes and loans payable included amounts to related parties of $111 million (2019 - $111 million). |
(d) | | | | Long-term debt included amounts to related parties of $4,447 million (2019 - $4,447 million). |
(e) | | | | Number of common shares authorized and outstanding were 1,100 million and 734 million, respectively (2019 - 1,100 million and 744 million, respectively). |
The information in the notes to consolidated financial statements is an integral part of these statements. |
Approved by the directors May 6, 2020 /s/ Bradley W. Corson |
| | | | | | | | | | | | | | | | | | | | /s/ Daniel E. Lyons |
Chairman, president and |
| | | | | | | | | | | | | | | | | | | | Senior vice-president, |
chief executive officer | | | | | | | | | | | | | | | | | | | | finance and administration, and controller |
| | | |
| | | 4 |
|
| IMPERIAL OIL LIMITED |
| | |
|
Consolidated statement of shareholders' equity (U.S. GAAP, unaudited) |
| | | | | | | |
| | | | | | | | | | | Three Months |
| | | | | | | | | | | to March 31 |
millions of Canadian dollars | | | | | | | | | | | | | | 2020 | 2019 |
Common shares at stated value (note 11) | | | | | | | | | | | |
At beginning of period | | | | | | | | | | | | | | 1,375 | 1,446 |
Share purchases at stated value | | | | | | | | | | | (18) | | | | (19) |
At end of period | | | | | | | | | | | | | | 1,357 | 1,427 |
| | | | | | | | | | | |
Earnings reinvested | | | | | | | | | | | |
At beginning of period | | | | | | | | | | | 24,812 | 24,560 |
Net income (loss) for the period | | | | | | | | | | | | | | (188) | 293 |
Share purchases in excess of stated value | | | | | | | | | | | | | | (256) | (342) |
Dividends declared | | | | | | | | | | | | | | (162) | (147) |
Cumulative effect of accounting change (note 5) | | | | | | | | | | | (2) | - |
At end of period | | | | | | | | | | | 24,204 | 24,364 |
| | | | | | | | | | | |
Accumulated other comprehensive income (loss) (note 12) | | | | | | | | | | | |
At beginning of period | | | | | | | | | | | (1,911) | (1,517) |
Other comprehensive income (loss) | | | | | | | | | | | (80) | | | | 45 |
At end of period | | | | | | | | | | | (1,991) | (1,472) |
| | | | | | | | | | | |
Shareholders' equity at end of period | | | | | | | | | | | 23,570 | 24,319 |
The information in the notes to consolidated financial statements is an integral part of these statements. |
| | | |
| | | 5 |
|
| IMPERIAL OIL LIMITED |
| | |
|
| | | | | | | | | |
Consolidated statement of cash flows (U.S. GAAP, unaudited) |
| | | | | | | | | |
| | | | | | | | Three Months |
Inflow (outflow) | | | | | | | | | to March 31 |
millions of Canadian dollars | | | | | | | | | 2020 | 2019 |
Operating activities | | | | | | | | | |
Net income (loss) | | | | | | | | | (188) | 293 |
Adjustments for non-cash items: | | | | | | | | | |
| | | | Depreciation and depletion | | | | 453 | 390 |
| | | | Impairment of intangible assets (note 13) | | | | 20 | - |
| | | | (Gain) loss on asset sales (note 4) | | | | (7) | 5 |
| | | | Inventory write-down to current market value (note 13) | | | | 281 | - |
| | | | Deferred income taxes and other | | | | 43 | (4) |
Changes in operating assets and liabilities: | | | | | | | | | |
| | | | Accounts receivable | | | | | 1,143 | (704) |
| | | | Inventories, materials, supplies and prepaid expenses | | | | | (199) | 19 |
| | | | Income taxes payable | | | | | (104) | (28) |
| | | | Accounts payable and accrued liabilities | | | | | (1,028) | 903 |
All other items - net (b) | | | | | | | | 9 | 129 |
Cash flows from (used in) operating activities | | | | | | | | 423 | 1,003 |
| | | | | | | | | | | | | | | | |
Investing activities | | | | | | | | | |
Additions to property, plant and equipment | | | | | | | | | (310) | (431) |
Proceeds from asset sales (note 4) | | | | | | | | 9 | 22 |
Loans to equity companies - net | | | | | | | | (7) | (54) |
Cash flows from (used in) investing activities | | | | | | | | | (308) | (463) |
| | | | | | | | | | | | | | | | | |
Financing activities | | | | | | | | | |
Reduction in finance lease obligations (note 8) | | | | | | | | (7) | (7) |
Dividends paid | | | | | | | | | (164) | (149) |
Common shares purchased (note 11) | | | | | | | | | (274) | (361) |
Cash flows from (used in) financing activities | | | | | | | | | (445) | (517) |
| | | | | | | | | | | | | | | | |
Increase (decrease) in cash | | | | | | | | | (330) | 23 |
Cash at beginning of period | | | | | | | | | 1,718 | 988 |
Cash at end of period (a) | | | | | | | | | 1,388 | 1,011 |
(a) | | | | Cash is composed of cash in bank and cash equivalents at cost. Cash equivalents are all highly liquid securities with maturity of three months or less when purchased. |
(b) | | | | Included contributions to registered pension plans. | | | | (59) | (41) |
| | | | | | | | | |
Income taxes (paid) refunded. | | | | | | | | | (153) | 23 |
Interest (paid), net of capitalization. | | | | | | | | (19) | (28) |
The information in the notes to consolidated financial statements is an integral part of these statements. |
| | | |
| | | 6 |
|
| IMPERIAL OIL LIMITED |
| | |
|
Notes to consolidated financial statements (unaudited) 1. Basis of financial statement preparation |
|
These unaudited consolidated financial statements have been prepared in accordance with United States Generally Accepted Accounting Principles (GAAP) and follow the same accounting policies and methods of computation as, and should be read in conjunction with, the most recent annual consolidated financial statements filed with the U.S. Securities and Exchange Commission (SEC) in the |
| | | | company’s 2019 annual |
report on Form 10-K. In the opinion of the company, the information furnished herein reflects all known accruals and adjustments necessary for a fair statement of the results for the periods reported herein. All such adjustments are of a normal recurring nature. The |
company’s exploration and production activities are accounted for under the "successful efforts" method. |
The results for the three months ended March 31, 2020, are not necessarily indicative of the operations to be expected for the full year. All amounts are in Canadian dollars unless otherwise indicated. 2. Accounting changes Effective January 1, 2020, Imperial adopted the Financial Accounting Standards |
| | | | Board’s update, Financial |
Instruments - Credit Losses (Topic 326), as amended. The standard requires a valuation allowance for credit losses be recognized for certain financial assets that reflects the current expected credit loss over the |
| | | | | asset’s |
contractual life. The valuation allowance considers the risk of loss, even if remote and considers past events, current conditions and expectations of the future. The standard did not have a material impact on the company |
| | | | | | ’s financial statements. |
| | | |
| | | 7 |
|
| IMPERIAL OIL LIMITED |
| | |
|
3. Business segments |
| | | | | | | | | | | | |
Three Months to March 31 | | | | | | | | | Upstream | | Downstream | | | | | Chemical |
millions of Canadian dollars | | | 2020 | | | | | | | | 2019 | 2020 | 2019 | 2020 | | | | 2019 |
Revenues and other income | | | | | | | | |
| | | | Revenues (a) | | | | | 1,652 | | 2,240 | 4,796 | 5,474 | | 216 | 251 |
| | | | Intersegment sales | 722 | | 948 | 568 | 448 | 44 | 72 |
| | | | Investment and other income (note 4) | - | | - | 15 | 10 | - | - |
| | | | | | | | | | 2,374 | | 3,188 | 5,379 | 5,932 | | 260 | 323 |
Expenses | | | | | | | | |
| | | | Exploration | 1 | | 33 | - | - | - | - |
| | | | Purchases of crude oil and products (note 13) | | | | | 1,650 | | 1,586 | 3,769 | 4,582 | | 140 | 193 |
| | | | Production and manufacturing | | | | | 1,108 | | 1,156 | 408 | 381 | 63 | 58 |
| | | | Selling and general | - | | - | 181 | 179 | 25 | 21 |
| | | | Federal excise tax and fuel charge | - | | - | 451 | 394 | - | - |
| | | | Depreciation and depletion (note 13) | 417 | | 334 | 46 | 46 | 4 | 4 |
| | | | Non-service pension and postretirement benefit |
| | | - | | - | - | - | - | - |
| | | | Financing (note 7) | - | | - | - | - | - | - |
Total expenses | | | | | | | | | 3,176 | | 3,109 | 4,855 | 5,582 | | 232 | 276 |
Income (loss) before income taxes | | | (802) | | 79 | 524 | 350 | 28 | 47 |
Income tax expense (benefit) | | | (194) | | 21 | 122 | 93 | 7 | 13 |
Net income (loss) | | | (608) | | 58 | 402 | 257 | 21 | 34 |
Cash flows from (used in) operating activities | | | 464 | | 280 | 22 | 732 | (3) | 48 |
Capital and exploration expenditures (b) | | | 231 | | 372 | 76 | 129 | 9 | 17 |
Total assets as at March 31 (c) (note 13) | | | | | | | | | 33,367 | 35,235 | | | | | | | | | 4,580 | 5,556 | | 438 | 454 |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Three Months to March 31 | | | | | | | | | Corporate and other | Eliminations | | | Consolidated |
millions of Canadian dollars | | | 2020 | | | | | | | | 2019 | 2020 | 2019 | 2020 | | | | 2019 |
Revenues and other income | | | | | | | | |
| | | | Revenues (a) | - | | - | - | - | | | 6,664 | 7,965 |
| | | | Intersegment sales | - | | - | (1,334) | (1,468) | | - | - |
| | | | Investment and other income (note 4) | 11 | | 7 | - | - | 26 | 17 |
| | | | | | 11 | | 7 | (1,334) | (1,468) | | | | 6,690 | 7,982 |
Expenses | | | | | | | | |
| | | | Exploration | - | | - | - | - | 1 | 33 |
| | | | Purchases of crude oil and products (note 13) | - | | - | (1,333) | (1,466) | | | | 4,226 | 4,895 |
| | | | Production and manufacturing | - | | - | - | - | | | 1,579 | 1,595 |
| | | | Selling and general | (39) | | 15 | (1) | (2) | 166 | 213 |
| | | | Federal excise tax and fuel charge | - | | - | - | - | 451 | 394 |
| | | | Depreciation and depletion (note 13) | 6 | | 6 | - | - | 473 | 390 |
| | | | Non-service pension and postretirement benefit |
| | | 30 | | 36 | - | - | 30 | 36 |
| | | | Financing (note 7) | 19 | | 28 | - | - | 19 | 28 |
Total expenses | | | 16 | | 85 | (1,334) | (1,468) | | | | 6,945 | 7,584 |
Income (loss) before income taxes | | | (5) | | (78) | - | - | | | (255) | 398 |
Income tax expense (benefit) | | | (2) | | (22) | - | - | (67) | 105 |
Net income (loss) | | | (3) | | (56) | - | - | | | (188) | 293 |
Cash flows from (used in) operating activities | | | (43) | | (57) | (17) | - | 423 | 1,003 |
Capital and exploration expenditures (b) | | | 15 | | 11 | - | - | 331 | 529 |
Total assets as at March 31 (c) (note 13) | | | | | | | | | 2,242 | | 1,697 | (214) | (445) | 40,413 | 42,497 |
| | | |
| | | 8 |
|
| IMPERIAL OIL LIMITED |
| | |
|
(a) Included export sales to the United States of $1,373 million (2019 - $1,664 million). Export sales to the United States were recorded |
in all operating segments, with the largest effects in the Upstream segment. |
(b) Capital and exploration expenditures (CAPEX) include exploration expenses, additions to property, plant and equipment, additions |
to finance leases, additional investments and acquisitions. CAPEX excludes the purchase of carbon emission credits. |
(c) In 2019, the company removed $570 million from Total assets and corresponding liabilities in the Downstream segment associated |
with the Government of Ontario’s revocation of its cap and trade legislation. |
| | | |
| | | 9 |
|
| IMPERIAL OIL LIMITED |
| | |
|
4. Investment and other income |
| | | | | | | | | |
Investment and other income included gains and losses on asset sales as follows: | | | | | | | | | |
| | | | | | | | | | Three Months |
| | | | | | | | | | | to March 31 |
millions of Canadian dollars | | | | | | | | | | 2020 | 2019 |
Proceeds from asset sales | | | | | | | | | 9 | 22 |
Book value of asset sales | | | | | | | | | 2 | 27 |
Gain (loss) on asset sales, before-tax | | | | | | | | | 7 | (5) |
Gain (loss) on asset sales, after-tax | | | | | | | | | 6 | (4) |
5. Allowance for current expected credit loss (CECL) Effective January 1, 2020, the company adopted the Financial Accounting Standards |
| | | | | | | | Board’s update, |
Financial Instruments | | | | | | | | | | | | – Credit Losses (Topic 326), as amended. The standard requires a valuation allowance |
for credit losses be recognized for certain financial assets that reflects the current expected credit loss over the |
asset’s contractual life. The valuation allowance considers the risk of loss, even if remote, and considers |
past events, current conditions and reasonable and supportable forecasts. The standard requires this expected loss methodology for trade receivables, certain other financial assets and off-balance-sheet credit exposures. The cumulative effect adjustment related to the adoption of this standard reduced |
| | | | | | | | | | “Earnings |
reinvested” in Shareholders’ equity by $2 million. The company is exposed to credit losses primarily through sales of petroleum products, crude oil, natural gas liquids and natural gas, as well as loans to equity companies and joint venture receivables. A |
| | | | | | | | | | counterparty’s |
ability to pay is assessed through a credit review process that considers payment terms, the | | | | | | | | | | counterparty’s |
established credit rating or the | | | | | | | | | | | | | company’s assessment of the counterparty’s credit worthiness, contract terms, |
and other risks. The company can require prepayment or collateral to mitigate certain credit risks. The company groups financial assets into portfolios that share similar risk characteristics for purposes of determining the allowance for credit losses. Each reporting period, the company assesses whether a significant change in credit loss or risk has occurred. Among the quantitative and qualitative factors considered are historical financial data, current conditions, industry and country risk, current credit ratings and the quality of third-party guarantees secured from the counterparty. Financial assets are written off in whole, or in part, when practical recovery efforts have been exhausted and no reasonable expectation of recovery exists. Subsequent recoveries of amounts previously written off are recognized in earnings. The company manages receivable portfolios using past due balances as a key credit quality indicator. The company recognizes a credit allowance for off-balance-sheet credit exposures as a liability on the balance sheet, separate from the allowance for credit losses related to recognized financial assets. These exposures could include unfunded loans to equity companies and financial guarantees that cannot be cancelled unilaterally by the company. During the first quarter of 2020, the COVID-19 pandemic spread rapidly through most areas of the world resulting in economic uncertainty, global financial market volatility, and negative effects in the credit markets. The company has considered these effects, along with the significantly lower balances of trade receivables at the end of the quarter, in its estimate of credit losses and concluded no material adjustment to credit allowances in the quarter was required. As of March 31, 2020, the |
| | | | | | | company’s evaluation of financial |
assets under Financial Instruments | | | | | | | | | | | | | | – Credit Losses (Topic 326), as amended included $1,158 million of |
accounts receivable, net of allowances of $3 million, investments and long-term receivables of $319 million, and off-balance-sheet credit exposure of $29 million. The company has determined that, at this time, no credit allowance is required for investments and long-term receivables, and for off-balance-sheet credit exposures. |
| | | |
| | | 10 |
|
| IMPERIAL OIL LIMITED |
| | |
|
6. Employee retirement benefits |
| | | | | | | | |
The components of net benefit cost were as follows: | | | | | | | | |
| | | | | | | | | Three Months |
| | | | | | | | | | | | | | to March 31 |
millions of Canadian dollars | | | | | | | | | | 2020 | 2019 |
Pension benefits: | | | | | | | | |
| | | | Current service cost | | | | 76 | 57 |
| | | | Interest cost | | | | 77 | 81 |
| | | | Expected return on plan assets | | | | (98) | (87) |
| | | | Amortization of prior service cost | | | | 4 | - |
| | | | Amortization of actuarial loss (gain) | | | | 38 | 37 |
| | | | Net periodic benefit cost | | | | 97 | 88 |
| | | | | | | | | |
Other postretirement benefits: | | | | | | | | |
| | | | Current service cost | | | | 6 | 4 |
| | | | Interest cost | | | | 6 | 5 |
| | | | Amortization of actuarial loss (gain) | | | | 3 | - |
| | | | Net periodic benefit cost | | | | 15 | 9 |
7. Financing costs |
| | | | | | | | Three Months |
| | | | | | | | | | | to March 31 |
millions of Canadian dollars | | | | | | | | | | 2020 | 2019 |
Debt-related interest | | | | | | | | 34 | 39 |
Capitalized interest | | | | | | | | (15) | (11) |
Net interest expense | | | | | | | | 19 | 28 |
Other interest | | | | | | | | - | - |
Total financing | | | | | | | | 19 | 28 |
8. Long-term debt |
| | | | | | | | | | As at | As at |
| | | | | | | | | Mar 31 | Dec 31 |
millions of Canadian dollars | | | | | | | | | | 2020 | | | | 2019 |
Long-term debt | | | | | | | | 4,447 | | | | 4,447 |
Finance leases | | | | | | | | | | 522 | | 514 |
Total long-term debt | | | | | | | | 4,969 | | | | 4,961 |
9. Other long-term obligations |
| | | | | | | | | | As at | As at |
| | | | | | | | | Mar 31 | Dec 31 |
millions of Canadian dollars | | | | | | | | | | 2020 | | | | 2019 |
Employee retirement benefits (a) | | | | | | | | 1,963 | | | | 1,822 |
Asset retirement obligations and other environmental liabilities (b) | | | | | | | | 1,382 | | | | 1,388 |
Share-based incentive compensation liabilities | | | | | | | | | | 39 | | 65 |
Operating lease liability (c) | | | | | | | | | | 122 | | 143 |
Other obligations | | | | | | | | | | 227 | | 219 |
Total other long-term obligations | | | | | | | | 3,733 | | | | 3,637 |
(a) Total recorded employee retirement benefits obligations also included $58 million in current liabilities (2019 - $58 million). (b) Total asset retirement obligations and other environmental liabilities also included $124 million in current liabilities (2019 - $124 |
million). |
(c) Total operating lease liability also included $120 million in current liabilities (2019 - $115 million). | | | | | | In addition to the total operating |
lease liability, additional undiscounted commitments for leases not yet commenced totalled $29 million (2019 - $6 million). |
| | | |
| | | 11 |
|
| IMPERIAL OIL LIMITED |
| | |
|
10. Financial and derivative instruments Financial instruments |
| | | | |
The fair value of the | | | | company’s financial instruments is determined by reference to various market data and |
other appropriate valuation techniques. There are no material differences between the fair value of the company’s financial instruments and the recorded carrying value. At March 31, 2020 and December 31, 2019 the fair value of long-term debt ($4,447 million, excluding finance lease obligations) was primarily a level 2 measurement. |
| | | | | |
Derivative instruments |
| | | | |
The | company’s size, strong capital structure and the complementary nature of the Upstream, Downstream |
and Chemical businesses reduce the | | | | | | company’s enterprise-wide risk from changes in commodity prices and |
currency exchange rates. In addition, the company uses commodity-based contracts, including derivative instruments to manage commodity price risk. The company does not designate derivative instruments as a hedge for hedge accounting purposes. |
| |
Credit risk associated with the |
| | | | | | | company’s derivative position is mitigated by several factors, including the use |
of derivative clearing exchanges and the quality of and financial limits placed on derivative counterparties. The company maintains a system of controls that includes the authorization, reporting and monitoring of derivative activity. |
| | | | | |
The carrying values of derivative instruments on the Consolidated balance sheet were gross assets of $46 million, gross liabilities of $12 million and collateral payable of $28 million. At December 31, 2019 the carrying values of derivative instruments on the Consolidated balance sheet were gross assets of $0 million, gross liabilities of $2 million and collateral receivable of $6 million. |
| | | | | | | | |
At March 31, 2020, the net notional forward long / (short) position of derivative instruments was (450,000) barrels for crude and (60,000) barrels for products. At December 31, 2019, the net notional forward long / (short) position of derivative instruments was (590,000) barrels for crude and 0 barrels for products. |
| | | | | | | | | |
Realized and unrealized gain or (loss) on derivative instruments recognized in the Consolidated statement of income is included in the following lines on a before-tax basis: |
| | | | | | | | |
|
| | | | | | | | | | | | Three Months |
| | | | | | | | | | | | to March 31 |
| | | | | | | | | | | | |
millions of Canadian dollars | | | | | | | | | | | | 2020 | 2019 |
Revenues | | | | | | | | | | | | 1 | | | | (2) |
Purchases of crude oil and products | | | | | | | | | | | | 34 | | | | (6) |
Total | | | | | | | | | | | | 35 | | | | (8) |
| | | |
| | | 12 |
|
| IMPERIAL OIL LIMITED |
| | |
|
11. Common shares |
| | | | | As of | As of |
| | | | | | Mar 31 | Dec 31 |
thousands of shares | | | | | 2020 | 2019 |
Authorized | | | | | 1,100,000 | 1,100,000 |
Common shares outstanding | | | | | 734,077 | 743,902 |
The current 12-month normal course issuer bid program came into effect June 27, 2019, under which Imperial will continue its existing share purchase program. The program enables the company to purchase up to a maximum of 38,211,086 common shares (5 percent of the total shares on June 13, 2019) which includes shares purchased under the normal course issuer bid and from Exxon Mobil Corporation concurrent with, but outside of the normal course issuer bid. As in the past, Exxon Mobil Corporation has advised the company that it intends to participate to maintain its ownership percentage at approximately 69.6 percent. |
| | | | | | | |
Effective April 1, 2020, Imperial suspended its share purchase program. The company purchased 28,697,514 common shares out of the 38,211,086 common shares allowable under the existing normal course issuer bid set to expire on June 26, 2020, including shares purchased from Exxon Mobil Corporation. Purchase plans may be modified at any time without prior notice. |
| | | | | | | | |
The excess of the purchase cost over the stated value of shares purchased has been recorded as a distribution of earnings reinvested. |
| | | | | | | | | |
|
The company's common share activities are summarized below: | | | | | | |
| | | | | | | | | | Thousands of | Millions of |
| | | | | shares | dollars |
Balance as at December 31, 2018 | | | | | 782,565 | 1,446 |
Issued under employee share-based awards | | | | | 1 | - |
Purchases at stated value | | | | | (38,664) | (71) |
Balance as at December 31, 2019 | | | | | 743,902 | 1,375 |
Issued under employee share-based awards | | | | | - | - |
Purchases at stated value | | | | | (9,825) | (18) |
Balance as at March 31, 2020 | | | | | 734,077 | 1,357 |
| | | | | | | | | | | | | | | |
The following table provides the calculation of basic and diluted earnings per common share and the dividends declared by the company on its outstanding common shares: |
| | | | | | | | | | | | | | Three Months |
| | | | | | | | | | | | | | to March 31 |
| | | | | | | | | | | | | | 2020 | 2019 |
Net income (loss) per common share - basic | | | | | | | | | | | | | |
Net income (loss) (millions of Canadian dollars) | | | | | | | | | | | | | (188) | 293 |
Weighted average number of common shares outstanding (millions of shares) | | | | | | | | | | | | | 738.9 | 777.5 |
Net income (loss) per common share (dollars) | | | | | | | | | | | | | (0.25) | 0.38 |
| | | | | | | | | | | | | | | |
Net income (loss) per common share - diluted | | | | | | | | | | | | | |
Net income (loss) (millions of Canadian dollars) | | | | | | | | | | | | | (188) | 293 |
Weighted average number of common shares outstanding (millions of shares) | | | | | | | | | | | | | 738.9 | 777.5 |
Effect of employee share-based awards (millions of shares) | | | | | | | | | | | | | 2.0 | 2.3 |
Weighted average number of common shares outstanding, | | | | | | | | | | | | | |
| | | | assuming dilution (millions of shares) | | | | | | | | | 740.9 | 779.8 |
Net income (loss) per common share (dollars) | | | | | | | | | | | | | (0.25) | 0.38 |
| | | | | | | | | | | | | | | |
Dividends per common share - declared (dollars) | | | | | | | | | | | | | | | 0.22 | 0.19 |
| | | |
| | | 13 |
|
| IMPERIAL OIL LIMITED |
| | |
|
12. Other comprehensive income (loss) information |
| | | | | | | | | | |
Changes in accumulated other comprehensive income (loss): | | | | | | | | | |
| | | | | | | | | | |
millions of Canadian dollars | | | | | | | | | 2020 | 2019 |
Balance at January 1 | | | | | | | | (1,911) | (1,517) |
Postretirement benefits liability adjustment: | | | | | | | | |
| | | | Current period change excluding amounts reclassified | | | | | |
| | | | | | | | | | from accumulated other comprehensive income | | | | | (114) | 18 |
| | | | Amounts reclassified from accumulated other comprehensive income | | | | 34 | 27 |
Balance at March 31 | | | | | | | | (1,991) | (1,472) |
| | | | | | | | | | |
Amounts reclassified out of accumulated other comprehensive income (loss) - before tax income (expense): |
| | | | | | | | | |
| | | | | | | | | Three Months |
| | | | | | | | | | to March 31 |
millions of Canadian dollars | | | | | | | | | 2020 | 2019 |
Amortization of postretirement benefits liability adjustment | | | | | | | | | |
| | | | included in net periodic benefit cost (a) | | | | (45) | (37) |
(a) This accumulated other comprehensive income component is included in the computation of net periodic benefit cost (note 6). |
| | | | | | | | | | |
Income tax expense (credit) for components of other comprehensive income (loss): |
| | | | | | | | | |
| | | | | | | | | Three Months |
| | | | | | | | | | to March 31 |
millions of Canadian dollars | | | | | | | | | 2020 | 2019 |
Postretirement benefits liability adjustments: | | | | | | | | | |
| | | | Postretirement benefits liability adjustment (excluding amortization) | | | | (37) | 7 |
| | | | Amortization of postretirement benefits liability adjustment | | | | | | | | | | |
| | | | | | | | | | included in net periodic benefit cost | | | | 11 | 10 |
Total | | | | | | | | (26) | 17 |
13. Miscellaneous financial information Crude oil and product inventories are carried at the lower of current market value or cost, determined under the last-in, first-out method (LIFO). In the first quarter of 2020, a non-cash charge of $281 million after-tax (Upstream - $229 million; Downstream - $52 million) was recorded associated with the carrying value of crude oil inventory exceeding the current market value. The adjustment will be re-evaluated at the end of each quarter in 2020. The earnings impact may be adjusted upward or downward based on prevailing market prices at the time of future evaluations. At year-end, the adjustment is considered permanent and is incorporated into the carrying value of the inventory. |
| | | |
As disclosed in |
| | | | | | | | | | | | Imperial’s 2019 Form 10-K, goodwill is tested for impairment annually or more frequently if |
events or circumstances indicate it might be impaired. In light of recent changes in economic conditions and the reduction in the |
| | | | | | | | | | | | company’s market capitalization during the first quarter of 2020, the company assessed |
its goodwill balances for impairment and recognized a non-cash goodwill impairment charge of $20 million in the |
company’s Upstream segment. The goodwill impairment is reflected in “Depreciation and depletion” in the |
Consolidated statement of income and | “Goodwill” in the Consolidated balance sheet. The remaining balance |
of goodwill is associated with the Downstream segment. | | | |
|
| | | |
| | | 14 |