Consolidated financial statements |
CONSOLIDATED INCOME STATEMENTS |
FOR THE PERIOD ENDED MARCH 31 |
(IN MILLIONS OF CANADIAN DOLLARS, EXCEPT SHARE AMOUNTS) (UNAUDITED)NOTE | 2021 | 2020 |
Operating revenues | 3 | 5,706 | 5,640 |
Operating costs | 3, 4 | (3,277) | (3,222) |
Severance, acquisition and other costs | 5 | (89) | (16) |
Depreciation | | (895) | (858) |
Amortization | | (238) | (230) |
Finance costs |
Interest expense | | (267) | (277) |
Interest on post-employment benefit obligations | 10 | (5) | (12) |
Impairment of assets | | (3) | (7) |
Other income (expense) | 6 | 8 | (47) |
Income taxes | | (253) | (243) |
Net earnings from continuing operations | | 687 | 728 |
Net earnings from discontinued operations | | – | 5 |
Net earnings | | 687 | 733 |
Net earnings from continuing operations attributable to: |
Common shareholders | | 642 | 675 |
Preferred shareholders | | 32 | 38 |
Non-controlling interest | | 13 | 15 |
Net earnings from continuing operations | | 687 | 728 |
Net earnings attributable to: |
Common shareholders | | 642 | 680 |
Preferred shareholders | | 32 | 38 |
Non-controlling interest | | 13 | 15 |
Net earnings | | 687 | 733 |
Net earnings per common share – basic and diluted | 7 |
Continuing operations | | 0.71 | 0.74 |
Discontinued operations | | – | 0.01 |
Net earnings per common share – basic and diluted | | 0.71 | 0.75 |
Weighted average number of common shares outstanding - basic (millions) | | 904.5 | 904.1 |
|
Consolidatedfinancial statements |
34 | BCE INC. 2021 FIRst QuARtER shAREhOldER REpORt |
| CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
| FOR THE PERIOD ENDED MARCH 31 |
| (IN MILLIONS OF CANADIAN DOLLARS) (UNAUDITED) | | 2021 | 2020 |
| Net earnings from continuing operations | 687 | 728 |
| Other comprehensive income from continuing operations, net of income taxes |
| Items that will be subsequently reclassified to net earnings |
| | | | Net change in value of publicly-traded and privately-held investments, net of income taxes of nil for the three |
| | | | months ended March 31, 2021 and 2020, respectively | (3) | (3) |
| | | | Net change in value of derivatives designated as cash flow hedges, net of income taxes of ($24) million and |
| | | | ($116) million for the three months ended March 31, 2021 and 2020, respectively | 65 | 318 |
| Items that will not be reclassified to net earnings |
| | | | Actuarial gains on post-employment benefit plans, net of income taxes of ($420) million and ($634) million for the |
| | | | three months ended March 31, 2021 and 2020, respectively (1) | | 1,145 | 1,731 |
| | | | Net change in value of derivatives designated as cash flow hedges, net of income taxes of $2 million and |
| | | | ($21) million for the three months ended March 31, 2021 and 2020, respectively | (6) | 57 |
| Other comprehensive income from continuing operations | 1,201 | 2,103 |
| Net earnings from discontinued operations attributable to common shareholders | – | 5 |
| Total comprehensive income | 1,888 | 2,836 |
| Total comprehensive income attributable to: |
| Common shareholders | 1,843 | 2,778 |
| Preferred shareholders | 32 | 38 |
| Non-controlling interest | 13 | 20 |
| Total comprehensive income | 1,888 | 2,836 |
| (1) The discount rate used to value our post-employment benefit obligations at March 31, 2021 was 3.4% compared to 2.6% at December 31, 2020. The discount rate used to value our post-employment |
| benefit obligations at March 31, 2020 was 4.2% compared to 3.1% at December 31, 2019. |
| | | | | |
| | | | | Consolidated | financial statements |
BCE INC. 2021 FIRst QuARtER shAREhOldER REpORt | 35 |
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION |
(IN MILLIONS OF CANADIAN DOLLARS) (UNAUDITED)NOTE | MARCH 31, 2021 | DECEMBER 31, 2020 |
ASSETSCurrent assets |
Cash | | 1,907 | | 224 |
Cash equivalents | | | | | 700 | – |
Trade and other receivables | | 3,247 | | 3,528 |
Inventory | | | | | 459 | 439 |
Contract assets | | | | | 563 | 687 |
Contract costs | | | | | 424 | 402 |
Prepaid expenses | | | | | 345 | 209 |
Other current assets | 8 | | | | 244 | 199 |
Total current assets | | 7,889 | | 5,688 |
Non-current assets |
Contract assets | | | | | 236 | 256 |
Contract costs | | | | | 344 | 362 |
Property, plant and equipment | | 27,370 | | 27,513 |
Intangible assets | | 13,227 | | 13,102 |
Deferred tax assets | | | | | 107 | 106 |
Investments in associates and joint ventures | | | | | 745 | 756 |
Post-employment benefit assets | 10 | 2,601 | | 1,277 |
Other non-current assets | 8 | 1,124 | | 1,001 |
Goodwill | | 10,606 | | 10,604 |
Total non-current assets | | 56,360 | | 54,977 |
Total assets | | 64,249 | | 60,665 |
LIABILITIESCurrent liabilities |
Trade payables and other liabilities | | 3,723 | | 3,935 |
Contract liabilities | | | | | 762 | 717 |
Interest payable | | | | | 181 | 222 |
Dividends payable | | | | | 804 | 766 |
Current tax liabilities | | | | | 271 | 214 |
Debt due within one year | 9 | 3,786 | | 2,417 |
Total current liabilities | | 9,527 | | 8,271 |
Non-current liabilities |
Contract liabilities | | | | | 242 | 242 |
Long-term debt | 9 | 24,965 | | 23,906 | |
Deferred tax liabilities | | 4,285 | | 3,810 |
Post-employment benefit obligations | 10 | 1,723 | | 1,962 |
Other non-current liabilities | | 1,141 | | 1,145 |
Consolidatedfinancial statements |
Total non-current liabilities | | 32,356 | | 31,065 |
Total liabilities | | 41,883 | | 39,336 |
EQUITYEquity attributable to BCE shareholders Preferred shares | | 4,003 | | 4,003 |
Common shares | | 20,400 | | 20,390 |
Contributed surplus | | 1,154 | | 1,174 |
Accumulated other comprehensive income | | | | | 163 | 103 |
Deficit | | (3,693) | | (4,681) |
Total equity attributable to BCE shareholders | | 22,027 | | 20,989 |
Non-controlling interest | | | | | 339 | 340 |
Total equity | | 22,366 | | 21,329 |
Total liabilities and equity | | 64,249 | | 60,665 |
36 | BCE INC. 2021 FIRst QuARtER shAREhOldER REpORt |
| CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY |
| | ATTRIBUTABLE TO BCE SHAREHOLDERS |
| | | | | | ACCUM- |
| | | | | | ULATED |
| | | | | | OTHER | | NON- |
| | CONTRI- | | | | COMPRE- | | CONTROL- |
| FOR THE PERIOD ENDED MARCH 31, 2021 | | PREFERRED | COMMON | BUTED | HENSIVE | | LING | TOTAL |
| (IN MILLIONS OF CANADIAN DOLLARS) (UNAUDITED) | | SHARES | SHARES | SURPLUS | | | | INCOME | DEFICIT | | | | | | | TOTAL | INTEREST | EQUITY |
| Balance at December 31, 2020 | | 4,003 | 20,390 | 1,174 | | | | 103 | (4,681) | | | | | | | 20,989 | 340 | 21,329 |
| Net earnings | | | | | | | | | – | – | | | – | – | 674 | | | | | | | 674 | 13 | 687 |
| Other comprehensive income | | | | | | | | | – | – | | | – | 56 | 1,145 | | | | | | | 1,201 | – | 1,201 |
| Total comprehensive income | | | | | | | | | – | – | | | – | 56 | 1,819 | | | | | | | 1,875 | 13 | 1,888 |
| Common shares issued under employee stock option plan | | | | | | | | | – | 10 | | | (1) | – | – | | | | | | | 9 | – | 9 |
| Other share-based compensation | | | | | | | | | – | – | | | (19) | – | (8) | | | | | | | (27) | – | (27) |
| Dividends declared on BCE common and preferred shares | | | | | | | | | – | – | | | – | – | (823) | | | | | | | (823) | – | (823) |
| Dividends declared by subsidiaries to non-controlling |
| interest | | | | | | | | | – | – | | | – | – | – | | | | | | | – | (13) | (13) |
| Settlement of cash flow hedges transferred to the cost |
| basis of hedged items | | | | | | | | | – | – | | | – | 4 | – | | | | | | | 4 | – | 4 |
| Other | | | | | | | | | – | – | | | – | – | – | | | | | | | – | (1) | (1) |
| Balance at March 31, 2021 | | 4,003 | 20,400 | 1,154 | | | | 163 | (3,693) | | | | | | | 22,027 | 339 | 22,366 |
| | ATTRIBUTABLE TO BCE SHAREHOLDERS |
| | | | | | ACCUM- |
| | | | | | ULATED |
| | | | | | OTHER |
| | | | | | COMPRE- | | NON- |
| | CONTRI- | | | | HENSIVE | | CONTROL- |
| FOR THE PERIOD ENDED MARCH 31, 2020 | | PREFERRED | COMMON | BUTED | INCOME | | LING | TOTAL |
| (IN MILLIONS OF CANADIAN DOLLARS) (UNAUDITED) | | SHARES | SHARES | SURPLUS | | | | (LOSS) | DEFICIT | | | | | | | TOTAL | INTEREST | EQUITY |
| Balance at December 31, 2019 | | 4,004 | 20,363 | 1,178 | | | | 161 | (4,632) | | | | | | | 21,074 | 334 | 21,408 |
| Net earnings | | | | | | | | | – | – | | | – | – | 718 | | | | | | | 718 | 15 | 733 |
| Other comprehensive income | | | | | | | | | – | – | | | – | 368 | 1,730 | | | | | | | 2,098 | 5 | 2,103 |
| Total comprehensive income | | | | | | | | | – | – | | | – | 368 | 2,448 | | | | | | | 2,816 | 20 | 2,836 |
| Common shares issued under employee stock option plan | | | | | | | | | – | 23 | | | (1) | – | – | | | | | | | 22 | – | 22 |
| Other share-based compensation | | | | | | | | | – | – | | | (21) | – | (15) | | | | | | | (36) | – | (36) |
| Dividends declared on BCE common and preferred shares | | | | | | | | | – | – | | | – | – | (791) | | | | | | | (791) | – | (791) |
| Dividends declared by subsidiaries to non-controlling |
| interest | | | | | | | | | – | – | | | – | – | – | | | | | | | – | (14) | (14) |
| Settlement of cash flow hedges transferred to the cost |
| basis of hedged items | | | | | | | | | – | – | | | – | (1) | – | | | | | | | (1) | – | (1) |
| Balance at March 31, 2020 | | 4,004 | 20,386 | 1,156 | | | | 528 | (2,990) | | | | | | | 23,084 | 340 | 23,424 |
| | | | | | | | | | | |
| | | | | | | | | | | Consolidated | financial statements |
BCE INC. 2021 FIRst QuARtER shAREhOldER REpORt | 37 |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
FOR THE PERIOD ENDED MARCH 31 |
(IN MILLIONS OF CANADIAN DOLLARS) (UNAUDITED)NOTE | 2021 | 2020 |
Cash flows from operating activitiesNet earnings from continuing operations |
| | 687 | 728 |
Adjustments to reconcile net earnings from continuing operations to cash flows from operating activities Severance, acquisition and other costs | 5 | 89 | 16 |
Depreciation and amortization | | 1,133 | 1,088 |
Post-employment benefit plans cost | 10 | 79 | 87 |
Net interest expense | | 263 | 270 |
Impairment of assets | | 3 | 7 |
Income taxes | | 253 | 243 |
Contributions to post-employment benefit plans | | (79) | (79) |
Payments under other post-employment benefit plans | | (15) | (17) |
Severance and other costs paid | | (43) | (35) |
Interest paid | | (306) | (316) |
Income taxes paid (net of refunds) | | (109) | (233) |
Acquisition and other costs paid | | (4) | (9) |
Change in contract assets | | 144 | 155 |
Change in wireless device financing plan receivables | | (91) | (76) |
Net change in operating assets and liabilities | | (12) | (400) |
Cash from discontinued operations | | – | 22 |
Cash flows from operating activities | | 1,992 | 1,451 |
Cash flows used in investing activities |
Capital expenditures | | (1,012) | (777) |
Other investing activities | | (21) | (6) |
Cash used in discontinued operations | | – | (7) |
Cash flows used in investing activities | | (1,033) | (790) |
Cash flows from financing activities |
Decrease in notes payable and bank advances | | (357) | (230) |
(Decrease) increase in securitized trade receivables | | (13) | 400 |
Issue of long-term debt | 9 | 2,915 | 3,281 |
Repayment of long-term debt | | (226) | (709) |
Issue of common shares | | 10 | 22 |
Purchase of shares for settlement of share-based payments | | (91) | (94) |
Cash dividends paid on common shares | | (753) | (716) |
Cash dividends paid on preferred shares | | (31) | (36) |
Cash dividends paid by subsidiaries to non-controlling interest | | (13) | (14) |
|
Other financing activities | | (17) | (30) |
Cash used in discontinued operations | | – | (1) |
Cash flows from financing activities | | 1,424 | 1,873 |
Consolidatedfinancial statements |
Net increase in cash | | 1,683 | 802 |
Cash at beginning of period | | 224 | 141 |
Cash at end of period | | 1,907 | 943 |
Net increase in cash equivalents | | 700 | 1,732 |
Cash equivalents at beginning of period | | – | 4 |
Cash equivalents at end of period | | 700 | 1,736 |
38 | BCE INC. 2021 FIRst QuARtER shAREhOldER REpORt |
| Notes to consolidated financial statements |
| These consolidated interim financial statements (financial statements) should be read in conjunction with BCE’s 2020 annual consolidated financial |
| statements, approved by BCE’s board of directors on March 4, 2021. |
| These notes are unaudited. |
| We, us, our, BCE and the company mean, as the context may require, either BCE Inc. or, collectively, BCE Inc., Bell Canada, their subsidiaries, joint |
| arrangements and associates. |
| Note 1 | | Corporate information |
| BCE is incorporated and domiciled in Canada. BCE’s head office is located at 1, Carrefour Alexander-Graham-Bell, Verdun, Québec, Canada. BCE is a telecommunications and media company providing wireless, wireline, Internet and television (TV) services to residential, business and wholesale customers in Canada. Our Bell Media segment provides conventional TV, specialty TV, pay TV, streaming services, digital media services, radio broadcasting services and out-of-home advertising services to customers in Canada. |
| Note 2 | | Basis of presentation and significant accounting policies |
| These financial statements were prepared in accordance with International Financial Reporting Standards (IFRS), as issued by the International Accounting |
| Standards Board (IASB), under International Accounting Standard (IAS) 34 – Interim Financial Reporting and were approved by BCE’s board of directors |
| on April 28, 2021. These financial statements were prepared using the same basis of presentation, accounting policies and methods of computation as outlined in Note 2, Significant accounting policies in our consolidated financial statements for the year ended December 31, 2020. |
| These financial statements do not include all of the notes required in annual financial statements. |
| All amounts are in millions of Canadian dollars, except where noted. |
| FUTURE CHANGES TO ACCOUNTING STANDARDS |
| The following amendments to standards issued by the IASB have not yet been adopted by BCE. |
| STANDARD | | DESCRIPTION | IMPACT | EFFECTIVE DATE |
| Onerous Contracts – Cost of Fulfilling a Contract, Amendments to IAS 37 – Provisions, Contingent Liabilities and Contingent Assets | | These amendments clarify which costs should be included in | We are currently assessing the impact of these amendments. | Effective for annual reporting periods beginning on or after January 1, 2022. Early application is permitted. |
| | | determining the cost of fulfilling a contract when assessing whether a contract is onerous. |
| Disclosure of Accounting Policies – | | These amendments require that entities disclose material | We are currently assessing the impact of these amendments on the disclosure of our accounting policies. | Effective for annual reporting periods beginning on or after January 1, 2023. Early application is permitted. |
| Amendments to IAS 1 – Presentation | | accounting policies, as defined, instead of significant accounting policies. |
| of Financial Statements |
| | | | | | |
| | | | | | Notes to consolidated | financial statements |
BCE INC. 2021 FIRst QuARtER shAREhOldER REpORt | 39 |
Note 3 | | Segmented information |
Our results are reported in three segments: Bell Wireless, Bell Wireline and Bell Media. Our segments reflect how we manage our business and how we classify our operations for planning and measuring performance. |
The following tables present financial information by segment for the three month periods ended March 31, 2021 and 2020. |
| | | BELL | BELL | BELL | INTERSEGMENT |
FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2021 | | WIRELESS | WIRELINE | MEDIA | ELIMINATIONS | BCE |
Operating revenues |
External customers | | | 2,087 | 623 | | | – | 5,706 |
Inter-segment | | | 13 | 90 | | | (188) | – |
Total operating revenues | | | 2,100 | 713 | | | (188) | 5,706 |
Operating costs | | 4 | (1,177) | (570) | | | 188 | (3,277) |
Segment profit (1) | | | 923 | 143 | | | – | 2,429 |
Severance, acquisition and other costs | | | | | | (89) |
Depreciation and amortization | | | | | | | (1,133) |
Finance costs |
Interest expense | | | | | | | (267) |
Interest on post-employment benefit obligations | | | | | | (5) |
Impairment of assets | | | | | | | (3) |
Other income | | | | | | 8 |
Income taxes | | | | | | | (253) |
Net earnings | | | | | | | 687 |
(1) The chief operating decision maker uses primarily one measure of profit to make decisions and assess performance, being operating revenues less operating costs. |
| | | BELL | BELL | BELL | INTERSEGMENT |
FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2020 | | WIRELESS | WIRELINE | MEDIA | ELIMINATIONS | BCE |
Operating revenues |
External customers | | | 2,022 | 658 | | | – | 5,640 |
Inter-segment | | | 13 | 94 | | | (183) | – |
Total operating revenues | | | 2,035 | 752 | | | (183) | 5,640 |
Operating costs | | 4 | (1,107) | (597) | | | 183 | (3,222) |
Segment profit (1) | | | 928 | 155 | | | – | 2,418 |
Severance, acquisition and other costs | | | | | | (16) |
Depreciation and amortization | | | | | | | (1,088) |
Finance costs |
Interest expense | | | | | | | (277) |
Interest on post-employment benefit obligations | | | | | | (12) |
Impairment of assets | | | | | | | (7) |
Other expense | | | | | | (47) |
Income taxes | | | | | | | (243) | |
Net earnings from continuing operations | | | | | | | 728 |
Net earnings from discontinued operations | | | | | | | 5 |
Net earnings | | | | | | | 733 |
(1) The chief operating decision maker uses primarily one measure of profit to make decisions and assess performance, being operating revenues less operating costs. |
Notes to consolidatedfinancial statements |
40 | BCE INC. 2021 FIRst QuARtER shAREhOldER REpORt |
| REVENUES BY SERVICES AND PRODUCTS |
| FOR THE PERIOD ENDED MARCH 31 | 2021 | 2020 |
| Services (1) |
| Wireless | 1,503 | 1,535 |
| Wireline data | 1,965 | 1,891 |
| Wireline voice | 803 | 872 |
| Media | 623 | 658 |
| Other wireline services | 74 | 62 |
| Total services | 4,968 | 5,018 |
| Products (2) |
| Wireless | 584 | 487 |
| Wireline data | 144 | 123 |
| Wireline equipment and other | 10 | 12 |
| Total products | 738 | 622 |
| Total operating revenues | 5,706 | 5,640 |
| (1) Our service revenues are generally recognized over time.(2) Our product revenues are generally recognized at a point in time. |
| Note 4 | | | | Operating costs |
| FOR THE PERIOD ENDED MARCH 31 | NOTE | | 2021 | 2020 |
| Labour costs |
| Wages, salaries and related taxes and benefits | (1,034) | (1,041) |
| Post-employment benefit plans service cost (net of capitalized amounts) | 10 | | (74) | (75) |
| Other labour costs (1) | (239) | (227) |
| Less: |
| Capitalized labour | 255 | 246 |
| Total labour costs | (1,092) | (1,097) |
| Cost of revenues (2) | (1,742) | (1,654) |
| Other operating costs (3) | (443) | (471) |
| Total operating costs | (3,277) | (3,222) |
| (1) Other labour costs include contractor and outsourcing costs.(2) Cost of revenues includes costs of wireless devices and other equipment sold, network and content costs, and payments to other carriers.(3) Other operating costs include marketing, advertising and sales commission costs, bad debt expense, taxes other than income taxes, information technology costs, professional service fees and rent. |
| Note 5 | | | | Severance, acquisition and other costs | |
| FOR THE PERIOD ENDED MARCH 31 | 2021 | 2020 |
| Severance | (97) | (8) |
| Acquisition and other | 8 | (8) |
| Total severance, acquisition and other costs | (89) | (16) | | Notes to consolidated | financial statements |
| SEVERANCE COSTSSeverance costs consist of charges related to involuntary and voluntary employee terminations. |
| ACQUISITION AND OTHER COSTSAcquisition and other costs consist of transaction costs, such as legal and financial advisory fees, related to completed or potential acquisitions, employee severance costs related to the purchase of a business, the costs to integrate acquired companies into our operations, costs relating to litigation and |
| regulatory decisions, when they are significant, and other costs. |
BCE INC. 2021 FIRst QuARtER shAREhOldER REpORt | 41 |
Note 6 | | Other income (expense) |
FOR THE PERIOD ENDED MARCH 31 | | 2021 | 2020 |
Net mark-to-market gains (losses) on derivatives used to economically hedge equity settled share-based |
compensation plans | | | 60 | (28) |
Early debt redemption costs | | (53) | (17) |
Equity (losses) gains from investments in associates and joint ventures |
Gain on investment (1) | | | – | 10 |
Operations | | | (13) | 9 |
Losses on retirements and disposals of property, plant and equipment and intangible assets | | | (5) | (16) |
Other | | | 19 | (5) |
Total other income (expense) | | | 8 | (47) |
(1) The $10 million gain in 2020 represents BCE’s share of an obligation to repurchase at fair value the minority interest in one of BCE’s joint ventures. The obligation is marked to market each reporting |
period and the gain or loss on investment is recorded as equity gains or losses from investments in associates and joint ventures. |
Note 7 | | Earnings per share |
The following table shows the components used in the calculation of basic and diluted net earnings per common share for earnings attributable to |
common shareholders. |
FOR THE PERIOD ENDED MARCH 31 | | | 2021 | 2020 |
Net earnings from continuing operations attributable to common shareholders – basic | | | 642 | 675 |
Net earnings from discontinued operations attributable to common shareholders – basic | | | – | 5 |
Net earnings attributable to common shareholders – basic | | | 642 | 680 |
Dividends declared per common share (in dollars) | | | 0.8750 | 0.8325 |
Weighted average number of common shares outstanding (in millions) |
Weighted average number of common shares outstanding – basic | | | 904.5 | 904.1 |
Assumed exercise of stock options (1) | | | – | 0.4 |
Weighted average number of common shares outstanding – diluted (in millions) | | | 904.5 | 904.5 |
(1) The calculation of the assumed exercise of stock options includes the effect of the average unrecognized future compensation cost of dilutive options. It excludes options for which the exercise price |
is higher than the average market value of a BCE common share. The number of excluded options was 15,031,826 for the first quarter of 2021, compared to 3,458,250 for the first quarter of 2020. |
Note 8 | | Restricted cash |
In Q1 2021, we entered into a $107 million subsidy agreement with the Government of Québec to facilitate the deployment of high-speed Internet in certain areas of the province of Québec by September 2022. At the end of Q1 2021, we had received $97 million of the total committed funding, with the remainder expected upon completion of the project. |
As a result, we recorded $48 million in Other current assets and $49 million in Other non-current assets as restricted cash with a corresponding liability |
|
in Trade payables and other liabilities and Other non-current liabilities, respectively, on the statement of financial position at March 31, 2021. |
Note 9 | | Debt |
On March 17, 2021, Bell Canada issued, under its 1997 trust indenture, 3.00% Series M-54 medium term note (MTN) debentures, with a principal amount of $1 billion, which mature on March 17, 2031, and 4.05% Series M-55 MTN debentures, with a principal amount of $550 million, which mature on March 17, 2051. |
Notes to consolidatedfinancial statements |
Additionally, on March 17, 2021, Bell Canada issued, under its 2016 trust indenture, 0.75% Series US-3 Notes, with a principal amount of $600 million in U.S. dollars ($747 million in Canadian dollars), which mature on March 17, 2024, and 3.65% Series US-4 Notes, with a principal amount of $500 million in U.S. dollars ($623 million in Canadian dollars), which mature on March 17, 2051. The Series US-3 and Series US-4 Notes (collectively, the Notes) have been |
hedged for foreign currency fluctuations through cross currency interest rate swaps. See Note 11, Financial assets and liabilities, for additional details. |
The MTN debentures and Notes are fully and unconditionally guaranteed by BCE. |
As announced on March 18, 2021, Bell Canada redeemed, on April 19, 2021, prior to maturity, its 3.00% Series M-40 MTN debentures, having an outstanding |
principal amount of $1,700 million, which were due on October 3, 2022. As a result, in Q1 2021, we reclassified the Series M-40 MTN debentures from Long-term debt to Debt due within one year and recognized early debt redemption costs of $53 million, which were recorded in Other income (expense) in the income statement. |
42 | BCE INC. 2021 FIRst QuARtER shAREhOldER REpORt |
| Note 10 | | Post-employment benefit plans |
| POST-EMPLOYMENT BENEFIT PLANS COSTWe provide pension and other benefits for most of our employees. These include defined benefit (DB) pension plans, defined contribution (DC) pension plans and other post-employment benefits (OPEBs). |
| COMPONENTS OF POST-EMPLOYMENT BENEFIT PLANS SERVICE COST |
| FOR THE PERIOD ENDED MARCH 31 | | 2021 | 2020 |
| DB pension | | (55) | (54) |
| DC pension | | (36) | (36) |
| OPEBs | | (1) | (1) |
| Less: |
| Capitalized benefit plans cost | | 18 | 16 |
| Total post-employment benefit plans service cost | | (74) | (75) |
| COMPONENTS OF POST-EMPLOYMENT BENEFIT PLANS FINANCING COST |
| FOR THE PERIOD ENDED MARCH 31 | | 2021 | 2020 |
| DB pension | | 3 | (3) |
| OPEBs | | (8) | (9) |
| Total interest on post-employment benefit obligations | | (5) | (12) |
| FUNDED STATUS OF POST-EMPLOYMENT BENEFIT PLANS COST |
| The following table shows the funded status of our post-employment benefit obligations. |
| | | | | FUNDED | PARTIALLY FUNDED (1) | UNFUNDED (2) | | | | | | | TOTAL |
| | | | | | | | MARCH 31, | DECEMBER 31, | MARCH 31, | | | | DECEMBER 31, | MARCH 31, | | | | | | | | | | | | DECEMBER 31, | MARCH 31, | DECEMBER 31, |
| FOR THE PERIOD ENDED | | | | 2021 | | | | 2020 | 2021 | | | | | 2020 | 2021 | | | | | | | | | | | | | 2020 | 2021 | 2020 |
| Present value of post-employment benefit obligations | | | | | | | (23,572) | (26,421) | (1,816) | | | | (2,011) | (287) | | | | | | | | | | | | (317) | (25,675) | (28,749) |
| Fair value of plan assets | | | | 26,219 | | | | 27,727 | 399 | | | | | 402 | – | | | – | 26,618 | 28,129 |
| Plan surplus (deficit) | | | | 2,647 | | | | 1,306 | (1,417) | | | | (1,609) | (287) | | | | | | | | | | | | (317) | 943 | (620) |
| (1) The partially funded plans consist of supplementary executive retirement plans (SERPs) for eligible employees and certain OPEBs. The company partially funds the SERPs through letters of credit |
| and a retirement compensation arrangement account with the Canada Revenue Agency. Certain paid-up life insurance benefits are funded through life insurance contracts. |
| (2) Our unfunded plans consist of certain OPEBs, which are paid as claims are incurred. |
| In Q1 2021, we recorded an increase in our post-employment benefit plans and a gain, before taxes, in Other comprehensive income from continuing operations of $1,565 million due to a decrease in the present value of our post-employment benefit obligations of $2,957 million as a result of an increase in the discount rate to 3.4% at March 31, 2021, compared to 2.6% at December 31, 2020, partly offset by a decrease in the fair value of plan assets of |
| $1,392 million as a result of an actual loss on plan assets of 4.3%. |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | Notes to consolidated | financial statements |
BCE INC. 2021 FIRst QuARtER shAREhOldER REpORt | 43 |
Note 11 | | Financial assets and liabilities |
FAIR VALUE |
The following table provides the fair value details of financial instruments measured at amortized cost in the consolidated statements of financial position. |
| | MARCH 31, 2021 | DECEMBER 31, 2020 |
| | CARRYING | | | | FAIR | CARRYING | | | | FAIR |
| | | | CLASSIFICATION | FAIR VALUE METHODOLOGY | VALUE | | | | VALUE | VALUE | | | | VALUE |
CRTC deferral account obligation | | | | Trade payables and other | Present value of estimated future cash flows discounted using observable market interest rates | 81 | | | | 84 | 82 | | | | 86 |
| | | | liabilities and other non-current liabilities |
Debt securities and other debt | | | | Debt due within one year and long-term debt | Quoted market price of debt | 23,401 | | | | 25,776 | 20,525 | | | | 24,366 |
The following table provides the fair value details of financial instruments measured at fair value in the consolidated statements of financial position. |
| | | | | | FAIR VALUE |
| | | | | | | | | | QUOTED PRICES IN |
| | | | | | | | | | ACTIVE MARKETS |
| | FOR IDENTICAL | | | | OBSERVABLE | NON-OBSERVABLE |
| | | | | | | | | CARRYING VALUE OF | ASSETS | | | | MARKET DATA | MARKET INPUTS |
| | | | | | | | CLASSIFICATION | ASSET (LIABILITY) | (LEVEL 1) | | | | (LEVEL 2) (1) | (LEVEL 3) (2) |
March 31, 2021 |
Publicly-traded and privately-held investments (3) | | | | | | | | Other non-current assets | | | 125 | 3 | – | | | | 122 |
Derivative financial instruments | | | | | | | | Other current assets, trade payables and other liabilities, other non-current assets and liabilities | | | 64 | – | 64 | | | | – |
Maple Leaf Sports & Entertainment Ltd. (MLSE) financial liability (4) | | | | | | | | Trade payables and other liabilities | | | (149) | – | – | | | | (149) |
OtherOther non-current assets and liabilities | | | 113 | – | 171 | | | | (58) |
December 31, 2020 | | | | | | | | | | | | | | | | | |
Publicly-traded and privately-held investments (3) | | | | | | | | Other non-current assets | | | 126 | 3 | – | | | | 123 |
Derivative financial instruments | | | | | | | | Other current assets, trade payables and other liabilities, other non-current assets and liabilities | | | (51) | – | (51) | | | | – |
MLSE financial liability (4) | | | | | | | | Trade payables and other liabilities | | | (149) | – | – | | | | (149) |
OtherOther non-current assets and liabilities | | | 109 | – | 167 | | | | (58) |
(1) Observable market data such as equity prices, interest rates, swap rate curves and foreign currency exchange rates. (2) Non-observable market inputs such as discounted cash flows and earnings multiples. A reasonable change in our assumptions would not result in a significant increase (decrease) to our level 3 |
financial instruments. |
(3) Unrealized gains and losses are recorded in Other comprehensive income from continuing operations in the consolidated statements of comprehensive income and are reclassified from Accumulated |
other comprehensive income to Deficit in the statements of financial position when realized. |
(4) Represents BCE’s obligation to repurchase the BCE Master Trust Fund’s (Master Trust Fund) 9% interest in MLSE at a price not less than an agreed minimum price should the Master Trust Fund exercise |
its put option. The obligation to repurchase is marked to market each reporting period and the gain or loss is recognized in Other income (expense) in the consolidated income statements. |
|
MARKET RISK CURRENCY EXPOSURESWe use forward contracts, options and cross currency interest rate swaps to manage foreign currency risk related to anticipated purchases and sales |
and certain foreign currency debt. |
Notes to consolidatedfinancial statements |
In Q1 2021, we entered into cross currency interest rate swaps with notional amounts of $600 million in U.S. dollars ($749 million in Canadian dollars) and $500 million in U.S. dollars ($637 million in Canadian dollars) to hedge the U.S. currency exposure of our US-3 Notes maturing in 2024 and our US-4 Notes maturing in 2051, respectively. See Note 9, Debt, for additional details. |
A 10% depreciation (appreciation) in the value of the Canadian dollar relative to the U.S. dollar would result in a gain (loss) of nil ($15 million) recognized |
in net earnings from continuing operations at March 31, 2021 and a gain (loss) of $202 million ($188 million) recognized in Other comprehensive income from continuing operations at March 31, 2021, with all other variables held constant. |
A 10% depreciation (appreciation) in the value of the Canadian dollar relative to the Philippines Peso would result in a gain (loss) of $5 million recognized |
in Other comprehensive income from continuing operations at March 31, 2021, with all other variables held constant. |
44 | BCE INC. 2021 FIRst QuARtER shAREhOldER REpORt |
| The following table provides further details on our outstanding foreign currency forward contracts and options as at March 31, 2021. |
| | BUY | AMOUNT | SELL | AMOUNT |
| TYPE OF HEDGE | CURRENCY | TO RECEIVE | CURRENCY | TO PAY | MATURITY | HEDGED ITEM |
| Cash flow | USD | 516 | CAD | 678 | 2021 | | Anticipated transactions |
| Cash flow | PHP | 2,756 | CAD | 73 | 2021 | | Anticipated transactions |
| Cash flow | USD | 479 | CAD | 614 | 2022 | | Anticipated transactions |
| Cash flow | USD | 120 | CAD | 150 | 2023 | | Anticipated transactions |
| Cash flow – call options | USD | 231 | CAD | 299 | 2022 | | Anticipated transactions |
| Cash flow – put options | USD | 231 | CAD | 295 | 2022 | | Anticipated transactions |
| Economic | USD | 100 | CAD | 136 | 2021 | | Anticipated transactions |
| Economic – call options | USD | 3 | CAD | 4 | | | | | | 2021 | | Anticipated transactions |
| Economic – call options | CAD | 4 | USD | 3 | | | | | | 2021 | | Anticipated transactions |
| Economic – put options | USD | 90 | CAD | 116 | 2021 | | Anticipated transactions |
| Economic – put options | USD | 99 | CAD | 123 | 2022 | | Anticipated transactions |
| INTEREST RATE EXPOSURESWe use interest rate options to economically hedge the dividend rate resets on $450 million of our preferred shares having varying reset dates in 2021. |
| The fair value of these interest rate options at March 31, 2021 was a net asset of $9 million (December 31, 2020 – net liability of $6 million), recognized in |
| Other current assets, Trade payables and other liabilities, and Other non-current liabilities in the consolidated statements of financial position. A gain of $16 million for the three months ended March 31, 2021 relating to these interest rate options is recognized in Other income (expense) in the consolidated income statements. |
| A 1% increase (decrease) in interest rates would result in an increase (decrease) of $10 million ($13 million) in net earnings from continuing operations |
| at March 31, 2021. |
| EQUITY PRICE EXPOSURESWe use equity forward contracts on BCE’s common shares to economically hedge the cash flow exposure related to the settlement of equity settled share-based compensation plans and the equity price risk related to a cash-settled share-based payment plan. The fair value of our equity forward contracts at March 31, 2021 and December 31, 2020 was a net liability of $32 million and $82 million, respectively, recognized in Other current assets, |
| Trade payables and other liabilities, Other non-current assets and Other non-current liabilities in the consolidated statements of financial position. |
| A gain of $60 million for the three months ended March 31, 2021 relating to these equity forward contracts is recognized in Other income (expense) in |
| the consolidated income statements. |
| A 5% increase (decrease) in the market price of BCE’s common shares at March 31, 2021 would result in a gain (loss) of $40 million recognized in net |
| earnings from continuing operations, with all other variables held constant. |
| COMMODITY PRICE EXPOSUREWe use fuel swaps to economically hedge the purchase cost of fuel in 2021. The fair value of our fuel swaps at March 31, 2021 and December 31, 2020 was an asset of $6 million and $3 million, respectively, recognized in Other current assets in the consolidated statements of financial position. A gain of $4 million for the three months ended March 31, 2021 relating to these fuel swaps is recognized in Other income (expense) in the consolidated income statements. |
| A 25% increase (decrease) in the market price of fuel at March 31, 2021 would result in a gain (loss) of $3 million relating to fuel swaps recognized in net |
| earnings from continuing operations, with all other variables held constant. |
| | | | | | | | | | |
| Note 12 | | | | | | | | | Share capital |
| CONVERSION AND DIVIDEND RATE RESET OF FIRST PREFERRED SHARESOn March 31, 2021, 42,423 of BCE’s 9,542,615 fixed-rate Cumulative Redeemable First Preferred Shares, Series AM (Series AM Preferred Shares) were |
| | | | | | | | | | Notes to consolidated | financial statements |
| converted, on a one-for-one basis, into floating-rate Cumulative Redeemable First Preferred Shares, Series AN (Series AN Preferred Shares). In addition, on the same date, 939,786 of BCE’s 1,952,085 Series AN Preferred Shares were converted, on a one-for-one basis, into Series AM Preferred Shares. |
| The annual fixed dividend rate on BCE’s Series AM Preferred Shares was reset for the next five years, effective March 31, 2021, at 2.939%. The Series AN |
| Preferred Shares continue to pay a quarterly floating cash dividend. |
| On April 22, 2021, BCE announced that 105,430 of its 4,984,851 fixed-rate Cumulative Redeemable First Preferred Shares, Series AG (Series AG Preferred Shares) have been tendered for conversion on May 1, 2021, on a one-for-one basis, into floating-rate Cumulative Redeemable First Preferred Shares, Series AH (Series AH Preferred Shares). In addition, 4,100,109 of BCE’s 9,012,249 Series AH Preferred Shares have been tendered for conversion on May 1, 2021, on a one-for-one basis, into Series AG Preferred Shares. |
| The annual fixed dividend rate on BCE’s Series AG Preferred Shares was reset for the next five years, effective May 1, 2021, at 3.37%. The Series AH |
| Preferred Shares will continue to pay a monthly floating cash dividend. |
| Dividends will be paid as and when declared by the board of directors of BCE. |
BCE INC. 2021 FIRst QuARtER shAREhOldER REpORt | 45 |
Note 13 | | Share-based payments |
The following share-based payment amounts are included in the income statements as operating costs. |
FOR THE PERIOD ENDED MARCH 31 | | 2021 | 2020 |
Employee savings plan | | (8) | (8) |
Restricted share units (RSUs) and performance share units (PSUs) | | (20) | (16) |
Other (1) | | (2) | (3) |
Total share-based payments | | (30) | (27) |
(1) Includes deferred share plan, deferred share units and stock options. |
The following tables summarize the change in outstanding RSUs/PSUs and stock options for the period ended March 31, 2021. |
RSUs/PSUs |
| | | NUMBER OF |
| | | RSUs/PSUs |
Outstanding, January 1, 2021 | | | 2,973,393 |
Granted | | | 1,161,035 |
Dividends credited | | | 44,329 |
Settled | | | | (1,085,424) |
Forfeited | | | (27,829) |
Outstanding, March 31, 2021 | | | 3,065,504 |
STOCK OPTIONS |
| | NUMBER OF | | WEIGHTED AVERAGE |
| | OPTIONS | | EXERCISE PRICE ($) |
Outstanding, January 1, 2021 | | | | | 15,650,234 | 59 |
Exercised (1) | | (199,928) | 48 |
Forfeited or expired | | (159,042) | 60 |
Outstanding, March 31, 2021 | | | | | 15,291,264 | 59 |
Exercisable, March 31, 2021 | | | | | 8,708,876 | 57 |
(1) The weighted average market share price for options exercised during the three months ended March 31, 2021 was $56. |
Note 14 | | COVID-19 |
The COVID-19 pandemic continued to unfavourably impact our financial and operating performance in the first quarter of 2021 as emergency measures |
were first introduced in the second half of March 2020. Our Bell Wireless and Bell Media segments continued to be adversely affected in the quarter with a more pronounced impact on media advertising revenues and wireless outbound roaming revenues. Depending on the severity and duration of the COVID-19 pandemic, including the number and intensity of resurgences in COVID-19 cases, the prevalence of variants, the timely distribution of effective vaccines and the scope and duration of measures adopted to combat the pandemic, our operations and financial results could continue to be significantly and negatively impacted in future periods. It is difficult at this time to estimate the magnitude of such future impacts. |
|
Notes to consolidatedfinancial statements |
46 | BCE INC. 2021 FIRst QuARtER shAREhOldER REpORt |