000116500212/3110-Q2023Q2FALSEfalse7,1446,4620.010.0125,000,00025,000,00010,314,30510,182,5838,906,1528,904,9021,408,1521,277,6810.150.15http://fasb.org/us-gaap/2023#FairValueInputsLevel3Memberhttp://fasb.org/us-gaap/2023#FairValueInputsLevel12And3Memberhttp://fasb.org/us-gaap/2023#FairValueInputsLevel3Memberhttp://fasb.org/us-gaap/2023#FairValueInputsLevel12And3Member350,0005,398,100642,000The following table presents the total stock-based compensation expense recorded for stock-based compensation arrangements for the periods indicated (in thousands):
Three Months Ended June 30,
2023
2022
Service condition stock-based compensation expense
Restricted Stock Subject Only to a Service Condition
We calculate compensation cost for restricted stock grants by using the fair market value of our common stock at the date of grant, the number of shares issued and an adjustment for restrictions on dividends. This compensation cost is amortized on a straight-line basis over the applicable vesting period, with adjustments for forfeitures recorded as they occur.
The following table details the status and changes in our restricted stock grants subject only to a service condition for the six months ended June 30, 2023:
Restricted Stock Subject to Service and Performance Conditions
Under the Plan, certain key employees were provided agreements for grants of restricted shares that vest over multiple year periods subject to achieving annual performance goals established by the Compensation Committee of Westwood’s Board of Directors. Each year the Compensation Committee establishes specific goals for that year’s vesting of the restricted shares. The date that the Compensation Committee establishes annual goals is considered to be the grant date and the fair value measurement date to determine expense on the shares that are likely to vest. The vesting period ends when the Compensation Committee formally approves the performance-based restricted stock vesting based on the specific performance goals from the Company’s audited consolidated financial statements. If a portion of the performance-based restricted shares does not vest, no compensation expense is recognized for that portion and any previously recognized compensation expense related to shares that do not vest is reversed.
The following table details the status and changes in our restricted stock grants subject to service and performance conditions for the six months ended June 30, 2023:
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class
Trading Symbol
Name of Each Exchange on Which Registered
Common stock, par value $0.01 per share
WHG
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes☒No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes☒No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☐
Accelerated filer
☐
Non-accelerated filer
☒
Smaller reporting company
☒
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐No ☒
Shares of common stock, par value $0.01 per share, outstanding as of July 26, 2023: 9,182,716.
(In thousands, except par value and share amounts)
(Unaudited)
June 30, 2023
December 31, 2022
ASSETS
Current assets:
Cash and cash equivalents
$
15,229
$
23,859
Accounts receivable
13,609
13,900
Investments, at fair value
22,894
15,342
Prepaid income taxes
—
446
Other current assets
4,154
4,645
Total current assets
55,886
58,192
Investments
7,247
4,455
Equity method investments
4,180
6,574
Noncurrent investments at fair value
259
3,027
Goodwill
39,501
35,732
Deferred income taxes
1,535
1,762
Operating lease right-of-use assets
3,972
4,976
Intangible assets, net
26,889
28,952
Property and equipment, net of accumulated depreciation of $9,755 and $9,277
1,718
1,828
Other long-term assets
918
929
Total long-term assets
86,219
88,235
Total assets
$
142,105
$
146,427
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable and accrued liabilities
$
5,780
$
5,678
Dividends payable
1,408
1,745
Compensation and benefits payable
5,344
8,689
Operating lease liabilities
1,276
1,502
Income taxes payable
1,044
—
Total current liabilities
14,852
17,614
Accrued dividends
657
701
Contingent consideration
7,763
12,901
Noncurrent operating lease liabilities
3,734
4,563
Total long-term liabilities
12,154
18,165
Total liabilities
27,006
35,779
Commitments and contingencies (Note 11)
Stockholders' Equity:
Common stock, $0.01 par value, authorized 25,000,000 shares, issued 11,896,226 and outstanding 9,182,770 shares at June 30, 2023; issued 11,527,544 and outstanding 8,881,831 shares at December 31, 2022
119
115
Additional paid-in capital
200,885
199,914
Treasury stock, at cost - 2,713,456 shares at June 30, 2023; 2,645,713 shares at December 31, 2022
(85,965)
(85,128)
Retained earnings (accumulated deficit)
(959)
(4,253)
Total Westwood Holdings Group, Inc. stockholders’ equity
114,080
110,648
Noncontrolling interest in consolidated subsidiary
1,019
—
Total equity
115,099
110,648
Total liabilities and stockholders' equity
$
142,105
$
146,427
See Notes to Condensed Consolidated Financial Statements.
1
WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In thousands, except per share data and share amounts)
(Unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
REVENUES:
Advisory fees:
Asset-based
$
16,799
$
10,980
$
33,832
$
22,770
Performance-based
—
—
555
—
Trust fees
5,024
5,365
10,055
11,080
Other, net
122
(742)
230
(1,031)
Total revenues
21,945
15,603
44,672
32,819
EXPENSES:
Employee compensation and benefits
13,688
9,133
27,890
19,467
Sales and marketing
764
509
1,504
991
Westwood mutual funds
746
445
1,478
1,041
Information technology
2,566
1,847
4,949
3,676
Professional services
1,355
832
2,884
2,352
General and administrative
3,235
2,348
6,281
4,388
(Gain) loss from change in fair value of contingent consideration
(4,078)
—
(5,138)
—
Acquisition expenses
—
887
209
887
Total expenses
18,276
16,001
40,057
32,802
Net operating income (loss)
3,669
(398)
4,615
17
Net change in unrealized appreciation (depreciation) on private investments
24
(299)
24
(262)
Net investment income (loss)
211
5
383
(11)
Other income
239
234
611
392
Income (loss) before income taxes
4,143
(458)
5,633
136
Income tax provision
1,244
(80)
2,020
464
Net income (loss)
$
2,899
$
(378)
$
3,613
$
(328)
Total comprehensive income (loss)
$
2,899
$
(378)
$
3,613
$
(328)
Less: Comprehensive income (loss) attributable to noncontrolling interest
4
—
25
—
Comprehensive income (loss) attributable to Westwood Holdings Group, Inc.
$
2,895
$
(378)
$
3,588
$
(328)
Earnings (loss) per share:
Basic
$
0.36
$
(0.05)
$
0.45
$
(0.04)
Diluted
$
0.36
$
(0.05)
$
0.45
$
(0.04)
Weighted average shares outstanding:
Basic
7,991,228
7,944,212
7,922,954
7,904,911
Diluted
8,131,333
7,944,212
8,050,298
7,904,911
See Notes to Condensed Consolidated Financial Statements.
2
WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
For the Three Months Ended June 30, 2023 and 2022
(In thousands, except share amounts)
(Unaudited)
Common Stock, Par
Additional Paid-In Capital
Treasury Stock
Retained Earnings (Accumulated Deficit)
Noncontrolling Interest
Total
Shares
Amount
Balance, March 31, 2023
9,212,390
$
119
$
200,453
$
(85,965)
$
(3,752)
$
1,015
$
111,870
Net income
—
—
—
—
2,895
4
2,899
Issuance of restricted stock, net of forfeitures
(29,620)
—
—
—
—
—
—
Dividends declared ($0.15 per share)
—
—
(1,192)
—
(102)
—
(1,294)
Stock-based compensation expense
—
—
1,624
—
—
—
1,624
Balance, June 30, 2023
9,182,770
$
119
$
200,885
$
(85,965)
$
(959)
$
1,019
$
115,099
Common Stock, Par
Additional Paid-In Capital
Treasury Stock
Retained Earnings (Accumulated Deficit)
Noncontrolling Interest
Total
Shares
Amount
Balance, March 31, 2022
8,575,451
$
110
$
196,564
$
(82,576)
$
3,162
$
—
$
117,260
Net loss
—
—
—
—
(378)
—
(378)
Issuance of restricted stock, net of forfeitures
29,438
1
(1)
—
—
—
—
Dividends declared ($0.15 per share)
—
—
—
—
(1,291)
—
(1,291)
Stock-based compensation expense
—
—
1,521
—
—
—
1,521
Purchases of treasury stock
(93,875)
—
—
(1,394)
—
—
(1,394)
Balance, June 30, 2022
8,511,014
$
111
$
198,084
$
(83,970)
$
1,493
$
—
$
115,718
See Notes to Condensed Consolidated Financial Statements.
3
WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
For the Six Months Ended June 30, 2023 and 2022
(In thousands, except share amounts)
(Unaudited)
Common Stock, Par
Additional Paid-In Capital
Treasury Stock
Retained Earnings (Accumulated Deficit)
Noncontrolling Interest
Total
Shares
Amount
Balance, December 31, 2022
8,881,831
$
115
$
199,914
$
(85,128)
$
(4,253)
$
—
$
110,648
Net income
—
—
—
—
3,588
25
3,613
Acquisition
—
—
—
—
—
994
994
Issuance of restricted stock, net of forfeitures
368,682
4
(4)
—
—
—
—
Dividends declared ($0.30 per share)
—
—
(2,397)
—
(294)
—
(2,691)
Stock-based compensation expense
—
—
3,372
—
—
—
3,372
Restricted stock returned for payment of taxes
(67,743)
—
—
(837)
—
—
(837)
Balance, June 30, 2023
9,182,770
$
119
$
200,885
$
(85,965)
$
(959)
$
1,019
$
115,099
Common Stock, Par
Additional Paid-In Capital
Treasury Stock
Retained Earnings (Accumulated Deficit)
Noncontrolling Interest
Total
Shares
Amount
Balance, December 31, 2021
8,253,491
$
107
$
195,187
$
(81,750)
$
4,362
$
—
$
117,906
Net loss
—
—
—
—
(328)
—
(328)
Issuance of restricted stock, net of forfeitures
401,203
4
(4)
—
—
—
—
Dividends declared ($0.30 per share)
—
—
—
—
(2,541)
—
(2,541)
Stock-based compensation expense
—
—
2,901
—
—
—
2,901
Purchases of treasury stock
(106,077)
—
—
(1,594)
—
—
(1,594)
Restricted stock returned for payment of taxes
(37,603)
—
—
(626)
—
—
(626)
Balance, June 30, 2022
8,511,014
$
111
$
198,084
$
(83,970)
$
1,493
$
—
$
115,718
See Notes to Condensed Consolidated Financial Statements.
4
WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Six Months Ended June 30,
2023
2022
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)
$
3,613
$
(328)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation
346
352
Amortization of intangible assets
2,063
811
Net change in unrealized (appreciation) depreciation on investments
(499)
1,312
Stock-based compensation expense
3,372
2,901
Deferred income taxes
228
(502)
Non-cash lease expense
630
490
Loss on asset disposition
69
—
Gain on remeasurement of lease liabilities
(119)
—
Fair value change of contingent consideration
(5,138)
—
Change in operating assets and liabilities:
Net sales of trading securities
(7,083)
12,370
Accounts receivable
919
1,862
Other current assets
1,141
192
Accounts payable and accrued liabilities
(796)
(314)
Compensation and benefits payable
(3,345)
(5,597)
Income taxes payable
1,490
(823)
Other liabilities
(793)
(585)
Net cash provided by (used in) operating activities
(3,902)
12,141
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition, net of cash acquired
(741)
—
Purchase of property and equipment
(97)
(82)
Net cash used in investing activities
(838)
(82)
CASH FLOWS FROM FINANCING ACTIVITIES:
Purchases of treasury stock
—
(1,404)
Restricted stock returned for payment of taxes
(837)
(626)
Cash dividends paid
(3,053)
(3,264)
Net cash used in financing activities
(3,890)
(5,294)
Effect of currency rate changes on cash
—
4
NET CHANGE IN CASH AND CASH EQUIVALENTS
(8,630)
6,769
Cash and cash equivalents, beginning of period
23,859
15,206
Cash and cash equivalents, end of period
$
15,229
$
21,975
SUPPLEMENTAL CASH FLOW INFORMATION:
Cash paid during the period for income taxes
$
300
$
1,791
Accrued dividends
$
2,065
$
2,214
Accrued purchases of treasury stock
$
—
$
190
See Notes to Condensed Consolidated Financial Statements.
5
WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. DESCRIPTION OF THE BUSINESS
Westwood Holdings Group, Inc. (“Westwood”, “the Company”, “we”, “us” or “our”) was incorporated under the laws of the State of Delaware on December 12, 2001. Westwood manages investment assets and provides services for its clients through its wholly-owned subsidiaries, Westwood Management Corp., Westwood Advisors, L.L.C. Salient Advisors, LP ("Salient") and its majority-owned subsidiary Broadmark Asset Management LLC ("Broadmark"), (referred to hereinafter together as “Westwood Management”), and Westwood Trust.
Westwood Management provides investment advisory services to institutional clients, a family of mutual funds called the Westwood Funds®, other mutual funds, individual investors and clients of Westwood Trust. Westwood Trust provides trust and custodial services and participation in self-sponsored common trust funds (“CTFs”) to institutions and high net worth individuals. Revenue is largely dependent on the total value and composition of assets under management ("AUM") and assets under advisement ("AUA"), and fluctuations in financial markets and in the composition of AUM and AUA impact our revenues and results of operations.
Westwood Management is registered with the Securities and Exchange Commission ("SEC") as an investment adviser ("RIA") under the Investment Advisers Act of 1940. Westwood Trust is chartered and regulated by the Texas Department of Banking.
Acquisition of Broadmark Asset Management LLC
In January 2023 we acquired an additional 32% interest in Broadmark for $1.2 million (net of cash acquired), increasing our ownership of Broadmark to approximately 80%, which represents a controlling interest for financial statement consolidation purposes (the "Broadmark Acquisition"). Broadmark is a San Francisco-based RIA managing and/or sub-advising mutual funds, retail and institutional separately managed accounts.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying Condensed Consolidated Financial Statements are unaudited and are presented in accordance with the requirements for quarterly reports on Form 10-Q and consequently do not include all of the information and footnote disclosures required by accounting principles generally accepted in the United States of America (“GAAP”). The Company’s Condensed Consolidated Financial Statements reflect all adjustments (consisting only of normal recurring adjustments) necessary in the opinion of management to present fairly our interim financial position and results of operations and cash flows for the periods presented. The accompanying Condensed Consolidated Financial Statements are presented in accordance with GAAP and the rules and regulations of the SEC.
The accompanying unaudited Condensed Consolidated Financial Statements should be read in conjunction with our Consolidated Financial Statements, and notes thereto, included in our Annual Report on Form 10-K for the year ended December 31, 2022. Operating results for the periods in these Condensed Consolidated Financial Statements are not necessarily indicative of results for any future period. The accompanying Condensed Consolidated Financial Statements include the accounts of Westwood and its subsidiaries. All intercompany accounts and transactions have been eliminated upon consolidation.
3. BUSINESS COMBINATIONS
Broadmark
Westwood completed the Broadmark Acquisition in January 2023, giving Westwood a controlling interest and requiring an allocation of the Broadmark Acquisition purchase price. The total consideration recorded for accounting purposes consisted of $1.2 million in cash (net of cash acquired).
Prior to the Broadmark Acquisition, Westwood had a $2.4 million equity method investment in Broadmark, the fair value of which was estimated using recent market transactions. Westwood's equity method investment was derecognized without gain or loss following the Broadmark Acquisition, however there was a corresponding increase to goodwill.
The Broadmark Acquisition was accounted for using the acquisition method of accounting. Accordingly, the purchase price was allocated to tangible assets acquired and liabilities assumed based on their estimated fair values as of the
6
WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
acquisition date. The total consideration of $1.6 million has been allocated based on valuations of acquired assets and assumed liabilities in connection with the acquisition.
The allocation of the Broadmark Acquisition purchase price was as follows (in thousands):
(in thousands)
Cash consideration
$
1,570
Cash acquired
(402)
Total consideration, net of cash acquired
$
1,168
Fair value of Westwood's investment in Broadmark before the business combination
2,417
Fair value of noncontrolling interest in Broadmark
994
Assets
Accounts receivable
$
629
Other current assets
150
Property and equipment
11
Other long-term assets
511
Liabilities
Accounts payable and accrued liabilities
919
Total Identifiable Net Assets
$
382
Goodwill
$
4,197
Westwood owns approximately 80% of Broadmark's equity and accordingly we recognized $1.0 million of a noncontrolling interest in a consolidated subsidiary. Fair value of this interest was estimated using recent market transactions.
At the time of the Broadmark Acquisition, the Company believed that its expanded operational opportunities, enhanced range of investment strategies and expected realization of synergies were the primary factors that contributed to a total purchase price that resulted in the recognition of goodwill. Goodwill arising from the Broadmark acquisition is not expected to be deductible for tax purposes.
For the three months ended June 30, 2023, the Company has included $1.1 million of revenue and $0.1 million of net income related to Broadmark in its Condensed Consolidated Statements of Comprehensive Income (Loss). For the six months ended June 30, 2023, the Company has included $2.3 million of revenue and $0.1 million of net income related to Broadmark in its Condensed Consolidated Statements of Comprehensive Income (Loss).
Pro Forma Financial Information
The following unaudited pro forma results of operations for the three and six months ended June 30, 2023 and 2022 assume the Broadmark Acquisition had occurred as of January 1, 2022. This unaudited pro forma information should not be relied upon as being necessarily indicative of the historical results that would have been obtained if the Broadmark Acquisition had actually occurred on that date, nor of results that may be obtained in the future.
Three Months Ended June 30,
Six Months Ended June 30,
(in thousands)
2023
2022
2023
2022
Total revenues
$
21,945
$
16,725
$
44,672
$
35,121
Net income (loss)
$
2,899
$
(344)
$
3,613
$
(608)
4. REVENUE
Revenue Recognition
Revenues are recognized when the performance obligation (the investment management and advisory or trust services provided to the client) defined by the investment advisory or sub-advisory agreement is satisfied. For each performance obligation, we determine at contract inception whether the revenue satisfies over time or at a point in time. We derive our revenues from investment advisory fees, trust fees and other sources of revenues such as gains and losses from our seed
7
WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
money investments into new investment strategies. The "Other, net” revenues on our Condensed Consolidated Statements of Comprehensive Income (Loss) are the unrealized gains and losseson our seed money investments, and our seed money investments are included in "Investments, at fair value" on our Condensed Consolidated Balance Sheets. Advisory and trust fees are calculated based on a percentage of AUM or AUA, as applicable, and the performance obligation is realized over the current calendar quarter. Once clients receive our investment advisory services, we have an enforceable right to payment.
Advisory Fee Revenues
Our advisory fees are generated by Westwood Management which manages client accounts under investment advisory and sub-advisory agreements. Advisory fees are typically calculated based on a percentage of AUM and AUA and are paid in accordance with the terms of the agreements. Advisory fees are paid quarterly in advance based on AUM on the last day of the preceding quarter, quarterly in arrears based on AUM on the last day of the quarter just ended or are based on a daily or monthly analysis of AUM for the stated period. We recognize advisory fee revenues as services are rendered. Since our advance paying clients' billing periods coincide with the calendar quarter to which such payments relate, revenue is recognized within the quarter and our Condensed Consolidated Financial Statements contain no deferred advisory fee revenues. Advisory clients typically consist of institutional and mutual fund accounts.
Institutional investors include separate accounts of (i) corporate pension and profit sharing plans, public employee retirement funds, Taft-Hartley plans, endowments, foundations and individuals; (ii) sub-advisory relationships where Westwood provides investment management services for funds offered by other financial institutions; (iii) pooled investment vehicles, including collective investment trusts; and (iv) managed account relationships with brokerage firms and other RIAs that offer Westwood products to their customers.
Mutual funds include the Westwood Funds®, a family of mutual funds for which Westwood Management serves as advisor. These funds are available to individual investors, as well as offered as part of our suite of investment strategies for institutional investors and wealth management accounts.
Arrangements with Performance-Based Obligations
A limited number of our advisory clients have a contractual performance-based fee component in their contracts, which generates additional revenues if we outperform a specified index over a specific period of time, and a limited number of our mutual fund offerings have fees that generate additional revenues if we outperform specified indices over specific periods of time.
The revenue is based on future market performance and is subject to many factors outside our control. We cannot conclude that a significant reversal in the cumulative amount of revenue recognized will not occur during the measurement period, and therefore the revenue is recorded at the end of the measurement period when the performance obligation has been satisfied.
Trust Fee Revenues
Our trust fees are generated by Westwood Trust pursuant to trust or custodial agreements. Trust fees are separately negotiated with each client and are generally based on a percentage of AUM. Westwood Trust also provides trust services to a small number of clients on a fixed fee basis. The fees for most of our trust clients are calculated quarterly in arrears, based on a daily average of AUM for the quarter, or monthly, based on the month-end value of AUM. Since billing periods for most of Westwood Trust’s clients coincide with the calendar quarter, revenue is fully recognized within the quarter and our Condensed Consolidated Financial Statements contain no deferred fee revenues.
Revenue Disaggregated
8
WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
Sales taxes are excluded from revenues. The following table presents our revenue disaggregated by account type (in thousands).
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
Advisory Fees:
Institutional
$
9,443
$
6,632
$
19,046
$
13,681
Mutual Funds
7,093
4,140
14,279
8,689
Wealth Management
263
208
507
400
Performance-based
—
—
555
—
Trust Fees
5,024
5,365
10,055
11,080
Other, net
122
(742)
230
(1,031)
Total revenues
$
21,945
$
15,603
$
44,672
$
32,819
We serve clients primarily in the United States, as well as in certain international locations. The following table presents our revenue disaggregated by our clients' geographical locations (in thousands):
Three Months Ended June 30, 2023
Advisory
Trust
Other
Total
Canada
$
276
$
—
$
—
$
276
United States
16,523
5,024
122
21,669
Total
$
16,799
$
5,024
$
122
$
21,945
Three Months Ended June 30, 2022
Advisory
Trust
Other
Total
Canada
$
303
$
—
$
—
$
303
United States
10,677
5,365
(742)
15,300
Total
$
10,980
$
5,365
$
(742)
$
15,603
Six Months Ended June 30, 2023
Advisory
Trust
Other
Total
Canada
$
568
$
—
$
—
$
568
United States
33,819
10,055
230
44,104
Total
$
34,387
$
10,055
$
230
$
44,672
Six Months Ended June 30, 2022
Advisory
Trust
Other
Total
Canada
$
594
$
—
$
—
$
594
United States
22,176
11,080
(1,031)
32,225
Total
$
22,770
$
11,080
$
(1,031)
$
32,819
5. SEGMENT REPORTING
We operate two segments: Advisory and Trust. These segments are managed separately based on the types of products and services offered and their related client bases. The Company’s segment information is prepared on the same basis that management reviews the financial information for operational decision-making purposes.
The Company’s chief operating decision maker, our Chief Executive Officer, evaluates the performance of our segments based primarily on fee revenues and Economic Earnings, a non-GAAP measurement. We define Economic Earnings as net income (loss) plus non-cash equity-based compensation expense, amortization of intangible assets and deferred taxes related to goodwill. Although depreciation on fixed assets is a non-cash expense, we do not add it back when calculating Economic Earnings because depreciation charges represent an allocation of the decline in the value of the related
9
WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
assets that will ultimately require replacement. In addition, we do not adjust Economic Earnings for tax deductions related to restricted stock expense or amortization of intangible assets.
Westwood Holdings Group, Inc., the parent company of Advisory and Trust, does not have revenues and is the entity in which we record typical holding company expenses including employee compensation and benefits for holding company employees, directors’ fees and investor relations costs. All segment accounting policies are the same as those described in the summary of significant accounting policies. Intersegment balances that eliminate in consolidation have been applied to the appropriate segment.
Advisory
Our Advisory segment provides investment advisory services to (i) corporate pension and profit sharing plans, public employee retirement funds, Taft-Hartley plans, endowments, foundations and individuals, (ii) sub-advisory relationships where Westwood provides investment management services to the Westwood Funds®, funds offered by other financial institutions and funds offered by our Trust segment and (iii) pooled investment vehicles, including collective investment trusts. Westwood Management, Salient and Broadmark provide investment advisory services to similar clients and are included in our Advisory segment.
Trust
Trust provides trust and custodial services and participation in common trust funds that it sponsors to institutions and high net worth individuals. Westwood Trust is included in our Trust segment.
(in thousands)
Advisory
Trust
Westwood Holdings
Eliminations
Consolidated
Three Months Ended June 30, 2023
Net fee revenues from external sources
$
16,799
$
5,024
$
—
$
—
$
21,823
Net intersegment revenues
1,587
77
—
(1,664)
—
Other, net
122
—
—
—
122
Total revenues
$
18,508
$
5,101
$
—
$
(1,664)
$
21,945
June 30, 2023 segment assets
$
268,184
$
44,412
$
14,831
$
(185,322)
$
142,105
June 30, 2023 segment goodwill
$
23,100
$
16,401
$
—
$
—
$
39,501
Three Months Ended June 30, 2022
Net fee revenues from external sources
$
10,980
$
5,365
$
—
$
—
$
16,345
Net intersegment revenues
536
88
—
(624)
—
Other, net
(742)
—
—
—
(742)
Total revenues
$
10,774
$
5,453
$
—
$
(624)
$
15,603
June 30, 2022 segment assets
$
223,773
$
52,105
$
28,586
$
(174,539)
$
129,925
June 30, 2022 segment goodwill
$
—
$
16,401
$
—
$
—
$
16,401
10
WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
(in thousands)
Advisory
Trust
Westwood Holdings
Eliminations
Consolidated
Six Months Ended June 30, 2023
Net fee revenues from external sources
$
34,387
$
10,055
$
—
$
—
$
44,442
Net intersegment revenues
3,249
154
—
(3,403)
—
Other, net
230
—
—
—
230
Total revenues
$
37,866
$
10,209
$
—
$
(3,403)
$
44,672
Six Months Ended June 30, 2022
Net fee revenues from external sources
$
22,770
$
11,080
$
—
$
—
$
33,850
Net intersegment revenues
1,113
178
—
(1,291)
—
Other, net
(1,031)
—
—
—
(1,031)
Total revenues
$
22,852
$
11,258
$
—
$
(1,291)
$
32,819
6. INVESTMENTS
The Company has made strategic investments to enhance the services we provide to our customers.Each of these investments is discussed below.
InvestCloud. During 2018, we made a strategic investment in InvestCloud, which is included in “Investments” on our Condensed Consolidated Balance Sheets. This investment represents an equity interest in a private company without a readily determinable fair value. The Company has elected to apply the measurement alternative of cost minus impairment, if any, plus or minus changes resulting from observable price changes. Following InvestCloud's recapitalization in the first quarter of 2021, we re-invested $4.4 million of our proceeds into newly-issued shares of InvestCloud.
Charis. Our investment in Charis was included in “Noncurrent investments at fair value” on our December 31, 2022 Condensed Consolidated Balance Sheets and was measured at fair value on a recurring basis. On April 3, 2023, Charis was acquired by Vista Bank ("Vista") in a transaction in which the Company traded its shares in Charis for shares in Vista.
Vista. Our investment in Vista is included in “Investments” on our Condensed Consolidated Balance Sheets. This investment represents an equity interest in a private company without a readily determinable fair value. The Company has elected to apply the measurement alternative of cost minus impairment, if any, plus or minus changes resulting from observable price changes.
Private Equity Funding. In 2019, we made a $0.3 million investment in Westwood Hospitality. Our investment is included in “Noncurrent investments at fair value” on our Condensed Consolidated Balance Sheets, and it is measured at fair value on a recurring basis using net asset value ("NAV") as a practical expedient.
Zarvona Energy Fund GP, L.P. and Zarvona Energy Fund II-A, L.P. These investments represent ownership interests in non-controlled partnerships. These investments are included in “Equity method investments” on our Condensed Consolidated Balance Sheets and are measured based on our share of the net earnings or losses of the investees.
Broadmark Asset Management LLC. This investment represented a 47.5% ownership interest in a non-controlled corporation prior to the Broadmark Acquisition in 2023. This investment is included in “Equity method investments” on our Condensed Consolidated Balance Sheets at December 31, 2022. In January 2023, as a result of the Broadmark Acquisition, we acquired additional equity interests in Broadmark and accounted for that investment as a consolidated subsidiary.
All other investments are carried at fair value on a recurring basis and are accounted for as trading securities.
11
WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
Investments carried at fair value are presented in the table below (in thousands):
Cost
Gross Unrealized Gains
Gross Unrealized Losses
Estimated Fair Value
June 30, 2023:
U.S. Government and Government agency obligations
$
14,776
$
—
$
(256)
$
14,520
Money market funds
4,194
111
—
4,305
Equity funds
3,639
81
(274)
3,446
Equities
490
—
(13)
477
Exchange-traded bond funds
160
—
(14)
146
Total trading securities
23,259
192
(557)
22,894
Private investment fund
265
7
(13)
259
Total investments carried at fair value
$
23,524
$
199
$
(570)
$
23,153
December 31, 2022:
U.S. Government and Government agency obligations
$
5,728
$
—
$
(389)
$
5,339
Money market funds
4,093
111
—
4,204
Equity funds
4,863
32
(446)
4,449
Equities
1,278
—
(65)
1,213
Exchange-traded bond funds
159
—
(22)
137
Total trading securities
16,121
143
(922)
15,342
Private investment fund
265
—
(30)
235
Private equity
3,475
—
(683)
2,792
Total investments carried at fair value
$
19,861
$
143
$
(1,635)
$
18,369
The investments shown below are included in our Condensed Consolidated Balance Sheets as Equity method investments, as follows (in thousands):
June 30, 2023
December 31, 2022
Carrying value
Ownership
Carrying value
Ownership
Zarvona Energy Fund GP, L.P.
$
3,461
50.0
%
$
3,438
50.0
%
Zarvona Energy Fund II-A, L.P.
700
0.5
%
700
0.5
%
Broadmark Asset Management LLC
—
—
%
2,417
47.5
%
Salient MLP Total Return Fund, L.P.
11
—
%
11
—
%
Salient MLP Total Return TE Fund, L.P.
8
0.2
%
8
0.2
%
Total
$
4,180
$
6,574
7. FAIR VALUE MEASUREMENTS
ASC 820, Fair Value Measurements, defines fair value, establishes a framework for measuring fair value and requires disclosures regarding certain fair value measurements. ASC 820 establishes a three-tier hierarchy for measuring fair value, as follows:
•Level 1 – quoted market prices in active markets for identical assets
•Level 2 – inputs other than quoted prices that are directly or indirectly observable
•Level 3 – significant unobservable inputs where there is little or no market activity
Our strategic investments in InvestCloud and Vista, discussed in Note 6 “Investments,” are excluded from the recurring fair value table shown below because we have elected to apply the measurement alternative for those investments=.
12
WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
The following table summarizes the values of our investments measured at fair value on a recurring basis within the fair value hierarchy as of the dates indicated (in thousands):
Level 1
Level 2
Level 3
Investments Measured at NAV(1)
Total
As of June 30, 2023:
Investments in trading securities
$
22,894
$
—
$
—
$
—
$
22,894
Private investment fund
—
—
—
259
259
Total assets measured at fair value
$
22,894
$
—
$
—
$
259
$
23,153
Salient Acquisition contingent consideration
$
—
$
—
$
7,763
$
—
$
7,763
Total liabilities measured at fair value
$
—
$
—
$
7,763
$
—
$
7,763
As of December 31, 2022:
Investments in trading securities
$
15,342
$
—
$
—
$
—
$
15,342
Private investment fund
—
—
—
235
235
Private equity
—
—
2,792
—
2,792
Total assets measured at fair value
$
15,342
$
—
$
2,792
$
235
$
18,369
Salient Acquisition contingent consideration
$
—
$
—
$
12,901
$
—
$
12,901
Total liabilities measured at fair value
$
—
$
—
$
12,901
$
—
$
12,901
(1) Comprised of certain investments measured at fair value using NAV as a practical expedient. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented on our Condensed Consolidated Balance Sheets.
Prior to our exchange of shares in Charis for shares in Vista, our investment in Charis was included within Level 3 of the fair value hierarchy as we valued it utilizing inputs not observable in the market. Historically, our investment was measured at fair value on a recurring basis using a market approach based on either a price to tangible book value multiple range determined to be reasonable in the current environment, or on market transactions. On April 3, 2023, Charis was acquired by Vista in a transaction in which the Company exchanged its shares in Charis for shares in Vista.
The following table summarizes the changes in Level 3 investments measured at fair value on a recurring basis for the periods presented (in thousands):
Fair Value using Significant Unobservable Inputs (Level 3)
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
Beginning balance
$
2,792
$
4,326
$
2,792
$
4,369
Exchange of shares
(2,792)
—
(2,792)
—
Unrealized gains (losses) on private investments
—
(302)
—
(345)
Ending balance
$
—
$
4,024
$
—
$
4,024
The following table summarizes the changes in Level 3 liabilities measured at fair value on a recurring basis for the periods presented (in thousands):
Fair Value using Significant Unobservable Inputs (Level 3)
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
Beginning balance
$
11,841
$
—
$
12,901
$
—
Total (gains) losses included in earnings
(4,078)
—
(5,138)
—
Ending balance
$
7,763
$
—
$
7,763
$
—
13
WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
The June 30, 2023 contingent consideration fair value of $7.8 million was valued based upon updated revenue growth projections following AUM outflows in 2023 and current volatility inputs. The fair value of contingent consideration related to both the revenue retention earn-out and the growth earn-out is measured using the Monte Carlo simulation model, which considered assumptions including revenue growth projections, revenue volatility, risk free rates and discount rates. The projected contingent payment is discounted back to the current period using a discounted cash flow model. Increases or decreases in projected revenues, probabilities of payment, discount rates, projected payment dates and other inputs may result in significantly higher or lower fair value measurements.
The following table represents the range of the unobservable inputs utilized in the fair value measurement of the contingent consideration classified as level 3:
Range
Earn-out
Unobservable Input
Low
High
Weighted Average Rate
Revenue Retention earn-out
Discount rate
13.0%
13.5%
13.25%
Volatility
15.0%
25.0%
20.00%
Growth earn-out
Discount rate
13.0%
13.5%
13.25%
Volatility
15.0%
25.0%
20.00%
8. INCOME TAXES
Our effective income tax rate differed from the 21% statutory rate for the three and six months ended 2023 and 2022 due to permanent differences between book and tax restricted stock expense based on a decrease in our stock price between the restricted stock grant and vesting dates.
9. EARNINGS (LOSS) PER SHARE
Basic earnings (loss) per common share is computed by dividing comprehensive income (loss) attributable to Westwood Holdings Group, Inc. by the weighted average number of shares outstanding for the applicable period. Diluted earnings (loss) per share is computed based on the weighted average number of shares outstanding plus the effect of any dilutive shares of restricted stock granted to employees and non-employee directors.
There were approximately 106,000 and 89,000 anti-dilutive restricted shares outstanding for the three months ended June 30, 2023 and June 30, 2022, respectively. There were approximately 108,000 and 87,000 anti-dilutive restricted shares outstanding for the six months ended June 30, 2023 and June 30, 2022, respectively.
The following table sets forth the computation of basic and diluted earnings (loss) per share (in thousands, except per share and share amounts):
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
Comprehensive income (loss) attributable to Westwood Holdings Group, Inc.
$
2,895
$
(378)
$
3,588
$
(328)
Weighted average shares outstanding - basic
7,991,228
7,944,212
7,922,954
7,904,911
Dilutive potential shares from unvested restricted shares
140,105
—
127,344
—
Weighted average shares outstanding - diluted
8,131,333
7,944,212
8,050,298
7,904,911
Earnings (loss) per share:
Basic
$
0.36
$
(0.05)
$
0.45
$
(0.04)
Diluted
$
0.36
$
(0.05)
$
0.45
$
(0.04)
14
WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
10. GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill
Goodwill represents the excess of the cost of acquired assets over the fair value of the underlying identifiable assets at the date of acquisition. Goodwill is not amortized but is reviewed for impairment annually, or between annual assessments if a triggering event occurs or circumstances change that would more likely than not result in the fair value of a reporting unit below its carrying amount. We completed our most recent annual goodwill impairment assessment during the third quarter of 2022 and determined that no goodwill impairment related to the Trust segment was required. There was no goodwill impairment during the three and six months ended June 30, 2023 or June 30, 2022.
Changes in goodwill were as follows (in thousands):
Three Months Ended
Six Months Ended
June 30, 2023
Beginning balance
$
39,929
$
35,732
Broadmark Acquisition1
—
4,197
Salient Acquisition Adjustment2
(428)
(428)
Ending balance
$
39,501
$
39,501
1 The $4.2 million of acquired goodwill is attributable to the Advisory segment.
2 Represents subsequent purchase price adjustments for the 2022 Salient Acquisition.
Other Intangible Assets
Our intangible assets represent the acquisition date fair value of acquired client relationships, trade names, non-compete agreements and internally developed software and are reflected net of amortization. In valuing these assets, we made significant estimates regarding their useful lives, growth rates and potential attrition. We periodically review intangible assets for events or circumstances that would indicate impairment. No intangible asset impairments were recorded during the three and six months ended June 30, 2023 or June 30, 2022.
11. LEASES
As of June 30, 2023 there have been no material changes outside the ordinary course of business to our leases since December 31, 2022. For information regarding our leases, refer to Note 12 “Leases” in Part IV, Item 15. “Exhibits, Financial Statement Schedules” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022.
12. STOCKHOLDERS' EQUITY
Share Repurchase Program
As of June 30, 2023, there are $1.9 million of shares that may yet be repurchased under our plan.
During the three and six months ended June 30, 2023, the Company did not repurchase any shares of our common stock. During the three months ended June 30, 2022, the Company repurchased 57,984 shares of our common stock at an average price of $14.29 per share, including commissions, for an aggregate purchase price of $0.8 million under our share repurchase plan. During the six months ended June 30, 2022, the Company repurchased 70,186 shares of our common stock at an average price of $14.65 per share, including commissions, for an aggregate purchase price of $1.0 million under our share repurchase plan.
13. VARIABLE INTEREST ENTITIES
We evaluated (i) our relationship as sponsor of the Common Trust Funds (“CTFs”) and managing member of the private equity funds Westwood Hospitality and Westwood Technology Opportunities Fund I, LP (collectively the “Private Funds”), (ii) our advisory relationships with the Westwood Funds® and (iii) our investments in InvestCloud, Vista, Zarvona Energy Fund GP and Zarvona Energy Fund II-A as discussed in Note 6 “Investments” (“Private Equity”) to determine whether each of these entities is a variable interest entity (“VIE”) or voting ownership entity (“VOE”).
Based on our analyses, we determined that the CTFs, Private Funds and Zarvona Energy Fund II-A were VIEs, as the at-risk equity holders do not have the ability to direct the activities that most significantly impact the entities' economic
15
WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
performance, and the Company and its representatives have a majority control of the entities' respective boards of directors and can influence the respective entities' management and affairs. As we do not qualify as primary beneficiaries for those entities, we have not consolidated our investments in those entities for the periods ending June 30, 2023 and December 31, 2022.
Based on our analyses, we determined the Westwood Funds®, InvestCloud, Vista and Zarvona Energy Fund GP (i) have sufficient equity at risk to finance the entities' activities independently, (ii) have the obligation to absorb losses, the right to receive residual returns and the right to direct the activities of the entities that most significantly impact the entities' economic performance and (iii) are not structured with disproportionate voting rights and are VOEs. As we do not own controlling financial interests in those entities, we have not consolidated our investments in those entities for the periods ending June 30, 2023 and December 31, 2022.
We recognized fee revenue from the Westwood VIEs and Westwood VOEs as follows (in millions):
Three Months Ended
Six Months Ended
June 30, 2023
June 30, 2022
June 30, 2023
June 30, 2022
Fee Revenues
$
7.9
$
5.1
$
15.9
$
10.8
The following table displays the AUM and the risk of loss in each vehicle (in millions):
As of June 30, 2023
Assets Under Management
Corporate Investment
Amount at Risk
VIEs/VOEs:
Westwood Funds®
$
4,169
$
—
$
—
Common Trust Funds
634
—
—
Private Funds
13
11.4
11.4
Private Equity
—
0.3
0.3
All other assets:
Wealth Management
3,204
Institutional
6,969
Total Assets Under Management
$
14,989
14. RELATED PARTY TRANSACTIONS
The Company engages in transactions with its affiliates in the ordinary course of business. Westwood Management provides investment advisory services to the Westwood Funds®. Under the terms of the investment advisory agreements, the Company earns quarterly fees paid by clients of the fund or by the funds directly. The fees are based on negotiated fee schedules applied to AUM. For the three and six months ended June 30, 2023 and June 30, 2022, the Company earned immaterial fees from the affiliated funds.
One of our directors serves as a consultant to the Company under a consulting agreement. We recorded immaterial expenses related to this agreement for the three and six months ended June 30, 2023 and June 30, 2022.
15. SUBSEQUENT EVENTS
Dividend Declared
On August 2, 2023, the Board of Directors declared a quarterly cash dividend of $0.15 per share of common stock payable on October 2, 2023 to stockholders of record on September 1, 2023.
16
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements
Statements in this report and the Annual Report to Stockholders that are not purely historical facts, including, without limitation, statements about our expected future financial position, results of operations or cash flows, as well as other statements including, without limitation, words such as “anticipate,” “believe,” “plan,” “estimate,” “expect,” “intend,” “should,” “could,” “goal,” “potentially,” “may,” “designed” and other similar expressions, constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Actual results and the timing of some events could differ materially from those projected in or contemplated by the forward-looking statements due to a number of factors, including, without limitation, the risks described under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2022 and those risks set forth below:
•the composition and market value of our AUM and AUA;
•our ability to maintain our fee structure in light of competitive fee pressures;
•risks associated with actions of activist stockholders;
•distributions to our common stockholders have included and may in the future include a return of capital;
•inclusion of foreign company investments in our AUM;
•regulations adversely affecting the financial services industry;
•our ability to maintain effective cyber security;
•litigation risks;
•our ability to develop and market new investment strategies successfully;
•our reputation and our relationships with current and potential customers;
•our ability to attract and retain qualified personnel;
•our ability to perform operational tasks;
•our ability to select and oversee third-party vendors;
•our dependence on the operations and funds of our subsidiaries;
•our ability to maintain effective information systems;
•our ability to prevent misuse of assets and information in the possession of our employees and third-party vendors, which could damage our reputation and result in costly litigation and liability for our clients and us;
•our stock is thinly traded and may be subject to volatility;
•competition in the investment management industry;
•our ability to avoid termination of client agreements and the related investment redemptions;
•the significant concentration of our revenues in a small number of customers;
•we have made and may continue to make business combinations as a part of our business strategy, which may present certain risks and uncertainties;
•our relationships with investment consulting firms;
•our ability to identify and execute on our strategic initiatives;
•our ability to declare and pay dividends;
•our ability to fund future capital requirements on favorable terms;
•our ability to properly address conflicts of interest;
•our ability to maintain adequate insurance coverage; and
•our ability to maintain an effective system of internal controls.
17
You should not unduly rely on these forward-looking statements, which speak only as of the date of this report. We are not obligated and do not undertake an obligation to publicly release any revisions to these forward-looking statements to reflect events or circumstances occurring after the date of this report or to reflect the occurrence of unanticipated events or otherwise.
Overview
We manage investment assets and provide services for our clients through our subsidiaries, Westwood Management Corp., Westwood Advisors, L.L.C., Salient Advisors, LP and Broadmark Asset Management LLC (each of which is an SEC-registered investment advisor ("RIA") and referred to hereinafter together as “Westwood Management”) and Westwood Trust.
Westwood Management provides investment advisory services to institutional investors, a family of mutual funds called the Westwood Funds®, other mutual funds, individuals and clients of Westwood Trust. Westwood Trust provides trust and custodial services and participation in common trust funds to institutions and high net worth individuals.
In January 2023 we acquired an additional 32% interest in Broadmark for $1.6 million, increasing our ownership of Broadmark to approximately 80%. Broadmark's tactical absolute return strategies offer us an established client base and provide future growth potential. Prior to the Broadmark acquisition, we had a $2.4 million equity method investment in Broadmark, which we derecognized upon acquiring a controlling interest in January 2023.
Our revenues are generally derived from fees based on a percentage of AUM and AUA, and Westwood Management and Westwood Trust collectively had AUM of approximately $15.0 billion and AUA of approximately $1.2 billion at June 30, 2023. We have established a track record of delivering competitive, risk-adjusted returns for our clients.
With respect to most of our client AUM, we utilize a “value” investment style focused on achieving superior long-term, risk-adjusted returns by investing in companies with high levels of free cash flow, improving returns on equity and strengthening balance sheets that are well positioned for growth but whose value is not fully recognized in the marketplace. This investment approach is designed to limit downside during unfavorable periods and provide superior real returns over the long term. Our investment teams have significant industry experience, with an average of over twenty years of investment experience among members.
We have built a foundation in terms of personnel and infrastructure to support a much larger business and we have developed investment strategies that we believe will be sought after within our target institutional, wealth management and intermediary markets. Developing new products and growing the organization has resulted in our incurring expenses that, in some cases, have not yet generated significant offsetting revenues. We believe that investors will recognize the potential for new revenue streams inherent in these products and services; however, there is no guarantee that they will occur.
Revenues
We derive our revenues from investment advisory fees, trust fees and other revenues. Our advisory fees are generated by Westwood Management, which manages client accounts under investment advisory and sub-advisory agreements. Advisory fees are typically calculated based on a percentage of AUM and AUA and are paid in accordance with the terms of the agreements. Advisory fees are paid quarterly in advance based on AUM on the last day of the preceding quarter, quarterly in arrears based on AUM on the last day of the quarter just ended or are based on a daily or monthly analysis of AUM for the stated period. We recognize advisory fee revenues as services are rendered. Certain of our clients have a contractual performance-based fee component in their contracts, which generates additional revenues if we outperform a specified index over a specific period of time. We record revenue for performance-based fees at the end of the measurement period. Since our advance paying clients’ billing periods coincide with the calendar quarter to which such payments relate, revenue is recognized within the quarter, and our Condensed Consolidated Financial Statements contain no deferred advisory fee revenues.
Our trust fees are generated by Westwood Trust pursuant to trust or custodial agreements. Trust fees are separately negotiated with each client and are generally based on a percentage of AUM. Westwood Trust also provides trust services to a small number of clients on a fixed fee basis. Trust fees are primarily calculated quarterly in arrears based on a daily average of AUM for the quarter. Since billing periods for most of Westwood Trust's clients coincide with the calendar quarter, revenue is fully recognized within the quarter, and our Condensed Consolidated Financial Statements contain no deferred advisory fee revenues.
Our other revenues primarily consist of investment income from seed money investments into new investment strategies.
18
Employee Compensation and Benefits
Employee compensation and benefits costs generally consist of salaries, sales commissions, incentive compensation, stock-based compensation expense and benefits.
Sales and Marketing
Sales and marketing costs relate to our marketing efforts, including travel and entertainment, direct marketing and advertising costs.
Westwood Mutual Funds
Expenses for Westwood mutual funds relate to our marketing, distribution and administration of the Westwood Funds®.
Information Technology
Information technology expenses include costs associated with proprietary investment research tools, maintenance and support, computing hardware, software licenses, telecommunications and other related costs.
Professional Services
Professional services expenses generally consist of costs associated with sub-advisory fees, audit, legal and other professional services.
General and Administrative
General and administrative expenses generally consist of costs associated with the lease of office space, amortization, depreciation, insurance, custody expense, Directors' fees, investor relations, licenses and fees, office supplies and other miscellaneous expenses.
(Gain) loss from change in fair value of contingent consideration
(Gain) loss from change in fair value of contingent consideration consists of fair value adjustments related to contingent consideration from our 2022 acquisition of Salient.
Acquisition Expense
Acquisition expense consists of costs related to our 2022 acquisition of Salient.
Net change in unrealized appreciation (depreciation) on Private Investments
Net change in unrealized appreciation (depreciation) on private investments includes changes in the value of our private equity investments.
Investment Income
Investment income primarily includes interest and dividend income on fixed income securities and money market funds.
Other Income
Other income primarily consists of income from the sublease of a portion of our corporate offices.
Firm-wide Assets Under Management
Firm-wide assets under management of $16.2 billion at June 30, 2023 consisted of $15.0 billion of AUM and $1.2 billion of AUA.
AUM increased $2.9 billion to $15.0 billion at June 30, 2023 compared with $12.1 billion at June 30, 2022. The average of beginning and ending AUM for the second quarter of 2023 was $15.0 billion compared to $13.0 billion for the second quarter of 2022.
19
The following table displays AUM as of June 30, 2023 and 2022 (in millions):
As of June 30,
2023
2022
Change
Institutional(1)
$
6,969
$
5,889
18
%
Wealth Management(2)
3,851
3,676
5
Mutual Funds(3)
4,169
2,570
62
Total AUM(4)
$
14,989
$
12,135
24
%
(1)Institutional includes (i) separate accounts of corporate pension and profit sharing plans, public employee retirement funds, Taft-Hartley plans, endowments, foundations and individuals; (ii) sub-advisory relationships where Westwood provides investment management services for funds offered by other financial institutions; (iii) pooled investment vehicles, including collective investment trusts; and (iv) managed account relationships with brokerage firms and other RIAs that offer Westwood products to their customers.
(2)Wealth Management includes assets for which Westwood Trust provides trust and custodial services and participation in common trust funds that it sponsors to institutions and high net worth individuals pursuant to trust or agency agreements and assets for which Westwood Advisors, L.L.C. provides advisory services to high net worth individuals. Investment sub-advisory services are provided for the common trust funds by Westwood Management and unaffiliated sub-advisors. For certain assets in this category Westwood Trust provides limited custodial services for a minimal or no fee, viewing these assets as potentially converting to fee-generating managed assets in the future.
(3)Mutual Funds include the Westwood Funds®, a family of mutual funds for which Westwood Management serves as advisor. These funds are available to individual investors, institutional investors and wealth management accounts.
(4)AUM excludes $1.2 billion and $246 million of AUA as of June 30, 2023 and 2022, respectively, related to our model portfolios for which we provide investment advice on a fee basis without having investment management authority.
Roll-Forward of Assets Under Management
20
Three Months Ended June 30,
Six Months Ended June 30,
(in millions)
2023
2022
2023
2022
Institutional
Beginning of period assets*
$
7,039
$
6,716
$
6,968
$
7,037
Inflows
109
36
239
115
Outflows
(415)
(105)
(576)
(260)
Net client flows
(306)
(69)
(337)
(145)
Market appreciation (depreciation)
236
(758)
338
(1,003)
Net change
(70)
(827)
1
(1,148)
End of period assets
$
6,969
$
5,889
$
6,969
$
5,889
Wealth Management
Beginning of period assets
$
3,765
$
4,181
$
3,666
$
4,420
Inflows
88
87
178
196
Outflows
(146)
(143)
(276)
(289)
Net client flows
(58)
(56)
(98)
(93)
Market appreciation (depreciation)
144
(449)
283
(651)
Net change
86
(505)
185
(744)
End of period assets
$
3,851
$
3,676
$
3,851
$
3,676
Mutual Funds
Beginning of period assets*
$
4,147
$
2,957
$
4,145
$
3,046
Inflows
218
142
522
410
Outflows
(336)
(200)
(714)
(418)
Net client flows
(118)
(58)
(192)
(8)
Market appreciation (depreciation)
140
(329)
216
(468)
Net change
22
(387)
24
(476)
End of period assets
$
4,169
$
2,570
$
4,169
$
2,570
Total AUM
Beginning of period assets
$
14,951
$
13,854
$
14,779
$
14,503
Inflows
415
265
939
721
Outflows
(897)
(448)
(1,566)
(967)
Net client flows
(482)
(183)
(627)
(246)
Market appreciation (depreciation)
520
(1,536)
837
(2,122)
Net change
38
(1,719)
210
(2,368)
End of period assets
$
14,989
$
12,135
$
14,989
$
12,135
* Certain assets under management acquired from Salient were reclassified from Mutual Funds to Institutional as of December 31, 2022 to be consistent with the classification of existing assets.
Three months ended June 30, 2023 compared to the three months ended June 30, 2022
The change in AUM for the three months ended June 30, 2023 was due to market appreciation of $0.5 billion and net outflows of $0.5 billion. Net outflows were primarily related to our Income Opportunity strategy.
The $1.7 billion decrease in AUM for the three months ended June 30, 2022 was due to market depreciation of $1.5 billion and net outflows of $0.2 billion. Net outflows were primarily related to our SmallCap strategy.
Six months ended June 30, 2023 compared to the six months ended June 30, 2022
The $0.2 billion increase in AUM for the six months ended June 30, 2023 was due to market appreciation of $0.8 billion and net outflows of $0.6 billion. Net outflows were primarily related to our Income Opportunity and Quality AllCap strategies.
21
The $2.4 billion decrease in AUM for the six months ended June 30, 2022 was due to market depreciation of $2.1 billion and net outflows of $0.2 billion. Net outflows were primarily related to our SmallCap and Enhanced Balance strategies.
Roll-Forward of Assets Under Advisement
AUA has historically been disclosed in totality due to its relative insignificance to our business. However, following our 2022 acquisition of Salient's asset management business, AUA is now a more meaningful component of our business. Accordingly, we will present further AUA details going forward:
Three Months Ended June 30,
Six Months Ended June 30,
(in millions)
2023
2023
Assets Under Advisement
Beginning of period assets
$
1,180
$
1,255
Inflows
38
84
Outflows
(94)
(189)
Net client flows
(56)
(105)
Market appreciation (depreciation)
46
20
Net change
(10)
(85)
End of period assets
$
1,170
$
1,170
Results of Operations
The following table (dollars in thousands) and discussion of our results of operations are based upon data derived from the Condensed Consolidated Statements of Comprehensive Income (Loss) contained in our Condensed Consolidated Financial Statements and should be read in conjunction with those statements included elsewhere in this report.
22
Three Months Ended
Six Months Ended
June 30,
June 30,
2023
2022
Change
2023
2022
Change
Revenues:
Advisory fees: asset-based
$
16,799
$
10,980
53
%
$
33,832
$
22,770
49
%
Advisory fees: performance-based
—
—
NM
555
—
NM
Trust fees: asset-based
5,024
5,365
(6)
10,055
11,080
(9)
Other, net
122
(742)
(116)
230
(1,031)
(122)
Total revenues
21,945
15,603
41
44,672
32,819
36
Expenses:
Employee compensation and benefits
13,688
9,133
50
27,890
19,467
43
Sales and marketing
764
509
50
1,504
991
52
Westwood mutual funds
746
445
68
1,478
1,041
42
Information technology
2,566
1,847
39
4,949
3,676
35
Professional services
1,355
832
63
2,884
2,352
23
General and administrative
3,235
2,348
38
6,281
4,388
43
(Gain) loss from change in fair value of contingent consideration
(4,078)
—
NM
(5,138)
—
NM
Acquisition expenses
—
887
NM
209
887
(76)
Total expenses
18,276
16,001
14
40,057
32,802
22
Net operating income (loss)
3,669
(398)
4,615
17
Net change in unrealized appreciation (depreciation) on private investments
24
(299)
(108)
24
(262)
(109)
Net investment income
211
5
4,120
383
(11)
(3,582)
Other income
239
234
2
611
392
56
Income (loss) before income taxes
4,143
(458)
5,633
136
Income tax provision
1,244
(80)
(1655)
2,020
464
335
Net income (loss)
$
2,899
$
(378)
(867)
%
$
3,613
$
(328)
(1,202)
%
Less: Comprehensive income (loss) attributable to noncontrolling interest
4
—
NM
25
—
NM
Comprehensive income (loss) attributable to Westwood Holdings Group, Inc.
$
2,895
$
(378)
(866)
%
$
3,588
$
(328)
(1,194)
%
_________________________
NM Not meaningful
Three months ended June 30, 2023 compared to three months ended June 30, 2022
Total revenues. Total revenues increased $6.3 million, or 41%, to $21.9 million for the three months ended June 30, 2023 compared with $15.6 million for the three months ended June 30, 2022. Asset-based advisory fees increased $5.8 million, or 53%, reflecting higher average AUM following our 2022 acquisition of Salient.
Employee compensation and benefits. Employee compensation and benefits increased $4.6 million to $13.7 million compared with $9.1 million for 2022 due to additional headcount resulting from the Salient acquisition.
Information Technology. Information technology expenses increased $0.8 million, or 39%, to $2.6 million compared with $1.8 million for 2022 primarily due to additional software licenses and investment research expenses.
Professional services. Professional services increased $0.6 million, or 63%, to $1.4 million compared with $0.8 million for 2022 primarily due to an increase in legal and advisory costs.
General and Administrative. General and administrative expenses increased $0.9 million, or 38%, to $3.2 million compared with $2.3 million for 2022 primarily due to increased intangible asset amortization following the Salient acquisition.
(Gain) loss from change in fair value of contingent consideration. We recorded a gain of approximately $4.1 million upon the remeasurement of contingent consideration of the 2022 Salient acquisition.
23
Income tax provision. Our effective tax rate differed from the 21% statutory rate for the second quarter of 2023 primarily due to permanent differences between book and tax restricted stock expense based on a decrease in our stock price between the restricted stock grant and vesting dates.
Six months ended June 30, 2023 compared to six months ended June 30, 2022
Total revenues. Total revenues increased $11.9 million, or 36%, to $44.7 million for the six months ended June 30, 2023 compared with $32.8 million for the six months ended June 30, 2022. Asset-based advisory fees increased $11.0 million, or 49%, reflecting higher average AUM following our 2022 acquisition of Salient. Trust fees decreased $1.0 million, or 9%, primarily related to lower average AUM.
Employee compensation and benefits. Employee compensation and benefits increased $8.4 million to $27.9 million compared with $19.5 million for 2022 due to additional headcount resulting from the Salient acquisition.
Sales and marketing. Sales and marketing expenses increased $0.5 million, or 52%, to $1.5 million compared with $1.0 million for 2022 due to higher product placement fees.
Information Technology. Information technology expenses increased $1.2 million, or 35%, to $4.9 million compared with $3.7 million for 2022 primarily due to additional software licenses and investment research expenses.
General and Administrative. General and administrative expenses increased $1.9 million, or 43%, to $6.3 million compared with $4.4 million for 2022 primarily due to increased intangible asset amortization following the Salient acquisition.
(Gain) loss from change in fair value of contingent consideration. We recorded a gain of approximately $5.2 million upon the remeasurement of contingent consideration of the 2022 Salient acquisition.
Income tax provision. The effective tax rate for the six months ended June 30, 2023 differed from the 21% statutory rate for 2023 primarily due to permanent differences between book and tax restricted stock expense based on a decrease in our stock price between the restricted stock grant and vesting dates.
Supplemental Financial Information
As supplemental information, we are providing non-GAAP performance measures that we refer to as Economic Earnings and Economic EPS. We provide these measures in addition to, not as a substitute for, comprehensive income (loss) attributable to Westwood Holdings Group, Inc. and earnings (loss) per share, which are reported on a GAAP basis. Our management and Board of Directors review Economic Earnings and Economic EPS to evaluate our ongoing performance, allocate resources, and review our dividend policy. We believe that these non-GAAP performance measures, while not substitutes for GAAP comprehensive income (loss) attributable to Westwood Holdings Group, Inc. or earnings (loss) per share, are useful for management and investors when evaluating our underlying operating and financial performance and our available resources. We do not advocate that investors consider these non-GAAP measures without also considering financial information prepared in accordance with GAAP.
We define Economic Earnings as comprehensive income (loss) attributable to Westwood Holdings Group, Inc. plus non-cash equity-based compensation expense, amortization of intangible assets and deferred taxes related to goodwill. Although depreciation on fixed assets is a non-cash expense, we do not add it back when calculating Economic Earnings because depreciation charges represent an allocation of the decline in the value of the related assets that will ultimately require replacement. Although gains and losses from changes in the fair value of contingent consideration are non-cash, we do not add or subtract those back when calculating Economic Earnings because gains and losses on changes in the fair value of contingent consideration are considered regular following an acquisition. In addition, we do not adjust Economic Earnings for tax deductions related to restricted stock expense or amortization of intangible assets. Economic EPS represents Economic Earnings divided by diluted weighted average shares outstanding.
The following tables provide a reconciliation of net income to Economic Earnings and Economic Earnings by segment (in thousands, except share and per share amounts):
24
Three Months Ended June 30,
Change
Six Months Ended June 30,
2023
2022
2023
2022
Change
Comprehensive income (loss) attributable to Westwood Holdings Group, Inc.
$
2,895
$
(378)
(866)
%
$
3,588
$
(328)
(1,194)
%
Stock-based compensation expense
1,624
1,521
7
3,372
2,901
16
Intangible amortization
1,042
406
157
2,063
811
154
Tax benefit from goodwill amortization
125
59
112
250
118
112
Economic Earnings
$
5,686
$
1,608
254
%
$
9,273
$
3,502
165
%
Earnings (loss) per share
$
0.36
$
(0.05)
(820)
%
$
0.45
$
(0.04)
(1225)
%
Stock-based compensation expense
0.19
0.19
0
0.41
0.37
11
Intangible amortization
0.13
0.05
160
0.26
0.10
160
Tax benefit from goodwill amortization
0.02
0.01
100
0.03
0.01
200
Economic Earnings per share
$
0.70
$
0.20
250
%
$
1.15
$
0.44
161
%
Diluted weighted average shares outstanding
8,131,333
7,944,212
8,050,298
7,904,911
Economic Earnings by Segment:
Advisory
$
4,733
$
3,494
35
%
$
9,740
$
7,838
24
%
Trust
1,183
839
41
1,665
1,627
2
Westwood Holdings
(222)
(2,725)
(92)
(2,124)
(5,963)
(64)
Consolidated
$
5,694
$
1,608
254
%
$
9,281
$
3,502
165
%
Liquidity and Capital Resources
We fund our operations and cash requirements with cash generated from operating activities. We may also use cash from operations to pay dividends to our stockholders. We had no debt as of June 30, 2023 and December 31, 2022. The changes in net cash provided by operating activities generally reflect changes in earnings plus the effects of non-cash items and changes in working capital, including liquidation of investments used to cover current liabilities. Changes in working capital, especially accounts receivable and accounts payable, are generally the result of timing differences between collection of fees billed and payment of operating expenses.
We had cash and short-term investments of $38.1 million and $39.2 million as of June 30, 2023 and December 31, 2022, respectively. At June 30, 2023 and December 31, 2022, working capital aggregated $41.0 million and $40.6 million, respectively.
During the six months ended June 30, 2023, cash flow used in operating activities was $3.9 million, which included net sales of current investments of $7.1 million and a reduction in compensation and benefits payable of $3.3 million. During the six months ended June 30, 2022, cash flow provided by operating activities was $12.1 million, which included net sales of $12.4 million of current investments and a $1.9 million change in accounts receivable, partially offset by a reduction in compensation and benefits payable of $5.6 million.
Cash flow used in investing activities during the six months ended June 30, 2023 was primarily for the Broadmark Acquisition. Cash flow used in investing activities during the six months ended June 30, 2022 was related to purchases of property and equipment.
Cash flows used in financing activities of $3.9 million for the six months ended June 30, 2023 reflected the payment of dividends and restricted stock returned for the payment of taxes. Cash flows used in financing activities of $5.3 million for the six months ended June 30, 2022 reflected the payment of dividends, treasury stock repurchases and restricted stock returned for the payment of taxes.
Westwood Trust is required to maintain cash and investments in an amount equal to the minimum restricted capital of $4.0 million, as required by the Texas Finance Code. Restricted capital is included in Investments in the accompanying Condensed Consolidated Balance Sheets. At June 30, 2023, Westwood Trust had approximately $7.9 million in excess of its minimum capital requirement.
25
Our future liquidity and capital requirements will depend upon numerous factors, including our results of operations, the timing and magnitude of capital expenditures or strategic initiatives, our dividend policy and other business and risk factors described under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2022. We believe that current cash and short-term investment balances plus cash generated from operations will be sufficient to meet both the operating and capital requirements of our ordinary business operations through at least the next twelve months, however there can be no assurance that we will not require additional financing within this time frame. Failure to raise needed capital on attractive terms, if at all, could have a material adverse effect on our business, financial condition and results of operations.
Contractual Obligations
As of June 30, 2023, there have been no material changes outside of the ordinary course of business to our contractual obligations since December 31, 2022. For information regarding our contractual obligations, refer to “Contractual Obligations” in Part II, Item 7. “Management's Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022.
Critical and Significant Accounting Policies and Estimates
There have been no significant changes in our critical or significant accounting policies and estimates since December 31, 2022. Information with respect to our critical accounting policies and estimates that we believe could have the most significant effect on our reported consolidated results and require difficult, subjective or complex judgment by management is described under “Critical Accounting Policies and Estimates” in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022.
Accounting Developments
Refer to Note 2 “Summary of Significant Accounting Policies” in our Condensed Consolidated Financial Statements included in Part I, Item 1. “Financial Statements” of this Quarterly Report on Form 10-Q for a description of recently issued accounting guidance.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no significant changes in our Quantitative and Qualitative Disclosures about Market Risk from those previously reported in our Annual Report on Form 10-K for the year ended December 31, 2022.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our disclosure controls and procedures are designed to ensure that information required to be disclosed in the reports we file or submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (2) is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, to allow timely decisions regarding required disclosure. An evaluation was performed under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report. Based on this evaluation, our management, including our Chief Executive Officer and our Chief Financial Officer, concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective to ensure that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and is accumulated and communicated to management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Controls over Financial Reporting
During the quarter ended June 30, 2023, there were no changes in our internal controls over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that materially affected, or are reasonably likely to materially affect, our
26
internal control over financial reporting. Due to our significant investments in cloud-based systems, the impact of our employees working remotely did not hinder the execution of our internal control processes and procedures.
27
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
None.
ITEM 1A. RISK FACTORS
Our business and future results may be affected by a number of risks and uncertainties that should be considered carefully. In addition, this report also contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those anticipated in such forward-looking statements as a result of certain factors, including the risks described in Part I, Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 and the risks set forth below.
There have been no material changes to the risk factors previously disclosed in the Form 10-K. You should carefully consider the following risks and the risks included in the Company’s Annual Report on Form 10-K, together with all of the other information in this Quarterly Report on Form 10-Q, including our unaudited condensed consolidated financial statements and the related notes included elsewhere in this Quarterly Report on Form 10-Q. The occurrence of any single risk or any combination of risks could materially and adversely affect our business, financial condition, results of operations, cash flows and the trading price of our common stock.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Our share repurchase program has no expiration date and may be discontinued at any time by the Board of Directors. During the three months ended June 30, 2023, the Company did not repurchase any shares of our common stock.
The following financial information from Westwood Holdings Group, Inc.'s Quarterly Report on Form 10-Q for the period ended June 30, 2023, formatted in Inline eXtensible Business Reporting Language (iXBRL): (i) Condensed Consolidated Balance Sheets as of June 30, 2023 and December 31, 2022; (ii) Condensed Consolidated Statements of Comprehensive Income (Loss) for the three and six months ended June 30, 2023 and 2022; (iii) Condensed Consolidated Statements of Stockholders' Equity; (iv) Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2023 and 2022; and (v) Notes to the Condensed Consolidated Financial Statements.
104*
Cover Page Interactive Data File (formatted as iXBRL and contained in Exhibit 101)
* Filed herewith.
** Furnished herewith.
29
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
