☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED September 30, 2023
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ______________ to ______________
Commission File Number 000-26584
BANNER CORPORATION
(Exact name of registrant as specified in its charter)
Washington
91-1691604
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification Number)
10 South First Avenue, Walla Walla, Washington99362
(Address of principal executive offices and zip code)
Registrant’s telephone number, including area code: (509) 527-3636
Securities registered pursuant to Section 12(b) of the Act
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $.01 per share
BANR
The NASDAQ Stock Market LLC
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer ☐
Non-accelerated filer ☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
☐
No
☒
APPLICABLE ONLY TO CORPORATE ISSUERS
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Title of class:
As of October 31, 2023
Common Stock, $.01 par value per share
34,348,094 shares
1
BANNER CORPORATION AND SUBSIDIARIES
Table of Contents
PART I – FINANCIAL INFORMATION
Item 1 – Financial Statements. The Unaudited Condensed Consolidated Financial Statements of Banner Corporation and Subsidiaries filed as a part of the report are as follows:
Consolidated Statements of Financial Condition as of September 30, 2023 and December 31, 2022
Comparison of Results of Operations for the Three Months Ended September 30, 2023 and June 30, 2023 and the Nine Months Ended September 30, 2023 and 2022
All references to “Banner” refer to Banner Corporation and those to the “Bank” refer to its wholly-owned subsidiary, Banner Bank. As used throughout this report, the terms “we,” “our,” “us,” or the “Company” refer to Banner Corporation and its consolidated subsidiaries, unless the context otherwise requires.
Special Note Regarding Forward-Looking Statements
Certain matters in this Form 10-Q constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, assumptions and statements about future economic performance and projections of financial items, including statements about our financial condition, liquidity and results of operations. Forward-looking statements are not statements of historical fact, are based on certain assumptions and are generally identified by use of the words “believes,” “expects,” “anticipates,” “estimates,” “forecasts,” “intends,” “plans,” “targets,” “potentially,” “probably,” “projects,” “outlook” or similar expressions, or future or conditional verbs such as “may,” “will,” “should,” “would” and “could.” These forward-looking statements are subject to known and unknown risks, uncertainties and other factors that could cause our actual results to differ materially from the results anticipated or implied by our forward-looking statements, including, but not limited to: potential adverse impacts to economic conditions in our local market areas, other markets where the Company has lending relationships, or other aspects of the Company’s business operations or financial markets, including, without limitation, as a result of employment levels, labor shortages and the effects of inflation, a potential recession or slowed economic growth caused by increasing political instability from acts of war including Russia’s invasion of Ukraine, as well as increasing supply chain disruptions; changes in the interest rate environment, including the recent increases in the Board of Governors of the Federal Reserve System (the Federal Reserve) benchmark rate and duration at which such increased interest rate levels are maintained, which could adversely affect our revenues and expenses, the value of assets and obligations, and the availability and cost of capital and liquidity; the impact of continuing high inflation and the current and future monetary policies of the Federal Reserve in response thereto; the effects of any federal government shutdown; the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for credit losses and provisions for credit losses; the ability to manage loan delinquency rates; competitive pressures among financial services companies; changes in consumer spending or borrowing and spending habits; interest rate movements generally and the relative differences between short and long-term interest rates, loan and deposit interest rates, net interest margin and funding sources; the impact of bank failures or adverse developments at other banks and related negative press about the banking industry in general on investor and depositor sentiment; the transition away from the London Interbank Offered Rate (LIBOR) toward new interest rate benchmarks; the impact of repricing and competitors’ pricing initiatives on loan and deposit products; fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values; the ability to adapt successfully to technological changes to meet clients’ needs and developments in the marketplace; the ability to access cost-effective funding; the ability to control operating costs and expenses, including the costs associated with our “Banner Forward” initiative; the use of estimates in determining fair value of certain assets and liabilities, which estimates may prove to be incorrect and result in significant changes in valuation; staffing fluctuations in response to product demand or the implementation of corporate strategies that affect employees, and potential associated charges; disruptions, security breaches or other adverse events, failures or interruptions in, or attacks on, information technology systems or on the third-party vendors who perform critical processing functions; changes in financial markets; changes in economic conditions in general and in Washington, Idaho, Oregon and California in particular; secondary market conditions for loans and the ability to sell loans in the secondary market; the costs, effects and outcomes of litigation; legislation or regulatory changes, including but not limited to changes in regulatory policies and principles, or the interpretation of regulatory capital or other rules, results of safety and soundness and compliance examinations by the Federal Reserve, the Federal Deposit Insurance Corporation (the FDIC), the Washington State Department of Financial Institutions, Division of Banks (the Washington DFI), or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require restitution or institute an informal or formal enforcement action which could require an increase in reserves for loan losses, write-downs of assets or changes in regulatory capital position, or affect the ability to borrow funds, or maintain or increase deposits, or impose additional requirements and restrictions, any of which could adversely affect liquidity and earnings; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; the quality and composition of our securities portfolio and the impact of adverse changes in the securities markets; the inability of key third-party providers to perform their obligations; changes in accounting principles, policies or guidelines, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods; the effects of climate change, severe weather events, natural disasters, pandemics, epidemics and other public health crises, acts of war or terrorism, and other external events on our business; other economic, competitive, governmental, regulatory and technological factors affecting operations, pricing, products and services; future acquisitions by the Company of other depository institutions or lines of business; and future goodwill impairment due to changes in the Company’s business, changes in market conditions; and other risks detailed in our Form 10-K for the year ended December 31, 2022 (“2022 Form 10-K”) and in our reports filed with or furnished to the U.S. Securities and Exchange Commission (SEC), including this report on Form 10-Q.
Any forward-looking statements are based upon management’s beliefs and assumptions at the time they are made. We do not undertake and specifically disclaim any obligation to update any forward-looking statements included in this report or the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, the forward-looking statements discussed in this report might not occur, and you should not put undue reliance on any forward-looking statements.
3
BANNER CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Unaudited) (In thousands, except shares and per share amounts)
September 30, 2023 and December 31, 2022
ASSETS
September 30, 2023
December 31, 2022
Cash and due from banks
$
207,171
$
198,154
Interest bearing deposits
44,535
44,908
Total cash and cash equivalents
251,706
243,062
Securities—trading
25,268
28,694
Securities—available-for-sale, net of allowance for credit losses of $750 and none, respectively; amortized cost $2,774,972 and $3,218,777, respectively
2,287,993
2,789,031
Securities—held-to-maturity, net of allowance for credit losses of $349 and $379, respectively
1,082,156
1,117,588
Total securities
3,395,417
3,935,313
Federal Home Loan Bank (FHLB) stock
15,600
12,000
Securities purchased under agreements to resell
—
300,000
Loans held for sale (includes $51,697 and $51,779, at fair value, respectively)
54,158
56,857
Loans receivable
10,611,417
10,146,724
Allowance for credit losses – loans
(146,960)
(141,465)
Net loans receivable
10,464,457
10,005,259
Accrued interest receivable
61,040
57,284
Property and equipment, net
136,504
138,754
Goodwill
373,121
373,121
Other intangibles, net
6,542
9,440
Bank-owned life insurance (BOLI)
303,347
297,565
Deferred tax assets, net
186,775
178,131
Operating lease right-of-use assets
43,447
49,283
Other assets
215,766
177,362
Total assets
$
15,507,880
$
15,833,431
LIABILITIES
Deposits:
Non-interest-bearing
$
5,197,854
$
6,176,998
Interest-bearing transaction and savings accounts
6,518,385
6,719,531
Interest-bearing certificates
1,458,313
723,530
Total deposits
13,174,552
13,620,059
Advances from FHLB
140,000
50,000
Other borrowings
188,440
232,799
Subordinated notes, net
92,748
98,947
Junior subordinated debentures at fair value (issued in connection with Trust Preferred Securities)
66,284
74,857
Operating lease liabilities
48,642
55,205
Accrued expenses and other liabilities
231,478
200,839
Deferred compensation
45,129
44,293
Total liabilities
13,987,273
14,376,999
COMMITMENTS AND CONTINGENCIES (Note 11)
SHAREHOLDERS’ EQUITY
Preferred stock - $0.01 par value per share, 500,000 shares authorized; no shares outstanding at September 30, 2023 and December 31, 2022
—
—
Common stock and paid in capital - $0.01 par value per share, 50,000,000 shares authorized; 34,345,949 shares issued and outstanding at September 30, 2023; 34,194,018 shares issued and outstanding at December 31, 2022
1,297,307
1,293,959
Common stock (non-voting) and paid in capital - $0.01 par value per share, 5,000,000 shares authorized; no shares issued and outstanding at September 30, 2023; no shares issued and outstanding at December 31, 2022
—
—
Retained earnings
616,215
525,242
Carrying value of shares held in trust for stock-based compensation plans
(6,546)
(6,905)
Liability for common stock issued to stock related compensation plans
6,546
6,905
Accumulated other comprehensive loss
(392,915)
(362,769)
Total shareholders’ equity
1,520,607
1,456,432
Total liabilities and shareholders’ equity
$
15,507,880
$
15,833,431
See Selected Notes to the Consolidated Financial Statements
4
BANNER CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited) (In thousands, except shares and per share amounts)
For the Three and Nine Months Ended September 30, 2023 and 2022
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
INTEREST INCOME:
Loans receivable
$
149,254
$
116,610
$
423,359
$
321,466
Mortgage-backed securities
17,691
17,558
54,954
48,486
Securities and cash equivalents
12,119
16,951
39,521
37,059
Total interest income
179,064
151,119
517,834
407,011
INTEREST EXPENSE:
Deposits
31,001
2,407
60,784
6,501
FHLB advances
2,233
—
8,654
291
Other borrowings
1,099
81
2,251
245
Subordinated debt
2,965
2,188
8,549
5,866
Total interest expense
37,298
4,676
80,238
12,903
Net interest income
141,766
146,443
437,596
394,108
PROVISION FOR CREDIT LOSSES
2,027
6,087
8,267
3,660
Net interest income after provision for credit losses
139,739
140,356
429,329
390,448
NON-INTEREST INCOME:
Deposit fees and other service charges
10,916
11,449
32,078
33,638
Mortgage banking operations
2,049
105
6,426
8,523
BOLI
2,062
1,804
6,636
5,674
Miscellaneous
942
1,689
4,010
5,423
15,969
15,047
49,150
53,258
Net (loss) gain on sale of securities
(2,657)
6
(14,436)
473
Net change in valuation of financial instruments carried at fair value
(654)
532
(4,357)
650
Gain on sale of branches, including related deposits
—
—
—
7,804
Total non-interest income
12,658
15,585
30,357
62,185
NON-INTEREST EXPENSE:
Salary and employee benefits
61,091
61,639
184,452
181,957
Less capitalized loan origination costs
(4,498)
(5,984)
(12,386)
(19,436)
Occupancy and equipment
11,722
12,008
35,686
38,512
Information and computer data services
7,118
6,803
21,347
19,451
Payment and card processing services
5,172
5,508
14,459
16,086
Professional and legal expenses
3,042
2,619
7,563
7,677
Advertising and marketing
1,362
1,326
3,108
2,609
Deposit insurance
2,874
1,946
7,603
4,910
State and municipal business and use taxes
1,359
1,223
3,888
3,389
Real estate operations, net
(383)
68
(585)
(132)
Amortization of core deposit intangibles
857
1,215
2,898
4,064
Loss on extinguishment of debt
—
—
—
793
Miscellaneous
6,175
6,663
17,884
18,402
Total non-interest expense
95,891
95,034
285,917
278,282
Income before provision for income taxes
56,506
60,907
173,769
174,351
PROVISION FOR INCOME TAXES
10,652
11,837
32,769
33,353
NET INCOME
$
45,854
$
49,070
$
141,000
$
140,998
Earnings per common share:
Basic
$
1.33
$
1.43
$
4.11
$
4.11
Diluted
$
1.33
$
1.43
$
4.09
$
4.09
Cumulative dividends declared per common share
$
0.48
$
0.44
$
1.44
$
1.32
Weighted average number of common shares outstanding:
Basic
34,379,865
34,224,640
34,331,458
34,277,182
Diluted
34,429,726
34,416,017
34,439,214
34,499,246
See Selected Notes to the Consolidated Financial Statements
5
BANNER CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
(Unaudited) (In thousands)
For the Three and Nine Months Ended September 30, 2023 and 2022
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
NET INCOME
$
45,854
$
49,070
$
141,000
$
140,998
OTHER COMPREHENSIVE (LOSS) INCOME, NET OF INCOME TAXES:
Unrealized holding loss on securities—available-for-sale arising during the period
(76,417)
(140,312)
(71,669)
(422,728)
Income tax benefit related to securities—available-for-sale unrealized holding losses
18,341
33,675
17,201
101,455
Reclassification for net loss (gain) on securities—available-for-sale realized in earnings
2,657
(6)
14,436
(473)
Income tax (benefit) expense related to securities—available-for-sale realized in earnings
(638)
2
(3,465)
114
Reclassification of (recapture) provision for credit losses on securities—available-for-sale realized in earnings
(1,250)
—
750
—
Income tax benefit (expense) related to the reclassification of (recapture) provision for credit losses on securities—available-for-sale realized in earnings
300
—
(180)
—
Unrealized loss on securities transferred from available-for-sale to held-to-maturity
—
—
—
(34,596)
Income tax benefit related to securities transferred from available-for-sale to held-to-maturity
—
—
—
8,303
Amortization of unrealized loss on securities transferred from available-for-sale to held-to-maturity
617
754
1,773
1,982
Income tax expense related to amortization of unrealized loss on securities transferred from available-for-sale to held-to-maturity
(150)
(181)
(426)
(476)
Net unrealized gain (loss) on interest rate swaps used in cash flow hedges
3,090
(7,871)
6,472
(26,425)
Income tax (expense) benefit related to interest rate swaps used in cash flow hedges
(741)
1,889
(1,553)
6,342
Changes in fair value of junior subordinated debentures related to instrument specific credit risk
953
(1,612)
8,573
(4,544)
Income tax (expense) benefit related to junior subordinated debentures
(229)
387
(2,058)
1,091
Reclassification of fair value of junior subordinated debentures redeemed
—
—
—
765
Income tax expense related to junior subordinated debentures redeemed
—
—
—
(184)
Other comprehensive loss
(53,467)
(113,275)
(30,146)
(369,374)
COMPREHENSIVE (LOSS) INCOME
$
(7,613)
$
(64,205)
$
110,854
$
(228,376)
See Selected Notes to the Consolidated Financial Statements
6
BANNER CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited) (In thousands, except shares and per share amounts)
For the Nine Months Ended September 30, 2023 and the Year Ended December 31, 2022
Common Stock and Paid in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Total Shareholders’ Equity
Shares
Amount
Balance, January 1, 2022
34,252,632
$
1,299,381
$
390,762
$
184
$
1,690,327
Net income
43,963
43,963
Other comprehensive loss, net of income tax
(154,275)
(154,275)
Accrual of dividends on common stock ($0.44/share)
(15,066)
(15,066)
Amortization of stock-based compensation related to restricted stock grants, net of shares surrendered
120,152
(1,169)
(1,169)
Balance, March 31, 2022
34,372,784
$
1,298,212
$
419,659
$
(154,091)
$
1,563,780
Net income
47,965
47,965
Other comprehensive loss, net of income tax
(101,824)
(101,824)
Accrual of dividends on common stock ($0.44/share)
(15,378)
(15,378)
Amortization of stock-based compensation related to restricted stock grants, net of shares surrendered
18,546
2,247
2,247
Repurchase of common stock
(200,000)
(10,960)
(10,960)
Balance, June 30, 2022
34,191,330
$
1,289,499
$
452,246
$
(255,915)
$
1,485,830
Net income
49,070
49,070
Other comprehensive loss, net of income tax
(113,275)
(113,275)
Accrual of dividends on common stock ($0.44/share)
(15,208)
(15,208)
Amortization of stock-based compensation related to restricted stock grants, net of shares surrendered
429
2,242
2,242
Balance, September 30, 2022
34,191,759
$
1,291,741
$
486,108
$
(369,190)
$
1,408,659
Net income
54,380
54,380
Other comprehensive income, net of income tax
6,421
6,421
Accrual of dividends on common stock ($0.44/share)
(15,246)
(15,246)
Amortization of stock-based compensation related to restricted stock grants, net of shares surrendered
2,259
2,218
2,218
Balance, December 31, 2022
34,194,018
$
1,293,959
$
525,242
$
(362,769)
$
1,456,432
Balance, January 1, 2023
34,194,018
$
1,293,959
$
525,242
$
(362,769)
$
1,456,432
Net income
55,555
55,555
Other comprehensive income, net of income tax
37,133
37,133
Accrual of dividends on common stock ($0.48/share)
(16,691)
(16,691)
Amortization of stock-based compensation related to restricted stock grants, net of shares surrendered
114,522
(734)
(734)
Balance, March 31, 2023
34,308,540
1,293,225
564,106
(325,636)
1,531,695
Net income
39,591
39,591
Other comprehensive loss, net of income tax
(13,812)
(13,812)
Accrual of dividends on common stock ($0.48/share)
(16,670)
(16,670)
Amortization of stock-based compensation related to restricted stock grants, net of shares surrendered
36,087
1,709
1,709
Balance, June 30, 2023
34,344,627
$
1,294,934
$
587,027
$
(339,448)
$
1,542,513
Net income
45,854
45,854
Other comprehensive loss, net of income tax
(53,467)
(53,467)
Accrual of dividends on common stock ($0.48/share)
(16,666)
(16,666)
Amortization of stock-based compensation related to restricted stock grants, net of shares surrendered
1,322
2,373
2,373
Balance, September 30, 2023
34,345,949
$
1,297,307
$
616,215
$
(392,915)
$
1,520,607
See Selected Notes to the Consolidated Financial Statements
7
BANNER CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) (In thousands)
For the Nine Months Ended September 30, 2023 and 2022
Nine Months Ended September 30,
2023
2022
OPERATING ACTIVITIES:
Net income
$
141,000
$
140,998
Adjustments to reconcile net income to net cash provided from operating activities:
Depreciation
13,314
12,594
Deferred income and expense, net of amortization
(2,490)
(3,743)
Capitalized loan servicing rights, net of amortization
1,520
479
Amortization of core deposit intangibles
2,898
4,064
Loss (gain) on sale of securities, net
14,436
(473)
Net change in valuation of financial instruments carried at fair value
4,357
(650)
Gain on sale of branches, including related deposits
—
(7,804)
Decrease in deferred taxes
877
9,233
(Decrease) increase in current taxes receivable, net
(3,370)
9,706
Stock-based compensation
6,785
6,592
Net change in cash surrender value of BOLI
(6,357)
(4,980)
Gain on sale of loans, excluding capitalized servicing rights
(2,277)
(3,246)
Gain on disposal of real estate held for sale and property and equipment, net
(442)
239
Provision for credit losses
8,267
3,660
Loss on extinguishment of debt
—
765
Origination of loans held for sale
(187,077)
(376,654)
Proceeds from sales of loans held for sale
200,525
375,656
Net change in:
Other assets
(21,602)
(55,631)
Other liabilities
19,188
46,562
Net cash provided from operating activities
189,552
157,367
INVESTING ACTIVITIES:
Purchases of securities—available-for-sale
(54,192)
(606,622)
Principal repayments and maturities of securities—available-for-sale
138,402
296,272
Proceeds from sales of securities—available-for-sale
334,937
25,030
Purchases of securities—held-to-maturity
—
(190,645)
Principal repayments and maturities of securities—held-to-maturity
35,329
40,810
Loan originations, net of repayments
(479,482)
(621,444)
Purchases of loans and participating interest in loans
—
(103,268)
Proceeds from sales of other loans
11,519
13,269
Net cash paid related to branch divestiture
—
(168,137)
Purchases of property and equipment
(11,626)
(12,244)
Proceeds from sale of real estate held for sale and sale of other property
1,019
5,940
Proceeds from FHLB stock repurchase program
119,840
2,000
Purchase of FHLB stock
(123,440)
—
Proceeds from maturity of securities purchased under agreements to resell
300,000
—
Investment in bank-owned life insurance
(66)
(50,052)
Other
419
3,544
Net cash provided from (used by) investing activities
272,659
(1,365,547)
Continued on next page
8
BANNER CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(Unaudited) (In thousands)
For the Nine Months Ended September 30, 2023 and 2022
Nine Months Ended September 30,
2023
2022
FINANCING ACTIVITIES:
(Decrease) increase in deposits, net
$
(445,507)
$
85,535
Repayment of long term FHLB advances
—
(50,000)
Advances of overnight and short term FHLB advances, net
90,000
—
Decrease in other borrowings, net
(44,360)
(30,483)
Repayment of junior subordinated debentures
—
(50,518)
Proceeds from redemption of trust preferred securities related to junior subordinated debentures
—
1,518
Cash dividends paid
(50,263)
(46,019)
Cash paid for repurchase of common stock
—
(10,960)
Taxes paid related to net share settlement of equity awards
(3,437)
(3,272)
Net cash used by financing activities
(453,567)
(104,199)
NET CHANGE IN CASH AND CASH EQUIVALENTS
8,644
(1,312,379)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
243,062
2,134,300
CASH AND CASH EQUIVALENTS, END OF PERIOD
$
251,706
$
821,921
Nine Months Ended September 30,
2023
2022
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Interest paid in cash
$
66,461
$
11,332
Tax paid
29,931
10,670
NON-CASH INVESTING AND FINANCING TRANSACTIONS:
Transfer of loans to real estate owned and other repossessed assets
205
—
Dividends accrued but not paid until after period end
921
972
Loans, held-for-sale, transferred (from) to portfolio
(8,472)
13,420
Securities, available-for-sale, transferred to held-to-maturity
—
462,159
DISPOSITIONS:
Assets divested
—
(1,539)
Liabilities divested
—
(178,209)
See Selected Notes to the Consolidated Financial Statements
9
BANNER CORPORATION AND SUBSIDIARIES
SELECTED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 1: BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
The accompanying unaudited condensed consolidated financial statements include the accounts of Banner Corporation (the Company or Banner), a bank holding company incorporated in the State of Washington and its wholly-owned subsidiary, Banner Bank (the Bank).
These unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the SEC. In preparing these financial statements, the Company has evaluated events and transactions subsequent to September 30, 2023, for potential recognition or disclosure. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the financial position and results of operations for the periods presented have been included. Certain information and note disclosures have been condensed or omitted pursuant to the rules and regulations of the SEC and the accounting standards for interim financial statements. Certain reclassifications have been made to the 2022 Consolidated Financial Statements and/or schedules to conform to the 2023 presentation. These reclassifications may have affected certain ratios for the prior periods. The effect of these reclassifications is considered immaterial. All significant intercompany transactions and balances have been eliminated.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect amounts reported in the financial statements. Various elements of the Company’s accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and other subjective assessments.
The information included in this Form 10-Q should be read in conjunction with our Annual Report on Form 10-K for the fiscal year ended December 31, 2022. Interim results are not necessarily indicative of results for a full year or any other interim period.
Note 2: ACCOUNTING STANDARDS RECENTLY ISSUED OR ADOPTED
Financial Instruments – Credit Losses (Topic 326)
On January 1, 2023, the Company adopted the Financial Accounting Standards Board (FASB) Accounting Standards Update (ASU) 2022-02, Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures. The ASU eliminated the troubled debt restructuring (TDR) recognition and measurement guidance and, instead, requires that a creditor evaluate (consistent with the accounting for other loan modifications) whether the modification represents a new loan or a continuation of an existing loan. The ASU also introduced new disclosure requirements related to certain modifications of receivables made to borrowers experiencing financial difficulty. In addition, the ASU requires vintage disclosures including current-period gross write-offs by year of origination for financing receivables. The Company applied the ASU prospectively and new disclosures have been added when applicable.
Reference Rate Reform (Topic 848)
In March 2020, the FASB issued guidance within ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, in response to the scheduled discontinuation of LIBOR on December 31, 2021. The amendments in this ASU provide optional guidance designed to provide relief from the accounting analysis and impacts that may otherwise be required for modifications to agreements (e.g., loans, debt securities, derivatives, borrowings) necessitated by reference rate reform. Since the issuance of this guidance, the publication cessation of U.S. dollar LIBOR was extended to June 30, 2023.
In December 2022, the FASB issued ASU 2022-06, Reference Rate Reform (Topic 848): Deferral of Sunset Date of Topic 848. This ASU defers the sunset date of Topic 848 from December 31, 2022 to December 31, 2024, after which entities will no longer be permitted to apply the relief in Topic 848. This deferral of the sunset date is in response to the extension of the publication cessation date. The amendments in this ASU are effective upon the issuance date of December 2022.
The following optional expedients for applying the requirements of certain Topics or Industry Subtopics in the Codification are permitted for contracts that are modified because of reference rate reform and that meet certain scope guidance: 1) modifications of contracts within the scope of Topics 310, Receivables, and 470, Debt, should be accounted for by prospectively adjusting the effective interest rate; 2) modifications of contracts within the scope of Topic 842, Leases, should be accounted for as a continuation of the existing contracts with no reassessments of the lease classification and the discount rate or remeasurements of lease payments that otherwise would be required for modifications not accounted for as separate contracts; 3) modifications of contracts do not require an entity to reassess its original conclusion about whether that contract contains an embedded derivative that is clearly and closely related to the economic characteristics and risks of the host contract; and 4) the amendments in this ASU also include a general principle that permits an entity to consider contract modifications due to reference rate reform to be an event that does not require contract remeasurement at the modification date or reassessment of a previous accounting determination.
10
In January 2021, the FASB issued ASU 2021-01, Reference Rate Reform (Topic 848): Scope. This ASU clarifies that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. The ASU also amends the expedients and exceptions to capture the incremental consequences of the scope clarification and to tailor the existing guidance to derivative instruments affected by the discounting transition. The amendments in this ASUs are effective upon the issuance date of March 12, 2020, and applies to contract modifications made and new hedging relationships entered into through December 31, 2022.
The Company used the expedients in the Reference Rate Reform guidance to manage through the transition from LIBOR, specifically as they relate to loans, leases and hedging relationships. The adoption of this accounting guidance did not have a material impact on the Company’s Consolidated Financial Statements.
Fair Value Measurement (Topic 820)
In June 2022, the FASB issued guidance within ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions. The ASU affects all entities that have investments in equity securities measured at fair value that are subject to a contractual sale restriction. These amendments clarify that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value.
The ASU is effective for fiscal years, beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted for both interim and annual financial statements that have not yet been issued or made available for issuance. The adoption of this ASU is not expected to have a material impact on the Company’s Consolidated Financial Statements.
Note 3: SECURITIES
The amortized cost, gross unrealized gains and losses and estimated fair value of securities at September 30, 2023 and December 31, 2022 are summarized as follows (in thousands):
September 30, 2023
Amortized Cost
Fair Value
Trading:
Corporate bonds
$
27,203
$
25,268
$
27,203
$
25,268
September 30, 2023
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Allowance for Credit Losses
Fair Value
Available-for-Sale:
U.S. Government and agency obligations
$
35,342
$
—
$
(1,015)
$
—
$
34,327
Municipal bonds
166,902
—
(43,304)
—
123,598
Corporate bonds
106,015
—
(14,247)
(750)
91,018
Mortgage-backed or related securities
2,244,179
—
(424,727)
—
1,819,452
Asset-backed securities
222,534
207
(3,143)
—
219,598
$
2,774,972
$
207
$
(486,436)
$
(750)
$
2,287,993
September 30, 2023
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value
Allowance for Credit Losses
Held-to-Maturity:
U.S. Government and agency obligations
$
308
$
—
$
(8)
$
300
$
—
Municipal bonds
491,152
12
(95,444)
395,551
(169)
Corporate bonds
2,813
—
(27)
2,606
(180)
Mortgage-backed or related securities
588,232
—
(133,036)
455,196
—
$
1,082,505
$
12
$
(228,515)
$
853,653
$
(349)
11
December 31, 2022
Amortized Cost
Fair Value
Trading:
Corporate bonds
$
27,203
$
28,694
$
27,203
$
28,694
December 31, 2022
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value
Available-for-Sale:
U.S. Government and agency obligations
$
56,344
$
8
$
(1,244)
$
55,108
Municipal bonds
301,449
530
(40,770)
261,209
Corporate bonds
133,334
—
(11,481)
121,853
Mortgage-backed or related securities
2,505,172
885
(366,721)
2,139,336
Asset-backed securities
222,478
40
(10,993)
211,525
$
3,218,777
$
1,463
$
(431,209)
$
2,789,031
December 31, 2022
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value
Allowance for Credit Losses
Held-to-Maturity:
U.S. Government and agency obligations
$
312
$
—
$
(7)
$
305
$
—
Municipal bonds
503,117
109
(70,907)
432,319
(183)
Corporate bonds
2,961
—
(16)
2,945
(196)
Mortgage-backed or related securities
611,577
—
(104,966)
506,611
—
$
1,117,967
$
109
$
(175,896)
$
942,180
$
(379)
Accrued interest receivable on held-to-maturity debt securities was $4.2 million and $4.8 million at September 30, 2023 and December 31, 2022, respectively, and was $11.0 million and $12.4 million on available-for-sale debt securities at September 30, 2023 and December 31, 2022, respectively. Accrued interest receivable on securities is reported in accrued interest receivable on the Consolidated Statements of Financial Condition and is excluded from the calculation of the allowance for credit losses.
At September 30, 2023 and December 31, 2022, the gross unrealized losses and the fair value for securities available-for-sale aggregated by the length of time that individual securities have been in a continuous unrealized loss position were as follows (in thousands):
September 30, 2023
Less Than 12 Months
12 Months or More
Total
Fair Value
Unrealized Losses
Fair Value
Unrealized Losses
Fair Value
Unrealized Losses
Available-for-Sale:
U.S. Government and agency obligations
$
—
$
—
$
34,327
$
(1,015)
$
34,327
$
(1,015)
Municipal bonds
24,409
(2,095)
99,189
(41,209)
123,598
(43,304)
Corporate bonds
5,715
(264)
88,682
(13,983)
94,397
(14,247)
Mortgage-backed or related securities
178,325
(4,816)
1,641,125
(419,911)
1,819,450
(424,727)
Asset-backed securities
114,512
(1,863)
85,345
(1,280)
199,857
(3,143)
$
322,961
$
(9,038)
$
1,948,668
$
(477,398)
$
2,271,629
$
(486,436)
12
December 31, 2022
Less Than 12 Months
12 Months or More
Total
Fair Value
Unrealized Losses
Fair Value
Unrealized Losses
Fair Value
Unrealized Losses
Available-for-Sale:
U.S. Government and agency obligations
$
33,407
$
(882)
$
16,732
$
(362)
$
50,139
$
(1,244)
Municipal bonds
188,920
(25,592)
33,907
(15,178)
222,827
(40,770)
Corporate bonds
108,187
(9,547)
13,066
(1,934)
121,253
(11,481)
Mortgage-backed or related securities
930,566
(90,537)
1,159,110
(276,184)
2,089,676
(366,721)
Asset-backed securities
201,437
(10,993)
—
—
201,437
(10,993)
$
1,462,517
$
(137,551)
$
1,222,815
$
(293,658)
$
2,685,332
$
(431,209)
At September 30, 2023, there were 233 securities—available-for-sale with unrealized losses, compared to 298 at December 31, 2022. As of September 30, 2023, we had an allowance for credit losses of $750,000 related to the estimated credit loss on one security. Management does not believe that any remaining individual unrealized loss as of September 30, 2023 or December 31, 2022 resulted from credit loss. The decline in fair market value of these securities was generally due to changes in interest rates and changes in market-desired spreads subsequent to their purchase.
There were no sales of securities—trading during the nine months ended September 30, 2023 or 2022. There were no securities—trading in a nonaccrual status at September 30, 2023 or December 31, 2022. Net unrealized holding losses of $3.4 million were recognized during the nine months ended September 30, 2023, compared to $1.4 million of net unrealized holding gains recognized during the nine months ended September 30, 2022.
The following table presents gross gains and losses on sales and partial calls of securities available-for-sale (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Available-for-Sale:
Gross Gains
$
—
$
6
$
377
$
522
Gross Losses
(2,657)
—
(14,813)
(49)
Balance, end of the period
$
(2,657)
$
6
$
(14,436)
$
473
There were no securities—available-for-sale in a nonaccrual status at September 30, 2023 or December 31, 2022.
The following table presents the amortized cost and estimated fair value of securities at September 30, 2023, by contractual maturity and does not reflect any required periodic payments (in thousands). Expected maturities will differ from contractual maturities because some securities may be called or prepaid with or without call or prepayment penalties.
September 30, 2023
Trading
Available-for-Sale
Held-to-Maturity
Amortized Cost
Fair Value
Amortized Cost
Fair Value
Amortized Cost
Fair Value
Maturing within one year
$
—
$
—
$
—
$
—
$
17,239
$
16,820
Maturing after one year through five years
—
—
169,465
151,453
19,702
18,871
Maturing after five years through ten years
—
—
385,977
334,298
25,857
24,234
Maturing after ten years
27,203
25,268
2,219,530
1,802,242
1,019,707
793,728
$
27,203
$
25,268
$
2,774,972
$
2,287,993
$
1,082,505
$
853,653
13
The following table presents, as of September 30, 2023, investment securities which were pledged to secure borrowings, public deposits or other obligations as permitted or required by law (in thousands):
September 30, 2023
Carrying Value
Amortized Cost
Fair Value
Purpose or beneficiary:
State and local governments public deposits
$
251,566
$
268,603
$
214,868
Federal Reserve
116,703
116,704
93,257
Interest rate swap counterparties
974
974
755
Repurchase transaction accounts
269,808
269,808
206,692
Other
2,347
2,347
2,077
Total pledged securities
$
641,398
$
658,436
$
517,649
The Company monitors the credit quality of held-to-maturity debt securities through the use of credit ratings which are reviewed and updated quarterly. The Company’s non-rated held-to-maturity debt securities are primarily United States government sponsored enterprise debentures carrying minimal to no credit risk. The non-rated corporate bonds primarily consist of Community Reinvestment Act related bonds secured by loan instruments from low to moderate income borrowers. The remaining non-rated held-to-maturity debt securities balance is comprised of local municipal debt from within the Company’s geographic footprint and is monitored through quarterly or annual financial review. This municipal debt is predominately essential service or unlimited general obligation backed debt. The following tables summarize the amortized cost of held-to-maturity debt securities by credit rating at September 30, 2023 and December 31, 2022 (in thousands):
September 30, 2023
U.S. Government and agency obligations
Municipal bonds
Corporate bonds
Mortgage-backed or related securities
Total
AAA/AA/A
$
—
$
481,496
$
500
$
16,518
$
498,514
Not Rated
308
9,656
2,313
571,714
583,991
$
308
$
491,152
$
2,813
$
588,232
$
1,082,505
December 31, 2022
U.S. Government and agency obligations
Municipal bonds
Corporate bonds
Mortgage-backed or related securities
Total
AAA/AA/A
$
—
$
492,105
$
500
$
16,681
$
509,286
Not Rated
312
11,012
2,461
594,896
608,681
$
312
$
503,117
$
2,961
$
611,577
$
1,117,967
The following tables present the activity in the allowance for credit losses for securities available-for-sale by major type for the three and nine months ended September 30, 2023 (in thousands). We had no allowance for credit losses for securities available-for-sale during three and nine months ended September 30, 2022.
For the Three Months Ended September 30, 2023
U.S. Government and agency obligations
Municipal bonds
Corporate bonds
Mortgage-backed or related securities
Total
Allowance for credit losses – securities available-for-sale
Beginning balance
$
—
$
—
$
2,000
$
—
$
2,000
(Recapture) provision for credit losses
—
—
(1,250)
—
(1,250)
Ending balance
$
—
$
—
$
750
$
—
$
750
For the Nine Months Ended September 30, 2023
U.S. Government and agency obligations
Municipal bonds
Corporate bonds
Mortgage-backed or related securities
Total
Allowance for credit losses – securities available-for-sale
Beginning balance
$
—
$
—
$
—
$
—
$
—
Provision for credit losses
—
—
750
—
750
Ending balance
$
—
$
—
$
750
$
—
$
750
14
Note 4: LOANS RECEIVABLE AND THE ALLOWANCE FOR CREDIT LOSSES - LOANS
The following table presents the loans receivable at September 30, 2023 and December 31, 2022 by class (dollars in thousands).
September 30, 2023
December 31, 2022
Amount
Percent of Total
Amount
Percent of Total
Commercial real estate:
Owner-occupied
$
911,540
8.6
%
$
845,320
8.3
%
Investment properties
1,530,087
14.4
1,589,975
15.7
Small balance CRE
1,169,828
11.0
1,200,251
11.8
Multifamily real estate
766,571
7.2
645,071
6.4
Construction, land and land development:
Commercial construction
168,061
1.6
184,876
1.8
Multifamily construction
453,129
4.3
325,816
3.2
One- to four-family construction
536,349
5.1
647,329
6.4
Land and land development
346,362
3.3
328,475
3.2
Commercial business:
Commercial business (1)
1,263,747
11.9
1,283,407
12.7
Small business scored
1,000,714
9.4
947,092
9.3
Agricultural business, including secured by farmland (2)
334,626
3.1
295,077
2.9
One- to four-family residential
1,438,694
13.6
1,173,112
11.6
Consumer:
Consumer—home equity revolving lines of credit
579,836
5.4
566,291
5.6
Consumer—other
111,873
1.1
114,632
1.1
Total loans
10,611,417
100.0
%
10,146,724
100.0
%
Less allowance for credit losses – loans
(146,960)
(141,465)
Net loans
$
10,464,457
$
10,005,259
(1) Includes $4.1 million and $7.6 million of U.S. Small Business Administration (SBA) Paycheck Protection Program (PPP) loans as of September 30, 2023 and December 31, 2022, respectively.
(2) Includes no SBA PPP loans as of September 30, 2023, and $334,000 as of December 31, 2022.
Loan amounts are net of unearned loan fees in excess of unamortized costs of $11.2 million as of September 30, 2023, and $8.1 million as of December 31, 2022. Net loans include net discounts on acquired loans of $5.1 million and $6.6 million as of September 30, 2023 and December 31, 2022, respectively. Net loans does not include accrued interest receivable. Accrued interest receivable on loans was $45.5 million as of September 30, 2023, and $39.8 million as of December 31, 2022 and was reported in accrued interest receivable on the Consolidated Statements of Financial Condition.
The Company had pledged $7.2 billion and $6.5 billion of loans as collateral for FHLB and other borrowings at September 30, 2023 and December 31, 2022, respectively.
Purchased credit-deteriorated and purchased non-credit-deteriorated loans. Loans acquired in business combinations are recorded at their fair value at the acquisition date. Acquired loans are evaluated upon acquisition and classified as either purchased credit-deteriorated (PCD) or purchased non-credit-deteriorated. There were no PCD loans acquired during the nine months ended September 30, 2023 or September 30, 2022.
Troubled Loan Modifications. Occasionally, the Company offers modifications of loans to borrowers experiencing financial difficulty by providing principal forgiveness, interest rate reductions, other-than-insignificant payment delays, term extensions or any combination of these. When principal forgiveness is provided, the amount of the forgiveness is charged-off against the allowance for credit losses - loans. Upon the Company’s determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is charged off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses - loans is adjusted by the same amount.
15
The following table presents the amortized cost basis and financial effect of loans at September 30, 2023, that were both experiencing financial difficulty and modified during the nine months ended September 30, 2023 (in thousands):
September 30, 2023
Payment Delay
Term Extension
Total
One- to four-family construction
—
$
6,362
$
6,362
Commercial business
121
—
121
Agricultural business, including secured by farmland
1,580
—
1,580
One- to four-family residential
1,060
—
1,060
Total
$
2,761
$
6,362
$
9,123
The Company has committed to lend additional amounts totaling $195,000 to the borrowers included in the previous table. The Company closely monitors the performance of loans that are modified for borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table presents the performance of such loans that have been modified in the last 12 months at September 30, 2023 (in thousands):
September 30, 2023
30-59 Days Past Due
60-89 Days Past Due
90 Days or More Past Due
Total Past Due
Commercial business
—
—
121
121
Agricultural business, including secured by farmland
—
—
1,580
1,580
One- to four-family residential
—
—
1,060
1,060
Total
$
—
$
—
$
2,761
$
2,761
The following table presents the financial effect of the loan modifications presented above for borrowers experiencing financial difficulty for the nine months ended September 30, 2023:
Nine Months Ended September 30, 2023
Weighted Average Payment Delay Period (in months)
Weighted-Average Term Extension (in months)
Commercial real estate:
One- to four-family construction
n/a
11
Commercial business
8
n/a
Agricultural business, including secured by farmland
8
n/a
One- to four-family residential
8
n/a
16
Credit Quality Indicators: To appropriately and effectively manage the ongoing credit quality of the Company’s loan portfolio, management has implemented a risk-rating or loan grading system for its loans. The system is a tool to evaluate portfolio asset quality throughout each applicable loan’s life as an asset of the Company. Generally, loans are risk rated on an aggregate borrower/relationship basis with individual loans sharing similar ratings. There are some instances when specific situations relating to individual loans will provide the basis for different risk ratings within the aggregate relationship. Loans are graded on a scale of 1 to 9. A description of the general characteristics of these categories is shown below.
Overall Risk Rating Definitions: Risk-ratings contain both qualitative and quantitative measurements and take into account the financial strength of a borrower and the structure of the loan. Consequently, the definitions are to be applied in the context of each lending transaction and judgment must also be used to determine the appropriate risk rating, as it is not unusual for a loan to exhibit characteristics of more than one risk-rating category. Consideration for the final rating is centered in the borrower’s ability to repay, in a timely fashion, both principal and interest. The Company’s risk-rating and loan grading policies are reviewed and approved annually. There were no material changes in the risk-rating or loan grading system for the periods presented.
Risk Ratings 1-5: Pass
Credits with risk ratings of 1 to 5 meet the definition of a pass risk rating. The strength of credits vary within the pass risk ratings, ranging from a risk rated 1 being an exceptional credit to a risk rated 5 being an acceptable credit that requires a more than normal level of supervision.
Risk Rating 6: Special Mention
A credit with potential weaknesses that deserves management’s close attention is risk rated a 6. If left uncorrected, these potential weaknesses will result in deterioration in the capacity to repay debt. A key distinction between Special Mention and Substandard is that in a Special Mention credit, there are identified weaknesses that pose potential risk(s) to the repayment sources, versus well defined weaknesses that pose risk(s) to the repayment sources. Assets in this category are expected to be in this category no more than 9-12 months as the potential weaknesses in the credit are resolved.
Risk Rating 7: Substandard
A credit with well-defined weaknesses that jeopardize the ability to repay in full is risk rated a 7. These credits are inadequately protected by either the sound net worth and payment capacity of the borrower or the value of pledged collateral. These are credits with a distinct possibility of loss. Loans headed for foreclosure and/or legal action due to deterioration are rated 7 or worse.
Risk Rating 8: Doubtful
A credit with an extremely high probability of loss is risk rated 8. These credits have all the same critical weaknesses that are found in a substandard loan; however, the weaknesses are elevated to the point that based upon current information, collection or liquidation in full is improbable. While some loss on doubtful credits is expected, pending events may make the amount and timing of any loss indeterminable. In these situations, taking the loss is inappropriate until the outcome of the pending event is clear.
Risk Rating 9: Loss
A credit that is considered to be currently uncollectible or of such little value that it is no longer a viable bank asset is risk rated 9. Losses should be taken in the accounting period in which the credit is determined to be uncollectible. Taking a loss does not mean that a credit has absolutely no recovery or salvage value but, rather, it is not practical or desirable to defer writing off the credit, even though partial recovery may occur in the future.
17
The following tables present the Company’s portfolio of risk-rated loans by class and by grade as of September 30, 2023 and December 31, 2022 (in thousands). In addition, the tables include the gross charge-offs for the nine months ended September 30, 2023. Revolving loans that are converted to term loans are treated as new originations in the table below and are presented by year of origination. Term loans that are renewed or extended for periods longer than 90 days are presented as a new origination in the year of the most recent renewal or extension.
September 30, 2023
Term Loans by Year of Origination
Revolving Loans
Total Loans
By class:
2023
2022
2021
2020
2019
Prior
Commercial real estate - owner occupied
Risk Rating
Pass
$
102,138
$
169,190
$
171,403
$
141,986
$
70,398
$
170,367
$
34,798
$
860,280
Special Mention
1,771
—
—
—
—
—
2
1,773
Substandard
—
13,135
12,250
4,768
19,140
194
—
49,487
Doubtful
—
—
—
—
—
—
—
—
Loss
—
—
—
—
—
—
—
—
Total Commercial real estate - owner occupied
$
103,909
$
182,325
$
183,653
$
146,754
$
89,538
$
170,561
$
34,800
$
911,540
Current period gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Commercial real estate - investment properties
Risk Rating
Pass
$
115,175
$
170,017
$
283,410
$
124,196
$
159,398
$
633,933
$
39,715
$
1,525,844
Special Mention
—
—
—
—
—
—
1,698
1,698
Substandard
985
—
—
—
—
1,560
—
2,545
Doubtful
—
—
—
—
—
—
—
—
Loss
—
—
—
—
—
—
—
—
Total Commercial real estate - investment properties
$
116,160
$
170,017
$
283,410
$
124,196
$
159,398
$
635,493
$
41,413
$
1,530,087
Current period gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Multifamily real estate
Risk Rating
Pass
$
100,886
$
154,906
$
188,340
$
101,808
$
47,136
$
171,673
$
1,822
$
766,571
Special Mention
—
—
—
—
—
—
—
—
Substandard
—
—
—
—
—
—
—
—
Doubtful
—
—
—
—
—
—
—
—
Loss
—
—
—
—
—
—
—
—
Total Multifamily real estate
$
100,886
$
154,906
$
188,340
$
101,808
$
47,136
$
171,673
$
1,822
$
766,571
Current period gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
18
September 30, 2023
Term Loans by Year of Origination
Revolving Loans
Total Loans
By class:
2023
2022
2021
2020
2019
Prior
Commercial construction
Risk Rating
Pass
$
65,309
$
73,102
$
11,207
$
12,768
$
—
$
5,675
$
—
$
168,061
Special Mention
—
—
—
—
—
—
—
—
Substandard
—
—
—
—
—
—
—
—
Doubtful
—
—
—
—
—
—
—
—
Loss
—
—
—
—
—
—
—
—
Total Commercial construction
$
65,309
$
73,102
$
11,207
$
12,768
$
—
$
5,675
$
—
$
168,061
Current period gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Multifamily construction
Risk Rating
Pass
$
89,261
$
241,857
$
121,595
$
416
$
—
$
—
$
—
$
453,129
Special Mention
—
—
—
—
—
—
—
—
Substandard
—
—
—
—
—
—
—
—
Doubtful
—
—
—
—
—
—
—
—
Loss
—
—
—
—
—
—
—
—
Total Multifamily construction
$
89,261
$
241,857
$
121,595
$
416
$
—
$
—
$
—
$
453,129
Current period gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
One- to four- family construction
Risk Rating
Pass
$
390,539
$
112,833
$
20,962
$
—
$
331
$
—
$
282
$
524,947
Special Mention
—
—
—
—
—
—
—
—
Substandard
8,073
253
3,076
—
—
—
—
11,402
Doubtful
—
—
—
—
—
—
—
—
Loss
—
—
—
—
—
—
—
—
Total One- to four- family construction
$
398,612
$
113,086
$
24,038
$
—
$
331
$
—
$
282
$
536,349
Current period gross charge-offs
$
136
$
—
$
—
$
—
$
—
$
—
$
—
$
136
19
September 30, 2023
Term Loans by Year of Origination
Revolving Loans
Total Loans
By class:
2023
2022
2021
2020
2019
Prior
Land and land development
Risk Rating
Pass
$
165,451
$
96,873
$
50,679
$
12,912
$
8,730
$
11,218
$
1
$
345,864
Special Mention
—
—
—
—
—
—
—
—
Substandard
498
—
—
—
—
—
—
498
Doubtful
—
—
—
—
—
—
—
—
Loss
—
—
—
—
—
—
—
—
Total Land and land development
$
165,949
$
96,873
$
50,679
$
12,912
$
8,730
$
11,218
$
1
$
346,362
Current period gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
20
$
—
$
20
Commercial business
Risk Rating
Pass
$
110,637
$
239,070
$
128,206
$
141,556
$
107,820
$
147,395
$
356,568
$
1,231,252
Special Mention
—
—
760
3,183
—
1,972
1,850
7,765
Substandard
1,016
4,878
5,265
1,213
1,555
3,364
7,439
24,730
Doubtful
—
—
—
—
—
—
—
—
Loss
—
—
—
—
—
—
—
—
Total Commercial business
$
111,653
$
243,948
$
134,231
$
145,952
$
109,375
$
152,731
$
365,857
$
1,263,747
Current period gross charge-offs
$
22
$
108
$
681
$
5
$
—
$
27
$
144
$
987
Agricultural business, including secured by farmland
Risk Rating
Pass
$
40,724
$
36,644
$
27,956
$
17,851
$
25,201
$
40,386
$
126,821
$
315,583
Special Mention
550
—
652
—
1,690
386
2,572
5,850
Substandard
3,687
—
650
—
6,566
2,290
—
13,193
Doubtful
—
—
—
—
—
—
—
—
Loss
—
—
—
—
—
—
—
—
Total Agricultural business, including secured by farmland
$
44,961
$
36,644
$
29,258
$
17,851
$
33,457
$
43,062
$
129,393
$
334,626
Current period gross charge-offs
$
—
$
430
$
134
$
—
$
—
$
—
$
—
$
564
20
December 31, 2022
Term Loans by Year of Origination
Revolving Loans
Total Loans
By class:
2022
2021
2020
2019
2018
Prior
Commercial real estate - owner occupied
Risk Rating
Pass
$
167,150
$
198,787
$
150,272
$
74,171
$
57,095
$
148,902
$
10,833
$
807,210
Special Mention
—
—
—
2,829
—
42
201
3,072
Substandard
13,756
—
7,211
13,564
—
307
200
35,038
Doubtful
—
—
—
—
—
—
—
—
Loss
—
—
—
—
—
—
—
—
Total Commercial real estate - owner occupied
$
180,906
$
198,787
$
157,483
$
90,564
$
57,095
$
149,251
$
11,234
$
845,320
Commercial real estate - investment properties
Risk Rating
Pass
$
190,627
$
323,160
$
142,476
$
182,853
$
169,667
$
547,899
$
25,691
$
1,582,373
Special Mention
—
—
—
—
—
—
—
—
Substandard
—
—
—
3,283
—
3,007
1,312
7,602
Doubtful
—
—
—
—
—
—
—
—
Loss
—
—
—
—
—
—
—
—
Total Commercial real estate - investment properties
$
190,627
$
323,160
$
142,476
$
186,136
$
169,667
$
550,906
$
27,003
$
1,589,975
Multifamily real estate
Risk Rating
Pass
$
139,383
$
177,784
$
93,961
$
46,460
$
29,665
$
156,140
$
1,678
$
645,071
Special Mention
—
—
—
—
—
—
—
—
Substandard
—
—
—
—
—
—
—
—
Doubtful
—
—
—
—
—
—
—
—
Loss
—
—
—
—
—
—
—
—
Total Multifamily real estate
$
139,383
$
177,784
$
93,961
$
46,460
$
29,665
$
156,140
$
1,678
$
645,071
21
December 31, 2022
Term Loans by Year of Origination
Revolving Loans
Total Loans
By class:
2022
2021
2020
2019
2018
Prior
Commercial construction
Risk Rating
Pass
$
112,229
$
46,679
$
12,952
$
4,260
$
1,107
$
—
$
—
$
177,227
Special Mention
—
—
—
—
—
—
—
—
Substandard
2,931
1
—
—
4,717
—
—
7,649
Doubtful
—
—
—
—
—
—
—
—
Loss
—
—
—
—
—
—
—
—
Total Commercial construction
$
115,160
$
46,680
$
12,952
$
4,260
$
5,824
$
—
$
—
$
184,876
Multifamily construction
Risk Rating
Pass
$
142,680
$
161,066
$
20,622
$
1,448
$
—
$
—
$
—
$
325,816
Special Mention
—
—
—
—
—
—
—
—
Substandard
—
—
—
—
—
—
—
—
Doubtful
—
—
—
—
—
—
—
—
Loss
—
—
—
—
—
—
—
—
Total Multifamily construction
$
142,680
$
161,066
$
20,622
$
1,448
$
—
$
—
$
—
$
325,816
One- to four- family construction
Risk Rating
Pass
$
572,701
$
56,530
$
677
$
331
$
—
$
—
$
711
$
630,950
Special Mention
—
—
—
—
—
—
—
—
Substandard
13,473
2,906
—
—
—
—
—
16,379
Doubtful
—
—
—
—
—
—
—
—
Loss
—
—
—
—
—
—
—
—
Total One- to four- family construction
$
586,174
$
59,436
$
677
$
331
$
—
$
—
$
711
$
647,329
22
December 31, 2022
Term Loans by Year of Origination
Revolving Loans
Total Loans
By class:
2022
2021
2020
2019
2018
Prior
Land and land development
Risk Rating
Pass
$
199,339
$
88,066
$
16,278
$
11,866
$
6,242
$
6,164
$
339
$
328,294
Special Mention
—
—
—
—
—
—
—
—
Substandard
—
—
—
—
97
84
—
181
Doubtful
—
—
—
—
—
—
—
—
Loss
—
—
—
—
—
—
—
—
Total Land and land development
$
199,339
$
88,066
$
16,278
$
11,866
$
6,339
$
6,248
$
339
$
328,475
Commercial business
Risk Rating
Pass
$
249,609
$
149,140
$
161,494
$
126,416
$
86,712
$
85,386
$
391,852
$
1,250,609
Special Mention
74
26
3,467
—
—
—
200
3,767
Substandard
464
12,599
1,956
1,161
5,954
796
6,101
29,031
Doubtful
—
—
—
—
—
—
—
—
Loss
—
—
—
—
—
—
—
—
Total Commercial business
$
250,147
$
161,765
$
166,917
$
127,577
$
92,666
$
86,182
$
398,153
$
1,283,407
Agricultural business, including secured by farmland
Risk Rating
Pass
$
36,848
$
35,440
$
18,946
$
28,354
$
24,710
$
27,063
$
109,606
$
280,967
Special Mention
—
336
271
—
—
—
357
964
Substandard
2,015
970
—
6,565
—
2,599
997
13,146
Doubtful
—
—
—
—
—
—
—
—
Loss
—
—
—
—
—
—
—
—
Total Agricultural business, including secured by farmland
$
38,863
$
36,746
$
19,217
$
34,919
$
24,710
$
29,662
$
110,960
$
295,077
23
The following tables present the Company’s portfolio of non-risk-rated loans by class and delinquency status as of September 30, 2023 and December 31, 2022 (in thousands). In addition, the tables include the gross charge-offs for the nine months ended September 30, 2023. Revolving loans that are converted to term loans are treated as new originations in the table below and are presented by year of origination. Term loans that are renewed or extended for periods longer than 90 days are presented as a new origination in the year of the most recent renewal or extension.
September 30, 2023
Term Loans by Year of Origination
Revolving Loans
Total Loans
By class:
2023
2022
2021
2020
2019
Prior
Small balance CRE
Past Due Category
Current
$
70,771
$
173,658
$
219,478
$
168,195
$
124,351
$
412,984
$
391
$
1,169,828
30-59 Days Past Due
—
—
—
—
—
—
—
—
60-89 Days Past Due
—
—
—
—
—
—
—
—
90 Days + Past Due
—
—
—
—
—
—
—
—
Total Small balance CRE
$
70,771
$
173,658
$
219,478
$
168,195
$
124,351
$
412,984
$
391
$
1,169,828
Current period gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Small business scored
Past Due Category
Current
$
148,103
$
282,890
$
181,094
$
88,641
$
66,077
$
103,493
$
127,140
$
997,438
30-59 Days Past Due
—
65
73
386
63
354
534
1,475
60-89 Days Past Due
—
—
188
8
15
606
47
864
90 Days + Past Due
25
309
—
30
505
68
—
937
Total Small business scored
$
148,128
$
283,264
$
181,355
$
89,065
$
66,660
$
104,521
$
127,721
$
1,000,714
Current period gross charge-offs
$
169
$
386
$
166
$
179
$
271
$
182
$
—
$
1,353
One- to four- family residential
Past Due Category
Current
$
258,337
$
600,917
$
267,544
$
58,001
$
32,951
$
212,790
$
116
$
1,430,656
30-59 Days Past Due
—
—
—
—
—
211
99
310
60-89 Days Past Due
236
596
234
—
—
321
—
1,387
90 Days + Past Due
1,060
543
1,894
577
636
1,631
—
6,341
Total One- to four- family residential
$
259,633
$
602,056
$
269,672
$
58,578
$
33,587
$
214,953
$
215
$
1,438,694
Current period gross charge-offs
$
—
$
—
$
—
$
4
$
—
$
30
$
—
$
34
24
September 30, 2023
Term Loans by Year of Origination
Revolving Loans
Total Loans
By class:
2023
2022
2021
2020
2019
Prior
Consumer—home equity revolving lines of credit
Past Due Category
Current
$
5,227
$
2,557
$
1,477
$
1,578
$
1,240
$
5,653
$
557,691
$
575,423
30-59 Days Past Due
28
120
—
150
72
236
595
1,201
60-89 Days Past Due
—
51
—
—
20
149
255
475
90 Days + Past Due
—
217
77
1,043
281
1,119
—
2,737
Total Consumer—home equity revolving lines of credit
$
5,255
$
2,945
$
1,554
$
2,771
$
1,613
$
7,157
$
558,541
$
579,836
Current period gross charge-offs
$
—
$
—
$
14
$
73
$
—
$
19
$
(3)
$
103
Consumer-other
Past Due Category
Current
$
9,136
$
33,926
$
10,692
$
7,379
$
4,603
$
18,967
$
26,820
$
111,523
30-59 Days Past Due
—
77
15
13
10
44
101
260
60-89 Days Past Due
—
—
3
—
—
11
76
90
90 Days + Past Due
—
—
—
—
—
—
—
—
Total Consumer-other
$
9,136
$
34,003
$
10,710
$
7,392
$
4,613
$
19,022
$
26,997
$
111,873
Current period gross charge-offs
$
—
$
40
$
56
$
20
$
39
$
95
$
591
$
841
25
December 31, 2022
Term Loans by Year of Origination
Revolving Loans
Total Loans
By class:
2022
2021
2020
2019
2018
Prior
Small balance CRE
Past Due Category
Current
$
177,605
$
215,801
$
172,286
$
134,552
$
142,592
$
354,924
$
630
$
1,198,390
30-59 Days Past Due
—
—
460
—
—
1,399
—
1,859
60-89 Days Past Due
—
—
—
—
—
—
—
—
90 Days + Past Due
—
—
—
—
—
2
—
2
Total Small balance CRE
$
177,605
$
215,801
$
172,746
$
134,552
$
142,592
$
356,325
$
630
$
1,200,251
Small business scored
Past Due Category
Current
$
307,109
$
201,628
$
99,867
$
81,603
$
56,420
$
78,025
$
119,281
$
943,933
30-59 Days Past Due
146
518
54
262
46
280
173
1,479
60-89 Days Past Due
—
54
—
275
149
7
176
661
90 Days + Past Due
—
—
26
157
70
305
461
1,019
Total Small business scored
$
307,255
$
202,200
$
99,947
$
82,297
$
56,685
$
78,617
$
120,091
$
947,092
One- to four- family residential
Past Due Category
Current
$
555,833
$
279,331
$
59,672
$
34,607
$
37,740
$
191,890
$
1,335
$
1,160,408
30-59 Days Past Due
2,030
846
755
—
116
1,462
78
5,287
60-89 Days Past Due
1,060
—
—
—
115
1,067
—
2,242
90 Days + Past Due
—
1,819
973
712
94
1,577
—
5,175
Total One- to four- family residential
$
558,923
$
281,996
$
61,400
$
35,319
$
38,065
$
195,996
$
1,413
$
1,173,112
26
December 31, 2022
Term Loans by Year of Origination
Revolving Loans
Total Loans
By class:
2022
2021
2020
2019
2018
Prior
Consumer—home equity revolving lines of credit
Past Due Category
Current
$
7,442
$
1,089
$
329
$
1,355
$
1,611
$
3,788
$
547,068
$
562,682
30-59 Days Past Due
49
40
75
—
74
214
1,372
1,824
60-89 Days Past Due
—
50
—
—
49
45
59
203
90 Days + Past Due
—
14
73
476
64
675
280
1,582
Total Consumer—home equity revolving lines of credit
$
7,491
$
1,193
$
477
$
1,831
$
1,798
$
4,722
$
548,779
$
566,291
Consumer-other
Past Due Category
Current
$
39,740
$
12,138
$
9,334
$
5,695
$
5,384
$
16,675
$
25,219
$
114,185
30-59 Days Past Due
49
—
16
5
2
67
120
259
60-89 Days Past Due
41
9
29
24
—
13
62
178
90 Days + Past Due
—
10
—
—
—
—
—
10
Total Consumer-other
$
39,830
$
12,157
$
9,379
$
5,724
$
5,386
$
16,755
$
25,401
$
114,632
27
The following tables provide the amortized cost basis of collateral-dependent loans as of September 30, 2023 and December 31, 2022 (in thousands). Our collateral dependent loans presented in the tables below have no significant concentrations by property type or location.
September 30, 2023
Real Estate
Equipment
Total
Small balance CRE
$
808
$
—
$
808
Construction, land and land development:
One- to four-family construction
11,149
—
11,149
Land and land development
499
—
499
Commercial business
Commercial business
—
3,618
3,618
Small business scored
—
288
288
Agricultural business, including secured by farmland
2,576
—
2,576
One- to four-family residential
3,354
—
3,354
Consumer—home equity revolving lines of credit
821
—
821
Total
$
19,207
$
3,906
$
23,113
December 31, 2022
Real Estate
Equipment
Total
Small balance CRE
$
2,953
$
—
$
2,953
Commercial business
Commercial business
—
4,537
4,537
Small business scored
—
307
307
One- to four-family residential
1,622
—
1,622
Total
$
4,575
$
4,844
$
9,419
28
The following tables provide additional detail on the age analysis of the Company’s past due loans as of September 30, 2023 and December 31, 2022 (in thousands):
September 30, 2023
30-59 Days Past Due
60-89 Days Past Due
90 Days or More Past Due
Total Past Due
Current
Total Loans
Non-accrual with no Allowance
Total Non-accrual (1)
Loans 90 Days or More Past Due and Accruing
Commercial real estate:
Owner-occupied
$
—
$
—
$
—
$
—
$
911,540
$
911,540
$
—
$
63
$
—
Investment properties
—
—
—
—
1,530,087
1,530,087
—
—
—
Small balance CRE
—
—
—
—
1,169,828
1,169,828
808
1,302
—
Multifamily real estate
—
—
—
—
766,571
766,571
—
—
—
Construction, land and land development:
Commercial construction
—
—
—
—
168,061
168,061
—
—
—
Multifamily construction
—
—
—
—
453,129
453,129
—
—
—
One- to four-family construction
—
—
5,040
5,040
531,309
536,349
4,788
5,040
—
Land and land development
—
42
499
541
345,821
346,362
498
498
—
Commercial business:
Commercial business
497
—
3,935
4,432
1,259,315
1,263,747
3,617
4,027
—
Small business scored
1,475
864
937
3,276
997,438
1,000,714
287
1,262
—
Agricultural business, including secured by farmland
—
48
2,174
2,222
332,404
334,626
3,170
3,170
—
One- to four-family residential
310
1,387
6,341
8,038
1,430,656
1,438,694
2,256
5,480
1,799
Consumer:
Consumer—home equity revolving lines of credit
1,201
475
2,737
4,413
575,423
579,836
821
3,369
245
Consumer—other
260
90
—
350
111,523
111,873
—
9
—
Total
$
3,743
$
2,906
$
21,663
$
28,312
$
10,583,105
$
10,611,417
$
16,245
$
24,220
$
2,044
29
December 31, 2022
30-59 Days Past Due
60-89 Days Past Due
90 Days or More Past Due
Total Past Due
Current
Total Loans
Non-accrual with no Allowance
Total Non-accrual (1)
Loans 90 Days or More Past Due and Accruing
Commercial real estate:
Owner-occupied
$
—
$
—
$
—
$
—
$
845,320
$
845,320
$
—
$
143
$
—
Investment properties
—
—
—
—
1,589,975
1,589,975
—
—
—
Small balance CRE
1,859
—
2
1,861
1,198,390
1,200,251
2,927
3,540
—
Multifamily real estate
—
—
—
—
645,071
645,071
—
—
—
Construction, land and land development:
Commercial construction
—
—
—
—
184,876
184,876
—
—
—
Multifamily construction
—
—
—
—
325,816
325,816
—
—
—
One- to four-family construction
900
—
—
900
646,429
647,329
—
—
—
Land and land development
921
—
97
1,018
327,457
328,475
—
181
—
Commercial business:
Commercial business
2,100
4,145
649
6,894
1,276,513
1,283,407
6,998
7,356
—
Small business scored
1,479
661
1,019
3,159
943,933
947,092
303
2,530
—
Agricultural business, including secured by farmland
1,185
—
594
1,779
293,298
295,077
594
594
—
One-to four-family residential
5,287
2,242
5,175
12,704
1,160,408
1,173,112
1,569
5,236
1,023
Consumer:
Consumer—home equity revolving lines of credit
1,824
203
1,582
3,609
562,682
566,291
—
2,124
254
Consumer—other
259
178
10
447
114,185
114,632
—
2
10
Total
$
15,814
$
7,429
$
9,128
$
32,371
$
10,114,353
$
10,146,724
$
12,391
$
21,706
$
1,287
(1) The Company did not recognize any interest income on non-accrual loans during the nine months ended September 30, 2023, or the year ended December 31, 2022.
30
The following tables provide the activity in the allowance for credit losses by portfolio segment for the three and nine months ended September 30, 2023 and 2022 (in thousands):
For the Three Months Ended September 30, 2023
Commercial Real Estate
Multifamily Real Estate
Construction and Land
Commercial Business
Agricultural Business
One- to Four-Family Residential
Consumer
Total
Allowance for credit losses:
Beginning balance
$
43,636
$
8,039
$
29,844
$
33,880
$
3,573
$
16,737
$
8,971
$
144,680
Provision/(recapture) for credit losses
210
765
(484)
398
690
1,129
235
2,943
Recoveries
170
—
29
403
19
59
126
806
Charge-offs
—
—
—
(616)
(564)
—
(289)
(1,469)
Ending balance
$
44,016
$
8,804
$
29,389
$
34,065
$
3,718
$
17,925
$
9,043
$
146,960
For the Nine Months Ended September 30, 2023
Commercial Real Estate
Multifamily Real Estate
Construction and Land
Commercial Business
Agricultural Business
One- to Four-Family Residential
Consumer
Total
Allowance for credit losses:
Beginning balance
$
44,086
$
7,734
$
29,171
$
33,299
$
3,475
$
14,729
$
8,971
$
141,465
(Recapture)/provision for credit losses
(498)
1,070
345
2,060
677
3,018
604
7,276
Recoveries
428
—
29
1,046
130
212
412
2,257
Charge-offs
—
—
(156)
(2,340)
(564)
(34)
(944)
(4,038)
Ending balance
$
44,016
$
8,804
$
29,389
$
34,065
$
3,718
$
17,925
$
9,043
$
146,960
31
For the Three Months Ended September 30, 2022
Commercial Real Estate
Multifamily Real Estate
Construction and Land
Commercial Business
Agricultural Business
One- to Four-Family Residential
Consumer
Total
Allowance for credit losses:
Beginning balance
$
46,373
$
6,906
$
26,939
$
28,673
$
3,002
$
9,573
$
7,236
$
128,702
(Recapture)/provision for credit losses
(2,096)
208
1,071
2,395
243
2,796
1,730
6,347
Recoveries
88
—
—
924
252
25
85
1,374
Charge-offs
—
—
(25)
(138)
(42)
—
(300)
(505)
Ending balance
$
44,365
$
7,114
$
27,985
$
31,854
$
3,455
$
12,394
$
8,751
$
135,918
For the Nine Months Ended September 30, 2022
Commercial Real Estate
Multifamily Real Estate
Construction and Land
Commercial Business
Agricultural Business
One- to Four-Family Residential
Consumer
Total
Allowance for loan losses:
Beginning balance
$
52,995
$
7,043
$
27,294
$
26,421
$
3,190
$
8,205
$
6,951
$
132,099
(Recapture)/provision for credit losses
(8,932)
71
337
4,594
(77)
4,026
2,096
2,115
Recoveries
304
—
384
1,307
384
163
413
2,955
Charge-offs
(2)
—
(30)
(468)
(42)
—
(709)
(1,251)
Ending balance
$
44,365
$
7,114
$
27,985
$
31,854
$
3,455
$
12,394
$
8,751
$
135,918
32
Note 5: GOODWILL, OTHER INTANGIBLE ASSETS AND MORTGAGE SERVICING RIGHTS
Goodwill and Other Intangible Assets: At September 30, 2023, intangible assets are comprised of goodwill and core deposit intangibles (CDI) acquired in business combinations. Goodwill represents the excess of the purchase consideration paid over the fair value of the assets acquired, net of the fair values of liabilities assumed in a business combination, and is not amortized but is reviewed at least annually for impairment. The Company has identified one reporting unit for the purpose of evaluating goodwill for impairment. The Company completed an assessment of qualitative factors as of December 31, 2022 and concluded that no further analysis was required as it is more likely than not that the fair value of Banner Bank, the reporting unit, exceeds the carrying value.
CDI represents the value of transaction-related deposits and the value of the client relationships associated with the deposits. The Company amortizes CDI assets over their estimated useful lives and reviews them at least annually for events or circumstances that could impair their value.
The following table summarizes the changes in the Company’s goodwill and other intangibles for the nine months ended September 30, 2023, and the year ended December 31, 2022 (in thousands):
Goodwill
CDI
Total
Balance, December 31, 2021
$
373,121
$
14,855
$
387,976
Amortization
—
(5,279)
(5,279)
Other changes(1)
—
(136)
(136)
Balance, December 31, 2022
373,121
9,440
382,561
Amortization
—
(2,898)
(2,898)
Balance, September 30, 2023
$
373,121
$
6,542
$
379,663
(1) Acquired CDI was adjusted for the sale of branches in 2022.
The following table presents the estimated amortization expense with respect to CDI as of September 30, 2023, for the periods indicated (in thousands):
Estimated Amortization
Remainder of 2023
$
857
2024
2,626
2025
1,567
2026
904
2027
426
Thereafter
162
$
6,542
Mortgage Servicing Rights: Mortgage and SBA servicing rights are reported in other assets. SBA servicing rights are initially recorded and carried at fair value. Mortgage servicing rights are initially recognized at fair value and are amortized in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets. Mortgage servicing rights are subsequently evaluated for impairment based upon the fair value of the rights compared to the amortized cost (remaining unamortized initial fair value). If the fair value is less than the amortized cost, a valuation allowance is created through an impairment charge to servicing fee income. However, if the fair value is greater than the amortized cost, the amount above the amortized cost is not recognized in the carrying value. During the three and nine months ended September 30, 2023 and 2022, the Company did not record any impairment charges or recoveries against mortgage servicing rights. The unpaid principal balance of loans for which mortgage and SBA servicing rights have been recognized totaled $2.76 billion and $2.77 billion at September 30, 2023 and December 31, 2022, respectively. Custodial accounts maintained in connection with this servicing totaled $29.1 million and $11.2 million at September 30, 2023 and December 31, 2022, respectively.
33
An analysis of the mortgage and SBA servicing rights for the three and nine months ended September 30, 2023 and 2022 is presented below (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Balance, beginning of the period
$
15,111
$
17,633
$
16,166
$
17,206
Additions—amounts capitalized
638
296
1,123
3,053
Additions—through purchase
98
57
222
202
Amortization (1)
(851)
(985)
(2,525)
(3,331)
Fair value adjustments (3)
(128)
(72)
(118)
(201)
Balance, end of the period (2)
$
14,868
$
16,929
$
14,868
$
16,929
(1)Amortization of mortgage servicing rights is recorded as a reduction of loan servicing income within mortgage banking operations and any unamortized balance is fully amortized if the loan repays in full.
(2)There was no valuation allowance on mortgage servicing rights as of both September 30, 2023 and 2022.
(3) Fair value adjustments relate to SBA servicing rights. These adjustments are estimated based on an independent dealer analysis by discounting estimated net future cash flows from servicing SBA loans.
Note 6: DEPOSITS
Deposits consisted of the following at September 30, 2023 and December 31, 2022 (in thousands):
September 30, 2023
December 31, 2022
Non-interest-bearing accounts
$
5,197,854
$
6,176,998
Interest-bearing checking
2,006,866
1,811,153
Regular savings accounts
2,751,453
2,710,090
Money market accounts
1,760,066
2,198,288
Total interest-bearing transaction and savings accounts
6,518,385
6,719,531
Certificates of deposit:
Certificates of deposit greater than or equal to $250,000
448,843
178,324
Certificates of deposit less than $250,000
1,009,470
545,206
Total certificates of deposit
1,458,313
723,530
Total deposits
$
13,174,552
$
13,620,059
Included in total deposits:
Public fund transaction and savings accounts
$
357,889
$
392,859
Public fund interest-bearing certificates
46,349
26,810
Total public deposits
$
404,238
$
419,669
Total brokered certificates of deposit
$
162,856
$
—
Scheduled maturities and weighted average interest rates of certificates of deposit at September 30, 2023 are as follows (dollars in thousands):
September 30, 2023
Amount
Weighted Average Rate
Maturing in one year or less
$
1,373,905
3.45
%
Maturing after one year through two years
52,138
1.48
Maturing after two years through three years
23,152
0.70
Maturing after three years through four years
3,966
0.34
Maturing after four years through five years
4,310
0.65
Maturing after five years
842
0.78
Total certificates of deposit
$
1,458,313
3.32
%
34
Note 7: FAIR VALUE OF FINANCIAL INSTRUMENTS
The following table presents estimated fair values of the Company’s financial instruments as of September 30, 2023 and December 31, 2022, whether or not recognized or recorded in the Consolidated Statements of Financial Condition (dollars in thousands):
September 30, 2023
December 31, 2022
Level
Carrying Value
Estimated Fair Value
Carrying Value
Estimated Fair Value
Assets:
Cash and cash equivalents
1
$
251,706
$
251,706
$
243,062
$
243,062
Securities—trading
3
25,268
25,268
28,694
28,694
Securities—available-for-sale
2
2,287,993
2,287,993
2,789,031
2,789,031
Securities—held-to-maturity
2
1,074,574
846,061
1,109,319
933,513
Securities—held-to-maturity
3
7,582
7,592
8,648
8,667
Securities purchased under agreements to resell
2
—
—
300,000
300,000
Loans held for sale
2
54,158
54,213
56,857
56,948
Loans receivable, net
3
10,464,457
9,914,151
10,005,259
9,810,965
Equity securities
1
552
552
553
553
FHLB stock
3
15,600
15,600
12,000
12,000
Bank-owned life insurance
1
303,347
303,347
297,565
297,565
Mortgage servicing rights
3
14,151
36,469
15,331
35,148
SBA servicing rights
3
717
717
835
835
Investments in limited partnerships
3
12,841
12,841
12,427
12,427
Derivatives:
Interest rate swaps
2
23,809
23,809
19,339
19,339
Interest rate lock and forward sales commitments
2,3
338
338
142
142
Liabilities:
Demand, interest checking and money market accounts
2
8,964,786
8,964,786
10,186,439
10,186,439
Regular savings
2
2,751,453
2,751,453
2,710,090
2,710,090
Certificates of deposit
2
1,458,313
1,440,378
723,530
702,581
FHLB advances
2
140,000
140,000
50,000
50,000
Other borrowings
2
188,440
188,440
232,799
232,799
Subordinated notes, net
2
92,748
90,322
98,947
96,718
Junior subordinated debentures
3
66,284
66,284
74,857
74,857
Derivatives:
Interest rate swaps
2
45,938
45,938
37,150
37,150
Interest rate lock and forward sales commitments
2,3
25
25
118
118
Risk participation agreement
2
19
19
67
67
The Company measures and discloses certain assets and liabilities at fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (that is, not a forced liquidation or distressed sale). When measuring fair value, management will maximize the use of observable inputs and minimize the use of unobservable inputs whenever possible. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s estimates for market assumptions.
The estimated fair value amounts of financial instruments have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required to interpret data to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize at a future date. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. In addition, reasonable comparability between financial institutions may not be likely due to the wide range of permitted valuation techniques and numerous estimates that must be made given the absence of active secondary markets for many of the financial instruments. This lack of uniform valuation methodologies also introduces a greater degree of subjectivity to these estimated fair values.
35
Items Measured at Fair Value on a Recurring Basis:
The following tables present financial assets and liabilities measured at fair value on a recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets and liabilities as of September 30, 2023 and December 31, 2022 (in thousands):
September 30, 2023
Level 1
Level 2
Level 3
Total
Assets:
Securities—trading
Corporate bonds (Trust Preferred Securities)
$
—
$
—
$
25,268
$
25,268
Securities—available-for-sale
U.S. Government and agency obligations
—
34,327
—
34,327
Municipal bonds
—
123,598
—
123,598
Corporate bonds
—
91,018
—
91,018
Mortgage-backed or related securities
—
1,819,452
—
1,819,452
Asset-backed securities
—
219,598
—
219,598
—
2,287,993
—
2,287,993
Loans held for sale(1)
—
11,634
—
11,634
Equity securities
552
—
—
552
SBA servicing rights
—
—
717
717
Investment in limited partnerships
—
—
12,841
12,841
Derivatives
Interest rate swaps
—
23,809
—
23,809
Interest rate lock and forward sales commitments
—
236
102
338
$
552
$
2,323,672
$
38,928
$
2,363,152
Liabilities:
Junior subordinated debentures
$
—
$
—
$
66,284
$
66,284
Derivatives
Interest rate swaps
—
45,938
—
45,938
Interest rate lock and forward sales commitments
—
—
25
25
Risk participation agreement
—
19
—
19
$
—
$
45,957
$
66,309
$
112,266
36
December 31, 2022
Level 1
Level 2
Level 3
Total
Assets:
Securities—trading
Corporate bonds (Trust Preferred Securities)
$
—
$
—
$
28,694
$
28,694
Securities—available-for-sale
U.S. Government and agency obligations
—
55,108
—
55,108
Municipal bonds
—
261,209
—
261,209
Corporate bonds
—
121,853
—
121,853
Mortgage-backed or related securities
—
2,139,336
—
2,139,336
Asset-backed securities
—
211,525
—
211,525
—
2,789,031
—
2,789,031
Loans held for sale(1)
—
2,305
—
2,305
Equity securities
553
—
—
553
SBA servicing rights
—
—
835
835
Investment in limited partnerships
—
—
12,427
12,427
Derivatives
Interest rate swaps
—
19,339
—
19,339
Interest rate lock and forward sales commitments
—
61
81
142
$
553
$
2,810,736
$
42,037
$
2,853,326
Liabilities:
Junior subordinated debentures
$
—
$
—
$
74,857
$
74,857
Derivatives
Interest rate swaps
—
37,150
—
37,150
Interest rate lock and forward sales commitments
—
76
42
118
Risk participation agreement
—
67
—
67
$
—
$
37,293
$
74,899
$
112,192
(1) The unpaid principal balance of residential mortgage loans held for sale carried at fair value on a recurring basis was $11.5 million and $2.2 million at September 30, 2023 and December 31, 2022, respectively.
The following methods were used to estimate the fair value of each class of financial instruments above:
Securities: The estimated fair values of investment securities and mortgage-backed securities are priced using current active market quotes, if available, which are considered Level 1 measurements. For most of the portfolio, matrix pricing based on the securities’ relationship to other benchmark quoted prices is used to establish the fair value. These measurements are considered Level 2. Due to the continued limited activity in the trust preferred markets that have limited the observability of market spreads for some of the Company’s trust preferred securities (TPS), management has classified these securities as a Level 3 fair value measure. Management periodically reviews the pricing information received from third-party pricing services and tests those prices against other sources to validate the reported fair values.
Loans Held for Sale: Fair values for residential mortgage loans held for sale are determined by comparing actual loan rates to current secondary market prices for similar loans.
Equity Securities: Equity securities are invested in a publicly traded stock. The fair value of these securities is based on daily quoted market prices.
SBA Servicing Rights: Fair values are estimated based on an independent dealer analysis by discounting estimated net future cash flows from servicing. The evaluation utilizes assumptions market participants would use in determining fair value including prepayment speeds, delinquency and foreclosure rates, the discount rate, servicing costs, and the timing of cash flows. The SBA servicing portfolio is stratified by loan type and fair value estimates are adjusted up or down based on the serviced loan interest rates versus current rates on new loan originations since the most recent independent analysis.
37
Junior Subordinated Debentures: The fair value of junior subordinated debentures is estimated using an income approach technique. The significant inputs included in the estimation of fair value are the credit risk adjusted spread and three month SOFR (Secured Overnight Financing Rate). The credit risk adjusted spread represents the nonperformance risk of the liability. The Company utilizes an external valuation firm to validate the reasonableness of the credit risk adjusted spread used to determine the fair value. The junior subordinated debentures are carried at fair value which represents the estimated amount that would be paid to transfer these liabilities in an orderly transaction amongst market participants. Due to inactivity in the trust preferred markets that have limited the observability of market spreads, management has classified this as a Level 3 fair value measurement.
Derivatives: Derivatives include interest rate swap agreements, interest rate lock commitments to originate loans held for sale, forward sales contracts to sell loans and securities related to mortgage banking activities and risk participation agreements. Fair values for these instruments, which generally change as a result of changes in the level of market interest rates, are estimated based on dealer quotes and secondary market sources. As the interest rate lock commitments use a pull-through rate that is considered an unobservable input, these derivatives are classified as a level 3 fair value measurement.
Off-Balance Sheet Items: Off-balance sheet financial instruments include unfunded commitments to extend credit, including standby letters of credit, and commitments to purchase investment securities. The fair value of these instruments is not considered to be material.
Limitations: The fair value estimates presented herein are based on pertinent information available to management as of September 30, 2023 and December 31, 2022. The factors used in the fair value estimates are subject to change subsequent to the dates the fair value estimates are completed, therefore, current estimates of fair value may differ significantly from the amounts presented herein.
Assets and Liabilities Measured at Fair Value Using Significant Unobservable Inputs (Level 3):
The following table provides a description of the valuation technique, unobservable inputs, and quantitative and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a recurring and non-recurring basis at September 30, 2023 and December 31, 2022:
Weighted Average Rate
Financial Instruments
Valuation Technique
Unobservable Inputs
September 30, 2023
December 31, 2022
Corporate bonds (TPS)
Discounted cash flows
Discount rate
10.91
%
8.27
%
Junior subordinated debentures
Discounted cash flows
Discount rate
10.91
%
8.27
%
Loans individually evaluated
Collateral valuations
Discount to appraised value
n/a
n/a
REO
Appraisals
Discount to appraised value
58.18
%
68.35
%
Interest rate lock commitments
Pricing model
Pull-through rate
92.79
%
78.65
%
SBA servicing rights
Discounted cash flows
Constant prepayment rate
15.91
%
14.10
%
Trust preferred securities: Management believes that the credit risk-adjusted spread used to develop the discount rate utilized in the fair value measurement of TPS is indicative of the risk premium a willing market participant would require under current market conditions for instruments with similar contractual rates and terms and conditions and issuers with similar credit risk profiles and with similar expected probability of default. Management attributes the change in fair value of these instruments, compared to their par value, primarily to perceived general market adjustments to the risk premiums for these types of assets subsequent to their issuance.
Junior subordinated debentures: Similar to the TPS discussed above, management believes that the credit risk-adjusted spread utilized in the fair value measurement of the junior subordinated debentures is indicative of the risk premium a willing market participant would require under current market conditions for an issuer with Banner’s credit risk profile. Management attributes the change in fair value of the junior subordinated debentures, compared to their par value, primarily to perceived general market adjustments to the risk premiums for these types of liabilities subsequent to their issuance. Future contractions in the risk adjusted spread relative to the spread currently utilized to measure the Company’s junior subordinated debentures at fair value as of September 30, 2023, or the passage of time, will result in negative fair value adjustments. At September 30, 2023, the discount rate utilized was based on a credit spread of 551 basis points and three-month SOFR of 540 basis points.
Interest rate lock commitments: The fair value of the interest rate lock commitments is based on secondary market sources adjusted for an estimated pull-through rate. The pull-through rate is based on historical loan closing rates for similar interest rate lock commitments. An increase or decrease in the pull-through rate would have a corresponding, positive or negative fair value adjustment.
SBA servicing asset: The constant prepayment rate (CPR) is set based on industry data. An increase in the CPR would result in a negative fair value adjustment, where a decrease in CPR would result in a positive fair value adjustment.
38
The following tables provide a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three and nine months ended September 30, 2023 and 2022 (in thousands):
Three Months Ended
September 30, 2023
Level 3 Fair Value Inputs
TPS
Borrowings—Junior Subordinated Debentures
Interest Rate Lock and Forward Sales Commitments
Investments in Limited Partnerships
SBA Servicing Asset
Beginning balance
$
25,659
$
67,237
$
268
$
12,776
$
845
Net change recognized in earnings
(391)
—
(191)
(268)
(128)
Net change recognized in accumulated other comprehensive income (AOCI)
—
(953)
—
—
—
Purchases, issuances and settlements
—
—
—
333
—
Ending balance at September 30, 2023
$
25,268
$
66,284
$
77
$
12,841
$
717
Nine Months Ended
September 30, 2023
Level 3 Fair Value Inputs
TPS Securities
Borrowings—Junior Subordinated Debentures
Interest Rate Lock and Forward Sales Commitments
Investments in Limited Partnerships
SBA Servicing Asset
Beginning balance
$
28,694
$
74,857
$
39
$
12,427
$
835
Net change recognized in earnings
(3,426)
—
38
(930)
(118)
Net change recognized in AOCI
—
(8,573)
—
—
—
Purchases, issuances and settlements
—
—
—
1,344
—
Ending balance at September 30, 2023
$
25,268
$
66,284
$
77
$
12,841
$
717
Three Months Ended
September 30, 2022
Level 3 Fair Value Inputs
TPS
Borrowings—Junior Subordinated Debentures
Interest Rate Lock and Forward Sales Commitments
Investments in Limited Partnerships
SBA Servicing Asset
Beginning balance
$
27,886
$
72,229
$
357
$
11,881
$
1,015
Net change recognized in earnings
497
—
(389)
(38)
(72)
Net change recognized in AOCI
—
1,612
—
—
—
Purchases, issuances and settlements
—
—
—
296
—
Ending balance at September 30, 2022
$
28,383
$
73,841
$
(32)
$
12,139
$
943
Nine Months Ended
September 30, 2022
Level 3 Fair Value Inputs
TPS Securities
Borrowings—Junior Subordinated Debentures
Interest Rate Lock and Forward Sales Commitments
Investments in Limited Partnerships
SBA Servicing Asset
Beginning balance
$
26,981
$
119,815
$
1,467
$
10,257
$
1,161
Net change recognized in earnings
1,402
765
(1,499)
(410)
(218)
Net change recognized in AOCI
—
3,779
—
—
—
Purchases, issuances and settlements
—
—
—
2,292
—
Redemptions
—
(50,518)
—
—
—
Ending balance at September 30, 2022
$
28,383
$
73,841
$
(32)
$
12,139
$
943
39
Interest income and dividends from TPS are recorded as a component of interest income. Interest expense related to the junior subordinated debentures is measured based on contractual interest rates and reported in interest expense. The change in fair value of the junior subordinated debentures, which represents changes in instrument specific credit risk, is recorded in other comprehensive income. The change in fair value of TPS securities, investments in limited partnerships and the SBA servicing asset are recorded as a component of non-interest income. The change in fair value of the interest rate lock and forward sales commitments are included in mortgage banking operations in non-interest income.
Items Measured at Fair Value on a Non-recurring Basis:
The following tables present financial assets and liabilities measured at fair value on a non-recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets as of September 30, 2023 and December 31, 2022 (in thousands):
September 30, 2023
Level 1
Level 2
Level 3
Total
REO
$
—
$
—
$
546
$
546
Loans held for sale
—
40,063
—
40,063
December 31, 2022
Level 1
Level 2
Level 3
Total
Loans individually evaluated
$
—
$
—
$
1,883
$
1,883
REO
—
—
340
340
Loans held for sale
—
49,474
—
49,474
The following table presents the gains and losses resulting from non-recurring fair value adjustments for the three and nine months ended September 30, 2023 and September 30, 2022 (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
REO
$
—
$
—
$
—
$
—
Loans held for sale
(456)
(2,200)
(919)
(3,261)
Total loss from non-recurring measurements
$
(456)
$
(2,200)
$
(919)
$
(3,261)
Loans individually evaluated: Expected credit losses for loans evaluated individually are measured based on the present value of expected future cash flows discounted at the loan’s original effective interest rate or when the Bank determines that foreclosure is probable, the expected credit loss is measured based on the fair value of the collateral as of the reporting date, less estimated selling costs, as applicable. As a practical expedient, the Bank measures the expected credit loss for a loan using the fair value of the collateral, if repayment is expected to be provided substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty based on the Bank’s assessment as of the reporting date. In both cases, if the fair value of the collateral is less than the amortized cost basis of the loan, the Bank will recognize an allowance as the difference between the fair value of the collateral, less costs to sell (if applicable) and the amortized cost basis of the loan. If the fair value of the collateral exceeds the amortized cost basis of the loan, any expected recovery added to the amortized cost basis will be limited to the amount previously charged-off. Subsequent changes in the expected credit losses for loans evaluated individually are included within the provision for credit losses in the same manner in which the expected credit loss initially was recognized or as a reduction in the provision that would otherwise be reported.
REO: The Company records REO (acquired through a lending relationship) at fair value on a non-recurring basis. Fair value adjustments on REO are based on updated real estate appraisals which are based on current market conditions. All REO properties are recorded at the lower of the estimated fair value of the real estate, less expected selling costs, or the carrying amount of the defaulted loans. From time to time, non-recurring fair value adjustments to REO are recorded to reflect partial write-downs based on an observable market price or current appraised value of property. Banner considers any valuation inputs related to REO to be Level 3 inputs. The individual carrying values of these assets are reviewed for impairment at least annually and any additional impairment charges are expensed.
Loans held for sale: The multifamily held for sale loans are carried at the lower of cost or market value. Lower of cost or market adjustments for multifamily loans held for sale are calculated based on discounted cash flows using a discount rate that is a combination of market spreads for similar loan types added to selected index rates. If the fair value of the multifamily held for sale loans is lower than the amortized cost basis of the loans, a net unrealized loss is recognized through the valuation allowance as a charge against income.
40
Note 8: INCOME TAXES AND DEFERRED TAXES
The Company files a consolidated income tax return including all of its wholly-owned subsidiaries on a calendar year basis. Income taxes are accounted for using the asset and liability method. Under this method, a deferred tax asset or liability is determined based on the enacted tax rates which will be in effect when the differences between the financial statement carrying amounts and tax basis of existing assets and liabilities are expected to be reported in the Company’s income tax returns. The effect on deferred taxes of a change in tax rates is recognized in income in the period of change. A valuation allowance is recognized as a reduction to deferred tax assets when management determines it is more likely than not that deferred tax assets will not be available to offset future income tax liabilities.
Accounting standards for income taxes prescribe a recognition threshold and measurement process for financial statement recognition and measurement of uncertain tax positions taken or expected to be taken in a tax return, and also provide guidance on the de-recognition of previously recorded benefits and their classification, as well as the proper recording of interest and penalties, accounting in interim periods, disclosures and transition. The Company periodically reviews its income tax positions based on tax laws and regulations and financial reporting considerations, and records adjustments as appropriate. This review takes into consideration the status of current taxing authorities’ examinations of the Company’s tax returns, recent positions taken by the taxing authorities on similar transactions, if any, and the overall tax environment.
As of September 30, 2023, the Company has recognized $1.6 million of unrecognized tax benefits for uncertain tax positions. The Company does not anticipate that there are additional uncertain tax positions or that any uncertain tax position which has not been recognized would materially affect the effective tax rate if recognized. The Company’s policy is to recognize interest and penalties on unrecognized tax benefits in income tax expense. The Company files consolidated income tax returns in the U.S. federal jurisdiction and in the Oregon, California, Utah, Idaho and Montana state jurisdictions.
Tax credit investments: The Company invests in low income housing tax credit funds that are designed to generate a return primarily through the realization of federal tax credits. The Company accounts for these investments by amortizing the cost of tax credit investments over the life of the investment using a proportional amortization method and tax credit investment amortization expense is a component of the provision for income taxes.
The following table presents the balances of the Company’s tax credit investments and related unfunded commitments at September 30, 2023 and December 31, 2022 (in thousands):
September 30, 2023
December 31, 2022
Tax credit investments
$
104,590
$
71,430
Unfunded commitments—tax credit investments
65,035
44,563
The following table presents other information related to the Company’s tax credit investments for the three and nine months ended September 30, 2023 and 2022 (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Tax credits and other tax benefits recognized
$
2,134
$
1,458
$
6,403
$
4,374
Tax credit amortization expense included in provision for income taxes
1,887
1,173
5,331
3,744
Note 9: CALCULATION OF WEIGHTED AVERAGE SHARES OUTSTANDING FOR EARNINGS PER SHARE (EPS)
The following table reconciles basic to diluted weighted average shares outstanding used to calculate earnings per share data for the three and nine months ended September 30, 2023 and 2022 (in thousands, except shares and per share data):
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Net income
$
45,854
$
49,070
$
141,000
$
140,998
Basic weighted average shares outstanding
34,379,865
34,224,640
34,331,458
34,277,182
Dilutive effect of unvested restricted stock
49,861
191,377
107,756
222,064
Diluted weighted shares outstanding
34,429,726
34,416,017
34,439,214
34,499,246
Earnings per common share
Basic
$
1.33
$
1.43
$
4.11
$
4.11
Diluted
$
1.33
$
1.43
$
4.09
$
4.09
41
Note 10: STOCK-BASED COMPENSATION PLANS
The Company operates the 2014 Omnibus Incentive Plan (the 2014 Plan), the 2018 Omnibus Incentive Plan (the 2018 Plan) and the 2023 Omnibus Incentive Plan (the 2023 Plan), all of which were approved by its shareholders. The 2023 Plan was approved by shareholders on May 24, 2023. The purpose of these plans is to promote the success and enhance the value of the Company by providing a means for attracting and retaining highly skilled employees, officers and directors of the Company and linking their personal interests with those of the Company’s shareholders. Under these plans, the Company currently has outstanding awards of restricted stock shares and restricted stock units.
The Company reserved 900,000 shares of its common stock for issuance under the 2014 Plan in connection with the exercise of awards. As of September 30, 2023, 277,304 restricted stock shares and 441,806 restricted stock units have been granted under the 2014 Plan of which 4,809 restricted stock shares and 23,143 restricted stock units were unvested.
The Company reserved 900,000 shares of common stock for issuance under the 2018 Plan in connection with the exercise of awards. As of September 30, 2023, 735,744 restricted stock units have been granted under the 2018 Plan of which 336,986 restricted stock units were unvested.
The Company reserved 625,000 shares of common stock for issuance under the 2023 Plan in connection with the exercise of awards. As of September 30, 2023, no shares had been granted under the 2023 Plan.
The expense associated with all restricted stock grants (including restricted stock shares and restricted stock units) was $2.4 million and $6.8 million for the three and nine month periods ended September 30, 2023, and was $2.3 million and $6.6 million for the three and nine month periods ended September 30, 2022, respectively. Unrecognized compensation expense for these awards as of September 30, 2023, was $14.2 million and will be recognized over a weighted average period of 12 months.
Note 11: COMMITMENTS AND CONTINGENCIES
Financial Instruments with Off-Balance-Sheet Risk — The Company has financial instruments with off-balance-sheet risk generated in the normal course of business to meet the financing needs of our clients. These financial instruments include commitments to extend credit, commitments related to standby letters of credit, commitments to originate loans, commitments to sell loans and commitments to buy or sell securities. These instruments involve, to varying degrees, elements of credit and interest rate risk similar to the risk involved in on-balance-sheet items.
Our exposure to credit loss in the event of nonperformance by the other party to the financial instrument from commitments to extend credit and standby letters of credit is represented by the contractual notional amount of those instruments. We use the same credit policies in making commitments and conditional obligations as for on-balance-sheet instruments.
Outstanding commitments for which no asset or liability for the notional amount has been recorded consisted of the following at the dates indicated (in thousands):
Contract or Notional Amount
September 30, 2023
December 31, 2022
Commitments to extend credit
$
3,974,069
$
4,031,954
Standby letters of credit and financial guarantees
31,218
26,119
Commitments to originate loans
32,185
53,266
Risk participation agreements
46,748
48,566
Derivatives also included in Note 13:
Commitments to originate loans held for sale
26,278
10,525
Commitments to sell loans secured by one- to four-family residential properties
9,373
12,568
Commitments to sell securities related to mortgage banking activities
26,000
7,000
In addition to the commitments disclosed in the table above, the Company is committed to funding its’ unfunded tax credit investments. The Company has also entered into agreements to invest in several limited partnerships. As of September 30, 2023 and December 31, 2022, the funded balances and remaining outstanding commitments of these limited partnership investments were as follows (in thousands):
September 30, 2023
December 31, 2022
Funded Balance
Unfunded Balance
Funded Balance
Unfunded Balance
Limited partnerships investments
$
11,615
$
10,885
$
10,272
$
12,228
42
Commitments to extend credit are agreements to lend to a client, as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Many of the commitments may expire without being drawn upon; therefore, the total commitment amounts do not necessarily represent future cash requirements. Each client’s creditworthiness is evaluated on a case-by-case basis. The amount of collateral obtained, if deemed necessary upon extension of credit, is based on management’s credit evaluation of the client. Collateral held varies, but may include accounts receivable, inventory, property, plant and equipment, and income producing commercial properties. The Company’s allowance for credit losses - unfunded loan commitments at September 30, 2023 and December 31, 2022 was $15.0 million and $14.7 million, respectively.
Standby letters of credit are conditional commitments issued to guarantee a client’s performance or payment to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to clients. Under a risk participation agreement, the Bank guarantees the financial performance of a borrower on the participated portion of an interest rate swap on a loan.
Interest rates on residential one- to four-family mortgage loan applications are typically rate locked (committed) to clients during the application stage for periods ranging from 30 to 60 days, the most typical period being 45 days. Traditionally, these loan applications with rate lock commitments had the pricing for the sale of these loans locked with various qualified investors under a best-efforts delivery program at or near the time the interest rate is locked with the client. The Bank then attempts to deliver these loans before their rate locks expired. This arrangement generally required delivery of the loans prior to the expiration of the rate lock. Delays in funding the loans would require a lock extension. The cost of a lock extension at times was borne by the client and at times by the Bank. These lock extension costs have not had a material impact to the Company’s operations. For mandatory delivery commitments the Company enters into forward commitments at specific prices and settlement dates to deliver either: (1) residential mortgage loans for purchase by secondary market investors (i.e., Freddie Mac or Fannie Mae), or (2) mortgage-backed securities to broker/dealers. The purpose of these forward commitments is to offset the movement in interest rates between the execution of its residential mortgage rate lock commitments with borrowers and the sale of those loans to the secondary market investor. There were no counterparty default losses on forward contracts during the three and nine months ended September 30, 2023 or September 30, 2022. Market risk with respect to forward contracts arises principally from changes in the value of contractual positions due to changes in interest rates. The Company limits its exposure to market risk by monitoring differences between commitments to clients and forward contracts with market investors and securities broker/dealers. In the event the Company has forward delivery contract commitments in excess of available mortgage loans, the transaction is completed by either paying or receiving a fee to or from the investor or broker/dealer equal to the increase or decrease in the market value of the forward contract.
In the normal course of business, the Company and/or its subsidiaries have various legal proceedings and other contingent matters outstanding. These proceedings and the associated legal claims are often contested and the outcome of individual matters is not always predictable. These claims and counter-claims typically arise during the course of collection efforts on problem loans or with respect to action to enforce liens on properties in which the Bank holds a security interest. Based upon the information known to management at this time, the Company has accrued $14.8 million related to outstanding legal proceedings. There are no other legal proceedings that management believes would have a material adverse effect on the results of operations or consolidated financial position at September 30, 2023.
In connection with certain asset sales, the Bank typically makes representations and warranties about the underlying assets conforming to specified guidelines. If the underlying assets do not conform to the specifications, the Bank may have an obligation to repurchase the assets or indemnify the purchaser against any loss. The Bank believes that the potential for material loss under these arrangements is remote. Accordingly, the fair value of such obligations is not material.
Note 12: DERIVATIVES AND HEDGING
Banner Bank is party to various derivative instruments that are used for asset and liability management and client financing needs. Derivative instruments are contracts between two or more parties that have a notional amount and an underlying variable, require no net investment and allow for the net settlement of positions. The notional amount serves as the basis for the payment provision of the contract and takes the form of units, such as shares or dollars. The underlying variable represents a specified interest rate, index, or other component. The interaction between the notional amount and the underlying variable determines the number of units to be exchanged between the parties and influences the market value of the derivative contract.
The Company’s predominant derivative and hedging activities involve interest rate swaps related to certain term loans and forward sales contracts associated with mortgage banking activities. Generally, these instruments help the Company manage exposure to market risk and meet client financing needs. Market risk represents the possibility that economic value or net interest income will be adversely affected by fluctuations in external factors such as market-driven interest rates and prices or other economic factors.
43
As of September 30, 2023 and December 31, 2022, the notional values or contractual amounts and fair values of the Company’s derivatives were as follows (in thousands):
Asset Derivatives
Liability Derivatives
September 30, 2023
December 31, 2022
September 30, 2023
December 31, 2022
Notional/ Contract Amount
Fair Value
Notional/ Contract Amount
Fair Value
Notional/ Contract Amount
Fair Value
Notional/ Contract Amount
Fair Value
Hedged interest rate swaps
$
—
$
—
$
—
$
—
$
400,000
$
21,166
$
400,000
$
26,485
Interest rate swaps not designated in hedge relationships
431,935
43,821
440,731
37,119
431,935
43,866
440,731
37,150
Master netting agreements
(20,012)
(17,780)
(20,012)
(17,780)
Cash offset/(settlement)
—
—
918
(8,705)
Net interest rate swaps
23,809
19,339
45,938
37,150
Risk participation agreements
1,108
—
1,283
—
45,639
19
47,283
67
Mortgage loan commitments
26,278
102
15,920
81
—
—
12,367
42
Forward sales contracts
28,544
236
16,568
61
4,368
25
3,000
76
Total
$
487,865
$
24,147
$
474,502
$
19,481
$
481,942
$
45,982
$
503,381
$
37,335
The Company’s asset derivatives are included in other assets, while the liability derivatives are included in accrued expenses and other liabilities on the Consolidated Statements of Financial Condition.
Interest Rate Swaps used in Cash Flow Hedges: The Company’s floating rate loans result in exposure to losses in value or net interest income as interest rates change. The risk management objectives in using interest rate derivatives are to reduce volatility in net interest income and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. During the fourth quarter of 2021, the Company entered into interest rate swaps designated as cash flow hedges to hedge the variable cash flows associated with existing floating rate loans. These hedge contracts involve the receipt of fixed-rate amounts from a counterparty in exchange for the Company making floating-rate payments over the life of the agreements without exchange of the underlying notional amount.
For derivatives designated and that qualify as cash flow hedges of interest rate risk, the unrealized gain or loss on the derivative is recorded in AOCI and subsequently reclassified into interest income in the same period during which the hedged transaction affects earnings. Amounts reported in AOCI related to derivatives will be reclassified to interest income as interest payments are made on the Company’s variable-rate assets. During the next 12 months, the Company estimates that an additional $17.8 million will be reclassified as a decrease to interest income.
The following table presents the effect of cash flow hedge accounting on AOCI for the three and nine months ended September 30, 2023 and 2022 (in thousands):
For the Three Months Ended September 30, 2023
Amount of Gain or (Loss) Recognized in AOCI on Derivative
Amount of Gain or (Loss) Recognized in AOCI Included Component
Amount of Gain or (Loss) Recognized in AOCI Excluded Component
Location of Gain or (Loss) Recognized from AOCI into Income
Amount of Gain or (Loss) Reclassified from AOCI into Income
Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component
Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component
Interest rate swaps
$
(1,455)
$
(1,455)
$
—
Interest Income
$
(4,546)
$
(4,546)
$
—
For the Nine Months Ended September 30, 2023
Amount of Gain or (Loss) Recognized in AOCI on Derivative
Amount of Gain or (Loss) Recognized in AOCI Included Component
Amount of Gain or (Loss) Recognized in AOCI Excluded Component
Location of Gain or (Loss) Recognized from AOCI into Income
Amount of Gain or (Loss) Reclassified from AOCI into Income
Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component
Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component
Interest rate swaps
$
(5,845)
$
(5,845)
$
—
Interest Income
$
(12,317)
$
(12,317)
$
—
44
For the Three Months Ended September 30, 2022
Amount of Gain or (Loss) Recognized in AOCI on Derivative
Amount of Gain or (Loss) Recognized in AOCI Included Component
Amount of Gain or (Loss) Recognized in AOCI Excluded Component
Location of Gain or (Loss) Recognized from AOCI into Income
Amount of Gain or (Loss) Reclassified from AOCI into Income
Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component
Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component
Interest rate swaps
$
(9,153)
$
(9,153)
$
—
Interest Income
$
(1,283)
$
(1,283)
$
—
For the Nine Months Ended September 30, 2022
Amount of Gain or (Loss) Recognized in AOCI on Derivative
Amount of Gain or (Loss) Recognized in AOCI Included Component
Amount of Gain or (Loss) Recognized in AOCI Excluded Component
Location of Gain or (Loss) Recognized from AOCI into Income
Amount of Gain or (Loss) Reclassified from AOCI into Income
Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component
Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component
Interest rate swaps
$
(26,795)
$
(26,795)
$
—
Interest Income
$
(371)
$
(371)
$
—
At September 30, 2023 and December 31, 2022, we recorded total net unrealized losses on cash flow hedges in AOCI of $15.2 million and $20.1 million, respectively.
Interest Rate Swaps: The Bank uses an interest rate swap program for commercial loan clients that provides the client with a variable-rate loan and enters into an interest rate swap in which the client receives a variable-rate payment in exchange for a fixed-rate payment. The Bank offsets its risk exposure by entering into an offsetting interest rate swap with a dealer counterparty for the same notional amount and length of term as the client interest rate swap providing the dealer counterparty with a fixed-rate payment in exchange for a variable-rate payment. These swaps do not qualify as designated hedges; therefore, each swap is accounted for as a freestanding derivative.
Risk Participation Agreements: In conjunction with the purchase or sale of participating interests in loans, the Company also participates in related swaps through risk participation agreements. The existing credit derivatives resulting from these participations are not designated as hedges as they are not used to manage interest rate risk in the Company’s assets or liabilities and are not speculative.
Mortgage Loan Commitments: The Company sells originated one- to four-family mortgage loans into the secondary mortgage loan markets. During the period of loan origination and prior to the sale of the loans into the secondary market, the Company has exposure to movements in interest rates associated with written interest rate lock commitments with potential borrowers to originate one- to four-family loans that are intended to be sold and for closed one- to four-family mortgage loans held for sale for which fair value accounting has been elected, that are awaiting sale and delivery into the secondary market. The Company economically hedges the risk of changing interest rates associated with these mortgage loan commitments by entering into forward sales contracts to sell one- to four-family mortgage loans or mortgage-backed securities to broker/dealers at specific prices and dates.
Gains (losses) recognized in income within mortgage banking operations on non-designated hedging instruments for the three and nine months ended September 30, 2023 and 2022, were as follows (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Mortgage loan commitments
$
(165)
$
(472)
$
65
$
(1,582)
Forward sales contracts
522
682
601
681
$
357
$
210
$
666
$
(901)
The Company is exposed to credit-related losses in the event of nonperformance by the counterparty to these agreements. Credit risk of the financial contract is controlled through the credit approval, limits, and monitoring procedures and management does not expect the counterparties to fail their obligations.
45
In connection with the interest rate swaps between the Bank and the dealer counterparties, the agreements contain a provision where if the Bank fails to maintain its status as a well/adequately capitalized institution, then the counterparty could terminate the derivative positions and the Bank would be required to settle its obligations. Similarly, the Bank could be required to settle its obligations under certain of its agreements if specific regulatory events occur, such as a publicly issued prompt corrective action directive, cease and desist order, or a capital maintenance agreement that required the Bank to maintain a specific capital level. If the Bank had breached any of these provisions at September 30, 2023 or December 31, 2022, it could have been required to settle its obligations under the agreements at the termination value. As of September 30, 2023 and December 31, 2022, the Company had no obligations to dealer counterparties related to these agreements. The Company generally posts collateral against derivative liabilities in the form of cash, government agency-issued bonds, mortgage-backed securities, or commercial mortgage-backed securities. Collateral posted against derivative liabilities was $19.3 million and $22.2 million as of September 30, 2023 and December 31, 2022, respectively. The collateral posted included restricted cash of $18.3 million and $15.9 million as of September 30, 2023 and 2022, respectively.
Derivative assets and liabilities are recorded at fair value on the balance sheet. Master netting agreements allow the Company to settle all derivative contracts held with a single counterparty on a net basis and to offset net derivative positions with related collateral where applicable. In addition, some interest rate swap derivatives between the Company and the dealer counterparties are cleared through central clearing houses. These clearing houses characterize the variation margin payments as settlements of the derivative’s market exposure and not as collateral. The variation margin is treated as an adjustment to our cash collateral, as well as a corresponding adjustment to our derivative liability. The variation margin adjustment was a positive adjustment of $918,000 and a negative adjustment of $8.7 million as of September 30, 2023 and December 31, 2022, respectively.
The following tables present additional information related to the Company’s derivative contracts, by type of financial instrument, as of September 30, 2023 and December 31, 2022 (in thousands):
September 30, 2023
Gross Amounts of Financial Instruments Not Offset in the Consolidated Statements of Financial Condition
Gross Amounts Recognized
Amounts offset in the Statement of Financial Condition
Net Amounts in the Statement of Financial Condition
Netting Adjustment Per Applicable Master Netting Agreements
Fair Value of Financial Collateral in the Statement of Financial Condition
Net Amount
Derivative assets
Interest rate swaps
$
43,821
$
(20,012)
$
23,809
$
—
$
—
$
23,809
$
43,821
$
(20,012)
$
23,809
$
—
$
—
$
23,809
Derivative liabilities
Interest rate swaps
$
65,032
$
(19,094)
$
45,938
$
—
$
(17,408)
$
28,530
$
65,032
$
(19,094)
$
45,938
$
—
$
(17,408)
$
28,530
December 31, 2022
Gross Amounts of Financial Instruments Not Offset in the Consolidated Statements of Financial Condition
Gross Amounts Recognized
Amounts offset in the Statement of Financial Condition
Net Amounts in the Statement of Financial Condition
Netting Adjustment Per Applicable Master Netting Agreements
Fair Value of Financial Collateral in the Statement of Financial Condition
Net Amount
Derivative assets
Interest rate swaps
$
37,119
$
(17,780)
$
19,339
$
—
$
—
$
19,339
$
37,119
$
(17,780)
$
19,339
$
—
$
—
$
19,339
Derivative liabilities
Interest rate swaps
$
63,634
$
(26,484)
$
37,150
$
—
$
(14,972)
$
22,178
$
63,634
$
(26,484)
$
37,150
$
—
$
(14,972)
$
22,178
46
ITEM 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations
Executive Overview
Banner is a bank holding company incorporated in the State of Washington, which wholly owns one subsidiary bank, Banner Bank. The Bank is a Washington-chartered commercial bank that conducts business from its main office in Walla Walla, Washington and, as of September 30, 2023, it had 135 branch offices and 18 loan production offices located in Washington, Oregon, California, Idaho and Utah. Banner is subject to regulation by the Federal Reserve. The Bank is subject to regulation by the Washington DFI and the FDIC. As of September 30, 2023, we had total consolidated assets of $15.51 billion, total loans of $10.61 billion, total deposits of $13.17 billion and total shareholders’ equity of $1.52 billion.
The Bank is a regional bank that offers a wide variety of commercial banking services and financial products to individuals, businesses and public sector entities in its primary market areas. The Bank’s primary business is that of traditional banking institutions, accepting deposits and originating loans in locations surrounding our offices in Washington, Oregon, California, Idaho and Utah. The Bank is also an active participant in secondary loan markets, engaging in mortgage banking operations largely through the origination and sale of one- to four-family residential loans. In 2023, the Bank discontinued the origination of multifamily loans for sale into the secondary market. Lending activities include commercial business and commercial real estate loans, agriculture business loans, construction and land development loans, one- to four-family and multifamily residential loans, SBA loans and consumer loans.
Banner’s successful execution of its super community bank model and strategic initiatives have delivered solid core operating results and profitability over the last several years. Banner’s longer term strategic initiatives continue to focus on originating high quality assets and client acquisition, which we believe will continue to generate strong revenue while maintaining the Company’s moderate risk profile.
Third Quarter 2023 Highlights
•Revenues increased 2% to $154.4 million, compared to $150.9 million in the preceding quarter.
•Net interest income decreased 1% to $141.8 million in the third quarter of 2023, compared to $142.5 million in the preceding quarter.
•Net interest margin, on a tax equivalent basis, was 3.93%, compared to 4.00% in the preceding quarter.
•Mortgage banking revenue increased 22% to $2.0 million, compared to $1.7 million in the preceding quarter.
•Return on average assets was 1.17%, compared to 1.02% in the preceding quarter.
•Net loans receivable increased 1% to $10.46 billion at September 30, 2023, compared to $10.33 billion at June 30, 2023.
•Non-performing assets decreased to $26.8 million, or 0.17% of total assets, at September 30, 2023, compared to $28.7 million, or 0.18% of total assets at June 30, 2023.
•The allowance for credit losses - loans was $147.0 million, or 1.38% of total loans receivable, as of September 30, 2023, compared to $144.7 million, or 1.38% of total loans receivable, at June 30, 2023.
•Total deposits increased to $13.17 billion at September 30, 2023, compared to $13.10 billion at June 30, 2023.
•Core deposits (non-interest-bearing and interest-bearing transaction and savings accounts) decreased to $11.72 billion at September 30, 2023, compared to $11.74 billion at June 30, 2023. Core deposits represented 89% of total deposits at September 30, 2023.
•The Bank’s estimated uninsured deposits were approximately 31% of total deposits at both September 30, 2023 and June 30, 2023.
•The Bank’s estimated uninsured deposits, excluding collateralized public deposits and affiliate deposits, were approximately 28% of total deposits at both September 30, 2023 and June 30, 2023.
•Available borrowing capacity was $4.62 billion at September 30, 2023, compared to $4.02 billion at June 30, 2023.
•On balance sheet liquidity was $2.86 billion at September 30, 2023, compared to $3.07 billion at June 30, 2023.
•Dividends paid to shareholders were $0.48 per share in the quarter ended September 30, 2023.
•Common shareholders’ equity per share decreased 1% to $44.27 at September 30, 2023, compared to $44.91 at the preceding quarter end.
•Tangible common shareholders’ equity per share* decreased 2% to $33.22 at September 30, 2023, compared to $33.83 at the preceding quarter end.
*Non-GAAP Financial Measures: Management has presented non-GAAP financial measures in this discussion and analysis because it believes that they provide useful and comparative information to assess trends in our core operations and to facilitate the comparison of our performance with the performance of our peers. However, these non-GAAP financial measures are supplemental and are not a substitute for any analysis based on GAAP. Where applicable, we have also presented comparable earnings information using GAAP financial measures. For a reconciliation of these non-GAAP financial measures, see the tables below. Because not all companies use the same calculations, our presentation may not be comparable to other similarly titled measures as calculated by other companies.
Adjusted revenue, diluted adjusted earnings per share and adjusted efficiency ratio are non-GAAP financial measures. To calculate the adjusted revenue, diluted adjusted earnings per share and adjusted efficiency ratio, we make adjustments to our GAAP revenues and expenses as reported on our Consolidated Statements of Operations. Management believes that these non-GAAP financial measures provide information to investors that is useful in evaluating the operating performance and trends of financial services companies, including the Company (dollars in thousands except per share data).
47
Quarters Ended
For the Nine Months Ended September 30,
Sep 30, 2023
Jun 30, 2023
Sep 30, 2022
2023
2022
ADJUSTED REVENUE
Net interest income (GAAP)
$
141,766
$
142,518
$
146,443
$
437,596
$
394,108
Non-interest income (GAAP)
12,658
8,422
15,585
30,357
62,185
Total revenue (GAAP)
154,424
150,940
162,028
467,953
456,293
Exclude: Net loss (gain) on sale of securities
2,657
4,527
(6)
14,436
(473)
Net change in valuation of financial instruments carried at fair value
654
3,151
(532)
4,357
(650)
Gain on sale of branches
—
—
—
—
(7,804)
Adjusted Revenue (non-GAAP)
$
157,735
$
158,618
$
161,490
$
486,746
$
447,366
Quarters Ended
For the Nine Months Ended September 30,
Sep 30, 2023
Jun 30, 2023
Sep 30, 2022
2023
2022
ADJUSTED EARNINGS
Net income (GAAP)
$
45,854
$
39,591
$
49,070
$
141,000
$
140,998
Exclude: Net loss (gain) on sale of securities
2,657
4,527
(6)
14,436
(473)
Net change in valuation of financial instruments carried at fair value
654
3,151
(532)
4,357
(650)
Gain on sale of branches
—
—
—
—
(7,804)
Banner Forward expenses(1)
996
195
411
1,334
4,455
Loss on extinguishment of debt
—
—
—
—
793
Related net tax (benefit) expense
(1,033)
(1,890)
31
(4,830)
883
Total adjusted earnings (non-GAAP)
$
49,128
$
45,574
$
48,974
$
156,297
$
138,202
Diluted earnings per share (GAAP)
$
1.33
$
1.15
$
1.43
$
4.09
$
4.09
Diluted adjusted earnings per share (non-GAAP)
$
1.43
$
1.32
$
1.42
$
4.54
$
4.01
Quarters Ended
For the Nine Months Ended September 30,
Sep 30, 2023
Jun 30, 2023
Sep 30, 2022
2023
2022
ADJUSTED EFFICIENCY RATIO
Non-interest expense (GAAP)
$
95,891
$
95,405
$
95,034
$
285,917
$
278,282
Exclude: Banner Forward expenses(1)
(996)
(195)
(411)
(1,334)
(4,455)
CDI amortization
(857)
(991)
(1,215)
(2,898)
(4,064)
State and municipal tax expense
(1,359)
(1,229)
(1,223)
(3,888)
(3,389)
REO operations
383
(75)
(68)
585
132
Loss on extinguishment of debt
—
—
—
—
(793)
Adjusted non-interest expense (non-GAAP)
$
93,062
$
92,915
$
92,117
$
278,382
$
265,713
Net interest income (GAAP)
$
141,766
$
142,518
$
146,443
$
437,596
$
394,108
Non-interest income (GAAP)
12,658
8,422
15,585
30,357
62,185
Total revenue (GAAP)
154,424
150,940
162,028
467,953
456,293
Exclude: Net loss (gain) on sale of securities
2,657
4,527
(6)
14,436
(473)
Net change in valuation of financial instruments carried at fair value
654
3,151
(532)
4,357
(650)
Gain on sale of branches
—
—
—
—
(7,804)
Adjusted revenue (non-GAAP)
$
157,735
$
158,618
$
161,490
$
486,746
$
447,366
Efficiency ratio (GAAP)
62.10
%
63.21
%
58.65
%
61.10
%
60.99
%
Adjusted efficiency ratio (non-GAAP)
59.00
%
58.58
%
57.04
%
57.19
%
59.39
%
(1)Included in miscellaneous expenses in the Consolidated Statement of Operations.
48
The ratio of tangible common shareholders’ equity to tangible assets is also a non-GAAP financial measure. We calculate tangible common equity by excluding goodwill and other intangible assets from shareholders’ equity. We calculate tangible assets by excluding the balance of goodwill and other intangible assets from total assets. We believe that this is consistent with the treatment by our bank regulatory agencies, which exclude goodwill and other intangible assets from the calculation of risk-based capital ratios. Management believes that this non-GAAP financial measure provides information to investors that is useful in understanding the basis of our capital position (dollars in thousands except per share data).
TANGIBLE COMMON SHAREHOLDERS’ EQUITY TO TANGIBLE ASSETS
September 30, 2023
December 31, 2022
September 30, 2022
Shareholders’ equity (GAAP)
$
1,520,607
$
1,456,432
$
1,408,659
Exclude goodwill and other intangible assets, net
379,663
382,561
383,776
Tangible common shareholders’ equity (non-GAAP)
$
1,140,944
$
1,073,871
$
1,024,883
Total assets (GAAP)
$
15,507,880
$
15,833,431
$
16,360,809
Exclude goodwill and other intangible assets, net
379,663
382,561
383,776
Total tangible assets (non-GAAP)
$
15,128,217
$
15,450,870
$
15,977,033
Common shareholders’ equity to total assets (GAAP)
9.81
%
9.20
%
8.61
%
Tangible common shareholders’ equity to tangible assets (non-GAAP)
7.54
%
6.95
%
6.41
%
TANGIBLE COMMON SHAREHOLDERS’ EQUITY PER SHARE
Tangible common shareholders’ equity (non-GAAP)
$
1,140,944
$
1,073,871
$
1,024,883
Common shares outstanding at end of period
34,345,949
34,194,018
34,191,759
Common shareholders’ equity (book value) per share (GAAP)
$
44.27
$
42.59
$
41.20
Tangible common shareholders’ equity (tangible book value) per share (non-GAAP)
$
33.22
$
31.41
$
29.97
Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to assist in understanding our financial condition and results of operations. The information contained in this section should be read in conjunction with the Consolidated Financial Statements and accompanying Selected Notes to the Consolidated Financial Statements contained in Item 1 of this Form 10-Q.
Summary of Critical Accounting Estimates
Our critical accounting estimates are described in detail in the Critical Accounting Estimates section of the 2022 Form 10-K. The condensed consolidated financial statements are prepared in conformity with GAAP and follow general practices within the financial services industry in which the Company operates. This preparation requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as of the date of the financial statements. As this information changes, actual results could differ from the estimates, assumptions, and judgments reflected in the financial statements. Certain estimates inherently have a greater reliance on the use of assumptions and judgments and, as such, have a greater possibility of producing results that could be materially different than originally reported. Management believes that the allowance for credit losses, fair value, goodwill, income taxes and deferred tax assets and legal contingencies are important to the portrayal of the Company’s financial condition and results of operations and requires significant judgements and assumptions which are susceptible to significant changes based on the current environment. There have been no significant changes in our application of critical accounting estimates since December 31, 2022.
Comparison of Financial Condition at September 30, 2023 and December 31, 2022
General: Total assets decreased $325.6 million to $15.51 billion at September 30, 2023, from $15.83 billion at December 31, 2022. The decrease was primarily due to $300.0 million of reverse repurchase agreements maturing as well as the sale of securities during 2023, partially offset by loan growth.
Loans and lending: Loans are our most significant and generally highest yielding earning assets. We attempt to maintain a total loans to total deposits ratio at a level designed to enhance our revenues, while adhering to sound underwriting practices and appropriate diversification guidelines in order to maintain a moderate risk profile. Our loan to deposit ratio at September 30, 2023 was 81%. We offer a wide range of loan products to meet the demands of our clients. Our lending activities are primarily directed toward the origination of real estate and commercial loans. Total loans receivable (gross loans less deferred fees and discounts and excluding loans held for sale) increased $464.7 million at September 30, 2023, compared to December 31, 2022, primarily reflecting increased one-to-four family residential, multifamily real estate and multifamily construction. At September 30, 2023, our loans receivable totaled $10.61 billion compared to $10.15 billion at December 31, 2022.
49
The following table sets forth the composition of the Company’s loans receivable by type of loan as of the dates indicated (dollars in thousands):
Percentage Change
Sep 30, 2023
Dec 31, 2022
Sep 30, 2022
Year End
Prior Year Qtr.
Commercial real estate:
Owner-occupied
$
911,540
$
845,320
$
862,792
7.8
%
5.7
%
Investment properties
1,530,087
1,589,975
1,604,881
(3.8)
(4.7)
Small balance CRE
1,169,828
1,200,251
1,188,351
(2.5)
(1.6)
Total Commercial real estate
3,611,455
3,635,546
3,656,024
(0.7)
(1.2)
Multifamily real estate
766,571
645,071
592,834
18.8
29.3
Construction, land and land development:
Commercial construction
168,061
184,876
171,029
(9.1)
(1.7)
Multifamily construction
453,129
325,816
275,488
39.1
64.5
One- to four-family construction
536,349
647,329
666,350
(17.1)
(19.5)
Land and land development
346,362
328,475
329,459
5.4
5.1
Total Construction, land and land development
1,503,901
1,486,496
1,442,326
1.2
4.3
Commercial business:
Commercial business
1,263,747
1,283,407
1,242,550
(1.5)
1.7
Small business scored
1,000,714
947,092
906,647
5.7
10.4
Total Commercial business
2,264,461
2,230,499
2,149,197
1.5
5.4
Agricultural business, including secured by farmland
334,626
295,077
299,400
13.4
11.8
One- to four-family residential
1,438,694
1,173,112
1,025,143
22.6
40.3
Consumer:
Consumer—home equity revolving lines of credit
579,836
566,291
545,807
2.4
6.2
Consumer—other
111,873
114,632
116,365
(2.4)
(3.9)
Total Consumer
691,709
680,923
662,172
1.6
4.5
Total loans receivable
$
10,611,417
$
10,146,724
$
9,827,096
4.6
%
8.0
%
Our commercial real estate loans totaled $3.61 billion, or 34% of our loan portfolio, at September 30, 2023. In addition, multifamily real estate loans totaled $766.6 million and comprised 7% of our loan portfolio at September 30, 2023. Commercial real estate loans decreased by $24.1 million during the nine months of 2023, while multifamily real estate loans increased by $121.5 million.
Our construction, land and land development loans totaled $1.50 billion, or 14% of our loan portfolio at September 30, 2023, compared to $1.49 billion at December 31, 2022. The largest shifts in our construction, land and land development portfolio occurred in multifamily and one- to four-family construction loans. Multifamily construction loans increased $127.3 million, or 39%, to $453.1 million at September 30, 2023, compared December 31, 2022. Multifamily construction loans represented approximately 4% of our total loan portfolio at September 30, 2023 and is comprised of affordable housing projects and to a lesser extent market rate multifamily projects across our footprint. One- to four-family construction loans decreased $111.0 million, or 17%, to $536.3 million at September 30, 2023, compared to $647.3 million at December 31, 2022. One- to four-family construction loans represented approximately 5% of our total loan portfolio at September 30, 2023, and included speculative construction loans, as well as “all-in-one” construction loans made to owner occupants that convert to permanent loans upon completion of the homes that, depending on market conditions, may be subsequently sold into the secondary market.
Our commercial business lending is directed toward meeting the credit and related deposit needs of various small- to medium-sized business and agribusiness borrowers operating in our primary market areas. Our commercial and agricultural business loans increased $73.5 million, or 3%, to $2.60 billion at September 30, 2023, compared to $2.53 billion at December 31, 2022. Commercial and agricultural business loans represented approximately 24% of our loan portfolio at September 30, 2023. Our commercial business lending also includes participation in certain syndicated loans, including shared national credits, which totaled $252.8 million, or 2% of our loan portfolio, at September 30, 2023, compared to $234.1 million, or 2% of our loan portfolio, at December 31, 2022.
50
We are active originators of one- to four-family residential loans in most communities where we have established offices in Washington, Oregon, California, Idaho and Utah. Most of the one- to four-family residential loans we originate in normal market conditions are sold in secondary markets with net gains on sales and loan servicing fees reflected in our revenues from mortgage banking operations. At September 30, 2023, one- to four-family residential loans retained in our portfolio increased $265.6 million, to $1.44 billion, compared to $1.17 billion at December 31, 2022. The increase in one- to four-family residential loans was primarily the result of a higher percentage of one- to four-family construction loans converting to one- to four-family residential loans and new production being held in portfolio. One- to four-family residential loans represented 14% of our loan portfolio at September 30, 2023.
Our consumer loan activity is primarily directed at meeting demand from our existing deposit clients. At September 30, 2023, consumer loans, including home equity revolving lines of credit, increased $10.8 million to $691.7 million, compared to $680.9 million at December 31, 2022.
The following table shows the commitment amount for loan origination (excluding loans held for sale) activity for the three months ended September 30, 2023, June 30, 2023 and September 30, 2022, as well as the nine months ended September 30, 2023 and September 30, 2022 (in thousands):
Three Months Ended
Nine Months Ended
Sep 30, 2023
Jun 30, 2023
Sep 30, 2022
Sep 30, 2023
Sep 30, 2022
Commercial real estate
$
62,337
$
94,640
$
92,062
$
232,745
$
300,848
Multifamily real estate
12,725
3,441
4,603
51,686
28,731
Construction and land
421,656
488,980
444,365
1,158,478
1,633,672
Commercial business
157,833
128,404
218,044
418,063
736,554
Agricultural business
17,466
28,367
9,879
69,014
65,341
One-to four- family residential
43,622
52,618
92,701
130,505
275,485
Consumer
70,043
112,555
126,940
243,486
442,752
Total commitment amount for loan originations (excluding loans held for sale)
$
785,682
$
909,005
$
988,594
$
2,303,977
$
3,483,383
Loans held for sale decreased to $54.2 million at September 30, 2023, compared to $56.9 million at December 31, 2022, as sales exceeded originations of held-for-sale loans during the nine months ended September 30, 2023. Originations of loans held for sale decreased to $187.1 million for the nine months ended September 30, 2023, compared to $376.7 million for the same period last year, primarily due to decreased refinance activity as well as an overall decrease in purchase activity for one- to four-family residential mortgage and multifamily loans due to the increase in interest rates during the current year. The volume of one- to four-family residential mortgage loans sold was $190.4 million during the nine months ended September 30, 2023, compared to $348.7 million in the same period a year ago. During the nine months ended September 30, 2023, we sold $7.6 million of multifamily loans, compared to $26.3 million for the same period a year ago. Loans held for sale included $40.1 million and $49.5 million of multifamily loans at September 30, 2023 and December 31, 2022, respectively, with the remaining balance in one- to four-family residential mortgage loans. In 2023, the Bank discontinued the origination of multifamily loans for sale into the secondary market.
The following table presents loans by geographic concentration at September 30, 2023, December 31, 2022 and September 30, 2022 (dollars in thousands):
Sep 30, 2023
Dec 31, 2022
Sep 30, 2022
Percentage Change
Amount
Percentage
Amount
Amount
Year End
Prior Year Qtr.
Washington
$
5,046,028
47.6
%
$
4,777,546
$
4,648,124
5.6
%
8.6
%
California
2,570,175
24.2
2,484,980
2,323,740
3.4
10.6
Oregon
1,929,531
18.2
1,826,743
1,765,254
5.6
9.3
Idaho
600,648
5.7
565,586
588,498
6.2
2.1
Utah
57,711
0.5
75,967
95,250
(24.0)
(39.4)
Other
407,324
3.8
415,902
406,230
(2.1)
0.3
Total loans receivable
$
10,611,417
100.0
%
$
10,146,724
$
9,827,096
4.6
%
8.0
%
51
Investment Securities: Total securities decreased $539.9 million to $3.40 billion at September 30, 2023, from $3.94 billion at December 31, 2022, primarily due to $300.0 million of reverse repurchase agreements maturing as well as the sale of securities. Securities sales, paydowns and maturities exceeded purchases during the nine-month period ended September 30, 2023. Purchases during the nine months ended September 30, 2023, consisted primarily of state and local government obligations and agency commercial mortgage-backed securities. The average effective duration of the Company’s securities portfolio was 6.8 years at September 30, 2023, compared to 6.5 years at December 31, 2022. Net fair value adjustments to the portfolio of securities held for trading, which were included in net income, were a loss of $3.4 million for the nine months ended September 30, 2023. In addition, fair value adjustments for securities designated as available-for-sale decreased $71.7 million for the nine months ended September 30, 2023, which was included, net of the associated tax benefit of $17.2 million, as a component of other comprehensive income, and largely occurred as a result of increases in market interest rates during the nine months ended September 30, 2023. We also recorded a 750,000 provision for credit losses on the available for sale securities portfolio for the nine months ended September 30, 2023, related to an investment in subordinated debt. The Company held no securities purchased under resell agreements at September 30, 2023, compared to $300.0 million at December 31, 2022. The decrease in securities purchased under resell agreements was due to $300.0 million of reverse repurchase agreements maturing during the nine months ended September 30, 2023.
Deposits: Deposits, client retail repurchase agreements and loan repayments are the major sources of our funds for lending and other investment purposes. We compete with other financial institutions and financial intermediaries in attracting deposits and we generally attract deposits within our primary market areas. Much of the focus of our branch strategy and marketing efforts over the last several years have been directed toward attracting additional deposit client relationships and balances. This effort has been particularly directed towards emphasizing core deposit activity in non-interest-bearing and other transaction and savings accounts. Despite rate sensitive deposits shifting out of non-interest bearing deposits during 2023, our strategy of focusing on relationship banking remains intact.
The following table sets forth the Company’s deposits by type of deposit account as of the dates indicated (dollars in thousands):
Percentage Change
Sep 30, 2023
Dec 31, 2022
Sep 30, 2022
Year End
Prior Year Qtr.
Non-interest-bearing
$
5,197,854
$
6,176,998
$
6,507,523
(15.9)
%
(20.1)
%
Interest-bearing checking
2,006,866
1,811,153
1,856,244
10.8
8.1
Regular savings accounts
2,751,453
2,710,090
2,824,711
1.5
(2.6)
Money market accounts
1,760,066
2,198,288
2,323,844
(19.9)
(24.3)
Interest-bearing transaction & savings accounts
6,518,385
6,719,531
7,004,799
(3.0)
(6.9)
Total core deposits
11,716,239
12,896,529
13,512,322
(9.2)
(13.3)
Interest-bearing certificates
1,458,313
723,530
721,944
101.6
102.0
Total deposits
$
13,174,552
$
13,620,059
$
14,234,266
(3.3)
%
(7.4)
%
Total deposits decreased $445.5 million compared to December 31, 2022, with core deposits decreasing $1.18 billion, partially offset by a $734.8 million increase in certificates of deposit. The decline in deposits during the nine months of 2023 was primarily due to interest rate sensitive clients moving a portion of their non-operating deposit balances to higher yielding investments. Certificates of deposit increased 102% at September 30, 2023, compared to December 31, 2022, reflecting increasing rates attracting customers to these deposit types and a $162.9 million increase in brokered deposits. We had $162.9 million of brokered deposits at September 30, 2023, compared to none at December 31, 2022. Core deposits represented 89% and 95% of total deposits at September 30, 2023 and December 31, 2022, respectively. Competition for deposits in our market areas remains strong.
The Bank’s estimated uninsured deposits were $4.08 billion or 31% of total deposits at September 30, 2023, compared to $4.84 billion or 35% of total deposits at December 31, 2022. The estimated uninsured deposit calculation includes $300.2 million and $304.2 million of collateralized public deposits at September 30, 2023 and December 31, 2022, respectively. Estimated uninsured deposits also include cash held by the Company of $97.8 million and $77.2 million at September 30, 2023 and December 31, 2022, respectively. The Bank’s estimated uninsured deposits, excluding collateralized public deposits and cash held at the holding company, were 28% of total deposits at September 30, 2023, compared to 33% of total deposits at December 31, 2022.
The following table sets forth the number and average account balance of the Company’s deposit accounts as of the dates indicated (dollars in thousands):
Sep 30, 2023
Dec 31, 2022
Sep 30, 2022
Number of deposit accounts
466,159
471,140
477,082
Average account balance per account
$
28
$
29
$
30
52
The following table presents deposits by geographic concentration at September 30, 2023, December 31, 2022 and September 30, 2022 (dollars in thousands):
Sep 30, 2023
Dec 31, 2022
Sep 30, 2022
Percentage Change
Amount
Percentage
Amount
Amount
Year End
Prior Year Qtr.
Washington
$
7,241,341
55.0
%
$
7,563,056
$
7,845,755
(4.3)
%
(7.7)
%
Oregon
2,918,446
22.1
2,998,572
3,148,520
(2.7)
(7.3)
California
2,342,345
17.8
2,331,524
2,493,977
0.5
(6.1)
Idaho
672,420
5.1
726,907
746,014
(7.5)
(9.9)
Total deposits
$
13,174,552
100.0
%
$
13,620,059
$
14,234,266
(3.3)
%
(7.4)
%
Borrowings: We had $140.0 million of FHLB advances at September 30, 2023, compared to $50.0 million at December 31, 2022. At September 30, 2023, Banner’s off-balance sheet liquidity included additional borrowing capacity of $2.98 billion at the FHLB and $1.52 billion at the Federal Reserve as well as federal funds line of credit agreements with other financial institutions of $125.0 million. Other borrowings, consisting of retail repurchase agreements primarily related to client cash management accounts, decreased $44.4 million, or 19%, to $188.4 million at September 30, 2023, compared to $232.8 million at December 31, 2022. Junior subordinated debentures totaled $66.3 million at September 30, 2023, compared to $74.9 million at December 31, 2022. Subordinated notes, net of issuance costs were $92.7 million at September 30, 2023, compared to $98.9 million at December 31, 2022. The decrease in subordinated notes was primarily due to Banner Bank’s purchase of $6.5 million of Banner’s subordinated debt during the second quarter of 2023.
Shareholders’ Equity: Total shareholders’ equity increased $64.2 million to $1.52 billion at September 30, 2023, as compared to $1.46 billion at December 31, 2022. The increase in shareholders’ equity was primarily due to a $91.0 million increase in retained earnings, as a result of $141.0 million in net income, partially offset by the accrual of cash dividends during the nine months ended September 30, 2023. In addition, AOCI decreased by $30.1 million, primarily due to an increase in the unrealized losses on the security portfolio. There were no shares of common stock repurchased during the nine months ended September 30, 2023. Tangible common shareholders’ equity, which excludes goodwill and other intangible assets and is a non-GAAP financial measure, increased $67.1 million to $1.14 billion, or 7.54% of tangible assets at September 30, 2023, compared to $1.07 billion, or 6.95% of tangible assets at December 31, 2022. A reconciliation of this non-GAAP financial measure to its comparable GAAP financial measure is presented above following Third Quarter 2023 Highlights.
53
Comparison of Results of Operations for the Three Months Ended September 30, 2023, and June 30, 2023, and the Nine Months Ended September 30, 2023 and 2022
For the quarter ended September 30, 2023, net income was $45.9 million, or $1.33 per diluted share, compared to $39.6 million, or $1.15 per diluted share, for the preceding quarter. For both the nine months ended September 30, 2023 and 2022, our net income was $141.0 million, or $4.09 per diluted share. The increase in net income for the current quarter was primarily due to a reduction in the provision for credit losses and an increase in non-interest income, partially offset by decreased net interest income. The decrease in net interest income was a result of an increase in funding costs due to an increase in the mix of higher cost retail certificates of deposit and the effect of market rate increases on deposit costs, partially offset by increased yields on loans due to the rising interest rates during the quarter. Our net income for the nine months ended September 30, 2023, included increased net interest income, partially offset by a decrease in non-interest income and increases in the provision for credit losses and non-interest expense.
Net interest margin for the current quarter was impacted by an increase in funding costs due to an increase in the mix of higher cost retail certificates of deposit and the effect of market rate increases on deposit costs, partially offset by increased yields on loans due to the rising interest rates during the quarter. Total revenue for the quarter ended September 30, 2023 increased compared to the preceding quarter due to increased interest income, a reduction in the net loss recognized on the sale of securities and a reduction in the net loss for fair value adjustments on financial instruments carried at fair value, partially offset by increased funding costs. Rising market interest rates during the current and previous year resulted in yields on loans and investment securities increasing at a faster pace than our funding costs for the nine months ended September 30, 2023, compared to the same period a year ago. The increase in the yields on loans and investment securities, partially offset by increased funding costs during the period improved our net interest margin for the nine months ended September 30, 2023, compared to the same period a year earlier. Total revenue increased during the nine months ended September 30, 2023, compared to the same period a year earlier due to increased interest income, partially offset by increased funding costs and the net loss on the sale of securities recorded during the current period.
We recorded a $2.0 million provision for credit losses for the quarter ended September 30, 2023, compared to a $6.8 million provision for credit losses in the preceding quarter. The provision for credit losses for the current quarter primarily reflects increased loan balances and unfunded loan commitments, partially offset by an increase in the trading price on bank subordinated debt investments. Banner recorded an $8.3 million provision for credit losses for the nine months ended September 30, 2023, compared to a $3.7 million provision for credit losses for the same period a year ago. The provision for credit losses for the nine months ended September 30, 2023, reflects growth in loan balances, a deterioration in forecasted economic conditions and rating downgrades on bank subordinated debt investments.
Total non-interest income increased in the quarter ended September 30, 2023, compared to the preceding quarter and decreased during the nine months ended September 30, 2023, compared to the same period a year ago. The increase in non-interest income during the current quarter compared to the preceding quarter was primarily due to a reduction in the net loss recognized on the sale of securities as well as a reduction in the net loss for fair value adjustments on financial instruments during the current quarter. The decrease in non-interest income during the nine months ended September 30, 2023, compared to the same period last year was primarily due to a net loss recognized on the sale of securities and a net loss for fair value adjustments on financial instruments, as well as a $7.8 million gain on the sale of branches, including related deposits, during the nine months ended September 30, 2022.
Total non-interest expense increased in the quarter ended September 30, 2023, compared to the preceding quarter and increased during the nine months ended September 30, 2023, compared to the same period a year ago. The increase in non-interest expense for the current quarter compared to the preceding quarter primarily reflects increases in payment and card processing services expense, professional and legal expenses and miscellaneous expense, partially offset by a decrease in salary and employee benefits expense. The nine month year-over-year increase in non-interest expense primarily reflects an increase in salary and employee benefits, a decrease in capitalized loan origination costs, and increases in information and computer data services and deposit insurance, partially offset by decreases in occupancy and equipment, payment and card processing services, and amortization of core deposit intangibles.
54
OPERATING DATA:
Quarters Ended
Nine months ended
(In thousands)
September 30, 2023
June 30, 2023
September 30, 2022
September 30, 2023
September 30, 2022
Interest income
$
179,064
$
171,809
$
151,119
$
517,834
$
407,011
Interest expense
37,298
29,291
4,676
80,238
12,903
Net interest income
141,766
142,518
146,443
437,596
394,108
Provision for credit losses
2,027
6,764
6,087
8,267
3,660
Net interest income after provision for credit losses
139,739
135,754
140,356
429,329
390,448
Deposit fees and other service charges
10,916
10,600
11,449
32,078
33,638
Mortgage banking operations
2,049
1,686
105
6,426
8,523
Net (loss) gain on sale of securities
(2,657)
(4,527)
6
(14,436)
473
Net change in valuation of financial instruments carried at fair value
(654)
(3,151)
532
(4,357)
650
All other non-interest income
3,004
3,814
3,493
10,646
18,901
Total non-interest income
12,658
8,422
15,585
30,357
62,185
Salary and employee benefits
61,091
61,972
61,639
184,452
181,957
All other non-interest expenses
34,800
33,433
33,395
101,465
96,325
Total non-interest expense
95,891
95,405
95,034
285,917
278,282
Income before provision for income tax expense
56,506
48,771
60,907
173,769
174,351
Provision for income tax expense
10,652
9,180
11,837
32,769
33,353
Net income
$
45,854
$
39,591
$
49,070
$
141,000
$
140,998
PER COMMON SHARE DATA:
Quarters Ended
Nine months ended
September 30, 2023
June 30, 2023
September 30, 2022
September 30, 2023
September 30, 2022
Net income:
Basic
$
1.33
$
1.15
$
1.43
$
4.11
$
4.11
Diluted
1.33
1.15
1.43
4.09
4.09
Net Interest Income. Net interest income decreased by $752,000, or 1%, for the quarter ended September 30, 2023, compared to the preceding quarter. The decrease in net interest income was primarily due to increases in the cost of funding liabilities, partially offset by increases in the average yields on loans and investment securities.
The net interest margin on a tax equivalent basis decreased seven basis points to 3.93% for the quarter ended September 30, 2023, compared to a net interest margin on a tax equivalent basis of 4.00% for the preceding quarter, reflecting a 22 basis-point increase in the cost of funding liabilities, partially offset by a 14 basis-point increase in the average yields on interest-earning assets during the current quarter. Since March 2022, in response to inflation, the Federal Open Market Committee of the Federal Reserve System has increased the target range for the federal funds rate by 525 basis points, including 25 basis points during the third quarter of 2023, to a range of 5.25% to 5.50%. The increase in average yields on interest-earning assets reflects the benefit of variable rate interest-earning assets repricing higher, as well as new loans being originated at higher interest rates. The increase in the overall cost of funding liabilities compared to the previous quarter was primarily due to the increase in the costs of deposits from an increase in the higher cost retail certificates of deposit and the effect of market rate increases on deposit costs.
Net interest income increased by $43.5 million, or 11%, to $437.6 million for the nine months ended September 30, 2023, compared to $394.1 million for the same period one year earlier, primarily due to an increase in the average yields on interest-earning assets, partially offset by increased funding costs. The higher average yield on interest-earning assets compared to same period a year ago is primarily the result of rising interest rates. The net interest margin on a tax equivalent basis increased to 4.07% for the nine months ended September 30, 2023, compared to 3.49% for the same period in the prior year.
Interest Income. Interest income for the quarter ended September 30, 2023 was $179.1 million, compared to $171.8 million for the preceding quarter. The increase in interest income during the current quarter compared to the preceding quarter occurred primarily as a result of average yields on total interest-earning assets increasing 14 basis points and the average balance of interest-earning assets increasing $23.2 million. The increased yield on interest-earning assets primarily reflects increases in the average yields on loans.
Interest income on loans for the current quarter increased by $8.4 million from the preceding quarter. The increased interest income on loans was due to the average loan yields increasing to 5.65% for the quarter ended September 30, 2023, from 5.51% in the preceding quarter, reflecting the impact of rising interest rates. Average loans receivable for the quarter ended September 30, 2023 increased 2%, compared to the preceding quarter, primarily reflecting the increase in one- to four-family loans.
55
The average balance of total investment securities decreased to $3.99 billion for the quarter ended September 30, 2023 (excluding the effect of fair value adjustments), compared to $4.21 billion for the preceding quarter. The interest and dividend income for the current quarter from those investments decreased by $1.2 million compared to the preceding quarter. The average yield on the combined portfolio increased slightly to 3.07% for the quarter ended September 30, 2023, from 3.05% in the preceding quarter.
Interest income for the nine months ended September 30, 2023 was $517.8 million, compared to $407.0 million for the same period in the prior year, an increase of $110.8 million. The results between the periods primarily reflect an increase in the average yield on interest-earning assets, mostly due to rising interest rates, partially offset by lower average balance of interest-earning assets.
Interest Expense. Interest expense for the quarter ended September 30, 2023 increased $8.0 million, or 27%, compared to the preceding quarter. The increase in interest expense occurred as a result of a 22 basis-point increase in the average cost of all funding liabilities to 1.08%. The average balance of funding liabilities decreased $9.3 million for the quarter ended September 30, 2023 compared to the preceding quarter due to decreases in non-interest-bearing deposits and FHLB advances, partially offset by higher average balances of certificates of deposit and interest-bearing transaction and savings accounts.
Interest expense for the nine months ended September 30, 2023 was $80.2 million, compared to $12.9 million for the same period in the prior year. The increase in interest expense occurred as a result of a 66 basis-point increase in the average cost of all funding liabilities to 0.78% for the nine months ended September 30, 2023, compared to 0.12% for the same period in the prior year, partially offset by a $1.08 billion, or 7%, decrease in average funding liabilities. The decrease in the average balance of funding liabilities reflects decreases in non-interest-bearing deposits and interest-bearing transaction and savings accounts, partially offset by higher average balances of certificates of deposit and FHLB advances.
Deposit interest expense for the quarter ended September 30, 2023 increased $10.5 million, or 51%, compared to the preceding quarter, primarily as a result of an increase in the average rate paid on interest-bearing deposits and an increase in the average balance of higher cost certificates of deposit, including brokered deposits. The cost of interest-bearing deposits increased by 47 basis points to 1.57% for the quarter ended September 30, 2023, compared to 1.10% in the preceding quarter. The average rate paid on total deposits was 0.94% for the quarter ended September 30, 2023, compared to 0.64% in the preceding quarter. Average deposit balances increased to $13.15 billion for the quarter ended September 30, 2023, from $12.94 billion for the preceding quarter.
Deposit interest expense for the nine months ended September 30, 2023 increased $54.3 million to $60.8 million, compared to $6.5 million for the same period in the prior year. Average deposit balances decreased to $13.14 billion for the nine months ended September 30, 2023, from $14.37 billion for the same period a year earlier, while the average rate paid on deposits increased to 0.62% for the nine months ended September 30, 2023 from 0.06% for the same period in the prior year. The average cost of interest-bearing deposits increased by 96 basis points to 1.07% for the nine months ended September 30, 2023, compared to 0.11% in the same period a year earlier. The increase in the average cost of interest-bearing deposits was primarily the result of a 217 basis-point increase in the cost of certificates of deposit along with a $336.3 million increase in the average balance of certificates of deposit.
Interest expense on total borrowings for the quarter ended September 30, 2023 decreased to $6.3 million from $8.8 million for the preceding quarter, primarily due to a decrease in the average balance of total borrowings. Average total borrowings were $538.4 million for the quarter ended September 30, 2023, compared to $763.9 million for the preceding quarter. The decrease in average total borrowings was largely due to a $229.6 million decrease in the average balance of FHLB advances, partially offset by a $6.6 million increase in the average balance of other borrowings. The average rate paid on total borrowings for the quarter ended September 30, 2023 increased to 4.64% from 4.60% for the preceding quarter.
Interest expense on total borrowings for the nine months ended September 30, 2023 increased to $19.5 million from $6.4 million for the same period a year earlier due to an increase in both the average balance of and rate paid on total borrowings. Average total borrowings were $610.4 million for the nine months ended September 30, 2023, compared to $457.6 million for the same period a year earlier. The increase was primarily due to a $205.5 million increase in the average balance of FHLB advances, partially offset by a $49.6 million decrease in the average balance of other borrowings. The average rate paid on total borrowings for the nine months ended September 30, 2023 increased to 4.26% from 1.87% for the same period a year earlier.
56
Analysis of Net Interest Spread. The following tables present for the periods indicated our condensed average balance sheet information, together with interest income and yields earned on average interest-earning assets and interest expense and rates paid on average interest-bearing liabilities with additional comparative data on our operating performance (dollars in thousands):
ANALYSIS OF NET INTEREST SPREAD
Quarters Ended
(rates / ratios annualized)
Sep 30, 2023
Jun 30, 2023
(dollars in thousands)
Average Balance
Interest and Dividends(3)
Yield / Cost(3)
Average Balance
Interest and Dividends(3)
Yield / Cost(3)
Interest-earning assets:
Held for sale loans
$
56,697
$
765
5.35
%
$
56,073
$
738
5.28
%
Mortgage loans
8,596,705
118,285
5.46
%
8,413,392
112,097
5.34
%
Commercial/agricultural loans
1,822,609
29,866
6.50
%
1,763,264
27,616
6.28
%
SBA PPP loans
4,298
28
2.58
%
5,247
67
5.12
%
Consumer and other loans
138,723
2,226
6.37
%
138,902
2,137
6.17
%
Total loans(1)
10,619,032
151,170
5.65
%
10,376,878
142,655
5.51
%
Mortgage-backed securities
2,863,345
17,834
2.47
%
2,958,700
18,429
2.50
%
Other securities
1,071,389
12,128
4.49
%
1,184,503
12,932
4.38
%
Interest-bearing deposits with banks
43,594
529
4.81
%
44,922
557
4.97
%
FHLB stock
16,443
385
9.29
%
25,611
157
2.46
%
Total investment securities
3,994,771
30,876
3.07
%
4,213,736
32,075
3.05
%
Total interest-earning assets
14,613,803
182,046
4.94
%
14,590,614
174,730
4.80
%
Non-interest-earning assets
932,364
939,100
Total assets
$
15,546,167
$
15,529,714
Deposits:
Interest-bearing checking accounts
$
1,971,179
4,190
0.84
%
$
1,870,605
2,331
0.50
%
Savings accounts
2,659,890
8,400
1.25
%
2,536,713
4,895
0.77
%
Money market accounts
1,793,953
6,639
1.47
%
1,957,553
6,007
1.23
%
Certificates of deposit
1,412,542
11,772
3.31
%
1,126,647
7,306
2.60
%
Total interest-bearing deposits
7,837,564
31,001
1.57
%
7,491,518
20,539
1.10
%
Non-interest-bearing deposits
5,316,023
—
—
%
5,445,960
—
—
%
Total deposits
13,153,587
31,001
0.94
%
12,937,478
20,539
0.64
%
Other interest-bearing liabilities:
FHLB advances
161,087
2,233
5.50
%
390,705
5,157
5.29
%
Other borrowings
194,659
1,099
2.24
%
188,060
771
1.64
%
Junior subordinated debentures and subordinated notes
182,678
2,965
6.44
%
185,096
2,824
6.12
%
Total borrowings
538,424
6,297
4.64
%
763,861
8,752
4.60
%
Total funding liabilities
13,692,011
37,298
1.08
%
13,701,339
29,291
0.86
%
Other non-interest-bearing liabilities(2)
296,578
279,232
Total liabilities
13,988,589
13,980,571
Shareholders’ equity
1,557,578
1,549,143
Total liabilities and shareholders’ equity
$
15,546,167
$
15,529,714
Net interest income/rate spread (tax equivalent)
$
144,748
3.86
%
$
145,439
3.94
%
Net interest margin (tax equivalent)
3.93
%
4.00
%
Reconciliation to reported net interest income:
Adjustments for taxable equivalent basis
(2,982)
(2,921)
Net interest income and margin, as reported
$
141,766
3.85
%
$
142,518
3.92
%
Additional Key Financial Ratios:
Return on average assets
1.17
%
1.02
%
Return on average equity
11.68
%
10.25
%
Average equity/average assets
10.02
%
9.98
%
Average interest-earning assets/average interest-bearing liabilities
174.47
%
176.74
%
Average interest-earning assets/average funding liabilities
106.73
%
106.49
%
Non-interest income/average assets
0.32
%
0.22
%
Non-interest expense/average assets
2.45
%
2.46
%
Efficiency ratio(4)
62.10
%
63.21
%
Adjusted efficiency ratio(5)
59.00
%
58.58
%
(1)Average balances include loans accounted for on a nonaccrual basis and accruing loans 90 days or more past due. Amortization of net deferred loan fees/costs is included with interest on loans.
(2)Average other non-interest-bearing liabilities include fair value adjustments related to junior subordinated debentures.
(3)Tax-exempt income is calculated on a tax equivalent basis. The tax equivalent yield adjustment to interest earned on loans was $1.9 million and $1.8 million for the three months ended September 30, 2023 and June 30, 2023, respectively. The tax equivalent yield adjustment to interest earned on tax exempt securities was $1.1 million for both the three months ended September 30, 2023 and June 30, 2023.
(4)Non-interest expense divided by the total of net interest income and non-interest income.
(5)Adjusted non-interest expense divided by adjusted revenue. Represents non-GAAP financial measures. See non-GAAP financial measure reconciliations presented above following Third Quarter 2023 Highlights.
57
Nine months ended September 30, 2023
Nine months ended September 30, 2022
Average Balance
Interest and Dividends (3)
Yield/
Cost (3)
Average Balance
Interest and Dividends (3)
Yield/
Cost (3)
Interest-earning assets:
Held for sale loans
$
55,157
$
2,174
5.27
%
$
94,289
$
2,446
3.47
%
Mortgage loans
8,427,034
337,282
5.35
%
7,581,540
261,021
4.60
%
Commercial/agricultural loans
1,763,248
82,658
6.27
%
1,574,957
52,582
4.46
%
SBA PPP loans
5,437
145
3.57
%
51,890
4,453
11.47
%
Consumer and other loans
138,246
6,478
6.26
%
117,892
5,207
5.91
%
Total loans(1)
10,389,122
428,737
5.52
%
9,420,568
325,709
4.62
%
Mortgage-backed securities
2,971,124
55,386
2.49
%
3,110,769
48,904
2.10
%
Other securities
1,220,074
40,155
4.40
%
1,624,138
32,333
2.66
%
Interest-bearing deposits with banks
47,330
1,694
4.79
%
1,214,076
7,507
0.83
%
FHLB stock
18,772
632
4.50
%
10,579
281
3.55
%
Total investment securities
4,257,300
97,867
3.07
%
5,959,562
89,025
2.00
%
Total interest-earning assets
14,646,422
526,604
4.81
%
15,380,130
414,734
3.61
%
Non-interest-earning assets
930,934
1,250,719
Total assets
$
15,577,356
$
16,630,849
Deposits:
Interest-bearing checking accounts
$
1,874,518
7,427
0.53
%
$
1,915,184
991
0.07
%
Savings accounts
2,604,089
15,179
0.78
%
2,826,757
1,187
0.06
%
Money market accounts
1,971,514
16,445
1.12
%
2,400,267
1,806
0.10
%
Certificates of deposit
1,118,874
21,733
2.60
%
782,548
2,517
0.43
%
Total interest-bearing deposits
7,568,995
60,784
1.07
%
7,924,756
6,501
0.11
%
Non-interest-bearing deposits
5,571,896
—
—
%
6,445,579
—
—
%
Total deposits
13,140,891
60,784
0.62
%
14,370,335
6,501
0.06
%
Other interest-bearing liabilities:
FHLB advances
219,461
8,654
5.27
%
13,919
291
2.80
%
Other borrowings
203,932
2,251
1.48
%
253,545
245
0.13
%
Junior subordinated debentures and subordinated notes
186,964
8,549
6.11
%
190,103
5,866
4.13
%
Total borrowings
610,357
19,454
4.26
%
457,567
6,402
1.87
%
Total funding liabilities
13,751,248
80,238
0.78
%
14,827,902
12,903
0.12
%
Other non-interest-bearing liabilities (2)
289,558
241,010
Total liabilities
14,040,806
15,068,912
Shareholders’ equity
1,536,550
1,561,937
Total liabilities and shareholders’ equity
$
15,577,356
$
16,630,849
Net interest income/rate spread (tax equivalent)
$
446,366
4.03
%
$
401,831
3.49
%
Net interest margin (tax equivalent)
4.07
%
3.49
%
Reconciliation to reported net interest income:
Adjustments for taxable equivalent basis
(8,770)
(7,723)
Net interest income and margin
$
437,596
3.99
%
$
394,108
3.43
%
Additional Key Financial Ratios:
Return on average assets
1.21
%
1.13
%
Return on average equity
12.27
%
12.07
%
Average equity / average assets
9.86
%
9.39
%
Average interest-earning assets / average interest-bearing liabilities
179.07
%
183.48
%
Average interest-earning assets / average funding liabilities
106.51
%
103.72
%
Non-interest income / average assets
0.26
%
0.50
%
Non-interest expense / average assets
2.45
%
2.24
%
Efficiency ratio (4)
61.10
%
60.99
%
Adjusted efficiency ratio (5)
57.19
%
59.39
%
(1)Average balances include loans accounted for on a nonaccrual basis and loans 90 days or more past due. Amortization of net deferred loan fees/costs is included with interest on loans.
(2)Average other non-interest-bearing liabilities include fair value adjustments related to junior subordinated debentures.
(3)Tax-exempt income is calculated on a tax equivalent basis. The tax equivalent yield adjustment to interest earned on loans was $5.4 million and $4.2 million for the nine months ended September 30, 2023 and 2022, respectively. The tax equivalent yield adjustment to interest earned on tax exempt securities was $3.4 million and $3.5 million for the nine months ended September 30, 2023 and 2022, respectively.
(4)Non-interest expense divided by the total of net interest income and non-interest income.
(5)Adjusted non-interest expense divided by adjusted revenue. Represents non-GAAP financial measures. See non-GAAP financial measure reconciliations presented above following Third Quarter 2023 Highlights.
58
Provision and Allowance for Credit Losses. Management estimates the allowance for credit losses using relevant information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. The allowance for credit losses is maintained at a level sufficient to provide for expected credit losses over the life of the loan based on evaluating historical credit loss experience and making adjustments to historical loss information for differences in the specific risk characteristics in the current loan portfolio. These factors include, among others, changes in the size and composition of the loan portfolio, differences in underwriting standards, delinquency rates, actual loss experience and current economic conditions. The following table sets forth an analysis of our allowance for credit losses - loans for the periods indicated (dollars in thousands):
Quarters Ended
Nine Months Ended
CHANGE IN THE ALLOWANCE FOR CREDIT LOSSES - LOANS
Sep 30, 2023
Jun 30, 2023
Sep 30, 2022
Sep 30, 2023
Sep 30, 2022
Balance, beginning of period
$
144,680
$
141,457
$
128,702
$
141,465
$
132,099
Provision for credit losses – loans
2,943
3,559
6,347
7,276
2,115
Recoveries of loans previously charged off:
Commercial real estate
170
74
88
428
304
Construction and land
29
—
—
29
384
One- to four-family residential
59
36
25
212
163
Commercial business
403
524
924
1,046
1,307
Agricultural business, including secured by farmland
19
2
252
130
384
Consumer
126
117
85
412
413
806
753
1,374
2,257
2,955
Loans charged off:
Commercial real estate
—
—
—
—
(2)
Construction and land
—
(156)
(25)
(156)
(30)
One- to four-family residential
—
(4)
—
(34)
—
Commercial business
(616)
(566)
(138)
(2,340)
(468)
Agricultural business, including secured by farmland
(564)
—
(42)
(564)
(42)
Consumer
(289)
(363)
(300)
(944)
(709)
(1,469)
(1,089)
(505)
(4,038)
(1,251)
Net (charge-offs) recoveries
(663)
(336)
869
(1,781)
1,704
Balance, end of period
$
146,960
$
144,680
$
135,918
$
146,960
$
135,918
Net (charge-offs) recoveries / Average loans receivable
(0.006)
%
(0.003)
%
0.009
%
(0.017)
%
0.018
%
Allowance for credit losses - loans as a percentage of total loans
1.38
%
1.38
%
1.38
%
1.38
%
1.38
%
The provision for credit losses - loans reflects the amount required to maintain the allowance for credit losses - loans at an appropriate level based upon management’s evaluation of the adequacy of collective and individual loss reserves. During the quarter ended September 30, 2023, we recorded a provision for credit losses - loans of $2.9 million, compared to a provision for credit losses - loans of $3.6 million during the preceding quarter. The provision for credit losses - loans for the current quarter primarily reflects increased loan balances. The provision for credit losses – loans for the preceding quarter reflected increased loan balances and a deterioration in forecasted economic conditions. Future assessments of the expected credit losses will not only be impacted by changes in both the composition and amount of loans, and to the reasonable and supportable forecast, but will also include an updated assessment of qualitative factors, as well as consideration of any required changes in the reasonable and supportable forecast reversion period.
Net loan charge-offs were $663,000 for the quarter ended September 30, 2023, compared to net loan charge-offs of $336,000 in the preceding quarter. The allowance for credit losses - loans as a percentage of total loans (loans receivable excluding allowance for credit losses - loans) was 1.38% at both September 30, 2023 and June 30, 2023.
59
The provision for credit losses - unfunded loan commitments reflects the amount required to maintain the allowance for credit losses - unfunded loan commitments at an appropriate level based upon management’s evaluation of the adequacy of collective and individual loss reserves. The following table sets forth an analysis of our allowance for credit losses - unfunded loan commitments for the periods indicated (dollars in thousands):
Quarters Ended
Nine Months Ended
CHANGE IN THE ALLOWANCE FOR CREDIT LOSSES - UNFUNDED LOAN COMMITMENTS
Sep 30, 2023
Jun 30, 2023
Sep 30, 2022
Sep 30, 2023
Sep 30, 2022
Balance, beginning of period
$
14,664
$
13,443
$
14,246
$
14,721
$
12,432
Provision (recapture) for credit losses - unfunded loan commitments
346
1,221
(205)
289
1,609
Balance, end of period
$
15,010
$
14,664
$
14,041
$
15,010
$
14,041
The increase in the allowance for credit losses - unfunded loan commitments reflects an increase in the balance of unfunded loan commitments as of September 30, 2023.
Non-interest Income. The following table presents the key components of non-interest income for the periods indicated (dollars in thousands):
Quarters Ended
Nine Months Ended September 30,
Sep 30, 2023
Jun 30, 2023
Change Amount
Change Percent
2023
2022
Change Amount
Change Percent
Deposit fees and other service charges
$
10,916
$
10,600
$
316
3.0
%
$
32,078
$
33,638
$
(1,560)
(4.6)
%
Mortgage banking operations
2,049
1,686
363
21.5
6,426
8,523
(2,097)
(24.6)
Bank owned life insurance
2,062
2,386
(324)
(13.6)
6,636
5,674
962
17.0
Miscellaneous
942
1,428
(486)
(34.0)
4,010
5,423
(1,413)
(26.1)
15,969
16,100
(131)
(0.8)
49,150
53,258
(4,108)
(7.7)
Net (loss) gain on sale of securities
(2,657)
(4,527)
1,870
(41.3)
(14,436)
473
(14,909)
nm
Net change in valuation of financial instruments carried at fair value
(654)
(3,151)
2,497
(79.2)
(4,357)
650
(5,007)
nm
Gain on sale of branches, including related deposits
—
—
—
nm
—
7,804
(7,804)
(100.0)
Total non-interest income
$
12,658
$
8,422
$
4,236
50.3
%
$
30,357
$
62,185
$
(31,828)
(51.2)
%
Non-interest income was $12.7 million for the quarter ended September 30, 2023, compared to $8.4 million for the preceding quarter, and was $30.4 million for the nine months ended September 30, 2023, compared to $62.2 million for the same period a year earlier. The increase in non-interest income during the current quarter compared to the preceding quarter was primarily due to a decrease in the net loss on the sale of securities and an improvement in the change in the valuation of financial instruments. The decrease in non-interest income for the nine months ended September 30, 2023, compared to the same period a year earlier was primarily due to the net loss recorded during the current period on the sale of securities, the recognition of a net loss for fair value adjustments on financial instruments carried at fair value, decreases in revenue from mortgage banking operations and deposit fees and other service charges, and a gain on sale of branches recognized during the nine months ended September 30, 2022.
Deposit fees and other service charges decreased by $1.6 million, or 5%, for the nine months ended September 30, 2023, compared to the same period a year earlier, primarily as a result of decreased deposit transaction activity and the discontinuation of certain deposit fees related to overdrafts during the nine months ended September 30, 2022.
Revenue from mortgage banking operations, including gains on one- to four-family and multifamily loan sales and loan servicing fees, decreased $2.1 million for the nine months ended September 30, 2023, compared to the same period a year earlier. Gains on sales of one- to four-family loans resulted in income of $1.6 million and $4.2 million for the quarter and nine months ended September 30, 2023, respectively, compared to $1.5 million in the preceding quarter, and $9.2 million for the nine months ended September 30, 2022. Home purchase activity accounted for 90% of one- to four-family mortgage loan originations in the third quarter of 2023, compared to 93% in the preceding quarter. Mortgage banking operations included a $456,000 lower of cost or market downward adjustment on multifamily held for sale loans for the quarter ended September 30, 2023, due to increases in market interest rates during the third quarter of 2023. This compares to a $757,000 lower of cost or market downward adjustment recorded during the preceding quarter. There were no multifamily loans sold during the third and second quarters of 2023. Mortgage banking revenue included a $919,000 lower of cost or market downward adjustment on multifamily held for sale loans for the nine months ended September 30, 2023, due to increases in market interest rates during the nine months of 2023, as well as $87,000 of gain recognized on the sale of multifamily loans. This compares to a $3.3 million lower of cost or market downward adjustment recorded during the nine months ended September 30, 2022 due to increases in market interest rates, as well as $398,000 of gain recognized on the sale of multifamily loans.
60
The net loss on sale of securities in the three and nine months ended September 30, 2023 reflects strategic sales of securities to minimize the impact of increasing rates on our securities portfolio. The net loss for fair value adjustments for changes in the valuation of financial instruments carried at fair value were due to declines in the current market valuation of investment securities held for trading and limited partnership investments.
Non-interest Expense. The following table represents key elements of non-interest expense for the periods indicated (dollars in thousands):
Quarters Ended
Nine Months Ended September 30,
Sep 30, 2023
Jun 30, 2023
Change Amount
Change Percent
2023
2022
Change Amount
Change Percent
Salary and employee benefits
$
61,091
$
61,972
$
(881)
(1.4)
%
$
184,452
$
181,957
$
2,495
1.4
%
Less capitalized loan origination costs
(4,498)
(4,457)
(41)
0.9
(12,386)
(19,436)
7,050
(36.3)
Occupancy and equipment
11,722
11,994
(272)
(2.3)
35,686
38,512
(2,826)
(7.3)
Information and computer data services
7,118
7,082
36
0.5
21,347
19,451
1,896
9.7
Payment and card processing services
5,172
4,669
503
10.8
14,459
16,086
(1,627)
(10.1)
Professional and legal expenses
3,042
2,400
642
26.8
7,563
7,677
(114)
(1.5)
Advertising and marketing
1,362
940
422
44.9
3,108
2,609
499
19.1
Deposit insurance
2,874
2,839
35
1.2
7,603
4,910
2,693
54.8
State and municipal business and use taxes
1,359
1,229
130
10.6
3,888
3,389
499
14.7
Real estate operations, net
(383)
75
(458)
(610.7)
(585)
(132)
(453)
343.2
Amortization of core deposit intangibles
857
991
(134)
(13.5)
2,898
4,064
(1,166)
(28.7)
Loss on extinguishment of debt
—
—
—
nm
—
793
(793)
(100.0)
Miscellaneous
6,175
5,671
504
8.9
17,884
18,402
(518)
(2.8)
Total non-interest expense
$
95,891
$
95,405
$
486
0.5
%
$
285,917
$
278,282
$
7,635
2.7
%
Non-interest expense was $95.9 million for the quarter ended September 30, 2023, compared to $95.4 million for the preceding quarter, and $285.9 million for the nine months ended September 30, 2023, compared to $278.3 million for the same period last year. The increase in non-interest expense for the current quarter compared to the preceding quarter primarily reflects increases in payment and card processing services, professional and legal expenses, and miscellaneous expense, partially offset by a decrease in salary and employee benefits. The current quarter included $996,000 of Banner Forward expenses related to the consolidation of two branch locations, as well as expenses related to the discontinuation of the multifamily loans originated for sale business line due to the continued lack of an active secondary market for originated loans. The increase in non-interest expense for the nine months ended September 30, 2023, compared to the same period a year earlier was primarily due to an increase in salary and employee benefits, a decrease in capitalized loan origination costs, and increases in information and computer data services and deposit insurance, partially offset by decreases in occupancy and equipment, payment and card processing services, and amortization of core deposit intangibles.
Salary and employee benefits decreased for the quarter ended September 30, 2023, compared to the preceding quarter, primarily due to decreases in loan production related commission expense and salaries and wages expense. Salary and employee benefits increased for the nine months ended September 30, 2023, compared to the same period last year, primarily due to normal annual salary and wage increases, partially offset by decreases in loan production related commission expense.
Capitalized loan origination costs decreased for the nine months ended September 30, 2023, compared to the same period in the prior year, primarily due to decreased loan production compared to the same period last year.
Occupancy and equipment decreased for the nine months ended September 30, 2023, compared to the same period last year, primarily due to a reduction in building rent expense during the current year as a result of exiting a large lease agreement in the second quarter of 2022.
Information and computer data services increased for the nine months ended September 30, 2023, compared to the same period last year, primarily due to an increase in computer software expenses.
Deposit insurance increased $2.7 million for the nine months ended September 30, 2023, compared to the same period last year due to an increase in the FDIC assessment rate in 2023.
Our efficiency ratio was 62.10% for the current quarter, compared to 63.21% in the preceding quarter. Our adjusted efficiency ratio, a non-GAAP financial measure, was 59.00% for the current quarter, compared to 58.58% in the preceding quarter. See non-GAAP financial measure reconciliations presented above in the Third Quarter 2023 Highlights section.
61
Income Taxes. For the quarter ended September 30, 2023, we recognized $10.7 million in income tax expense for an effective tax rate of 18.9%, which reflects our blended statutory tax rate reduced by the effect of tax-exempt income, certain tax credits, and tax benefits related to restricted stock vesting. Our statutory income tax rate is 23.5%, representing a blend of the statutory federal income tax rate of 21.0% and apportioned effects of the state income tax rates. For the quarter ended June 30, 2023, we recognized $9.2 million in income tax expense for an effective tax rate of 18.8%. For the nine months ended September 30, 2023, we recognized $32.8 million in income tax expense for an effective tax rate of 18.9%, compared to $33.4 million in income tax expense for an effective tax rate of 19.1% for the same period in the prior year.
Asset Quality
Maintaining a moderate risk profile by employing appropriate underwriting standards, avoiding excessive asset concentrations and aggressively managing troubled assets has been and will continue to be a primary focus for us. We actively engage with our borrowers to resolve classified loans and other problem assets and effectively manage REO as a result of foreclosures.
Non-Performing Assets: Non-performing assets increased to $26.8 million, or 0.17% of total assets, at September 30, 2023, from $23.4 million, or 0.15% of total assets, at December 31, 2022. Our allowance for credit losses - loans was $147.0 million, or 560% of non-performing loans, at September 30, 2023, compared to $141.5 million, or 615% of non-performing loans, at December 31, 2022.
The following table sets forth information with respect to our non-performing assets at the dates indicated (dollars in thousands):
September 30, 2023
December 31, 2022
September 30, 2022
Nonaccrual Loans:
Secured by real estate:
Commercial
$
1,365
$
3,683
$
6,997
Construction and land
5,538
181
299
One- to four-family
5,480
5,236
2,381
Commercial business
5,289
9,886
1,462
Agricultural business, including secured by farmland
3,170
594
594
Consumer
3,378
2,126
1,779
24,220
21,706
13,512
Loans more than 90 days delinquent, still on accrual:
Secured by real estate:
One- to four-family
1,799
1,023
1,556
Commercial business
—
—
64
Consumer
245
264
61
2,044
1,287
1,681
Total non-performing loans
26,264
22,993
15,193
REO, net
546
340
340
Other repossessed assets held for sale
—
17
17
Total non-performing assets
$
26,810
$
23,350
$
15,550
Total non-performing assets to total assets
0.17
%
0.15
%
0.10
%
Total nonaccrual loans to loans before allowance for credit losses - loans
0.23
%
0.21
%
0.14
%
Loans 30-89 days past due and on accrual
$
6,108
$
17,186
$
15,208
For the nine months ended September 30, 2023, interest income was reduced by $1.2 million as a result of nonaccrual loan activity, which includes the reversal of $410,000 of accrued interest as of the date the loan was placed on nonaccrual. There was no interest income recognized on nonaccrual loans for the nine months ended September 30, 2023.
62
The following table presents the Company’s portfolio of risk-rated loans and non-risk-rated loans by grade at the dates indicated (in thousands):
September 30, 2023
December 31, 2022
September 30, 2022
Pass
$
10,467,498
$
10,000,493
$
9,672,473
Special Mention
19,394
9,081
18,251
Substandard
124,525
137,150
136,372
Total
$
10,611,417
$
10,146,724
$
9,827,096
The decrease in substandard loans during the nine months ended September 30, 2023, primarily reflects risk rating upgrades as well as the payoff and sale of substandard loans. The increase in special mention loans during the nine months ended September 30, 2023, primarily reflects risk rating downgrades from pass to special mention as well as risk rating upgrades from substandard to special mention.
Liquidity and Capital Resources
Our primary sources of funds are deposits, borrowings, proceeds from loan principal and interest payments and sales of loans, and the maturity of and interest income on mortgage-backed and investment securities. While maturities and scheduled amortization of loans and mortgage-backed securities are a predictable source of funds, deposit flows and mortgage prepayments are greatly influenced by market interest rates, economic conditions, competition and our pricing strategies.
Our primary investing activity is the origination of loans and, in certain periods, the purchase of securities or loans. During the nine months ended September 30, 2023 and 2022, our loan originations, including originations of loans held for sale, exceeded our loan repayments by $666.6 million and $998.1 million, respectively. There were no loan purchases during the nine months ended September 30, 2023, and $103.3 million of loan purchases during the nine months ended September 30, 2022. This activity was funded primarily through borrowings. During the nine months ended September 30, 2023 and 2022, we received proceeds of $212.0 million and $388.9 million, respectively, from the sale of loans. Securities purchased during the nine months ended September 30, 2023 and 2022 totaled $54.2 million and $797.3 million, respectively, and securities repayments, maturities and sales in those periods were $508.7 million and $362.1 million, respectively.
Our primary financing activity is gathering deposits. Total deposits decreased by $445.5 million during the nine months ended September 30, 2023, as a $1.18 billion decrease in core deposits was partially offset by the $734.8 million increase in certificates of deposit.The decline in deposits during the nine months of 2023 was primarily due to interest rate sensitive clients moving a portion of their non-operating deposit balances to higher yielding investments during the first and second quarters of 2023, partially offset by increases in deposits during the third quarter of 2023. Certificates of deposit are generally more vulnerable to competition and more price sensitive than other retail deposits and our pricing of those deposits varies significantly based upon our liquidity management strategies at any point in time. At September 30, 2023, certificates of deposit totaled $1.46 billion, or 11% of our total deposits, including $1.37 billion which were scheduled to mature within one year. The increase in certificates of deposit during 2023 was due to a $162.9 million increase in brokered deposits, as well as clients seeking higher yields moving funds from core deposit accounts to higher yielding certificates of deposit. While no assurance can be given as to future periods, historically, we have been able to retain a significant amount of our certificates of deposit as they mature.
The Bank’s estimated uninsured deposits were $4.08 billion or 31% of total deposits at September 30, 2023, compared to $4.84 billion or 35% of total deposits at December 31, 2022. The estimated uninsured deposit calculation includes $300.2 million and $304.2 million of collateralized public deposits at September 30, 2023 and December 31, 2022, respectively. Estimated uninsured deposits also includes cash held by the Company of $97.8 million and $77.2 million at September 30, 2023 and December 31, 2022, respectively. Banner Bank’s estimated uninsured deposits, excluding collateralized public deposits and cash held at the holding company, were 28% of total deposits at September 30, 2023, compared to 33% of total deposits at December 31, 2022.
We had $140.0 million of FHLB advances at September 30, 2023, compared to $50.0 million at December 31, 2022. Other borrowings decreased $44.4 million to $188.4 million at September 30, 2023 from $232.8 million at December 31, 2022. Subordinated notes, net of issuance costs decreased to $92.7 million at September 30, 2023, compared to $98.9 million at December 31, 2022, primarily due to Banner Bank’s purchase of $6.5 million investment in Banner’s subordinated debt during the second quarter of 2023.
We must maintain an adequate level of liquidity to ensure the availability of sufficient funds to accommodate deposit withdrawals, to support loan growth, to satisfy financial commitments and to take advantage of investment opportunities. During the nine months ended September 30, 2023, we used our sources of funds primarily to fund loan growth and deposit outflows. At September 30, 2023, we had outstanding loan commitments totaling $4.11 billion, relating to undisbursed loans in process and unused credit lines. While representing potential growth in the loan portfolio and lending activities, this level of commitments is proportionally consistent with our historical experience and does not represent a departure from normal operations.
63
We generally maintain sufficient cash and readily marketable securities to meet short-term liquidity needs; however, our primary liquidity management practice to supplement deposits is to increase or decrease short-term borrowings, including FHLB advances and Federal Reserve Bank of San Francisco (FRBSF) borrowings. We maintain credit facilities with the FHLB, which provide for advances that in the aggregate would equal the lesser of 45% of the Bank’s assets or adjusted qualifying collateral (subject to a sufficient level of ownership of FHLB stock). At September 30, 2023, under these credit facilities based on pledged collateral, the Bank had $2.98 billion of available credit capacity. Advances under these credit facilities totaled $140.0 million at September 30, 2023. In addition, the Bank has been approved for participation in the FRBSF’s Borrower-In-Custody program. Under this program, based on pledged collateral, the Bank had available lines of credit of approximately $1.40 billion as of September 30, 2023, subject to certain collateral requirements, namely the collateral type and risk rating of eligible pledged loans. The Bank also had $122.2 million of additional borrowing capacity through the FRBSF’s bank term funding program. We had no funds borrowed from the FRBSF at September 30, 2023 or December 31, 2022. At September 30, 2023, the Bank also had uncommitted federal funds line of credit agreements with other financial institutions totaling $125.0 million. No balances were outstanding under these agreements as of September 30, 2023 or December 31, 2022. Availability of lines is subject to federal funds balances available for loan and continued borrower eligibility. These lines are intended to support short-term liquidity needs and the agreements may restrict consecutive day usage. Management believes it has adequate resources and funding potential to meet our foreseeable liquidity requirements.
Banner is a separate legal entity from the Bank and, on a stand-alone level, must provide for its own liquidity and pay its own operating expenses and cash dividends. Banner’s primary sources of funds consist of capital raised through dividends or capital distributions from the Bank, although there are regulatory restrictions on the ability of the Bank to pay dividends. We currently expect to continue our current practice of paying quarterly cash dividends on our common stock subject to our Board of Directors’ discretion to modify or terminate this practice at any time and for any reason without prior notice. Our current quarterly common stock dividend rate is $0.48 per share, as approved by our Board of Directors, which we believe is a dividend rate per share which enables us to balance our multiple objectives of managing and investing in the Bank, and returning a substantial portion of our cash to our shareholders. Assuming continued dividend payments during 2023 at this rate of $0.48 per share, our average total dividend paid each quarter would be approximately $16.5 million based on the number of outstanding shares at September 30, 2023. At September 30, 2023, Banner (on an unconsolidated basis) had liquid assets of $98.0 million.
As noted below, Banner Corporation and its subsidiary bank continued to maintain capital levels significantly in excess of the requirements to be categorized as “Well-Capitalized” under applicable regulatory standards. During the nine months ended September 30, 2023, total shareholders’ equity increased $64.2 million, to $1.52 billion. At September 30, 2023, tangible common shareholders’ equity, which excludes goodwill and other intangible assets, was $1.14 billion, or 7.54% of tangible assets. Tangible common shareholders’ equity represents a non-GAAP financial measure. See, non-GAAP financial measure reconciliations presented above in the Third Quarter 2023 Highlights section
Capital Requirements
Banner is a bank holding company registered with the Federal Reserve. Bank holding companies are subject to capital adequacy requirements of the Federal Reserve under the Bank Holding Company Act of 1956, as amended, and the regulations of the Federal Reserve. The Bank, as state-chartered, federally insured commercial bank, is subject to the capital requirements established by the FDIC.
The capital adequacy requirements are quantitative measures established by regulation that require Banner and the Bank to maintain minimum amounts and ratios of capital. The Federal Reserve requires Banner to maintain capital adequacy that generally parallels the FDIC requirements. The FDIC requires the Bank to maintain minimum ratios of Total Capital, Tier 1 Capital, and Common Equity Tier 1 Capital to risk-weighted assets as well as Tier 1 Leverage Capital to average assets. In addition to the minimum capital ratios, the Bank has to maintain a capital conservation buffer consisting of additional Common Equity Tier 1 Capital greater than 2.5% of risk-weighted assets above the required minimum levels in order to avoid limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses. At September 30, 2023, Banner and the Bank each exceeded all regulatory capital requirements to be “well capitalized”.
64
The actual regulatory capital ratios calculated for Banner Corporation and Banner Bank as of September 30, 2023, along with the minimum capital amounts and ratios, were as follows (dollars in thousands):
Actual
Minimum to be Categorized as “Adequately Capitalized”
Minimum to be Categorized as “Well-Capitalized”
Amount
Ratio
Amount
Ratio
Amount
Amount
Banner Corporation—consolidated
Total capital to risk-weighted assets
$
1,873,419
14.34
%
$
1,045,239
8.00
%
$
1,306,548
10.00
%
Tier 1 capital to risk-weighted assets
1,621,146
12.41
783,929
6.00
783,929
6.00
Tier 1 leverage capital to average assets
1,621,146
10.40
623,306
4.00
n/a
n/a
Common equity tier 1 capital
1,534,646
11.75
587,947
4.50
n/a
n/a
Banner Bank
Total capital to risk-weighted assets
1,768,801
13.54
1,045,221
8.00
1,306,526
10.00
Tier 1 capital to risk-weighted assets
1,616,528
12.37
783,916
6.00
1,045,221
8.00
Tier 1 leverage capital to average assets
1,616,528
10.38
623,184
4.00
778,980
5.00
Common equity tier 1 capital
1,616,528
12.37
587,937
4.50
849,242
6.50
ITEM 3 – Quantitative and Qualitative Disclosures About Market Risk
Market Risk and Asset/Liability Management
Our financial condition and operations are influenced significantly by general economic conditions, including the absolute level of interest rates as well as changes in interest rates and the slope of the yield curve. Our profitability is dependent, to a large extent, on our net interest income, which is the difference between the interest received from our interest-earning assets and the interest expense incurred on our interest-bearing liabilities.
Our activities, like all financial institutions, inherently involve the assumption of interest rate risk. Interest rate risk is the risk that changes in market interest rates will have an adverse impact on the institution’s earnings and underlying economic value. Interest rate risk is determined by the maturity and repricing characteristics of an institution’s assets, liabilities and off-balance-sheet contracts. Interest rate risk is measured by the variability of financial performance and economic value resulting from changes in interest rates. Interest rate risk is the primary market risk affecting our financial performance.
The greatest source of interest rate risk to us results from the mismatch of maturities or repricing intervals for rate sensitive assets, liabilities and off-balance-sheet contracts. This mismatch or gap is generally characterized by a substantially shorter maturity structure for interest-bearing liabilities than interest-earning assets, although our floating-rate assets tend to be more immediately responsive to changes in market rates than most deposit liabilities. Additional interest rate risk results from mismatched repricing indices and formula (basis risk and yield curve risk), and product caps and floors and early repayment or withdrawal provisions (option risk), which may be contractual or market driven, that are generally more favorable to clients than to us. An exception to this generalization is the beneficial effect of interest rate floors on a portion of our performing floating-rate loans, which help us maintain higher loan yields in periods when market interest rates decline significantly. However, in a declining interest rate environment, as loans with floors are repaid they generally are replaced with new loans which have lower interest rate floors. As of September 30, 2023, our loans with interest rate floors totaled $4.64 billion and had a weighted average floor rate of 4.29% compared to a current average note rate of 6.44%. As of September 30, 2023, our loans with interest rates at their floors totaled $1.39 billion and had a weighted average note rate of 4.10%. The Company actively manages its exposure to interest rate risk through on-going adjustments to the mix of interest-earning assets and funding sources that affect the repricing speeds of loans, investments, interest-bearing deposits and borrowings.
The principal objectives of asset/liability management are: to evaluate the interest rate risk exposure; to determine the appropriate level of risk given our operating environment, business plan strategies, performance objectives, capital and liquidity constraints, and asset and liability allocation alternatives; and to manage our interest rate risk consistent with regulatory guidelines and policies approved by the Board of Directors. Through such management, we seek to reduce the vulnerability of our earnings and capital position to changes in the level of interest rates. Our actions in this regard are taken under the guidance of the Asset/Liability Management Committee, which is comprised of members of our senior management. The Committee closely monitors our interest sensitivity exposure, asset and liability allocation decisions, liquidity and capital positions, and local and national economic conditions and attempts to structure the loan and investment portfolios and funding sources to maximize earnings within acceptable risk tolerances.
65
Sensitivity Analysis
Our primary monitoring tool for assessing interest rate risk is asset/liability simulation modeling, which is designed to capture the dynamics of balance sheet, interest rate and spread movements and to quantify variations in net interest income resulting from those movements under different rate environments. The sensitivity of net interest income to changes in the modeled interest rate environments provides a measurement of interest rate risk. We also utilize economic value analysis, which addresses changes in estimated net economic value of equity arising from changes in the level of interest rates. The net economic value of equity is estimated by separately valuing our assets and liabilities under varying interest rate environments. The extent to which assets gain or lose value in relation to the gains or losses of liability values under the various interest rate assumptions determines the sensitivity of net economic value to changes in interest rates and provides an additional measure of interest rate risk.
The interest rate sensitivity analysis performed by us incorporates beginning-of-the-period rate, balance and maturity data, using various levels of aggregation of that data, as well as certain assumptions concerning the maturity, repricing, amortization and prepayment characteristics of loans and other interest-earning assets and the repricing and withdrawal of deposits and other interest-bearing liabilities into an asset/liability simulation model. We update and prepare simulation modeling at least quarterly for review by senior management and oversight by the directors. We believe the data and assumptions are realistic representations of our portfolio and possible outcomes under the various interest rate scenarios. Nonetheless, the interest rate sensitivity of our net interest income and net economic value of equity could vary substantially if different assumptions were used or if actual experience differs from the assumptions used.
The following table sets forth, as of September 30, 2023, the estimated changes in our net interest income over one-year and two-year time horizons and the estimated changes in economic value of equity based on the indicated interest rate environments (dollars in thousands):
Estimated Increase (Decrease) in
Change (in Basis Points) in Interest Rates (1)
Net Interest Income Next 12 Months
Net Interest Income Next 24 Months
Economic Value of Equity
+300
$
(20,643)
(3.5)
%
$
(2,206)
(0.2)
%
$
(366,146)
(13.7)
%
+200
(3,507)
(0.6)
20,684
1.6
(204,479)
(7.6)
+100
3,618
0.6
21,819
1.7
(85,045)
(3.2)
0
—
—
—
—
—
—
-100
(22,514)
(3.8)
(62,100)
(4.9)
50,314
1.9
-200
(45,076)
(7.6)
(125,780)
(9.9)
59,101
2.2
-300
(70,180)
(11.8)
(197,924)
(15.6)
(28,752)
(1.1)
(1) Assumes an instantaneous and sustained uniform change in market interest rates at all maturities; however, no rates are allowed to go below zero. The targeted Federal Funds Rate was between 5.25% and 5.50% at September 30, 2023.
Another monitoring tool for assessing interest rate risk is gap analysis. The matching of the repricing characteristics of assets and liabilities may be analyzed by examining the extent to which assets and liabilities are interest sensitive and by monitoring an institution’s interest sensitivity gap. An asset or liability is said to be interest sensitive within a specific time period if it will mature or reprice within that time period. The interest rate sensitivity gap is defined as the difference between the amount of interest-earning assets anticipated, based upon certain assumptions, to mature or reprice within a specific time period and the amount of interest-bearing liabilities anticipated to mature or reprice, based upon certain assumptions, within that same time period. A gap is considered positive when the amount of interest-sensitive assets exceeds the amount of interest-sensitive liabilities. A gap is considered negative when the amount of interest-sensitive liabilities exceeds the amount of interest-sensitive assets. Generally, during a period of rising rates, a negative gap would tend to adversely affect net interest income while a positive gap would tend to result in an increase in net interest income. During a period of falling interest rates, a negative gap would tend to result in an increase in net interest income while a positive gap would tend to adversely affect net interest income.
Certain shortcomings are inherent in gap analysis. For example, although certain assets and liabilities may have similar maturities or periods of repricing, they may react in different degrees to changes in market rates. Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market rates, while interest rates on other types may lag behind changes in market rates. Additionally, certain assets, such as adjustable-rate mortgage loans, have features that restrict changes in interest rates on a short-term basis and over the life of the asset. Further, in the event of a change in interest rates, prepayment and early withdrawal levels would likely deviate significantly from those assumed in calculating the table. Finally, the ability of some borrowers to service their debt may decrease in the event of a severe change in market rates.
66
The following table presents our interest sensitivity gap between interest-earning assets and interest-bearing liabilities at September 30, 2023 (dollars in thousands). The following table sets forth the amounts of interest-earning assets and interest-bearing liabilities which are anticipated by us, based upon certain assumptions, to reprice or mature in each of the future periods shown. At September 30, 2023, total interest-earning assets maturing or repricing within one year exceeded total interest-bearing liabilities maturing or repricing in the same time period by $2.23 billion, representing a one-year cumulative gap to total assets ratio of 14.35%. The interest rate risk indicators and interest sensitivity gaps as of September 30, 2023 are within our internal policy guidelines and management considers that our current level of interest rate risk is reasonable.
Within 6 Months
After 6 Months Within 1 Year
After 1 Year Within 3 Years
After 3 Years Within 5 Years
After 5 Years Within 10 Years
Over 10 Years
Total
Interest-earning assets: (1)
Construction loans
$
946,350
$
74,436
$
155,384
$
35,493
$
26,188
$
152
$
1,238,003
Fixed-rate mortgage loans
232,637
192,604
707,759
558,471
782,420
305,193
2,779,084
Adjustable-rate mortgage loans
1,079,037
348,098
1,331,944
922,267
430,577
32,111
4,144,034
Fixed-rate mortgage-backed securities
83,500
92,533
337,395
417,082
853,710
1,004,548
2,788,768
Adjustable-rate mortgage-backed securities
293,567
45
193
212
4,103
—
298,120
Fixed-rate commercial/agricultural loans
106,519
90,053
247,811
141,993
152,402
30,741
769,519
Adjustable-rate commercial/agricultural loans
883,233
23,836
75,429
64,472
3,589
—
1,050,559
Consumer and other loans
448,991
92,656
51,616
36,055
27,973
43,472
700,763
Investment securities and interest-earning deposits
94,400
6,442
53,455
10,610
127,925
565,828
858,660
Total rate sensitive assets
4,168,234
920,703
2,960,986
2,186,655
2,408,887
1,982,045
14,627,510
Interest-bearing liabilities: (2)
Regular savings
250,247
164,406
552,999
418,059
656,643
709,099
2,751,453
Interest checking accounts
246,128
111,610
367,024
270,934
425,607
585,563
2,006,866
Money market deposit accounts
195,529
104,296
351,245
265,660
415,506
427,831
1,760,067
Certificates of deposit
1,079,544
294,419
75,290
8,276
784
—
1,458,313
FHLB advances
140,000
—
—
—
—
—
140,000
Subordinated notes
—
—
93,500
—
—
—
93,500
Junior subordinated debentures
89,178
—
—
—
—
—
89,178
Retail repurchase agreements
188,440
—
—
—
—
—
188,440
Total rate sensitive liabilities
2,189,066
674,731
1,440,058
962,929
1,498,540
1,722,493
8,487,817
Excess of interest-sensitive assets over interest-sensitive liabilities
$
1,979,168
$
245,972
$
1,520,928
$
1,223,726
$
910,347
$
259,552
$
6,139,693
Cumulative excess of interest-sensitive assets
$
1,979,168
$
2,225,140
$
3,746,068
$
4,969,794
$
5,880,141
$
6,139,693
$
6,139,693
Cumulative ratio of interest-earning assets to interest-bearing liabilities
190.41
%
177.70
%
187.04
%
194.36
%
186.92
%
172.34
%
172.34
%
Interest sensitivity gap to total assets
12.76
1.59
9.81
7.89
5.87
1.67
39.59
Ratio of cumulative gap to total assets
12.76
14.35
24.16
32.05
37.92
39.59
39.59
(Footnotes on following page)
67
Footnotes for Table of Interest Sensitivity Gap
(1)Adjustable-rate assets are included in the period in which interest rates are next scheduled to adjust rather than in the period in which they are due to mature, and fixed-rate assets are included in the period in which they are scheduled to be repaid based upon scheduled amortization, in each case adjusted to take into account estimated prepayments. Mortgage loans and other loans are not reduced for allowances for credit losses and non-performing loans. Mortgage loans, mortgage-backed securities, other loans and investment securities are not adjusted for deferred fees or unamortized acquisition premiums and discounts.
(2)Adjustable-rate liabilities are included in the period in which interest rates are next scheduled to adjust rather than in the period they are due to mature. Although regular savings, demand, interest checking, and money market deposit accounts are subject to immediate withdrawal, based on historical experience management considers a substantial amount of such accounts to be core deposits having significantly longer maturities. For the purpose of the gap analysis, these accounts have been assigned decay rates to reflect their longer effective maturities. If all of these accounts had been assumed to be short-term, the one-year cumulative gap of interest-sensitive assets would have been $(3.2) billion, or (20.77)% of total assets at September 30, 2023.
ITEM 4 – Controls and Procedures
The management of Banner Corporation is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rule 13a-15(f) of the Securities Exchange Act of 1934 (Exchange Act). A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that its objectives are met. Also, because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. Additionally, in designing disclosure controls and procedures, our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of any disclosure controls and procedures also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. As a result of these inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Further, projections of any evaluation of effectiveness to future periods are subject to risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
(a)Evaluation of Disclosure Controls and Procedures: An evaluation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act) was carried out under the supervision and with the participation of our Chief Executive Officer, Chief Financial Officer and several other members of our senior management as of the end of the period covered by this report. Based on their evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of September 30, 2023, our disclosure controls and procedures were effective in ensuring that the information required to be disclosed by us in the reports it files or submits under the Exchange Act is (i) accumulated and communicated to our management (including the Chief Executive Officer and Chief Financial Officer) in a timely manner, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
(b)Changes in Internal Controls Over Financial Reporting: In the quarter ended September 30, 2023, there was no change in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
68
PART II – OTHER INFORMATION
ITEM 1 – Legal Proceedings
In the normal course of our business, we have various legal proceedings and other contingent matters pending. These proceedings and the associated legal claims are often contested and the outcome of individual matters is not always predictable. Furthermore, in some matters, it is difficult to assess potential exposure because the legal proceeding is still in the pretrial stage. These claims and counter claims typically arise during the course of collection efforts on problem loans or with respect to actions to enforce liens on properties in which we hold a security interest, although we also are subject to claims related to employment matters. Claims related to employment matters may include, but are not limited to, claims by our employees of discrimination, harassment, violations of wage and hour requirements, or violations of other federal, state, or local laws and claims of misconduct or negligence on the part of our employees. Some or all of these claims may lead to litigation, including class action litigation, and these matters may cause us to incur negative publicity with respect to alleged claims. Our insurance may not cover all claims that may be asserted against us, and any claims asserted against us, regardless of merit or eventual outcome, may harm our reputation. Should the ultimate judgments or settlements in any litigation exceed our insurance coverage, they could have a material adverse effect on our financial condition and results of operation for any period. At September 30, 2023, we had accrued $14.8 million related to these legal proceedings. The ultimate outcome of these legal proceedings could be more or less than what we have accrued. We are not a party to any pending legal proceedings that we believe would have a material adverse effect on our financial condition, operations or cash flows, except as set forth below.
A class and collective action lawsuit, Bolding et al. v. Banner Bank, US Dist. Ct., WD WA., was filed against Banner Bank on April 17, 2017. The plaintiffs are former and/or current mortgage loan officers of AmericanWest Bank and/or Banner Bank, who allege that the employer bank failed to pay all required regular and overtime wages that were due pursuant to the Fair Labor Standards Act (FLSA) and related laws of the state respective to each individual plaintiff. The plaintiffs seek regular and overtime wages, plus certain penalty amounts and legal fees. On December 15, 2017, the Court granted the plaintiffs’ motion for conditional certification of a class with regard to the FLSA claims; following notice given to approximately 160 potential class members, 33 persons elected to “opt-in” as plaintiffs in the class. On October 10, 2018, the Court granted plaintiffs’ motion for certification of a different class of approximately 200 members, with regard to state law claims. Significant pre-trial motions were filed by both parties, including various motions by Banner Bank seeking to dismiss and/or limit the class claims. The Court granted in part and denied in part Banner Bank’s motions and has ultimately allowed the case to proceed. The Court ruled on the last of the pre-trial motions on September 13, 2021, increasing the likelihood of trial or settlement. The parties participated in a mediation in December 2022. The parties have executed a written settlement agreement and on October 4, 2023, the Court issued an order granting preliminary approval of the settlement. A fairness hearing has been scheduled for February 22, 2024, for the Court to determine whether the settlement should be given final approval.
ITEM 1A – Risk Factors
The following risk factor supplements, and should be read in conjunction with, the Company’s risk factors previously disclosed in Part 1, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2022.
Risks related to recent events impacting the banking industry could adversely affect our stock price, results of operations and financial condition
The banking industry has been negatively impacted by the failures of Silicon Valley Bank and Signature Bank in March 2023, and First Republic Bank in May 2023. These failures have highlighted deposit-related risks to the banking industry, in particular the speed at which deposits can be moved. These events have led to decreased investor and depositor confidence in regional banks as well as increased volatility in the stock trading prices of regional banks, to varying degrees. Despite differences in business models across the banking industry, further concerns related to these events could adversely impact our deposits, liquidity, results of operations and the trading price of our stock.
69
ITEM 2 – Unregistered Sales of Equity Securities and Use of Proceeds
(a) Not applicable.
(b) Not applicable.
(c) The following table provides information about repurchases of common stock by the Company during the quarter ended September 30, 2023:
Period
Total Number of Common Shares Purchased (1)
Average Price Paid per Common Share
Total Number of Shares Purchased as Part of Publicly Announced Authorization
Maximum Number of Remaining Shares that May be Purchased as Part of Publicly Announced Authorization
July 1, 2023 - July 31, 2023
363
$
47.41
—
—
August 1, 2023 - August 31, 2023
30
47.02
—
—
September 1, 2023 - September 30, 2023
—
—
—
—
Total for quarter
393
$
47.38
—
(1) Includes 393 shares surrendered by employees to satisfy tax withholding obligations upon the vesting of restricted stock grants during the three months ended September 30, 2023.
Inline XBRL Instance Document - The instance document does not appear in the interactive data file because its XBRL tags are embedded within the XBRL document
The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2023, formatted in Inline XBRL (included in Exhibit 101)
72
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Banner Corporation
November 2, 2023
/s/ Mark J. Grescovich
Mark J. Grescovich
President and Chief Executive Officer (Principal Executive Officer)
November 2, 2023
/s/ Robert G. Butterfield
Robert G. Butterfield
Executive Vice President, Treasurer and Chief Financial Officer (Principal Financial and Accounting Officer)
